Thal Industries Corp. Ltd.PSX: TICL

Transmission of Quarterly Report for the Period Ended 31st December 2025

· Issued by Thal Industries Corp. Ltd.
Reaching Toward Excellence QUARTERLY REPORT 2026 CONDENSED INTERIM FINANCIAL INFORMATION For the 1st Quarter Ended 31 December 2025 (Un-audited)

TABLE OF CONTENTS

P.2

P.3

P.04

Company Information

Vision and Mission Statement

Directors' Review

P.06

P.08

P.09

Condensed Interim Statement of Financial Position

Condensed Interim Statement of Profit or Loss and other Comprehensive Income

Condensed Interim Statement of Changes in Equity

P.10 P.11

Condensed Interim Statement of Cash Flows

Selected Notes to the Condensed Interim Financial Information



COMPANY

INFORMATION

BOARD OF DIRECTORS

CHAIRPERSON

Mrs. Qaiser Shamim Khan

CHIEF EXECUTIVE

Mr. Muhammad Shamim Khan

MANAGING DIRECTOR

Mr. Nauman Ahmed Khan

DIRECTORS

Mr. Muhammad Shamim Khan (Director) Mrs. Qaiser Shamim Khan (Director)

Mr. Adnan Ahmed Khan (Director)

Mr. Nauman Ahmed Khan (Director)

Mr. Muhammad Khan (Director)

Mrs. Farrah Khan (Director)

Mrs. Sarah Hajra Khan (Director) Mr. Anwar Ahmed Khan (Independent Director)

Mr. Muhammad Ashraf Khan Durani

(Independent Director) Mr. Farid Ud Din Ahmed (Independent Director)

Pak Kuwait Investment Company (Pvt) Ltd Standard Chartered Bank (Pakistan) Limited Soneri Bank Limited

Samba Bank Limited The Bank of Punjab United Bank Limited

AUDIT COMMITTEE

Mr. Muhammad Ashraf Khan Durani Chairman

Mrs. Qaiser Shamim Khan Member

Mr. Adnan Ahmed Khan Member

HUMAN RESOURCE & REMUNERATION COMMITTEE

Mr. Farid Ud Din Ahmed Chairman

Mr. Adnan Ahmed Khan Member

Mr. Muhammad Khan Member

RISK AND SUSTAINABILITY COMMITTEE

Mr. Farid Ud Din Ahmed Chairman

Mr. Muhammad Ashraf Khan Durani Member

NOMINATION COMMITTEE

Mr. Farid Ud Din Ahmed Chairman

CHIEF FINANCIAL OFFICER

Mr. Hafiz Muhammad Arif

COMPANY SECRETARY

Mr. Wasif Mahmood

AUDITORS

M/s. Rahman Sarfaraz Rahim Iqbal Rafiq

Chartered Accountants, Lahore

LEGAL ADVISOR

Mr. Shehzad Ata Elahi, Advocate

BANKERS

Allied Bank Limited Askari Bank Limited Bank Al-Habib Limited Bank Alfalah Limited

BankIslamic (Pakistan) Limited

Dubai Islamic Bank (Pakistan) Limited Faysal Bank Limited

Habib Bank Limited

Habib Metropolitan Bank Limited MCB Bank Limited

MCB Islamic Bank Limited Meezan Bank Limited

NBP Aitemaad Islamic Bank Limited Pak China Investment Company Limited

Mr. Muhammad Ashraf Khan Durani Member

SHARE REGISTRAR

M/s. Corplink (Pvt) Ltd

Wings Arcade, 1-K- Commercial Model Town, Lahore

Tel: 042-35839182, 35887262

Fax: 042-35869037

REGISTERED OFFICE

23- Pir Khurshid Colony Gulgasht, Multan Tel: 061-6524621, 6524675

Fax: 061-6524675

LAHORE OFFICE

2-D-1 Gulberg-III, Lahore - 54600 Tel: 042-35771066-71

Fax: 042-35756784, 35771175

FACTORY ADDRESSES

Unit 1: Layyah Sugar Mills, Layyah Tel: 0606-411981-4, 0606-410014

Fax: 0606-411284

Unit 2: Safina Sugar Mills, Lalian District

Chinniot.

Tel: 047-6610011-6, 047-7629990

Fax: 047-6610010

WEBSITE: https://www.thalindustries.com



VISION

We shall build on our core competencies and achieve excellence in performance to become a leading producer of best quality sugar. In doing so we aim to meet or accede the expectations of all our stakeholders.

Our goal is not only to attain technological advancements in the field of sugar but also to inculcate the most efficient, ethical and time tested business practices in our management.

Furthermore, we shall strive to innovate the ways for the improvement and increase in per acre yield of sugarcane and introduce improved varieties of sugarcane having better yield characters, high sucrose contents, disease and drought resistant and better ratooning crop in the region. We shall introduce the mechanized sugarcane cultivation mehtod to the growers and to educate regarding latest developments of agriculture technology and free consultancy of professionals.



MISSION

We aim to be a leading producer and supplier of quality sugar by adopting the most technological advancement. We intend to play a pivotal role in the economic development of Pakistan.

DIRECTORS'

REVIEW

The Directors of your Company are pleased to present the Un-Audited Accounts of the Company for the Quarter Ended 31 Dec 2025 in compliance with the section 237 of the Companies Act, 2017.

INDUSTRY OVERVIEW

Sugarcane remains a key component of Pakistan's agricultural economy, with the sugar sector being the second-largest agro-based industry after textiles. It contributes around 3.5% to agricultural value addition and approximately 0.8% to the national GDP.

During the first quarter of the 2025-26 crushing season, sugarcane yields per acre across Pakistan remained broadly stable, While yields continued to face pressure from higher input costs and localized weather variability.

During the 2025-26 crushing season, the process of deregulation of the sugar industry continued. Similar to the previous season, the Provincial Governments have not notified a support price for sugarcane, and cane prices are being determined through market-based mechanisms. This approach reflects a continuation of policy measures aimed at allowing demand and supply dynamics to guide pricing during the ongoing crushing season.

OPERATING HIGHLIGHTS

As of the reporting date, the company successfully processed 832,751.360 metric tons of sugarcane, resulting in the production of 80,138.650 metric tons of white refined sugar, achieving an average recovery rate of 9.980%. In comparison, during the same period last year, the company processed 1,000,465.015 metric tons of sugarcane, yielding 91,494.500 metric tons of white refined sugar with an average recovery rate of 9.575%. This reflects a slight improvement in recovery compared to the previous year while crushing decline due to unavailability of sugar cane during the period.

Net sales for the first three months of the current financial year amounted to Rs. 4,968.91 million, compared to Rs. 10,923.557 million for the same period last year.

The company achieved a pretax profit of Rs. 514.639 million during the period under review, representing an increase compared to the pretax profit of Rs. 144.620 million in the corresponding period of the previous year. This increase is primarily attributable to better selling price and reduced cost of the carryover stock from the previous year and lower borrowing costs incurred during the period.

Efforts are being made to boost the company's production and profitability by improving process efficiency, adopting advanced technologies, reducing production costs through close supervision, and providing cane growers with the latest improved seed varieties, fertilizers, pesticides, and continuous support. These initiatives are aimed at increasing sugar recovery and delivering greater benefits to the cane growers.

FUTURE OUT LOOK

During the ongoing 2025-26 crushing season, the Provincial Governments have continued their policy of not notifying a support price for sugarcane, allowing cane pricing to be determined by market forces. The industry continues to advocate for full deregulation of the sugar sector to promote efficiency, transparency, and long-term sustainability. Stabilization of sugar prices and narrowing the differential between local and imported sugar remain critical to ensuring equitable returns for growers while maintaining reasonable margins for the industry and supporting productivity improvements.

The Government's focus on economic stability and growth has led the State Bank of Pakistan (SBP) to maintain the base rate at 10.5%. This has contributed to lower borrowing costs, which is expected to positively impact the Company's finance expenses and overall profitability. The business community remains optimistic regarding further easing in interest rates, subject to inflation and external account dynamics.

The financial year 2025-26 looks promising, with lower discount rates reducing finance costs, while cane availability remains stable but recovery levels are expected to be improved during the current crushing season. The Company's profitability will continue to depend on domestic sugar prices, input cost trends, and the prevailing regulatory and tax framework.

ACKNOWLEDGEMENT

The Board places on record its sincere appreciation for the dedication and commitment of the Company's employees, whose collective efforts continue to support the Company's operations and performance. The Board also extends its gratitude to the financial institutions, farmers, business partners, and all other stakeholders for their continued trust, support, and cooperation.

For and on behalf of Board

The Thal Industries Corporation Ltd.



Mrs. Qaiser Shamim Khan



Muhammad Shamim Khan

Chairperson Chief Executive

Lahore: 26th January, 2026

CONDENSED INTERIM STATEMENT

OF FINANCIAL POSITION

AS AT 31 DECEMBER 2025 (UN-AUDITED)

EQUITY & LIABILITIES

Share Capital and Reserves

Note

(Audited)

(Un-Audited) 31 December

2025

. (Rup

150,232,320

93,800,000

12,141,014,702

12,385,047,022

-

12,385,047,022

76,794,106

373,364,392

564,936,323

1,015,094,821

4,781,451,587

17,203,484

6,065,089,860

42,948,837

22,090,051

992,743,490

11,921,527,309

-

25,321,669,152

30 September

2025

ees) . . . . . . . . . .

Share capital 4

Revenue reserves General reserve Unappropriated profit

LOANS FROM DIRECTORS

Non Current Liabilities

Lease liabilities 5

Staff retirement benefits - Gratuity Deferred taxation

Current Liabilities Trade and other payables Accrued markup/ profit

Short term borrowings-secured 6

Current portion of lease liabilities Uncashed Dividend warrants Provision for taxation

Contingencies and Commitments 7

The annexed notes form an integral part of this condensed interim financial information.

150,232,320

93,800,000

11,775,621,128

12,019,653,448

65,359,293

338,370,552

564,936,323

-12,019,653,448

968,666,168

3,339,777,956

96,879,657

1,485,589,729

39,820,767

22,101,080

843,498,227

5,827,667,416

-

18,815,987,032



CHIEF EXECUTIVE



CHIEF FINANCIAL OFFICER DIRECTOR

Note

PROPERTY AND ASSETS

Non Current Assets

(Un-Audited) 31 December

2025

. (Rup

(Audited)

30 September

2025

ees) . . . . . . . . . .

Property, plant & equipment 8

Intangible Assets Long term deposits

7,452,620,047

1,000

6,464,500

7,447,782,333

1,000

6,464,500

7,459,085,547

7,454,247,833

Current Assets

Stores, spare parts and loose tools

1,185,550,635

1,283,497,901

Stock-in-trade

9,033,734,785

2,760,136,625

Trade debts

9

2,129,449,540

842,601,345

Loans and advances

1,176,911,364

1,445,032,032

Short Term Investments

668,232,455

947,629,670

Trade deposits, prepayments & other receivables

271,921,779

170,134,200

Taxes recoverable / adjustable

2,431,006,202

2,415,050,917

Cash and bank balances

965,776,845

1,497,656,509

17,862,583,605

11,361,739,199

-

-

25,321,669,152

18,815,987,032



CHIEF EXECUTIVE



CHIEF FINANCIAL OFFICER DIRECTOR

CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE FIRST QUARTER ENDED 31 DECEMBER 2025 (UN-AUDITED)

31 December

2025

. (Rup

4,968,910,727

(4,028,657,523)

31 December

2024

ees) . . . . . . . . . .

10,923,556,841

(9,880,202,262)

1,043,354,579

(171,105,956)

(297,831,598)

(468,937,554)

574,417,025

61,939,322

636,356,347

(481,018,473)

(10,718,314)

(491,736,787)

144,619,560

(137,318,702)

7,300,858

-7,300,858

-

-

-

-7,300,858

0.49

940,253,204

(90,979,684)

(332,224,862)

(423,204,546)

517,048,658

105,771,210

622,819,868

(70,039,163)

(38,141,868)

(108,181,031)

514,638,837

-

514,638,837

(149,245,263)

365,393,574

-

-

-

-

365,393,574

24.32

Quarter ended

Note

Sales - Net

Cost of sales 10

Gross profit

Operating expenses

Distribution and selling expenses Administrative expenses

Operating profit

Other income 11

Finance cost Other expenses

Profit before levies and income taxes

Levies

Profit before income tax

Taxation- Income taxes

Profit after taxation

Other Comprehensive Income-Net of Tax

Items that may be subsequently reclassified to profit or loss

Items that will not be reclassified to profit or loss: Remeasurement of staff gratuity (loss)/gain Related impact on deferred tax

Other comprehensive loss for the year

Total comprehensive income / (loss) for the year

Earnings Per Share-Basic & Diluted 12

CHIEF EXECUTIVE



The annexed notes form an integral part of this condensed interim financial information.



CHIEF FINANCIAL OFFICER DIRECTOR

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY

FOR THE FIRST QUARTER ENDED 31 DECEMBER 2025 (UN-AUDITED)

Revenue reserves

Particulars

Share capital

General reserves

Unappropriated profit

Sub total

Loans from directors

Total

Rupees

Balance as on 01 October 2024

150,232,320

93,800,000 9,486,824,488 9,730,856,808 478,600,000 10,209,456,808

Total Comprehensive Income for the three months

-

-

7,300,858

7,300,858

-

7,300,858

Repayment of loans from directors

-

-

-

-

(478,600,000)

(478,600,000)

Balance as on 31 Dec 2024

150,232,320

93,800,000

9,494,125,346

9,738,157,666

-

9,738,157,666

Total Comprehensive Income for the nine months

-

-

2,319,053,862

2,319,053,862

-

2,319,053,862

Cash dividend @ 25% i.e Rs. 2.5 per share

(37,558,080)

(37,558,080)

-

(37,558,080)

Balance as on 30 September 2025

150,232,320

93,800,000

11,775,621,128

12,019,653,448

-

12,019,653,448

Total Comprehensive Income for the three months

-

-

365,393,574

365,393,574

-

365,393,574

Repayment of loans from directors

-

-

-

-

-

-

Balance as on 31 December 2025

150,232,320

93,800,000 12,141,014,702 12,385,047,022

- 12,385,047,022

The annexed notes form an integral part of this condensed interim financial information.



CHIEF EXECUTIVE



CHIEF FINANCIAL OFFICER DIRECTOR

CONDENSED INTERIM STATEMENT

OF CASH FLOWS

Note

31 December 31 December

2025 2024

. . . . . . . . . . (Rupees) . . . . . . . . . .

CASH FLOW FROM OPERATING ACTIVITIES

Profit before taxation

514,638,837

144,619,560

Depreciation

145,976,095

150,547,877

Provision for gratuity

42,883,086

48,625,376

Gain on disposal of fixed assets

(18,112)

-

Finance cost

70,039,163

481,018,473

Workers' Profit Participation Fund

27,639,035

7,766,894

Workers Welfare Fund

10,502,833

2,951,420

297,022,100

690,910,040

Operating cash flows before changes in working capital

811,660,937

835,529,600

Changes in working capital

13

(5,431,218,400)

2,677,696,879

Cash generated from operations

(4,619,557,463)

3,513,226,479

Gratuity paid

(7,889,246)

(16,822,759)

Finance cost paid

(119,714,727)

(1,199,882,993)

Workers' profit participation fund paid

(197,820,108)

-

Workers Welfare fund paid

(30,154,409)

(60,243,354)

Income tax paid

-

-

NET CASH FLOW USED IN OPERATING ACTIVITIES

(4,975,135,953)

2,236,277,373

CASH FLOW FROM INVESTING ACTIVITIES

Fixed capital expenditure

(116,462,759)

(1,609,489,692)

Proceed from disposal of fixed assets

30,840

-

NET CASH USED IN INVESTING ACTIVITIES

(116,431,919)

(1,609,489,692)

CASH FLOW FROM FINANCING ACTIVITIES

Loan from Directors

-

(478,600,000)

Lease payments

(19,800,894)

(14,362,612)

Short term borrowings - net

4,126,544,831

2,218,745,945

Dividend paid

(11,029)

-

NET CASH FLOW FROM FINANCING ACTIVITIES

4,106,732,908

1,725,783,333

NET INCREASE/(DECREASE) IN CASH & CASH EQUIVALENTS

(984,834,965)

2,352,571,014

CASH AND CASH EQUIVALENTS AT THE BEGINNING

OF THE PERIOD

1,497,656,509

1,042,157,933

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

512,821,545

3,394,728,947

Cash and cash equivalents comprise of the following:

Cash and bank balances

965,776,845

4,987,154,942

Running finance

(452,955,300)

(1,592,425,995)

512,821,545

3,394,728,947

The annexed notes form an integral part of this condensed interim financial information.

FOR THE FIRST QUARTER ENDED 31 DECEMBER 2025 (UN-AUDITED)

Adjustment for:



CHIEF EXECUTIVE



CHIEF FINANCIAL OFFICER DIRECTOR

SELECTED NOTES TO THE

CONDENSED INTERIM FINANCIAL INFORMATION

FOR THE FIRST QUARTER ENDED 31 DECEMBER 2025 (UN-AUDITED)

  1. STATUS AND ACTIVITIES

    The Thal Industries Corporation Limited (the Company) is a public limited company incorporated in Pakistan on 07 September 1953 under the Companies Act, 1913 (now the Companies Act, 2017) and is listed on Pakistan Stock Exchange. The Company is principally engaged in production and sale of refined sugar and its by-products.

    Geographical location and address of business units/plants

    Purpose

    Location

    Address

    Registered Office

    Multan

    23-Pir Khurshid Colony Gulgasht , Multan

    Head Office

    Lahore

    2-D-1 Gulberg III , Lahore

    Mill Site Unit-1

    Layyah

    Layyah Sugar Mills , Layyah

    Mill Site Unit-2

    Chinniot

    Safina Sugar Mills , Lalian District Chinniot

  2. BASIS OF PREPARATION

    1. Statement of compliance

      These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

      • International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and

      • Provisions of and directives issued under the Companies Act, 2017.

        Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.

    2. The condensed interim financial statements are not audited and have been presented in condensed form and do not include all the information as is required to be provided in a full set of annual financial statements. These condensed interim financial statements should be read in conjunction with the audited financial statements of the Company for the year ended September 30, 2025.

    3. The comparative figures as at September 30, 2025 in the condensed interim statement of financial position and the related notes to the condensed interim financial statements are based on audited financial statements. The comparative condensed interim statement of profit or loss and other comprehensive income, condensed interim statement of cash flows, condensed interim statement of changes in equity and related notes to the condensed interim financial statements for the Three months' period ended December 31, 2025 are based on unaudited condensed interim financial statements. The condensed interim statement of profit or loss and other comprehensive income for the three months' period ended December 31, 2025 and December 31, 2024 are neither audited nor reviewed.

    4. The preparation of condensed Interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. The significant judgments made by management in applying the Company's accounting policies and the key sources of estimates uncertainty were the same as those that applied to the financial statements for the year ended September 30, 2025.

      These condensed interim financial statements are presented in Pak Rupees which is also the Company's functional and presentation currency. All financial information presented in Pak Rupees has been rounded to the nearest of Rupees. Figures for previous year/ period are rearranged wherever necessary to facilitate comparison. Appropriate disclosure is given in relevant note in case of material rearrangement.

  3. MATERIAL ACCOUNTING POLICY INFORMATION

    SHARE CAPITAL

    Number of Shares

    31-12-2025 30-09-2025

    Authorized Capital:

    100,000,000 100,000,000 Ordinary shares of Rs. 10/- each

    (Un-Audited) 31 December

    2025

    . (Rup

    1,000,000,000

    (Audited)

    30 September

    2025

    ees) ..........

    1,000,000,000

    Issued, subscribed and paid up capital:

    8,368,846

    8,368,846

    Ordinary shares of Rs. 10/-

    each fully paid in cash

    83,688,460

    83,688,460

    142,770

    142,770

    Ordinary shares of Rs. 10/- each

    issued as fully paid for consideration

    otherwise than cash

    1,427,700

    1,427,700

    6,511,616

    6,511,616

    Ordinary shares of Rs. 10/-

    each issued as bonus shares

    65,116,160

    65,116,160

    15,023,232

    15,023,232

    150,232,320

    150,232,320

    1. The accounting policies and the methods of computation adopted in the preparation of these condensed interim financial statements are the same as those applied in the preparation of the annual audited financial statements for the year ended September 30, 2025.

*All the shares are similar with respect to their rights on voting board selection, first refusal and block voting.

5. LEASE LIABILITIES

(Un-Audited) 31 December

2025

. (Rup

(Audited)

30 September

2025

ees) ..........

Opening balance

117,359,796

101,610,850

Markup on lease liabilities

4,429,916

22,495,558

Obtained during the year

29,933,861

20,875,861

Lease modification

-

46,608,569

Payments/ adjustments during the year

(16,807,508)

(74,231,042)

134,916,065

117,359,796

Less: Security deposits adjustable on expiry of lease term

(15,173,122)

(12,179,736)

119,742,943

105,180,060

Less: Current portion

(42,948,837)

(39,820,767)

Long-term lease liabilities

76,794,106

65,359,293

5.1 Maturity analysis-contractual undiscounted cash flow:

31 December 2025

Rupees

Minimum Lease Payments

Less: Future Finance Cost

Present Value of Minimum Lease Payments

59,809,214

(16,860,377)

42,948,837

94,636,057

(17,841,951)

76,794,106

154,445,271

(34,702,328)

119,742,943

Not later than one year

Later than one year but not later than five years

30 September 2025

Rupees

Minimum Lease Payments

Less: Future Finance Cost

Present Value of Minimum Lease Payments

Not later than one year

55,197,320

(15,376,553)

39,820,767

Later than one year but not later than five years

83,503,647

(18,144,354)

65,359,293

138,700,967

(33,520,907)

105,180,060

  1. The Company has a finance lease agreements from conventional banks of Rs. 161.02 million (2024: Rs. 223.86 million) for vehicles. Rentals are payable in monthly/ quarterly instalments ending upto August 2028. The markup rate implicit in the lease is 3 months KIBOR + 1% (2024: 3 months KIBOR + 0.75% to 1%) p.a, which translates to effective markup ranging from 11.03% to 18.06% (2024: 22.41% to 24.16%) p.a during the year. The lease is secured by way of personal guarantees of directors of the Company and vehicle registered in the name of banks with 10% of vehicle value held as security.

  2. The Company intends to exercise its option to purchase the leased assets upon the maturity of lease term. Taxes, repairs and insurance cost is being borne by the Company. In case of termination of the agreement, the Company has to pay the entire rentals for the unexpired period for the lease agreement.

  3. The Company also has lease contracts for offices used in its operations. These leases generally have lease terms between 3 to 6 years. In general, the Company is restricted from assigning and subleasing the leased assets. These lease contracts include extension and termination options subject to the mutual consent of the Company and the lessors. The Company is bound by certain covenants which include but are not limited to payment of certain taxes and to exercise reasonable care.

  1. SHORT TERM BORROWINGS - SECURED

    Note

    (Audited)

    (Un-Audited) 31 December

    2025

    . (Rup

    452,955,300

    2,936,232,431

    3,389,187,731

    2,675,902,129

    6,065,089,860

    30 September

    2025

    ees) ..........

    284,024,690

    -

From Conventional Banks:

Running Finance 6.1

Cash Finance 6.2

Islamic mode of financing

Istisna/ Tijarah/ Salam/ Murabaha 6.3

284,024,690

1,201,565,039

1,485,589,729

  1. These loans have been obtained from various banks to meet the working capital requirements and are secured against first pari passu hypothecation/ registered ranking charge over current assets of the Company and personal guarantees of directors. These are subject to markup at the rate of 1 to 3 month KIBOR - 2% to + 0.90% p.a (2024: 1 to 3 month KIBOR + 0.5% to 0.90%

    p.a ) and the effective markup ranged from 10.09% to 18.83% p.a (2024: 18.83% to 23.93% p.a) during the year. These limits will expire on various dates by 30 November 2027 and are renewable.

  2. These loans have been obtained from various banks to meet the working capital requirements and are secured against pledge over sugar bags of equivalent value with 5% to 25% margin and personal guarantees of directors. These are subject to markup at the rate of 1 to 3 months KIBOR + 0.15% to 1% p.a (2024: 1 to 9 months KIBOR + 0.30% to 1.5% p.a) and the effective

    markup ranged from 11.28% to 23.24% p.a (2024: 17.59% to 24.74% p.a) during the year. These limits will expire on various dates by 30 November 2027 and are renewable.

  3. The Company has obtained Istisna/ Tijarah/ Salam/ Murabaha/ Musawamah facilities from various Islamic banks to meet the working capital requirements and are secured against pledge over sugar bags of equivalent value with 7% to 25% margin and personal guarantees of directors. These are subject to markup at the rate of 3 to 9 months KIBOR - 2% to + 1% p.a (2024: 1 to 9 months KIBOR + 0.25% to 1% p.a) and the effective markup ranged from 10.48% to 22.45% p.a (2024: 18.56% to 23.37% p.a) during the year. These limits will expire on various dates by 12 August 2026 and are renewable.

(Un-Audited) 31 December

2025

. (Rup

1,568,000

1,217,508

11,955,520

4,500,353

505,629,653

524,871,034

-17,141,000

8,911,634

26,052,634

7,146,207,630

306,412,417

7,452,620,047

7,237,456,759

54,739,693

(12,728)

(145,976,095)

7,146,207,630

Note

(Audited)

30 September

2025

ees) ..........

7. CONTINGENCIES AND COMMITMENTS

Contingencies

Various claims against the company not acknowledged as debts which are pending in the court for decision

1,568,000

Sales tax on molasses

1,217,508

Income tax cases

11,955,520

Additional tax u/s 87 of Income Tax Ordinance, 1979

4,500,353

Bank guarantees

2,307,400,453

2,326,641,834

Contracts for capital expenditure

-

Letters of credit for capital expenditure

27,872,600

Letters of credit for other than capital expenditure

50,309,024

78,181,624

8. PROPERTY, PLANT & EQUIPMENT

Operating Fixed Assets

8.1

7,237,456,759

Capital Work in Progress - Tangible Assets

210,325,574

7,447,782,333

8.1 Operating Fixed Assets

Opening written down value

5,658,431,553

Additions during the period- at cost

8.1.1

2,207,710,272

Disposals during the period- at WDV

(850,565)

Depreciation charged

(627,834,500)

7,237,456,759

Commitments

(Un-Audited) Quarter ended

31 December 2025

(Audited) Year ended

30 September 2025

Addition

At Cost

Disposal

At WDV

Addition

At Cost

Disposal

At WDV

Rupees

Rupees

Rupees

Rupees

-

-

1,531,511,480

-

2,080,691

-

32,660,469

-

7,545,523

-

517,253,912

(515,310)

3,537,882

-

4,904,852

-

4,227,911

(12,728)

9,299,309

(544)

4,813,048

-

13,556,906

-

1,381,476

-

30,576,669

(334,711)

23,586,531

(12,728)

2,139,763,597

(850,565)

31,153,162

-

21,338,106

-

-

-

46,608,570

-

31,153,162

-

67,946,676

-

54,739,693

(12,728)

2,207,710,272

(850,565)

8.1.1 Additions and Disposals Operating Fixed Assets

Owned Assets

Freehold land

Building on freehold land Plant and machinery

Tools, implements and other factory equipments Computer & other office equipments

Electric installations Vehicles

Leased Assets

Vehicles Buildings

Note

8.2 Leased Assets

(Un-Audited) 31 December

2025

. (Rup

(Audited)

30 September

2025

ees) ..........

Opening written down value

Additions during the period

132,727,424

125,855,787

Vehicles

31,153,162

21,338,106

Buildings

-

46,608,570

31,153,162

67,946,676

Transfer (at WDV)

-

(22,795,370)

Depreciation charge for the period

Disposal of lease asset

(10,214,192)

-

(38,279,669)

-

Closing written down value

153,666,394

132,727,424

9. TRADE DEBTS

Unsecured and considered good by the management

2,163,912,328

877,064,133

Impairment allowance for expected credit loss

(34,462,788)

(34,462,788)

2,129,449,540

842,601,345

(Un-Audited) 31 December

(Un-Audited) 31 December

Note

2025

2024

10. COST OF SALES

. (Rup

ees) ..........

Finished goods - opening stock

2,750,839,872

14,355,614,084

Add: Cost of goods manufactured 10.1

9,948,485,281

10,575,718,139

12,699,325,153

24,931,332,223

Less: Finished goods - closing stock

(8,670,667,630)

(15,051,129,961)

4,028,657,523

9,880,202,262

10.1 Cost of goods manufactured

Work in process - opening stock

9,296,753

14,252,040

Raw material consumed

9,254,902,952

10,028,618,628

Salaries, wages and other benefits

293,691,147

264,377,475

Fuel and power

43,504,809

41,666,293

Stores, spare parts and loose tools

173,150,415

193,079,108

Repairs and maintenance

315,029,858

304,565,133

Insurance

1,542,480

2,291,686

Depreciation

132,297,316

135,877,361

Vehicles running and maintenance

86,283,841

71,354,044

Miscellaneous

1,852,865

5,018,590

10,311,552,436

11,061,100,358

Work in process - closing stock

(363,067,155)

(485,382,219)

9,948,485,281

10,575,718,139

11. OTHER INCOME/(EXPENSES)

Financial Assets

Profit on deposit accounts- from conventional banks

17,758,230

15,744,771

Remeasurement gain on investments at FVTPL

20,602,786

-

Others

Sale of scrap

58,142,710

35,288,021

Rental Income

Gain on Sale of Store Miscellaneous

293,121

-8,974,363

275,852

-10,630,679

105,771,210

61,939,322

12. EARNINGS / (LOSS) PER SHARE - BASIC AND DILUTED

Earnings per share is calculated by dividing the profit after taxation for the period by the weighted average number of shares outstanding during the period as follows:

(Un-Audited)

31 December

2025

(Un-Audited)

31 December

2024

.......... (Rupees) ..........

Quarter ended

Profit after taxation

365,393,574

7,300,858

Weighted average number of ordinary shares in issue during the period

15,023,232

15,023,232

Earnings per share

24.32

0.49

No figure for diluted earnings per share has been presented as the company has not issued any instruments carrying options which would have an impact on earnings per share when exercised.

(Un-Audited)

31 December

2025

(Un-Audited)

31 December

2024

.......... (Rupees) ..........

Quarter ended

13.

CHANGES IN WORKING CAPITAL

(Increase) / decrease in current assets: Stores, spare parts and loose tools

97,947,266

(66,267,512)

Stock-in-trade

(6,273,598,160)

(1,166,646,056)

Trade debts

(1,286,848,195)

(491,614,413)

Short Term Investments

279,397,215

(1,013,950,809)

Loans and advances

268,120,668

337,909,949

Trade deposits, prepayments and other receivables

(101,787,580)

(111,835,681)

Taxes recoverable/adjustable

(15,955,285)

(257,848,287)

Increase / (decrease) in current liabilities: Trade and other payables

1,601,505,671

5,447,949,688

(5,431,218,400)

2,677,696,879

  1. REMUNERATION OF CHIEF EXECUTIVE, DIRECTORS AND EXECUTIVES

    Quarter ended 31 December 2025

    Quarter ended 31 December 2024

    Chief

    Executive

    Directors

    Executives

    Total

    Chief

    Executive

    Directors

    Executives

    Total

    . R U P E

    E S . . . . . . . . . . . . . . . . . . . .

    510,000

    510,000

    88,877,719 89,897,719

    510,000 510,000

    67,266,219

    68,286,219

    -

    -

    15,342,348 15,342,348

    - -

    -

    -

    -

    -

    3,065,425 3,065,425

    - -

    2,861,201

    2,861,201

    510,000

    510,000

    107,285,492 108,305,492

    510,000 510,000

    70,127,420

    71,147,420

    1

    1

    76 78

    1 1

    64

    66

    Remuneration of Chief Executive, Directors and Executives charged during the period under review is as under:

    Managerial remuneration Incentives

    Utilities Total

    Number of Persons

  2. TRANSACTIONS WITH RELATED PARTIES

    The related parties comprise associated companies, entities over which the directors are able to exercise influence, staff retirement funds, directors and key management personnel. The transactions with related parties other than remuneration and benefits to key management personnel under the terms of their employment which are disclosed in the Note 14 are as follows:

    Quarter ended

    (Un-Audited) 31 December

    2025

    . (Rup

    (Un-Audited) 31 December

    2024

    ees) ..........

    Name of Company

    Transaction

    Nature of Relationship

    Naubahar Bottling Company (Pvt) Limited

    Sale of goods

    Common Directorship

    32,374,574

    1,438,205,645

    Al-Moiz Industries Limited

    Sale of goods Purchase of Goods

    Common Directorship

    Common Directorship

    31,924,800

    37,506,050

    99,542,515

    46,328,009

    Baba Farid Sugar

    Mills Limited

    Sale of goods

    Common Directorship

    -

    6,120,000

    Purchase of

    Goods

    Common Directorship

    -

    -

    (Un-Audited)

    (Audited)

    31 December

    30 September

    2025

    2025

    . (Rup

    ees) ..........

    32,374,574

    -

    84,344,409

    155,789,683

    -

    -

    116,718,983

    155,789,683

    The company continues to have a policy whereby all transactions with related parties and associated undertakings are priced at comparable uncontrolled market price.

    Balance due from/(due to) related parties as at 31 December 2025 are as below:

    Naubahar Bottling Company (Pvt) limited Al-Moiz Industries Limited

    Baba Farid Sugar Mills Ltd

  3. FINANCIAL INSTRUMENTS

    Financial Other

    Assets financial Total Level 1 Level 2 liabilities

    - - - - - - - - - - - - - - - - - -- Rupees - - - - - - - - - - - - - - - - - --

    668,232,455 - 668,232,455 - -

    Level 3

    -

    668,232,455

    -

    668,232,455

    -

    -

    -

    6,464,500

    -

    6,464,500

    -

    -

    -

    2,129,449,540

    -

    2,129,449,540

    -

    -

    -

    6,300,604

    -

    6,300,604

    -

    -

    -

    3,472,783

    -

    3,472,783

    -

    -

    -

    965,776,845

    -

    965,776,845

    -

    -

    -

    3,111,464,274

    -

    3,111,464,274

    -

    -

    -

    3,779,696,729

    -

    3,779,696,729

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    119,742,943

    119,742,943

    -

    -

    -

    -

    2,340,514,672

    2,340,514,672

    -

    -

    -

    22,090,051

    22,090,051

    -

    -

    -

    -

    17,203,484

    17,203,484

    -

    -

    -

    -

    6,065,089,860

    6,065,089,860

    -

    -

    -

    -

    8,564,641,010

    8,564,641,010

    -

    -

    -

    Carrying Amount Fair Value

    On-balance sheet financial instruments

    31 December 2025 (Un-Audited)

    Financial assets measured at fair value

    Note

    Financial assets measured at amortized cost 16.1

    Long term Deposits Trade debts

    Loans and advances

    Trade deposits, prepayments and other Receivables Cash and bank balances

    Financial liabilities measured at fair value

    Financial liabilities measured at amortized cost 16.1

    Lease Liabilities

    Trade and other payables Uncashed Dividend warrants Accrued markup/ profit Short term borrowings

    30 September 2025 (Audited)

    Financial assets measured at fair value

    947,629,670

    -

    947,629,670

    -

    -

    -

    947,629,670

    -

    947,629,670

    -

    -

    -

    Financial assets measured at amortized cost

    16.1

    Long term Deposits

    6,464,500

    -

    6,464,500

    -

    -

    -

    Trade debts

    842,601,345

    -

    842,601,345

    -

    -

    -

    Loans and advances

    7,288,115

    -

    7,288,115

    -

    -

    -

    Trade deposits, prepayments and other Receivables

    3,472,783

    -

    3,472,783

    -

    -

    -

    Cash and bank balances

    1,497,656,509

    -

    1,497,656,509

    -

    -

    -

    2,357,483,252

    -

    2,357,483,252

    -

    -

    -

    3,305,112,922

    -

    3,305,112,922

    -

    -

    -

    Financial liabilities measured at fair value

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Financial liabilities measured at amortized cost

    Lease Liabilities

    16.1

    -

    105,180,060

    105,180,060

    -

    -

    -

    Trade and other payables

    -

    931,079,209

    931,079,209

    -

    -

    -

    Uncashed Dividend warrants

    22,101,080

    22,101,080

    Accrued markup/ profit

    -

    96,879,657

    96,879,657

    -

    -

    -

    Short term borrowings

    -

    1,485,589,729

    1,485,589,729

    -

    -

    -

    Advances from directors

    -

    -

    -

    -

    -

    -

    -

    2,640,829,735

    2,640,829,735

    -

    -

    -

    1. The management considers the carrying amount of all fnancial assets and liabilities measured at amortized cost at the end of the reporting period/ year to approximate their fair value as at the reporting date.

  4. SEASONALITY

    The Company's business is seasonal in nature. Entire cane crushing and manufacturing of sugar is done during season from November to the following March. Sugar sales are made throughout the year.

  5. SUBSEQUENT MATERIAL EVENTS

    There is no significant activities since 31 December 2025 affecting the condensed interim financial information apart from those disclosed in the interim financial information.

  6. DATE OF AUTHORIZATION

This condensed interim financial information has been authorized for issue on 26 January 2026 by the Board of Directors.



CHIEF EXECUTIVE



CHIEF FINANCIAL OFFICER DIRECTOR

Oama

Be aware, Be alert, Be safe





lgi Licensed Entities Verification J Stock trading simulator

Scam meter (based on live feeo from KSE)

Knowledge center

m Jamapunji games"

g Tax credit caiculator"

G Company Verification

g Insurance & Investment Checklist n* FAQs Answered



STRIES

EN Risk profiler"

@ Financial calculator



Subscription to Alerts (event notifications, corporate and regulatory actions)

Jamapunji application for

mobile device

@ Online Quizzes











If undelivered, please return to:

THE THAL INDUSTRIES CORPORATION LIMITED

Registered Office: Lahore Office:

23-Pir Khurshid Colony Gulgasht Multan. Ph: 061-6524621 - 6524675

Fax: 061-6524675

2-D-1 Gulberg-III, Lahore - 54600 Tel: 042-35771066-71

Fax: 042-35771175

Earlier from Thal Industries

All Thal Industries news releases