Texas Capital Bancshares, Inc.NASDAQ: TCBI

Texas Capital Bancshares, Inc. Announces First Quarter 2026 Results

· Issued by Texas Capital Bancshares, Inc. via GlobeNewswire

Initiation of quarterly common stock cash dividend of $0.20 per share

First quarter 2026 net income available to common stockholders of $69.5 million, up 63% year-over-year

Book Value and Tangible Book Value(4) per share both increased 11% year-over-year

Capital ratios continue to be strong, achieving 12.0% CET1 and 15.9% Total Capital

DALLAS, April 23, 2026 (GLOBE NEWSWIRE) -- “Our first quarter results reflect the increasing relevance of our platform and the breadth of capabilities we can now deliver for clients across our markets,” said Rob C. Holmes, Chairman, President & CEO. “The diversification of our revenue base continues to accelerate, with fee-generating businesses contributing a meaningfully larger share of total revenue and reinforcing the durability of the operating model we have built. Supported by sustainable earnings generation, strong capital levels and proven strategic positioning, we are pleased to announce the initiation of the first quarterly common stock dividend in Texas Capital’s history at $0.20 per share.”

1st Quarter

4th Quarter

1st Quarter

(dollars in thousands except per share data)

2026

2025

2025

Summary Income Statement

Net interest income

$

254,719

$

267,437

$

236,034

Non-interest income

69,266

60,046

44,444

Total revenue

323,985

327,483

280,478

Non-interest expense

213,568

184,198

203,020

Pre-provision net revenue(1)

110,417

143,285

77,458

Provision for credit losses

16,000

11,000

17,000

Net income available to common stockholders

69,475

96,347

42,734

Non-interest income, adjusted(2)

$

69,266

$

60,046

$

44,444

Total revenue, adjusted(2)

323,985

327,483

280,478

Non-interest expense, adjusted(2)

212,167

186,440

203,020

Pre-provision net revenue, adjusted(1)(2)

111,818

141,043

77,458

Net income to common stockholders, adjusted(2)

70,537

94,631

42,734

Key Metrics

Diluted earnings per common share

$

1.56

$

2.12

$

0.92

Diluted earnings per common shares, adjusted(2)

$

1.58

$

2.08

$

0.92

Return on average assets

0.95

%

1.22

%

0.61

%

Return on average assets, adjusted(2)

0.97

%

1.20

%

0.61

%

Return on average common equity

8.35

%

11.18

%

5.56

%

Return on average common equity, adjusted(2)

8.48

%

10.98

%

5.56

%

Efficiency ratio(3)

65.9

%

56.2

%

72.4

%

Efficiency ratio, adjusted(2)(3)

65.5

%

56.9

%

72.4

%

Net interest margin

3.43

%

3.38

%

3.19

%

Book value per share

$

75.71

$

75.28

$

68.00

Tangible book value per share(4)

$

75.67

$

75.25

$

67.97

Common Equity Tier 1 ratio

12.0

%

12.1

%

11.6

%

Balance Sheet

Total assets

$

33,486,484

$

31,540,274

$

31,375,749

Loans held for investment

18,217,976

17,976,183

17,654,243

Loans held for investment, mortgage finance

6,961,686

6,064,019

4,725,541

Total deposits

28,516,688

26,448,767

26,053,034

Stockholders’ equity

3,606,207

3,631,382

3,429,774

(1)

Net interest income plus non-interest income, less non-interest expense.

(2)

These adjusted measures are non-GAAP measures. Please refer to “GAAP to Non-GAAP Reconciliations” for the computations of these adjusted measures and the reconciliation of these non-GAAP measures to the most directly comparable GAAP measure.

(3)

Non-interest expense divided by the sum of net interest income and non-interest income.

(4)

Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by shares outstanding at period end.

FIRST QUARTER 2026 COMPARED TO FOURTH QUARTER 2025

For the first quarter of 2026, net income available to common stockholders was $69.5 million, or $1.56 per diluted share, compared to $96.3 million, or $2.12 per diluted share, for the fourth quarter of 2025.

Provision for credit losses for the first quarter of 2026 was $16.0 million, compared to $11.0 million for the fourth quarter of 2025. The $16.0 million provision for credit losses recorded in the first quarter of 2026 resulted primarily from an increase in criticized loans and $17.4 million in net charge-offs.

Net interest income was $254.7 million for the first quarter of 2026, compared to $267.4 million for the fourth quarter of 2025, primarily due to decreases in average earning assets and earning asset yields, partially offset by a decrease in funding costs. Net interest margin for the first quarter of 2026 was 3.43%, an increase of 5 basis points from the fourth quarter of 2025. Loans held for investment (“LHI”), excluding mortgage finance, yields decreased 6 basis points from the fourth quarter of 2025 and LHI, mortgage finance, yields decreased 14 basis points from the fourth quarter of 2025. Total cost of deposits was 2.38% for the first quarter of 2026, a 3 basis point decrease from the fourth quarter of 2025.

Non-interest income for the first quarter of 2026 increased $9.2 million compared to the fourth quarter of 2025 primarily due to increases in investment banking and advisory fees, trading income and other non-interest income.

Non-interest expense for the first quarter of 2026 increased $29.4 million compared to the fourth quarter of 2025, primarily due to an increase in salaries and benefits, primarily as a result of the effect of seasonal payroll expenses that peak in the first quarter.

FIRST QUARTER 2026 COMPARED TO FIRST QUARTER 2025

Net income available to common stockholders was $69.5 million, or $1.56 per diluted share, for the first quarter of 2026, compared to $42.7 million, or $0.92 per diluted share, for the first quarter of 2025.

The first quarter of 2026 included a $16.0 million provision for credit losses, reflecting a linked quarter increase in criticized loans and $17.4 million in net charge-offs, compared to a $17.0 million provision for credit losses for the first quarter of 2025.

Net interest income increased to $254.7 million for the first quarter of 2026, compared to $236.0 million for the first quarter of 2025, primarily due to an increase in average earning assets and a decrease in funding costs. Net interest margin increased 24 basis points to 3.43% for the first quarter of 2026, as compared to the first quarter of 2025. LHI, excluding mortgage finance, yields decreased 21 basis points compared to the first quarter of 2025 and LHI, mortgage finance yields increased 6 basis points from the first quarter of 2025. Total cost of deposits decreased 38 basis points compared to the first quarter of 2025.

Non-interest income for the first quarter of 2026 increased $24.8 million compared to the first quarter of 2025 primarily due to increases in service charges on deposit accounts, investment banking and advisory fees, trading income and other non-interest income.

Non-interest expense for the first quarter of 2026 increased $10.5 million compared to the first quarter of 2025, primarily due to increases in salaries and benefits, occupancy expense and communications and technology expense, partially offset by a decrease in legal and professional expense.

CREDIT QUALITY

Net charge-offs of $17.4 million were recorded during the first quarter of 2026, compared to net charge-offs of $10.7 million and $9.8 million during the fourth quarter of 2025 and the first quarter of 2025, respectively. Criticized loans totaled $650.6 million at March 31, 2026, compared to $634.9 million at December 31, 2025 and $762.9 million at March 31, 2025. Non-accrual LHI totaled $144.9 million at March 31, 2026, compared to $116.9 million at December 31, 2025 and $93.6 million at March 31, 2025. The ratio of non-accrual LHI to total LHI for the first quarter of 2026 was 0.58%, compared to 0.49% for the fourth quarter of 2025 and 0.42% for the first quarter of 2025. The ratio of total allowance for credit losses to total LHI was 1.32% at March 31, 2026, compared to 1.38% and 1.48% at December 31, 2025 and March 31, 2025, respectively.

REGULATORY RATIOS AND CAPITAL

All regulatory ratios continue to be in excess of “well capitalized” requirements as of March 31, 2026. CET1, tier 1 capital, total capital and leverage ratios were 12.0%, 13.4%, 15.9% and 12.1%, respectively, at March 31, 2026, compared to 12.1%, 13.6%, 16.1% and 11.7%, respectively, at December 31, 2025 and 11.6%, 13.1%, 15.6% and 11.8%, respectively, at March 31, 2025. At March 31, 2026, our ratio of tangible common equity to total tangible assets was 9.9%, compared to 10.6% at December 31, 2025 and 10.0% at March 31, 2025.

During the first quarter of 2026, the Company repurchased 770,423 shares of its common stock for an aggregate purchase price, including excise tax expense, of $75.1 million, at a weighted average price of $96.82 per share.

PREFERRED AND COMMON DIVIDEND

Texas Capital Bancshares, Inc. and its board of directors declared and announced a cash dividend of $14.375 per share of the 5.75% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B (the “Series B Preferred Stock”), equivalent to $0.359375 per depositary share, each representing a 1/40th interest in a share of the Series B Preferred Stock. The depositary shares are traded on the NASDAQ under the symbol “TCBIO.” The dividend is payable on June 15, 2026, to holders of record at the close of business on June 1, 2026.

Texas Capital Bancshares, Inc. and its board of directors declared and announced a cash dividend of $0.20 per common share. The common shares are traded on the NASDAQ under the symbol “TCBI.” The dividend is payable on June 15, 2026, to holders of record at the close of business on June 1, 2026.

About Texas Capital Bancshares, Inc.

Texas Capital Bancshares, Inc. (NASDAQ®: TCBI), a member of the Russell 2000® Index and the S&P MidCap 400®, is the parent company of Texas Capital Bank (“TCB”). Texas Capital is the collective brand name for TCB and its separate, non-bank affiliates and wholly-owned subsidiaries. Texas Capital is a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs and individual customers. Founded in 1998, the institution is headquartered in Dallas with offices in Austin, Houston, San Antonio and Fort Worth, and has built a network of clients across the country. With the ability to service clients through their entire lifecycles, Texas Capital has established commercial banking, consumer banking, investment banking and wealth management capabilities. All services are subject to applicable laws, regulations, and service terms. Deposit and lending products and services are offered by TCB. For deposit products, member FDIC. For more information, please visit www.texascapital.com. 

Forward Looking Statements

This communication contains “forward-looking statements” within the meaning of and pursuant to the Private Securities Litigation Reform Act of 1995 regarding, among other things, TCBI’s financial condition, results of operations, business plans and future performance. These statements are not historical in nature and may often be identified by the use of words such as “believes,” “projects,” “expects,” “may,” “estimates,” “should,” “plans,” “targets,” “intends” “could,” “would,” “anticipates,” “potential,” “confident,” “optimistic” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy, objectives, estimates, trends, guidance, expectations and future plans.

Because forward-looking statements relate to future results and occurrences, they are subject to inherent and various uncertainties, risks, and changes in circumstances that are difficult to predict, may change over time, are based on management’s expectations and assumptions at the time the statements are made and are not guarantees of future results. Numerous risks and other factors, many of which are beyond management’s control, could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. While there can be no assurance that any list of risks is complete, important risks and other factors that could cause actual results to differ materially from those contemplated by forward-looking statements include, but are not limited to: economic or business conditions in Texas, the United States or globally that impact TCBI or its customers; negative credit quality developments arising from the foregoing or other factors, including trade policies, geopolitical conflicts, inflation, including increased energy costs, unemployment rates and interest rates; TCBI’s ability to innovate, to anticipate the needs of our current and future customers and to manage increased or expanded competition from banks and other financial service providers in TCBI’s markets; TCBI’s ability to effectively manage its liquidity and maintain adequate regulatory capital to support its businesses; TCBI’s ability to pursue and execute upon growth plans, whether as a function of capital, liquidity or other limitations; TCBI’s ability to successfully execute its business strategy, including its strategic plan and developing and executing new lines of business, products and services; risks related to potential strategic acquisitions, including the risk that TCBI may not be able to consummate acquisitions on favorable terms, if at all, and the risk that TCBI may not realize the anticipated benefits from acquisitions; the extensive regulations to which TCBI is subject and its ability to comply with applicable governmental regulations, including legislative and regulatory changes; TCBI’s ability to effectively manage information technology systems, including third party vendors, cyber or data privacy incidents or other failures, outages, disruptions or security breaches; TCBI’s ability to use technology to provide products and services to its customers; risks related to the development and use of artificial intelligence; changes in interest rates, including the impact of interest rates on TCBI’s securities portfolio and funding costs, as well as related balance sheet implications stemming from the fair value of our assets and liabilities; the effectiveness of TCBI’s risk management processes strategies and monitoring; fluctuations in commercial and residential real estate values, especially as they relate to the value of collateral supporting TCBI’s loans; TCBI’s ability to manage any unexpected outflows of uninsured deposits and avoid selling investment securities or other assets at an unfavorable time or at a loss; adverse developments in the banking industry and the potential impact of such developments on customer confidence, liquidity and regulatory responses to these developments, including in the context of regulatory examinations and related findings and actions; negative press and social media attention with respect to the banking industry or TCBI, in particular; claims, litigation or regulatory investigations and actions that TCBI may become subject to; the failure to identify, attract and retain key personnel and other employees and to engage in adequate succession planning; severe weather, natural disasters, climate change, acts of war, terrorism, global or other geopolitical conflicts, or other external events, as well as related legislative and regulatory initiatives; and the risks and factors more fully described in TCBI’s most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other documents and filings with the SEC. The information contained in this communication speaks only as of its date. Except to the extent required by applicable law or regulation, we disclaim any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.

TEXAS CAPITAL BANCSHARES, INC.

SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)

(dollars in thousands except per share data)

1st Quarter

4th Quarter

3rd Quarter

2nd Quarter

1st Quarter

2026

2025

2025

2025

2025

CONSOLIDATED STATEMENTS OF INCOME

Interest income

$

419,094

$

444,314

$

460,615

$

439,567

$

427,289

Interest expense

164,375

176,877

188,844

186,172

191,255

Net interest income

254,719

267,437

271,771

253,395

236,034

Provision for credit losses

16,000

11,000

12,000

15,000

17,000

Net interest income after provision for credit losses

238,719

256,437

259,771

238,395

219,034

Non-interest income

69,266

60,046

68,583

54,069

44,444

Non-interest expense

213,568

184,198

190,575

190,276

203,020

Income before income taxes

94,417

132,285

137,779

102,188

60,458

Income tax expense

20,629

31,626

32,569

24,860

13,411

Net income

73,788

100,659

105,210

77,328

47,047

Preferred stock dividends

4,313

4,312

4,313

4,312

4,313

Net income available to common stockholders

$

69,475

$

96,347

$

100,897

$

73,016

$

42,734

Diluted earnings per common share

$

1.56

$

2.12

$

2.18

$

1.58

$

0.92

Diluted common shares

44,601,129

45,509,370

46,233,167

46,215,394

46,616,704

CONSOLIDATED BALANCE SHEET DATA

Total assets

$

33,486,484

$

31,540,274

$

32,536,980

$

31,943,535

$

31,375,749

Loans held for investment

18,217,976

17,976,183

18,134,059

18,035,945

17,654,243

Loans held for investment, mortgage finance

6,961,686

6,064,019

6,057,804

5,889,589

4,725,541

Loans held for sale

21,333

4,361

—

—

—

Interest bearing cash and cash equivalents

2,702,183

1,897,803

2,852,387

2,507,691

3,600,969

Debt and equity securities

4,673,355

4,723,099

4,601,654

4,608,628

4,531,219

Non-interest bearing deposits

7,634,618

6,959,097

7,689,598

7,718,006

7,874,780

Total deposits

28,516,688

26,448,767

27,505,398

26,064,309

26,053,034

Short-term borrowings

—

330,000

275,000

1,250,000

750,000

Long-term debt

878,293

620,575

620,416

620,256

660,521

Stockholders’ equity

3,606,207

3,631,382

3,637,098

3,510,070

3,429,774

End of period shares outstanding

43,671,305

44,253,688

45,679,863

45,746,836

46,024,933

Book value per share

$

75.71

$

75.28

$

73.05

$

70.17

$

68.00

Tangible book value per share(1)

$

75.67

$

75.25

$

73.02

$

70.14

$

67.97

SELECTED FINANCIAL RATIOS

Net interest margin

3.43

%

3.38

%

3.47

%

3.35

%

3.19

%

Return on average assets

0.95

%

1.22

%

1.30

%

0.99

%

0.61

%

Return on average assets, adjusted(4)

0.97

%

1.20

%

1.30

%

1.02

%

0.61

%

Return on average common equity

8.35

%

11.18

%

12.04

%

9.17

%

5.56

%

Return on average common equity, adjusted(4)

8.48

%

10.98

%

12.04

%

9.48

%

5.56

%

Efficiency ratio(2)

65.9

%

56.2

%

56.0

%

61.9

%

72.4

%

Efficiency ratio, adjusted(2)(4)

65.5

%

56.9

%

56.0

%

61.1

%

72.4

%

Non-interest income to average earning assets

0.93

%

0.76

%

0.88

%

0.72

%

0.60

%

Non-interest income to average earning assets, adjusted(4)

0.93

%

0.76

%

0.88

%

0.74

%

0.60

%

Non-interest expense to average earning assets

2.87

%

2.33

%

2.44

%

2.52

%

2.75

%

Non-interest expense to average earning assets, adjusted(4)

2.85

%

2.35

%

2.44

%

2.50

%

2.75

%

Common equity to total assets

9.9

%

10.6

%

10.3

%

10.1

%

10.0

%

Tangible common equity to total tangible assets(3)

9.9

%

10.6

%

10.3

%

10.1

%

10.0

%

Common Equity Tier 1 ratio

12.0

%

12.1

%

12.1

%

11.4

%

11.6

%

Tier 1 capital ratio

13.4

%

13.6

%

13.6

%

12.9

%

13.1

%

Total capital ratio

15.9

%

16.1

%

16.1

%

15.3

%

15.6

%

Leverage ratio

12.1

%

11.7

%

11.9

%

11.8

%

11.8

%

(1)

Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by shares outstanding at period end.

(2)

Non-interest expense divided by the sum of net interest income and non-interest income.

(3)

Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by total assets, less goodwill and intangibles.

(4)

These adjusted measures are non-GAAP measures. Please refer to “GAAP to Non-GAAP Reconciliations” for the computations of these adjusted measures and the reconciliation of these non-GAAP measures to the most directly comparable GAAP measure.

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(dollars in thousands)

March 31,
2026

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

Assets

Cash and due from banks

$

254,428

$

201,315

$

212,438

$

182,451

$

201,504

Interest bearing cash and cash equivalents

2,702,183

1,897,803

2,852,387

2,507,691

3,600,969

Available-for-sale debt securities

3,913,855

3,951,455

3,801,261

3,774,141

3,678,378

Held-to-maturity debt securities

709,594

725,722

743,120

761,907

779,354

Equity securities

42,024

41,998

55,054

68,692

71,679

Trading debt securities

7,882

3,924

2,219

3,888

1,808

Debt and equity securities

4,673,355

4,723,099

4,601,654

4,608,628

4,531,219

Loans held for sale

21,333

4,361

—

—

—

Loans held for investment, mortgage finance

6,961,686

6,064,019

6,057,804

5,889,589

4,725,541

Loans held for investment

18,217,976

17,976,183

18,134,059

18,035,945

17,654,243

Less: Allowance for credit losses on loans

270,441

270,557

274,026

277,648

278,379

Loans held for investment, net

24,909,221

23,769,645

23,917,837

23,647,886

22,101,405

Premises and equipment, net

85,698

88,003

88,348

86,831

84,575

Accrued interest receivable and other assets

838,770

854,552

862,820

908,552

854,581

Goodwill and intangibles, net

1,496

1,496

1,496

1,496

1,496

Total assets

$

33,486,484

$

31,540,274

$

32,536,980

$

31,943,535

$

31,375,749

Liabilities and Stockholders’ Equity

Liabilities:

Non-interest bearing deposits

$

7,634,618

$

6,959,097

$

7,689,598

$

7,718,006

$

7,874,780

Interest bearing deposits

20,882,070

19,489,670

19,815,800

18,346,303

18,178,254

Total deposits

28,516,688

26,448,767

27,505,398

26,064,309

26,053,034

Accrued interest payable

9,420

6,716

9,360

14,120

25,270

Other liabilities

475,876

502,834

489,708

484,780

457,150

Short-term borrowings

—

330,000

275,000

1,250,000

750,000

Long-term debt

878,293

620,575

620,416

620,256

660,521

Total liabilities

29,880,277

27,908,892

28,899,882

28,433,465

27,945,975

Stockholders’ equity:

Preferred stock, $.01 par value, $1,000 liquidation value:

Authorized shares - 10,000,000

Issued shares(1)

300,000

300,000

300,000

300,000

300,000

Common stock, $.01 par value:

Authorized shares - 100,000,000

Issued shares(2)

520

518

518

517

517

Additional paid-in capital

1,077,139

1,074,496

1,069,582

1,065,083

1,060,028

Retained earnings

2,878,120

2,808,645

2,712,298

2,611,401

2,538,385

Treasury stock(3)

(562,833

)

(487,692

)

(361,076

)

(354,000

)

(332,994

)

Accumulated other comprehensive loss, net of taxes

(86,739

)

(64,585

)

(84,224

)

(112,931

)

(136,162

)

Total stockholders’ equity

3,606,207

3,631,382

3,637,098

3,510,070

3,429,774

Total liabilities and stockholders’ equity

$

33,486,484

$

31,540,274

$

32,536,980

$

31,943,535

$

31,375,749

(1) Preferred stock - issued shares

300,000

300,000

300,000

300,000

300,000

(2) Common stock - issued shares

51,974,496

51,786,456

51,767,419

51,747,305

51,707,542

(3) Treasury stock - shares at cost

8,303,191

7,532,768

6,087,556

6,000,469

5,682,609

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(dollars in thousands except per share data)

1st Quarter
2026

4th Quarter
2025

3rd Quarter
2025

2nd Quarter
2025

1st Quarter
2025

Interest income

Interest and fees on loans

$

348,020

$

367,481

$

379,017

$

364,358

$

334,150

Debt and equity securities

49,590

47,012

49,396

45,991

46,565

Interest bearing cash and cash equivalents

21,484

29,821

32,202

29,218

46,574

Total interest income

419,094

444,314

460,615

439,567

427,289

Interest expense

Deposits

153,904

167,259

180,779

174,798

174,936

Short-term borrowings

2,360

2,153

534

3,444

8,246

Long-term debt

8,111

7,465

7,531

7,930

8,073

Total interest expense

164,375

176,877

188,844

186,172

191,255

Net interest income

254,719

267,437

271,771

253,395

236,034

Provision for credit losses

16,000

11,000

12,000

15,000

17,000

Net interest income after provision for credit losses

238,719

256,437

259,771

238,395

219,034

Non-interest income

Service charges on deposit accounts

9,223

8,411

8,111

8,182

7,840

Wealth management and trust fee income

4,388

4,216

3,989

3,730

3,964

Brokered loan fees

2,006

2,467

2,419

2,398

1,949

Investment banking and advisory fees

32,016

30,015

33,985

24,109

16,478

Trading income

10,251

6,020

7,238

7,896

5,939

Available-for-sale debt securities gains/(losses), net

—

—

—

(1,886

)

—

Other

11,382

8,917

12,841

9,640

8,274

Total non-interest income

69,266

60,046

68,583

54,069

44,444

Non-interest expense

Salaries and benefits

139,347

108,851

119,856

120,154

131,641

Occupancy expense

12,405

12,803

11,828

12,144

10,844

Marketing

4,972

5,404

3,412

3,624

5,009

Legal and professional

11,980

11,580

12,474

11,069

14,989

Communications and technology

27,172

26,303

24,594

24,314

23,642

Federal Deposit Insurance Corporation insurance assessment

4,877

2,276

5,198

5,096

5,341

Other

12,815

16,981

13,213

13,875

11,554

Total non-interest expense

213,568

184,198

190,575

190,276

203,020

Income before income taxes

94,417

132,285

137,779

102,188

60,458

Income tax expense

20,629

31,626

32,569

24,860

13,411

Net income

73,788

100,659

105,210

77,328

47,047

Preferred stock dividends

4,313

4,312

4,313

4,312

4,313

Net income available to common stockholders

$

69,475

$

96,347

$

100,897

$

73,016

$

42,734

Basic earnings per common share

$

1.58

$

2.14

$

2.21

$

1.59

$

0.93

Diluted earnings per common share

$

1.56

$

2.12

$

2.18

$

1.58

$

0.92

TEXAS CAPITAL BANCSHARES, INC.

SUMMARY OF CREDIT LOSS EXPERIENCE

(dollars in thousands)

1st Quarter

4th Quarter

3rd Quarter

2nd Quarter

1st Quarter

2026

2025

2025

2025

2025

Allowance for credit losses on loans:

Beginning balance

$

270,557

$

274,026

$

277,648

$

278,379

$

271,709

Loans charged-off:

Commercial

17,489

14,417

13,794

13,020

10,197

Commercial real estate

—

524

—

431

500

Total charge-offs

17,489

14,941

13,794

13,451

10,697

Recoveries:

Commercial

131

4,202

50

486

483

Commercial real estate

—

—

—

—

413

Consumer

—

12

4

—

4

Total recoveries

131

4,214

54

486

900

Net charge-offs

17,358

10,727

13,740

12,965

9,797

Provision for credit losses on loans

17,242

7,258

10,118

12,234

16,467

Ending balance

$

270,441

$

270,557

$

274,026

$

277,648

$

278,379

Allowance for off-balance sheet credit losses:

Beginning balance

$

62,255

$

58,513

$

56,631

$

53,865

$

53,332

Provision for off-balance sheet credit losses

(1,242

)

3,742

1,882

2,766

533

Ending balance

$

61,013

$

62,255

$

58,513

$

56,631

$

53,865

Total allowance for credit losses

$

331,454

$

332,812

$

332,539

$

334,279

$

332,244

Total provision for credit losses

$

16,000

$

11,000

$

12,000

$

15,000

$

17,000

Allowance for credit losses on loans to total loans held for investment

1.07

%

1.13

%

1.13

%

1.16

%

1.24

%

Allowance for credit losses on loans to average total loans held for investment

1.16

%

1.12

%

1.15

%

1.19

%

1.29

%

Net charge-offs to average total loans held for investment(1)

0.30

%

0.18

%

0.23

%

0.22

%

0.18

%

Net charge-offs to average total loans held for investment for last 12 months(1)

0.23

%

0.20

%

0.21

%

0.18

%

0.18

%

Total provision for credit losses to average total loans held for investment(1)

0.28

%

0.18

%

0.20

%

0.26

%

0.32

%

Total allowance for credit losses to total loans held for investment

1.32

%

1.38

%

1.37

%

1.40

%

1.48

%

(1) Interim period ratios are annualized.

TEXAS CAPITAL BANCSHARES, INC.

NON-PERFORMING ASSETS, PAST DUE LOANS AND CRITICIZED LOANS

(dollars in thousands)

1st Quarter

4th Quarter

3rd Quarter

2nd Quarter

1st Quarter

2026

2025

2025

2025

2025

NON-PERFORMING ASSETS

Non-accrual loans held for investment

$

144,947

$

116,880

$

96,084

$

113,609

$

93,565

Non-accrual loans held for sale(1)

21,333

4,361

—

—

—

Other real estate owned

—

—

—

—

—

Total non-performing assets

$

166,280

$

121,241

$

96,084

$

113,609

$

93,565

Non-accrual loans held for investment to total loans held for investment

0.58

%

0.49

%

0.40

%

0.47

%

0.42

%

Total non-performing assets to total assets

0.50

%

0.38

%

0.30

%

0.36

%

0.30

%

Allowance for credit losses on loans to non-accrual loans held for investment

1.9x

2.3x

2.9x

2.4x

3.0x

Total allowance for credit losses to non-accrual loans held for investment

2.3x

2.8x

3.5x

2.9x

3.6x

LOANS PAST DUE

Loans held for investment past due 90 days and still accruing

$

18,030

$

19,353

$

126

$

2,068

$

791

Loans held for investment past due 90 days to total loans held for investment

0.07

%

0.08

%

—

%

0.01

%

—

%

Loans held for sale past due 90 days and still accruing

$

—

$

—

$

—

$

—

$

—

CRITICIZED LOANS

Criticized loans

$

650,615

$

634,919

$

529,732

$

637,462

$

762,887

Criticized loans to total loans held for investment

2.58

%

2.64

%

2.19

%

2.66

%

3.41

%

Special mention loans

$

366,422

$

346,643

$

249,592

$

339,923

$

484,165

Special mention loans to total loans held for investment

1.46

%

1.44

%

1.03

%

1.42

%

2.16

%

(1) First quarter 2026 and fourth quarter 2025 includes non-accrual loans previously reported in loans held for investment that were transferred at fair value to held for sale as of March 31, 2026 and December 31, 2025, respectively.

TEXAS CAPITAL BANCSHARES, INC.

TAXABLE EQUIVALENT NET INTEREST INCOME ANALYSIS (UNAUDITED)(1)

(dollars in thousands)

1st Quarter 2026

4th Quarter 2025

1st Quarter 2025

Average
Balance

Income/
Expense

Yield/
Rate

Average
Balance

Income/
Expense

Yield/
Rate

Average
Balance

Income/
Expense

Yield/
Rate

Assets

Debt and equity securities(2)

$

4,635,471

$

49,598

4.30

%

$

4,629,242

$

47,025

3.98

%

$

4,463,876

$

46,565

4.10

%

Interest bearing cash and cash equivalents

2,419,518

21,484

3.60

%

2,994,417

29,821

3.95

%

4,255,796

46,574

4.44

%

Loans held for sale(3)

3,096

—

—

%

47

—

—

%

335

2

2.97

%

Loans held for investment, mortgage finance

5,239,103

51,573

3.99

%

5,890,991

61,319

4.13

%

3,972,106

38,527

3.93

%

Loans held for investment(3)

18,172,432

297,352

6.64

%

18,177,312

307,053

6.70

%

17,527,070

296,091

6.85

%

Less: Allowance for credit losses on loans

268,422

—

—

%

278,315

—

—

272,758

—

—

%

Loans held for investment, net

23,143,113

348,925

6.11

%

23,789,988

368,372

6.14

%

21,226,418

334,618

6.39

%

Total earning assets

30,201,198

420,007

5.63

%

31,413,694

445,218

5.61

%

29,946,425

427,759

5.76

%

Cash and other assets

1,173,895

1,192,624

1,157,184

Total assets

$

31,375,093

$

32,606,318

$

31,103,609

Liabilities and Stockholders’ Equity

Transaction deposits

$

2,605,884

$

14,980

2.33

%

$

2,470,262

$

13,468

2.16

%

$

2,163,250

$

13,908

2.61

%

Savings deposits

14,148,034

118,695

3.40

%

14,453,912

130,536

3.58

%

13,357,243

133,577

4.06

%

Time deposits

2,020,757

20,229

4.06

%

2,207,631

23,255

4.18

%

2,329,384

27,451

4.78

%

Total interest bearing deposits

18,774,675

153,904

3.32

%

19,131,805

167,259

3.47

%

17,849,877

174,936

3.97

%

Short-term borrowings

257,989

2,360

3.71

%

221,250

2,153

3.86

%

751,500

8,246

4.45

%

Long-term debt

675,780

8,111

4.87

%

620,505

7,465

4.77

%

660,445

8,073

4.96

%

Total interest bearing liabilities

19,708,444

164,375

3.38

%

19,973,560

176,877

3.51

%

19,261,822

191,255

4.03

%

Non-interest bearing deposits

7,489,751

8,455,034

7,875,244

Other liabilities

503,038

457,757

552,154

Stockholders’ equity

3,673,860

3,719,967

3,414,389

Total liabilities and stockholders’ equity

$

31,375,093

$

32,606,318

$

31,103,609

Net interest income

$

255,632

$

268,341

$

236,504

Net interest margin

3.43

%

3.38

%

3.19

%

(1) Taxable equivalent rates used where applicable.

(2) Yields are calculated using available-for-sale debt securities at amortized cost.

(3) Average balances include non-accrual loans.

GAAP TO NON-GAAP RECONCILIATIONS

The following items are non-GAAP financial measures: adjusted non-interest income, adjusted total revenue, adjusted non-interest expense, adjusted income tax expense, adjusted net income, adjusted net income available to common stockholders, adjusted pre-provision net revenue (“PPNR”), adjusted diluted earnings per common share, adjusted return on average assets, adjusted return on average common equity, adjusted efficiency ratio, adjusted non-interest income to average earning assets and adjusted non-interest expense to average earning assets. These are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The table below provides a reconciliation of these non-GAAP financial measures to the most comparable GAAP measures.

These non-GAAP financial measures are adjusted for certain items, listed below, that management believes are non-operating in nature and not representative of its actual operating performance. Management believes that these non-GAAP financial measures provide meaningful additional information about Texas Capital Bancshares, Inc. to assist management and investors in evaluating operating results, financial strength, business performance and capital position. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. As such, these non-GAAP financial measures should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP.

Reconciliation of Non-GAAP Financial Measures

(dollars in thousands except per share data)

1st Quarter
2026

4th Quarter
2025

3rd Quarter
2025

2nd Quarter
2025

1st Quarter
2025

Net interest income

$

254,719

$

267,437

$

271,771

$

253,395

$

236,034

Non-interest income

69,266

60,046

68,583

54,069

44,444

Available-for-sale debt securities losses, net

—

—

—

1,886

—

Non-interest income, adjusted

69,266

60,046

68,583

55,955

44,444

Total revenue(1)

323,985

327,483

340,354

307,464

280,478

Total revenue, adjusted(1)

323,985

327,483

340,354

309,350

280,478

Non-interest expense

213,568

184,198

190,575

190,276

203,020

FDIC special assessment

—

2,242

—

—

—

Restructuring expenses

(1,401

)

—

—

(1,401

)

—

Non-interest expense, adjusted

212,167

186,440

190,575

188,875

203,020

Provision for credit losses

16,000

11,000

12,000

15,000

17,000

Income tax expense

20,629

31,626

32,569

24,860

13,411

Tax effect of adjustments

339

(526

)

—

774

—

Income tax expense, adjusted

20,968

31,100

32,569

25,634

13,411

Net income(2)

$

73,788

$

100,659

$

105,210

$

77,328

$

47,047

Net income, adjusted(2)

$

74,850

$

98,943

$

105,210

$

79,841

$

47,047

Preferred stock dividends

4,313

4,312

4,313

4,312

4,313

Net income to common stockholders(3)

$

69,475

$

96,347

$

100,897

$

73,016

$

42,734

Net income to common stockholders, adjusted(3)

$

70,537

$

94,631

$

100,897

$

75,529

$

42,734

PPNR(4)

$

110,417

$

143,285

$

149,779

$

117,188

$

77,458

PPNR, adjusted(4)

$

111,818

$

141,043

$

149,779

$

120,475

$

77,458

Weighted average common shares outstanding, diluted

44,601,129

45,509,370

46,233,167

46,215,394

46,616,704

Diluted earnings per common share

$

1.56

$

2.12

$

2.18

$

1.58

$

0.92

Diluted earnings per common share, adjusted

$

1.58

$

2.08

$

2.18

$

1.63

$

0.92

Average total assets

$

31,375,093

$

32,606,318

$

32,162,709

$

31,419,469

$

31,103,609

Return on average assets

0.95

%

1.22

%

1.30

%

0.99

%

0.61

%

Return on average assets, adjusted

0.97

%

1.20

%

1.30

%

1.02

%

0.61

%

Average common equity

$

3,373,860

$

3,419,967

$

3,324,184

$

3,195,041

$

3,114,389

Return on average common equity

8.35

%

11.18

%

12.04

%

9.17

%

5.56

%

Return on average common equity, adjusted

8.48

%

10.98

%

12.04

%

9.48

%

5.56

%

Efficiency ratio(5)

65.9

%

56.2

%

56.0

%

61.9

%

72.4

%

Efficiency ratio, adjusted(5)

65.5

%

56.9

%

56.0

%

61.1

%

72.4

%

Average earning assets

$

30,201,198

$

31,413,694

$

31,003,701

$

30,302,351

$

29,946,425

Non-interest income to average earning assets

0.93

%

0.76

%

0.88

%

0.72

%

0.60

%

Non-interest income to average earning assets, adjusted

0.93

%

0.76

%

0.88

%

0.74

%

0.60

%

Non-interest expense to average earning assets

2.87

%

2.33

%

2.44

%

2.52

%

2.75

%

Non-interest expense to average earning assets, adjusted

2.85

%

2.35

%

2.44

%

2.50

%

2.75

%

(1) Net interest income plus non-interest income. On an adjusted basis, net interest income plus non-interest income, adjusted.
(2) Net interest income plus non-interest income, less non-interest expense, provision for credit losses and income tax expense. On an adjusted basis, net interest income plus non-interest income, adjusted, less non-interest expense, adjusted, provision for credit losses and income tax expense, adjusted.
(3) Net income, less preferred stock dividends. On an adjusted basis, net income, adjusted, less preferred stock dividends.
(4) Net interest income plus non-interest income, less non-interest expense. On an adjusted basis, net interest income plus non-interest income, adjusted, less non-interest expense, adjusted.
(5) Non-interest expense divided by the sum of net interest income and non-interest income. On an adjusted basis, non-interest expense, adjusted, divided by the sum of net interest income and non-interest income, adjusted.

CONTACT: INVESTOR CONTACT Jocelyn Kukulka, 469.399.8544 jocelyn.kukulka@texascapital.com