Terumo Corporation TSE:4543
Terumo : IFRS Financial Results for the Fiscal Year Ended March 31, 2026
Source: MarketScreener
May 15, 2026
Consolidated Financial Results for the Fiscal Year Ended March 31, 2026 Terumo Corporation〔IFRS〕Company name: TERUMO CORPORATION Listing: Tokyo Stock Exchange Securities code: 4543
URL: https://www.terumo.com/
Representative: Hikaru Samejima, Chief Executive Officer
Inquiries: Jin Hagimoto, Chief Financial Officer, Chief Information Officer Telephone: +81-3-6742-8550
Scheduled date of annual general meeting of shareholders: June 26, 2026 Scheduled date to file annual securities report: June 23, 2026
Scheduled date to commence dividend payments: June 29, 2026 Preparation of supplementary material on financial results: Yes
Holding of financial results briefing: Yes (for Securities analysts, Institutional investors)
(Yen amounts are rounded down to millions, unless otherwise noted.)
-
Consolidated financial results for the fiscal year ended March 31, 2026 (from April 1, 2025 to March 31,
2026)
-
Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)
Revenue
Operating profit
Profit before tax
Profit for the year
Profit attributable to owners of the parent
Total comprehensive income
Fiscal year ended
Millions of
yen
%
Millions of
yen
%
Millions of
yen
%
Millions of
yen
%
Millions of
yen
%
Millions of
yen
%
March 31, 2026
1,131,877
9.2
176,320
11.8
178,252
15.3
135,914
16.2
135,914
16.2
256,934
140.6
March 31, 2025
1,036,171
12.4
157,668
12.5
154,574
9.8
116,978
10.0
116,978
10.0
106,802
(58.7)
Basic earnings per share
Diluted earnings per share
Return on equity attributable to owners of the parent
Profit before tax per total assets
Operating profit to revenue
Fiscal year ended
Yen
Yen
%
%
%
March 31, 2026
92.14
92.12
9.2
8.6
15.6
March 31, 2025
79.01
78.99
8.7
8.4
15.2
(Note) Share of profit/(loss) of investments accounted for using the equity method
March 2026: (1,029) million yen March 2025: (470) million yen
Adjusted operating profit March 2026: 219,369 million yen March 2025: 203,445 million yen
-
Consolidated financial position
Total assets
Total equity
Equity attributable to owners of the parent
Ratio of equity attributable to owners of the parent to total assets
Equity attributable to owners of the parent per share
As of
Millions of yen
Millions of yen
Millions of yen
%
(Yen)
March 31, 2026
2,312,234
1,584,509
1,584,509
68.5
1,074.18
March 31, 2025
1,828,393
1,368,535
1,368,535
74.8
927.85
- Consolidated cash flows
Cash flows from operating activities
Cash flows from investing activities
Cash flows from financing activities
Cash and cash equivalents at the end of the year
Fiscal year ended
Millions of yen
Millions of yen
Millions of yen
Millions of yen
March 31, 2026
230,852
(344,102)
155,503
280,494
March 31, 2025
210,802
(82,481)
(108,766)
221,872
-
Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)
-
Cash dividends
Annual dividends per share
Total dividends (total)
Payout ratio (consolidated)
Ratio of dividends to net assets (consolidated)
First quarter-end
Second quarter-end
Third quarter-end
Fiscal year-end
Total
Fiscal year ended
Yen
Yen
Yen
Yen
Yen
Millions of yen
%
%
March 31, 2025
-
13.00
-
13.00
26.00
38,468
32.9
2.9
March 31, 2026
-
15.00
-
15.00
30.00
44,252
32.6
3.0
Fiscal year ending March 31, 2027 (Guidance)
-
18.00
-
18.00
36.00
32.1
- Consolidated Financial Guidance for the Fiscal Year Ending March 31, 2027 (From April 1, 2026 to March 31, 2027)
(Percentages indicate year-on-year changes.)
Revenue | Adjusted operating profit | Operating profit | Profit for the year attributable to owners of the parent | Basic Earnings per share | |||||
Fiscal year ending | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen |
March 31, 2027 | 1,239,000 | 9.5 | 261,500 | 19.2 | 224,500 | 27.3 | 165,300 | 21.6 | 112.06 |
(Note) Assumed exchange rate for the fiscal year ending March 31, 2027: 1USD=155 JPY, 1EUR=180 JPY
*Notes
Significant changes in the scope of consolidation during the year: Yes Newly included: 1 (Company Name: OrganOx Limited)
Excluded : 1 (Company Name: Kalia Medical, Inc.)
Note: Kalila Medical, Inc., which was a specified subsidiary, was dissolved as a result of an absorption-type merger, with Terumo Medical Corp., a subsidiary of the Company, as the surviving company, effective January 31, 2026.
Changes in accounting policies and changes in accounting estimates
Changes in accounting policies required by IFRS: None
Changes in accounting policies other than (i): None
Changes in accounting estimates: None
Number of shares outstanding (common stock)
(i) Number of shares outstanding at the end of the year (including treasury shares) | As of March 31, 2026 | 1,480,559,680 | shares | As of March 31, 2025 | 1,480,559,680 | shares |
(ii) Number of treasury shares at the end of the year | As of March 31, 2026 | 5,476,639 | shares | As of March 31, 2025 | 5,608,213 | shares |
(iii) Average number of shares during the year | Fiscal year ended March 31, 2026 | 1,475,035,745 | shares | Fiscal year ended March 31, 2025 | 1,480,540,916 | shares |
Financial statements are not subject to audits by certified accountants or audit firms.
Explanation on appropriate use of financial guidance and other special notes
Forward-looking statements, including financial guidance, contained in these disclosure materials, are based on information currently available to the Company and on certain assumptions deemed reasonable by management. These statements are not intended as a promise or commitment by the Company to achieve such results. Actual results may differ materially from these statements due to a variety of factors. For the assumptions underlying the financial guidance and notes on the use of such guidance, please refer to [attached materials], page 6, "1. Overview of Financial Results (4) Future Outlook concerning Consolidated Financial Guidance".
Adjusted operating profit is defined as operating profit adjusted to exclude amortization of intangible assets acquired through acquisitions and temporary gains and losses. Adjusted operating profit is disclosed because it is consistent with segment profit and is used by the Group as a key performance management indicator.
Table of contents of attached materials
Overview of Financial Results 2
Overview of Consolidated Business Results 2
Overview of Consolidated Statement of Financial Position 5
Cash flow trends 5
Future Outlook concerning Consolidated Financial Guidance 6
Basic policy for profit distribution and dividend for the Current fiscal year and Following fiscal year 7
Basic Concept Regarding the Selection of Accounting Standards 8
Consolidated Financial Statements 9
Consolidated Statement of Financial Position 9
Consolidated Statement of Profit or Loss and Consolidated Statement of Comprehensive Income 11
Consolidated Statement of Changes in Equity 13
Consolidated Statement of Cash Flows 14
Notes to Consolidated Financial Statements 15
Going concern assumption 15
Segment information 16
Earnings per share 19
Impairment of non-financial assets 20
Business Combinations 22
Material subsequent events 24
-
Overview of Financial Results for the Fiscal Year Ended March 31, 2026
-
Overview of Consolidated Business Results
In December 2021, the Terumo Group disclosed the 5-Year Growth Strategy. The strategy focuses on "From Devices to Solutions" as its mid- to long-term vision in response to the major paradigm shifts taking place in healthcare, including the number of people living with chronic diseases rapidly increasing due to aging populations, improving patients' quality of life, and personalized medicine advancing through the evolution of genomic medicine and artificial intelligence (AI). The Group is advancing management initiatives aimed at becoming a company capable of proposing comprehensive solutions to address customer challenges, by shifting our focus from products to customers and becoming more actively involved in the entire healthcare ecosystem. Consolidated financial results for the current fiscal year, which represents the fourth fiscal year of the 5-Year Growth Strategy, are as follows.
(Unit: Millions of yen)
For the fiscal year ended March 31, 2025
For the fiscal year ended March 31, 2026
Growth (%)
Growth excluding
FX impact (%)
Revenue
1,036,171
1,131,877
9.2
8.6
Gross profit
560,670
594,675
6.1
5.5
Adjusted operating profit
203,445
219,369
7.8
8.0
Operating profit
157,668
176,320
11.8
11.5
Profit before tax
154,574
178,252
15.3
-
Profit for the year
116,978
135,914
16.2
-
Profit for the year attributable to owners of the parent
116,978
135,914
16.2
-
Revenue by geographic area for the fiscal year is as follows:
(Unit: Millions of yen)
RevenueGeographic area
For the fiscal year ended March 31,
2025
For the fiscal year ended March 31,
2026
Growth (%)
Growth excluding
FX impact (%)
Americas
395,653
443,405
12.1
13.6
Europe
218,287
242,655
11.2
4.7
China
84,968
91,309
7.5
6.7
Asia and others
120,054
131,902
9.9
11.6
Overseas total
818,964
909,274
11.0
10.2
Japan
217,206
222,603
2.5
2.5
Total
1,036,171
1,131,877
9.2
8.6
Revenue totaled ¥1,131.9 billion, an increase of 9.2% compared to the previous fiscal year. The Group's sales have been strong amid the continued expansion of medical demand globally and the growth in major businesses overseas mainly in the Americas.
Overseas, revenue increased by 11.0% year on year due to expansion in the Terumo Interventional Systems division, centered on access devices, and the Global Blood Solutions, reflecting the quickened pace of growth in the plasma innovation business.
In Japan, revenue increased by 2.5% compared to the previous fiscal year, driven by the strong performance of the Pharmaceutical Solutions division.
ProfitGross profit totaled ¥594.7 billion, an increase of 6.1% compared to the previous fiscal year, driven by higher revenue despite the impact of U.S. tariff policies.
Adjusted operating profit totaled ¥219.4 billion, an increase of 7.8% compared to the previous fiscal year, because of the higher gross profit and other factors. Operating profit, profit before tax and profit for the year attributable to owners of the parent respectively increased due to the increase in gross profit and other factors.
The Group discloses adjusted operating profit as a supplementary performance management indicator that is not defined under IFRS, the accounting standards applied by the Group. Adjusted operating profit is calculated by adjusting operating profit for amortization of intangible assets acquired through acquisitions and temporary gains and losses, and is consistent with segment profit.
The Group uses adjusted operating profit for management purposes to assess the performance of each division as it aims to achieve sustainable growth over the mid- to long-term. The Group also believes that this indicator provides useful information for users of the financial statements in evaluating the Group's performance.
Revenue results of the reportable segments are as follows:
(Unit: Millions of yen)
Cardiac and Vascular CompanySegment
For the fiscal year ended March 31, 2025
For the fiscal year ended March 31, 2026
Growth (%)
Growth excluding
FX impact (%)
Cardiac and Vascular Company
Revenue
624,357
676,421
8.3
7.4
(Overseas)
570,372
619,262
8.6
7.6
(Japan)
53,985
57,159
5.9
5.9
Medical Care Solutions Company
Revenue
211,235
216,138
2.3
1.9
(Overseas)
61,123
65,496
7.2
5.8
(Japan)
150,111
150,642
0.4
0.4
Blood and Cell Technologies Company
Revenue
200,280
231,037
15.4
15.2
(Overseas)
187,469
216,529
15.5
15.4
(Japan)
12,811
14,507
13.2
13.2
Terumo Organ Technologies
Revenue
-
7,985
-
-
(Overseas)
-
7,985
-
-
(Japan)
-
-
-
-
Overseas, revenue increased across all businesses, led by the Terumo Interventional Systems division, resulting in a 8.6% year on year increase. In Japan, revenue increased by 5.9% year on year, driven by strong sales in both the Terumo Interventional Systems and the Terumo Neuro divisions. As a result, global revenue increased by 8.3% compared to the previous fiscal year to ¥676.4 billion.
Medical Care Solutions CompanyIn Japan, although sales were impacted by the termination of certain business in the Hospital Care Solutions division and other factors, sales increased by 0.4% year on year, driven by solid growth in the Pharmaceutical Solutions division. Overseas, revenue increased by 7.2% year on year, driven by sales growth in North America and Europe. As a result, global revenue increased by 2.3% compared to the previous fiscal year to ¥216.1 billion.
Blood and Cell Technologies CompanyOverseas, revenue increased by 15.5% compared to the previous fiscal year, driven by the Global Blood Solutions, following accelerated expansion of the plasma innovation business in North America. In Japan, revenue rose by 13.2% owing to the increase in revenue of the blood collection products. As a result, global revenue increased by 15.4% compared to the previous fiscal year to ¥231.0 billion.
Terumo Organ TechnologiesFollowing the acquisition of all shares of OrganOx Limited and its consolidation as a wholly owned subsidiary on October 29, 2025, revenue attributable to OrganOx has been recognized from the acquisition date onward. Furthermore, the business operated by OrganOx has been designated as the "Terumo Organ Technologies". This decision does not entail any change in the nature of the business.
Sales in this segment amounted to ¥8.0 billion, driven by business expansion primarily in the North American market.
-
Overview of Consolidated Statement of Financial Position
Total assets increased by ¥483.8 billion to ¥2,312.2 billion. This was mainly attributable to an increase of
¥258.2 billion in goodwill and intangible assets resulting from the acquisition of OrganOx Limited, an increase of ¥75.4 billion in property, plant and equipment due to investments in production facilities and the acquisition of the Leverkusen plant in Germany, an increase of ¥58.6 billion in cash and cash equivalents reflecting the expansion of business scale and an increase of ¥ 41.2 billion in inventories, including the impact of foreign exchange rates moving in a yen depreciation direction.
Total liabilities increased by ¥267.9 billion to ¥727.7 billion. This was mainly due to an increase of ¥205.0 billion in bonds and borrowings, primarily related to financing for the acquisition of OrganOx Limited.
Total equity increased by ¥216.0 billion to ¥1,584.5 billion. This was mainly attributable to an increase of
¥135.9 billion resulting from the recognition of profit for the period and an increase of ¥121.0 billion in other comprehensive income, including the impact of foreign exchange rates moving in a yen depreciation direction, partially offset by a decrease of ¥41.3 billion due to the payment of dividends from retained earnings.
-
Cash flow trends
(Millions of yen)
Cash flows from operating activitiesFor the fiscal
year ended March 31, 2025
For the fiscal
year ended March 31, 2026
Change
Cash flows from operating activities
210,802
230,852
20,049
Cash flows from investing activities
(82,481)
(344,102)
(261,620)
Cash flows from financing activities
(108,766)
155,503
264,269
Cash and cash equivalents at the end of the year
221,872
280,494
58,621
Net cash provided by operating activities amounted to ¥230.9 billion. This was mainly attributable to profit before tax of ¥178.3 billion, depreciation and amortization of ¥95.4 billion, and income taxes paid of ¥41.6 billion.
Cash flows from investing activitiesNet cash used in investing activities amounted to ¥344.1 billion. This was mainly attributable to payments of
¥248.3 billion for the acquisition of subsidiaries or other businesses, including the acquisitions of OrganOx Limited and the Leverkusen plant in Germany, payments of ¥85.2 billion for the purchase of property, plant and equipment associated with investments in production facilities, and payments of ¥16.8 billion for the acquisition of intangible assets related to investments in new IT systems.
Cash flows from financing activitiesNet cash used in financing activities amounted to ¥155.5 billion. This was mainly attributable to proceeds from borrowings of ¥239.8 billion for the acquisition of OrganOx Limited, cash dividends paid of ¥41.3 billion, and repayments of long-term borrowings of ¥35.0 billion.
In addition to the above, cash and cash equivalents increased by ¥16.4 billion due to the effect of exchange rate changes on cash and cash equivalents. As a result, the balance of cash and cash equivalents at the end of the current consolidated fiscal year increased by ¥58.6 billion from the end of the previous consolidated fiscal year, reaching ¥280.5 billion.
(Reference) Cash flow indicatorsFor the fiscal year ended
March 31, 2024
For the fiscal year ended
March 31, 2025
For the fiscal year ended
March 31, 2026
Equity ratio attributable to owners of the parent
(%)
72.5
74.8
68.5
Market cap-based equity ratio attributable to
owners of the parent (%)
221.2
225.6
134.5
Interest-bearing debt to cash flow ratio (annual)
1.8
1.0
1.9
Interest coverage ratio (x)
113.0
123.4
83.7
Note: Equity ratio attributable to owners of the parent = Equity attributable to owners of the parent / Total assets Market cap-based equity ratio attributable to owners of the parent = Total market capitalization / Total assets Interest-bearing debt to cash flow ratio = Interest-bearing debt / Cash flow
Interest coverage ratio = Cash flow / Total interest payments
*All figures are calculated based on consolidated financial data.
*Market capitalization = Fiscal year-end share price multiplied by the total number of shares outstanding excluding treasury shares
*The cash flow above is the cash flow from operating activities as stated in the Consolidated Statements of Cash Flows. The interest-bearing debt includes all liabilities posted in the Consolidated Statement of Financial Position on which the company pays interest. Also, the figure for interest expenses paid in the Consolidated Statements of Cash Flows was employed as the amount for interest payments.
-
Future Outlook concerning Consolidated Financial Guidance
In the fiscal year ending March 31, 2027, the upward trend in medical demand will continue and revenue is expected to grow, mainly in Europe and the United States. As for the macro environment, the risks related to supply chain disruptions and rising raw material prices will continue. Furthermore, geopolitical risks, including tensions in the Middle East, have also increased, making the future uncertain. In this environment, the Group's financial guidance calls for an increase in revenue and adjusted operating profit. The estimated impact of U.S. tariff policies and developments in the Middle East based on certain assumptions have been incorporated into our earnings outlook. The Group will continue to take appropriate measures in response to market conditions, such as improving productivity at manufacturing sites and reducing costs. In fields that are expected to drive growth, the Group intends to invest in CAPEX focused on increases in production capacity. In this fiscal year, which is the final year of our 5-Year Growth Strategy GS26, the Group will address issues confronting healthcare, such as the shortage of medical professionals and the promotion of in-hospital work efficiency, and work to expand and create businesses that provide new values and solutions in order to achieve the goals set forth in our growth strategy.
The consolidated financial guidance for the fiscal year ending March 31, 2027 is as follows.
Consolidated financial guidance for the year ending March 2027(Millions of yen)
For the fiscal year ended
March 31, 2026
For the fiscal year ending
March 31, 2027
Change
Rate of Change (%)
Revenue
1,131,877
1,239,000
107,122
9.5
Adjusted operating profit
219,369
261,500
42,130
19.2
Adjusted operating profit ratio
19.4%
21.1%
-
-
Operating profit
176,320
224,500
48,179
27.3
Operating profit ratio
15.6%
18.1%
-
-
Profit for the year attributable to owners of the parent
135,914
165,300
29,385
21.6
Actual exchange rate for the fiscal year ended March 31, 2026: 1 USD equals 151 JPY and 1 EUR equals 175 JPY Exchange rate assumption for the fiscal year ending March 31, 2027: 1 USD equals 155 JPY and 1 EUR equals 180 JPY
- Basic policy for profit distribution and dividend for the Current fiscal year and Following fiscal year The Group will continue to appropriately and proactively reinvest profits to secure high profitability and sustainable growth, thereby aiming to further increase corporate value. The Group believes that this policy serves the interests of shareholders and contributes to maximizing investment value.
With regard to the distribution of profits to shareholders, in addition to stable dividend increases, the Group will consider share repurchases as a means of shareholder returns with a total return ratio target of 50%, while comprehensively taking into account growth investments, financial soundness, and other relevant factors.
The annual dividend for the fiscal year ended March 31, 2026, is scheduled to be ¥30 per share. Accordingly, the year-end dividend is scheduled to be ¥15 per share, after deducting the interim dividend of ¥15 per share already paid.
The annual dividend for the fiscal year ending March 31, 2027, is scheduled to be ¥36 per share including an interim dividend of ¥18 per share.
Cautionary note:
Forward-looking statements, including financial guidance, contained in the Company's disclosure materials are based on information currently available to the Company and certain assumptions deemed reasonable by management. This is not a promise or guarantee by the Company that it will achieve these goals. Please note that actual performance and other results may differ due to various factors. Important factors that may affect actual performance include economic conditions surrounding the Company's business domains, fluctuations in foreign exchange rates, and competitive conditions.
-
Overview of Consolidated Business Results
-
Basic Policy on the Selection of Accounting Standards
The Group has applied IFRS since the fiscal year-end financial results for the fiscal year ended March 31, 2018, with the aim of enhancing the international comparability of financial information in capital markets, improving the accuracy of management through globally unified rules, and strengthening governance.
- Consolidated Financial Statements
-
Consolidated Statement of Financial Position
(Unit: Millions of yen)
As of March 31, 2025
As of March 31, 2026
Assets
Current assets
Cash and cash equivalents
221,872
280,494
Trade and other receivables
176,854
214,927
Other current financial assets
388
236
Inventories
294,385
335,634
Current tax assets
3,218
2,644
Other current assets
26,776
27,102
Total current assets
723,496
861,040
Non-current assets
Property, plant and equipment
431,078
506,481
Goodwill and intangible assets
545,243
803,410
Investments accounted for using the equity method
1,927
1,544
Other non-current financial assets
40,925
65,085
Deferred tax assets
31,077
45,107
Other non-current assets
54,645
29,565
Total non-current assets
1,104,897
1,451,194
Total assets
1,828,393
2,312,234
(Unit: Millions of yen)
As of March 31, 2025
As of March 31, 2026
Liabilities and Equity
Liabilities
Current liabilities
Trade and other payables
91,029
89,756
Bonds and borrowings
15,000
279,886
Other current financial liabilities
7,834
8,969
Current tax liabilities
23,836
36,830
Provisions
242
260
Other current liabilities
103,022
125,028
Total current liabilities
240,965
540,731
Non-current liabilities
Bonds and borrowings
159,838
99,910
Other non-current financial liabilities
32,401
39,257
Deferred tax liabilities
5,835
25,671
Retirement benefit liabilities
6,388
6,214
Provisions
617
921
Other non-current liabilities
13,809
15,018
Total non-current liabilities
218,891
186,993
Total liabilities
459,857
727,725
Equity
Share capital
38,716
38,716
Capital surplus
51,725
51,720
Treasury shares
(14,866)
(14,517)
Retained earnings
1,016,160
1,116,479
Other components of equity
276,800
392,110
Total equity attributable to owners of the parent
1,368,535
1,584,509
Total equity
1,368,535
1,584,509
Total liabilities and equity
1,828,393
2,312,234
-
Consolidated Statement of Profit or Loss and Consolidated Statement of Comprehensive Income
(Consolidated Statement of Profit or Loss)
(Unit: Millions of yen)
For the fiscal year ended March 31, 2025
For the fiscal year ended March 31, 2026
Revenue
1,036,171
1,131,877
Cost of sales
475,501
537,201
Gross profit
560,670
594,675
Selling, general and administrative expenses
381,648
409,937
Other income
6,592
9,184
Other expenses
27,944
17,601
Operating profit
157,668
176,320
Finance income
3,624
6,248
Finance costs
6,247
3,286
Share of profit/(loss) of investments accounted for using the equity method
(470)
(1,029)
Profit before tax
154,574
178,252
Income tax expenses
37,595
42,337
Profit for the year
116,978
135,914
Attributable to:
Owners of the parent
116,978
135,914
Total profit for the year
116,978
135,914
Earnings per share
Basic earnings per share (yen)
79.01
92.14
Diluted earnings per share (yen)
78.99
92.12
(Consolidated Statement of Comprehensive Income)
(Unit: Millions of yen)
For the fiscal year ended March 31, 2025
For the fiscal year ended March 31, 2026
Profit for the year
116,978
135,914
Other comprehensive income
Items that will not be reclassified to profit or loss
Changes in financial assets measured at fair value through other comprehensive income
589
8,282
Remeasurements of defined benefit plans
4,861
(1,223)
Total items that will not be reclassified to profit or loss
5,451
7,059
Items that are or may be reclassified subsequently to profit or loss
Exchange differences on translation of foreign operations
(15,675)
113,960
Cash flow hedges
(9)
-
Cost of hedging
56
-
Total items that are or may be reclassified subsequently to profit or loss
(15,628)
113,960
Total other comprehensive income for the year
(10,176)
121,019
Total comprehensive income for the year
106,802
256,934
Attributable to:
Owners of the parent
106,802
256,934
Total comprehensive income for the year
106,802
256,934
(Note) The items presented in the above statements are disclosed on an after-tax basis.
-
Consolidated Statement of Changes in Equity
For the fiscal year ended March 31, 2025
(Unit: Millions of yen)
Equity attributable to owners of the parent
Share capital
Capital surplus
Treasury shares
Retained earnings
Other components
of equity
Total
Total equity
Balance as of April 1, 2024
38,716
51,752
(12,436)
954,679
294,379
1,327,090
1,327,090
Profit for the year
-
-
-
116,978
-
116,978
116,978
Other comprehensive income
-
-
-
-
(10,176)
(10,176)
(10,176)
Total comprehensive income
-
-
-
116,978
(10,176)
106,802
106,802
Acquisition of treasury shares
-
(32)
(30,003)
-
-
(30,036)
(30,036)
Disposal of treasury shares
-
(256)
532
-
(276)
0
0
Cancellation of treasury shares
-
(26,872)
26,872
-
-
-
-
Dividends
-
-
-
(35,626)
-
(35,626)
(35,626)
Transfer from retained earnings to capital surplus
-
27,069
-
(27,069)
-
-
-
Transfer from other components of equity to retained earnings
-
-
-
7,199
(7,199)
-
-
Share-based payments
-
65
168
-
72
306
306
Total transactions with owners of the parent
-
(27)
(2,429)
(55,497)
(7,402)
(65,356)
(65,356)
Balance as of March 31, 2025
38,716
51,725
(14,866)
1,016,160
276,800
1,368,535
1,368,535
For the fiscal year ended March 31, 2026
(Unit: Millions of yen)
Equity attributable to owners of the parent
Share capital
Capital surplus
Treasury shares
Retained earnings
Other components
of equity
Total
Total equity
Balance as of April 1, 2025
38,716
51,725
(14,866)
1,016,160
276,800
1,368,535
1,368,535
Profit for the year
-
-
-
135,914
-
135,914
135,914
Other comprehensive income
-
-
-
-
121,019
121,019
121,019
Total comprehensive income
-
-
-
135,914
121,019
256,934
256,934
Acquisition of treasury shares
-
-
(1)
-
-
(1)
(1)
Disposal of treasury shares
-
(63)
82
-
(18)
0
0
Dividends
-
-
-
(41,300)
-
(41,300)
(41,300)
Transfer from retained earnings to capital surplus
-
85
-
(85)
-
-
-
Transfer from other components of equity to retained earnings
-
-
-
5,790
(5,790)
-
-
Share-based payments
-
(26)
268
-
99
341
341
Total transactions with owners of the parent
-
(4)
348
(35,595)
(5,709)
(40,960)
(40,960)
Balance as of March 31, 2026
38,716
51,720
(14,517)
1,116,479
392,110
1,584,509
1,584,509
-
Consolidated Statement of Cash Flows
(Unit: Millions of yen)
For the fiscal year ended March
31, 2025
For the fiscal year ended March
31, 2026
Cash flows from operating activities
Profit before tax
154,574
178,252
Depreciation and amortization
85,449
95,379
Impairment losses
22,461
11,363
Share of (profit)/loss of investments accounted for using the equity method
470
1,029
Increase/(decrease) in retirement benefit assets or
liabilities
104
9,750
Interest and dividend income
(3,492)
(3,847)
Interest expenses
2,017
2,819
Foreign exchange (gain)/loss
892
298
(Gain)/loss on sale and disposal of property, plant and equipment
(681)
597
(Increase)/decrease in trade and other receivables
(4,613)
(23,422)
(Increase)/decrease in inventories
(11,593)
(7,016)
Increase/(decrease) in trade and other payables
1,839
(6,740)
Others
12,813
12,808
Sub-total
260,242
271,274
Interest and dividend income received
3,561
3,935
Interest expenses paid
(1,708)
(2,759)
Income taxes paid
(51,292)
(41,598)
Net cash provided by operating activities
210,802
230,852
Cash flows from investing activities
Payments into time deposits
(213)
(131)
Proceeds from withdrawal of time deposits
1,392
1,149
Payments for purchase of property, plant and equipment
(68,617)
(85,213)
Proceeds from sale of property, plant and equipment
2,594
368
Payments for purchase of intangible assets
(13,748)
(16,750)
Proceeds from government grants
976
271
Payments for purchase of financial instruments
(8,769)
(8,902)
Proceeds from sale of financial instruments
4,291
13,382
Payments for acquisition of shares of subsidiaries, affiliates and other businesses
(479)
(248,275)
Proceeds from liquidation of subsidiaries and
associates
92
-
Net cash used in investing activities
(82,481)
(344,102)
(Unit: Millions of yen)
For the fiscal year ended March
31, 2025
For the fiscal year ended March
31, 2026
Cash flows from financing activities
Proceeds from long-term borrowings
29,969
239,808
Repayments of long-term borrowings
(160,278)
(35,000)
Proceeds from issue of corporate bonds
69,826
-
Repayments of lease liabilities
(8,029)
(8,011)
Payments for purchase of treasury shares
(30,051)
(1)
Payments for dividends
(35,622)
(41,291)
Proceeds from settlement of derivatives
25,420
-
Net cash used in financing activities
(108,766)
155,503
Effect of exchange rate changes on cash and cash equivalents
(2,565)
16,367
Net increase/(decrease) in cash and cash equivalents
16,989
58,621
Cash and cash equivalents at the beginning of the year
204,883
221,872
Cash and cash equivalents at the end of the year
221,872
280,494
-
Notes to Consolidated Financial Statements
Going concern assumption Not applicable.
Segment information
General information on reportable segments
The Group's reportable segments are components of the Group for which discrete financial information is available and which are regularly reviewed by the Board of Directors for the purposes of allocating management resources and evaluating business performance.
The Group has adopted an internal company structure organized by product groups. Each internal company headquarters formulates comprehensive strategies for its respective products in both Japan and overseas and conducts its business activities accordingly.
Following the acquisition of all shares of OrganOx Limited. on October 29, 2025, making it a wholly owned subsidiary, the Group has newly added "Terumo Organ Technologies" as a reportable segment from the current fiscal year. This addition has no impact on segment information for the previous consolidated fiscal year or on the existing reportable segments.
Accordingly, the Group has designated four reportable segments based on its internal company structure and product group classifications: the Cardiac and Vascular Company, the Medical Care Solutions Company, the Blood and Cell Technologies Company, and Terumo Organ Technologies.
Reportable Segments
Sub-segments
Main Products
Cardiac and Vascular Company
Terumo Interventional Systems
Angiographic guidewires, Angiographic catheters, Introducer sheaths, Vascular closure devices, PTCA balloon catheters,
Coronary stents, Self-expanding peripheral stents, IVUS, Imaging catheters and others
Terumo Neuro
Coils, Stents and Intrasaccular devices for treating cerebral aneurysm, Embolization system, Aspiration catheters and Clot retrievers for treating ischemic stroke and
others
Terumo Cardiovascular
Oxygenators, Cardio-pulmonary bypass systems and others
Terumo Aortic
Artificial vascular grafts, Stent grafts and others
Medical Care Solutions Company
Hospital Care Solutions
Syringes, Infusion pumps, Syringe pumps, Infusion lines, I.V. solutions, Peritoneal dialysis fluid, Pain management products,
Adhesion barriers and others
Life Care Solutions
Blood glucose monitoring systems, Disposable needles for pen-injector,
Insulin patch pumps, Blood pressure monitors, Digital thermometers and others
Pharmaceutical Solutions
Contract manufacturing of prefilled syringes, Devices to pharmaceutical companies for use in drug kits (Prefillable
syringes, Needles for pharmaceutical packaging business) and others
Blood and Cell Technologies Company
-
Blood bags, Component collection systems, Automated blood processing systems, Pathogen reduction systems, Centrifugal apheresis systems, Cell
expansion systems, Plasma donation system and others
Terumo Organ Technologies
-
Organ preservation device
Reportable segment information
Revenue and performance by the reporting segments of the Group are as follows.
For the fiscal year ended March 31, 2025
(Unit: Millions of yen)
Reportable Segments
Amount recorded on consolidated financial statements
Cardiac and Vascular
Company
Medical Care Solutions
Company
Blood and Cell Technologies
Company
Total
Adjustments (Note 1)
Revenue
Revenue from
sales to external customers
624,357
211,235
200,280
1,035,873
298
1,036,171
Segment profit (Adjusted operating
profit)
154,682
22,993
26,482
204,158
(712)
203,445
(Adjustment items)
Amortization of intangible assets acquired through business
combinations
(10,145)
-
(11,233)
(21,378)
(151)
(21,530)
Non-recurring profit
or loss (Note 2)
(24,247)
Operating profit
157,668
Finance income
3,624
Finance costs
(6,247)
Share of profit/(loss) of investment accounted for using
the equity method
(470)
Profit before tax
154,574
Other items
Depreciation and amortization (Note 3)
42,412
19,600
23,950
85,962
(513)
85,449
Increase in property, plant and equipment and intangible
assets
43,583
18,465
17,801
79,849
2,634
82,484
(Note 1) Details of the adjustments are as follows:
The adjustment amount for revenue from external customers of ¥298 million primarily comprises income from temporary staffing services provided to external customers that is not attributable to any reportable segment.
The adjustment to segment for segment profit of ¥ (712) million includes inventory-related adjustments of ¥2,305 million and preparatory costs of ¥ (2,437) million associated with compliance with the European Union Medical Device Regulation (MDR).
(Note 2) Temporary losses of negative ¥(24,247) million include impairment losses of ¥ (17,858) million, including those described in Note "(Impairment losses on non-financial assets)" (1) through (5), expenses of ¥(3,155) million related to Note "(Impairment losses on non-financial assets)" (5), and business restructuring costs of ¥(7,521) million, which include expenses of ¥(1,615) million incurred in connection with the review of the business portfolio in the Terumo Cardiovascular division.
(Note 3) "Depreciation and amortization" include amortization of acquired intangible assets.
For the fiscal year ended March 31, 2026
(Unit: Millions of yen)
Reportable Segments
Amount recorded on consolidated financial statements
Cardiac and Vascular Company
Medical Care Solutions
Company
Blood and Cell Technologies
Company
Terumo Organ Technologies
Total
Adjustments (Note 1)
Revenue
Revenue from sales
to external customers
676,421
216,138
231,037
7,985
1,131,582
294
1,131,877
Segment profit (Adjusted operating
profit)
163,994
21,568
33,635
1,665
220,864
(1,494)
219,369
(Adjustment items)
Amortization of intangible assets acquired through business
combinations
(10,723)
(7)
(11,090)
(2,507)
(24,328)
108
(24,220)
Non-recurring profit
or loss (Note 2)
(18,828)
Operating profit
176,320
Finance income
6,248
Finance costs
(3,286)
Share of profit/(loss) of investment accounted for using
the equity method
(1,029)
Profit before tax
178,252
Other items
Depreciation and amortization (Note 3)
45,578
22,588
25,331
2,766
96,265
(885)
95,379
Increase in property, plant and equipment and intangible
assets
36,719
36,685
21,700
1,078
96,184
924
97,108
(Note 1) Details of the adjustments are as follows:
The adjustment amount for revenue from external customers of ¥294 million primarily comprises income from temporary staffing services provided to external customers that is not attributable to any reportable segment.
The adjustment to segment profit of ¥(1,494) million includes preparatory costs of ¥(1,629) million associated with compliance with the European Union Medical Device Regulation (MDR), inventory-related adjustments of ¥1,846 million, and corporate expenses of ¥(1,993) million. Corporate expenses represent the difference between the budgeted amounts of selling, general and administrative expenses allocated to each reportable segment and the actual amounts incurred.
(Note 2) Temporary losses of ¥(18,828) million include litigation-related expenses of ¥(5,507) million in connection with lawsuits currently under dispute, impairment losses described in Note "(Impairment losses on non-financial assets)" (1) and related expenses of ¥(4,520) million, related expenses of ¥(3,631) million, respectively, and acquisition-related costs of ¥(3,906) million.
(Note 3) "Depreciation and amortization" include amortization of acquired intangible assets.
Earnings per share
The basis for calculating basic earnings per share and diluted earnings per share attributable to the Company's ordinary shareholders is as follows:
For the fiscal year ended
March 31, 2025
For the fiscal year ended
March 31, 2026
Profit for the year attributable to owners of the parent (millions of yen)
116,978
135,914
Profit for the year adjustments
-
-
Profit for the year used to calculate diluted earnings per share (millions of yen)
116,978
135,914
Weighted average number of ordinary shares (shares)
1,480,540,916
1,475,035,745
Increase in the number of ordinary shares
Stock option plan (shares)
394,721
355,086
Weighted average number of ordinary shares after dilution (shares)
1,480,935,637
1,475,390,831
Basic earnings per share (yen)
79.01
92.14
Diluted earnings per share (yen)
78.99
92.12
(Note 1) Basic earnings per share is calculated by dividing profit for the year attributable to ordinary shareholders of the parent by the weighted average number of common stock outstanding during the year.
Impairment of non-financial assets
For the previous consolidated fiscal year (from April 1, 2024 to March 31, 2025)
In the previous consolidated fiscal year, impairment losses of ¥22,461 million were recognized, mainly due to the following factors.
Termination of certain development project in the Terumo Interventional Systems division in the Americas
An impairment loss of ¥6,211 million was recorded due to the decision to terminate further development of a certain project in the Cardiac and Vascular Company.
The recoverable amount was measured based on the value in use, and the value was determined to be zero. The breakdown of the impairment loss is ¥5,007 million for capitalized development costs, ¥609 million for construction in progress and ¥593 million for goodwill. The impairment loss is included in "Other expenses" in the Consolidated Statement of Profit or Loss.
Termination of certain business in the Terumo Interventional Systems division in Europe
An impairment loss of ¥5,290 million was recorded due to the decision to terminate certain business in the Cardiac and Vascular Company.
The recoverable amount was measured based on the value in use, and the value was determined to be zero. The main breakdown of the impairment loss is ¥3,124 million for goodwill, ¥1,406 million for other intangible assets and ¥543 million for software. The impairment loss is included in "Other expenses" in the Consolidated Statement of Profit or Loss.
Termination of new contract manufacturing project with pharmaceutical company
An impairment loss of ¥2,486 million for manufacturing facilities was recorded due to the decision to terminate the new contract manufacturing project with a pharmaceutical company in the Blood and Cell Technologies Company.
The recoverable amount was measured based on the value in use, and the value was determined to be zero. The impairment loss recorded mainly in construction in progress is included in "Other expenses" in the Consolidated Statement of Profit or Loss.
Deterioration of profitability in the Terumo Interventional Systems division in China
An impairment loss of ¥1,882 million was recorded due to the deterioration of profitability in certain business in the Cardiac and Vascular Company.
The recoverable amount was measured based on the value in use, reflecting past experience and external information, and calculated by discounting the estimated future cash flows based on the business plan for the next nine years approved by management, considering sales forecasts and market share. The cash flow forecast period exceeds five years. The business plan is created by aggregating individual product sales plans, which consider current market size and competitive landscape. Therefore, the Group evaluates that the cash flow forecast is reliable and accurately projected over a long-term period based on past experience. The discount rate used for the impairment test was 10.7%. The impairment loss for goodwill is included in "Other expenses" in the Consolidated Statement of Profit or Loss.
Closure of certain plant in the Terumo Interventional Systems division in Europe
An impairment loss of ¥1,545 million was recorded due to the decision to close a certain plant in the Cardiac and Vascular Company.
The recoverable amount was measured based on the value in use, and the value was determined to be zero. The main breakdown of the impairment loss is ¥891 million for machinery and equipment and ¥627 million for construction in progress. The impairment loss is included in "Other expenses" in the Consolidated Statement of Profit or Loss.
Termination of certain development project in the Terumo Cardiovascular division in the Americas
An impairment loss of ¥1,244 million was recorded due to the decision to terminate further development of a certain project in the Cardiac and Vascular Company.
The recoverable amount was measured based on the value in use, and the value was determined to be zero. The impairment loss for capitalized development costs is included in "Selling, general and administrative expenses" in the Consolidated Statement of Profit or Loss.
For the current consolidated fiscal year (from April 1, 2025 to March 31, 2026)
The impairment loss of ¥11,363 million recognized in the current consolidated fiscal year was mainly due to the following factors.
Review of the exclusive distribution agreement held by a subsidiary in the United States for the Terumo Interventional Systems division
An impairment loss of ¥4,520 million was recorded due to the termination of exclusive distribution agreement with a review of the partnership approach in the Cardiac and Vascular Company. The recoverable amount was measured based on the value in use, and the value was determined to be zero. The impairment loss recorded in other intangible assets is included in "Other expenses" in the Consolidated Statement of Profit or Loss.
Termination of the profitability improvement project in the Terumo Interventional Systems division in Americas
An impairment loss of ¥2,238 million was recorded due to the decision to terminate the project with the objective of improving profitability in the Cardiac and Vascular Company. The recoverable amount was measured based on the value in use, and the value was determined to be zero.
The impairment loss recorded mainly in construction in progress is included in "Cost of sales" in the Consolidated Statement of Profit or Loss.
Termination of certain development project in the Terumo Aortic division in the Americas
An impairment loss of ¥2,084 million was recorded due to the decision to terminate further development of a certain project in the Cardiac and Vascular Company. The recoverable amount was measured based on the value in use, and the value was determined to be zero.
The impairment loss recorded mainly in capitalized development costs is included in "Selling, general and administrative expenses" in the Consolidated Statement of Profit or Loss.
Termination of certain development project in the Terumo Cardiovascular division in the Americas
An impairment loss of ¥1,423 million was recorded due to the decision to terminate further development of a certain project in the Cardiac and Vascular Company. The recoverable amount was measured based on the value in use, and the value was determined to be zero.
The impairment loss for capitalized development costs is included in "Selling, general and administrative expenses" in the Consolidated Statement of Profit or Loss.
Business Combinations
For the previous consolidated fiscal year (from April 1, 2024 to March 31, 2025)
There is no significant business combination.
For the current consolidated fiscal year (from April 1, 2025 to March 31, 2026)
Acquisition of WuXi Biologics' plant located in Leverkusen
Overview of the business combination
Name of the counterparty to the business acquisition and description of the acquired business Name of the counterparty: WuXi Biologics
Description of the business: Contract Development and Manufacturing Organization (CDMO) services (Note) The Group acquired a drug product manufacturing facility located in Leverkusen, Germany, which had been owned by WuXi Biologics, a CDMO company.
Acquisition date September 30, 2025
Main objectives for the business combination
The Group develops containers such as prefilled syringes made of materials suitable for pharmaceutical applications, as well as administration devices, and conducts a CDMO division for combination products of pharmaceuticals and medical devices by leveraging its advanced manufacturing technologies.
By utilizing the acquired drug product manufacturing facility as the Group's first overseas CDMO production site, the Group aims to expand production capacity and enhance its global responsiveness, thereby accelerating the global expansion of the CDMO division.
Fair values of consideration transferred, acquired assets and assumed liabilities, and goodwill (Note 1)
(Millions of yen)
Provisional
fair value
Adjustments
Adjusted fair
value
Inventories
156
156
Property, plant and equipment
12,654
3,780
16,435
Intangible Assets
568
(9)
558
Deferred tax assets
678
(612)
65
Total Assets
14,058
3,158
17,216
Other financial liabilities
(117)
(117)
Deferred tax liabilities
(139)
(313)
(453)
Total Liabilities
(256)
(313)
(570)
Consideration for the acquisition (cash)
27,104
27,104
Total Consideration for the acquisition (Note 1)
27,119
27,119
Foreign currency translation differences
14
14
Goodwill (Note 2)
13,317
(2,844)
10,473
(Note 1) During the six months ended September 30, 2025, the allocation of the acquisition cost had not been completed and the amounts were provisional. The allocation was finalized by the end of the fiscal year, and accordingly, the initially recognized fair values at the acquisition date were adjusted.
(Note 2) Goodwill represents the excess earning power expected from future business development. No amount of goodwill is expected to be deductible for tax purposes.
Acquisition costs related to the business combination
There were no acquisition-related costs of material significance in connection with the business combination.
Revenue and profit or loss for the period of the acquired business
As the impact on the consolidated statement of profit or loss was not material, this information has been omitted.
Impact on consolidation assuming the business combination had been completed at the beginning of the fiscal year (pro forma information)
As the impact was not material, this information has been omitted. The pro forma information has not been
audited.
Acquisition of stocks of OrganOx Limited
Overview of the business combination
Name of the acquired company and description of its business Name of the acquired company: OrganOx Limited
Description of the acquired company's business: Manufacturing and sales of organ preservation devices
Acquisition date October 29, 2025
Percentage of voting rights acquired
Percentage of voting rights held immediately before the acquisition date: 0.4% Additional percentage of voting rights acquired on the acquisition date: 99.6% Percentage of voting rights after the acquisition: 100%
Primary objectives for the business combination
The Group has decided to enter the organ transplantation-related field, where significant unmet medical needs exist and high growth is expected going forward. By combining the technology and expertise that the Group has cultivated over many years in medical device development with the knowledge and know-how related to normothermic machine perfusion (NMP) possessed by OrganOx Limited, the Group aims to provide organ preservation devices globally. Through this initiative, the Group seeks to contribute to improving the utilization of transplantable organs, enhancing organ preservation performance, improving outcomes of transplantation procedures, and addressing challenges associated with organ transplantation, thereby expanding opportunities for transplantation for patients and supporting the advancement of transplantation medicine.
Legal form of the acquisition Acquisition of stocks
Consideration for the acquisition
(Millions of yen)
Amount
Cash
224,576
Other Payable (Note 2)
5,036
Fair value of the equity interest held prior to the acquisition date
(Note 3)
1,019
Total consideration for the acquisition
230,632
(Note 1) Acquisition-related costs of ¥3,641 million incurred in connection with this business combination are included in "Selling, general and administrative expenses" in the Consolidated Statements of Profit or Loss.
(Note 2) The final acquisition consideration was determined as a result of price adjustments based on the acquisition agreement.
(Note 3) The Company recognized a gain of ¥570 million, as a result of measuring the 0.4% equity interest in OrganOx Limited held prior to the business combination at fair value. This gain is included in "Other income" in the Consolidated Statements of Profit or Loss.
Fair value of acquired assets and assumed liabilities, and goodwill (Note 1)
(Millions of yen)
Provisional fair value
Adjustments
Adjusted fair value
Current assets
Cash and cash equivalents
4,140
4,140
Trade and other receivables
2,106
2,106
Inventories
14,251
460
14,712
Others
2,123
9
2,132
Non-current assets
Property, plant and equipment
4,328
4,328
Intangible assets (Note 2)
100,373
(7,795)
92,577
Others
4,166
1,412
5,578
Current liabilities
Trade and other payables
(2,234)
(2,234)
Others
(4,339)
(4,339)
Non-current liabilities
Other financial liabilities
(876)
(876)
Deferred tax liabilities
(27,797)
1,833
(25,963)
Fair value of assets acquired and liabilities assumed, net
96,242
(4,079)
96,162
Total acquisition cost
225,596
5,036
230,632
Foreign currency translation differences
(239)
(239)
Goodwill (Note 3)
129,353
8,876
138,230
(Note 1) During nine months ended December 31, 2025, under review, the allocation of the acquisition cost had not been completed and the amounts were therefore provisional. The allocation was finalized by the end of the consolidated fiscal year, and accordingly, the initially measured fair values at the acquisition date were revised.
(Note 2) Intangible assets mainly consist of technology-related assets and in-process R&D assets.
(Note 3) Goodwill represents the expected future excess earning power arising from future business development, as well as intangible assets that do not meet the criteria for separate recognition. No amount of goodwill is expected to be deductible for tax purposes.
Payment for the acquisition of the company
(Millions of yen)
Amount
Cash
224,576
Cash and cash equivalents held by the acquiree
4,140
Total payment for the acquisition of the company
220,435
Revenue and profit for the period of the acquired company
This information has been omitted as the impact on the consolidated statement of profit or loss was not material. Revenue from external customers and segment profit are disclosed in the notes under "(ii) Segment information".
Impact on the consolidated financial statements assuming the business combination had been completed at the beginning of the fiscal year (pro forma information)
As the impact was not material, this information has been omitted. The pro forma information has not been audited.
Material subsequent events Issuance of notes
In accordance with the resolution of the Board of Directors meeting held on December 11, 2025, the Company issued U.S. dollar-denominated unsecured notes with a payment date of April 28, 2026, under the following terms and conditions.
Terumo Corporation's 1st U.S. Dollar-Denominated Senior Unsecured Notes (5-year maturity)
Issue size: $500 million
Issue price: 100% of the face value
Coupon rate: 4.4800% per annum (2.37110% per annum after interest rate swaps)
Payment due date: April 28, 2026
Maturity date: April 28, 2031
Redemption method: Lump-sum redemption at maturity
Use of proceeds: Allocation to general corporate purposes and the refinancing of a portion of the funds borrowed for the acquisition of OrganOx Limited with long-term financing
Other: Foreign exchange risk is hedged