Tatneft-3RUS: TATN

Ifrs® accounting standarts consolidated financial statements and independent auditor’s report 31 december 2024

· Issued by Tatneft-3

Tatneft Group

IFRS® ACCOUNTING STANDARTS CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR'S REPORT

31 DECEMBER 2024

Contents

INDEPENDENT AUDITOR'S REPORT

CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Statement of Financial Position at 31 December 2024

1

Consolidated Statement of Profit or Loss and Other Comprehensive Income

for the year ended 31 December 2024

2

Consolidated Statement of Changes in Equity for the year ended 31 December 2024

4

Consolidated Statement of Cash Flows for the year ended 31 December 2024

5

Notes to the Consolidated Financial Statements

Note 1: Organisation

7

Note 2: Basis of preparation

7

Note 3: Cash and cash equivalents

7

Note 4: Accounts receivable

8

Note 5: Financial services: Loans to customers

10

Note 6: Other financial assets

11

Note 7: Inventories

12

Note 8: Prepaid expenses and other current assets

12

Note 9: Property, plant and equipment

13

Note 10: Right-of-use assets and lease liabilities

16

Note 11: Taxes

17

Note 12: Debt

18

Note 13: Accounts payable and accrued liabilities

19

Note 14: Financial services: Due to banks and the Bank of Russia

19

Note 15: Financial services: Customer accounts

20

Note 16: Other long-term liabilities

20

Note 17: Shareholders' equity

21

Note 18: Employee benefit expenses

23

Note 19: Interest expense (excluding financial services)

23

Note 20: Interest and commission income and expense from financial services

23

Note 21: Segment information

24

Note 22: Related party transactions

27

Note 23: Contingencies and commitments

29

Note 24: Business combinations

31

Note 25: Intangible assets

32

Note 26: Other non-current assets

32

Note 27: Financial risk management

33

Note 28: Material accounting policy information

48

Note 29: Critical accounting estimates and judgements in applying accounting policies

56

Note 30: Adoption of new or revised standards and interpretations

59

Joint-Stock Company

Ferro-Plaza Business Centre,

"Technologies of Trust - Audit"

14/3 Krzhizhanovsky street, bldg. 5/1,

("Technologies of Trust - Audit" JSC)

Akademichesky municipal district,

Moscow, Russian Federation, 117218

www.tedo.ru

T: +7 495 967 60 00

Independent Auditor's Report

To the Shareholders and Board of Directors of Public Joint Stock Company TATNEFT named after V.D. Shashin:

Opinion

In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of Public Joint Stock Company TATNEFT named after V.D. Shashin and its subsidiaries (together

  • the "Group") at 31 December 2024, and the Group's consolidated financial performance and consolidated cash flows for the year then ended in accordance with IFRS Accounting Standards.

What we have audited

The Group's consolidated financial statements comprise:

  • the consolidated statement of financial position at 31 December 2024;
  • the consolidated statement of profit or loss and other comprehensive income for the year then ended;
  • the consolidated statement of changes in equity for the year then ended;
  • the consolidated statement of cash flows for the year then ended; and
  • the notes to the consolidated financial statements, which include material accounting policy information and other explanatory information.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the consolidated financial statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence

We are independent of the Group in accordance with the International Code of Ethics for Professional Accountants (including International Independence Standards) issued by the International Ethics Standards Board for Accountants (IESBA Code) and the ethical requirements of the Auditor's Professional Ethics Code and Auditor's Independence Rules that are relevant to our audit of the consolidated financial statements in the Russian Federation. We have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

www.tedo.ru

Key audit matter

How our audit addressed the key audit matter

Estimation of oil and gas reserves

Regarding the update of the estimate of oil and gas reserves

We focused on this matter due to significant

performed during 2024 we (on a sample basis, where

applicable):

impact of the estimate of oil and gas reserves

• assessed appropriateness of the items selected for the 2024

on the results of impairment testing,

depreciation, depletion and amortisation of

update based on the current production information and

property, plant and equipment related to the oil

remaining production periods;

and gas exploration and production, and the

• assessed the competence, capabilities and objectivity of the

amount of decommissioning provisions. Also,

internal experts performing the estimation;

the estimate of oil and gas reserves is an area

of significant judgement due to geological,

•

assessed appropriateness of

the methodology

and

key

technical and commercial uncertainties.

assumptions and estimates applied, among other things, in

Information about the estimation of oil and gas

the context

of the

current

production information

and

macroeconomic forecasts;

reserves is provided in Note 29 "Critical

accounting estimates and judgements in

• obtained an understanding of reasons for the changes in the

applying accounting policies" to the

estimate of oil and gas reserves compared to the previous

consolidated financial statements.

estimate.

Impairment of property, plant and equipment

In respect of certain cash-generating units the Group identified

We focused on this matter due to significance

indications of impairment (reversal of impairment) and prepared

calculations of recoverable amount based on expected

of the carrying amount of property, plant and

discounted cash flows. Regarding these calculations we (on a

equipment, significance of judgements and

sample basis, where applicable):

estimates applied in analysis of impairment of

these assets, and the effect of the current

•

assessed appropriateness of

the methodology

and

key

geopolitical environment and economic

assumptions and estimates applied, including consistency of

situation on the recoverable amount of these

the discount rates used with the range of acceptable values

assets.

considering current economic conditions and the business of

Information on property, plant and equipment,

the Group;

analysis of impairment of these assets and

•

tested input

data,

including

consistency of

the

used

results of such analysis is disclosed in Note 9

information about oil and gas reserves related to the upstream

"Property, Plant and Equipment" to the

assets with the estimates of the Group;

consolidated financial statements.

  • tested mathematical accuracy of the calculations;
  • compared carrying amount of the assets with their recoverable amount.

Other information

Management is responsible for the other information. The other information comprises Management's discussion and analysis of financial condition and results of operations for the years ended 31 December 2024 and 2023 (but does not include the consolidated financial statements and our auditor's report thereon), which we obtained prior to the date of this auditor's report, and the Integrated Annual Report for 2024 and Securities Issuer's Report for the 12 months of 2024, which are expected to be made available to us after that date.

Our opinion on the consolidated financial statements does not cover the other information and we do not and will not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.

ii

www.tedo.ru

If, based on the work we have performed on the other information that we obtained prior to the date of this auditor's report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

When we read the Integrated Annual Report for 2024 and Securities Issuer's Report for the 12 months of 2024, if we conclude that there is a material misstatement therein, we are required to communicate the matter to those charged with governance.

Responsibilities of management and those charged with governance for the consolidated financial statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with IFRS Accounting Standards, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Group's financial reporting process.

Auditor's responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
    Group's internal control.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
  • Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group to cease to continue as a going concern.
  • Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

iii

www.tedo.ru

  • Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial information of the entities or business units within the group as a basis for forming an opinion on the group financial statements. We are responsible for the direction, supervision and review of the audit work performed for purposes of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The certified auditor responsible for the audit resulting in this independent auditor's report is Kriventsev Evgenii Nikolaevich.

12 March 2025

Moscow, Russian Federation

Kriventsev Evgenii Nikolaevich is authorised to sign on behalf of the General Director of Joint-Stock Company "Technologies of Trust - Audit" (Principal Registration Number of the Record in the Register of Auditors and Audit Organizations (PRNR) - 12006020338), certified auditor (PRNR - 21906099944)

iv

TATNEFT

Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2024

(In million of Russian Rubles)

Year ended

Year ended

Note

31 December 2024

31 December 2023

Revenue (excluding financial services)

21

2,030,371

1,589,082

Costs and other expenses (excluding financial services)

Operating expenses

(279,350)

(200,228)

Purchased crude oil and refined products

(444,536)

(306,393)

Exploration

(4,019)

(3,001)

Transportation

(93,932)

(71,901)

Selling, general and administrative expenses

(114,552)

(97,632)

Depreciation, depletion and amortization

9,21

(62,238)

(60,647)

Expected credit losses on financial assets net of reversals

4,6

759

(566)

Impairment losses on property, plant and equipment and other non-

financial assets net of reversals

9

(6,576)

(21,732)

Taxes other than income taxes

11

(602,091)

(458,014)

Export duties

(888)

(17,616)

Maintenance of social infrastructure and transfer of social assets

(16,811)

(12,023)

Total costs and expenses (excluding financial services)

(1,624,234)

(1,249,753)

Other operating (expenses)/income, net

24

(3,130)

17,314

Operating profit (excluding financial services)

403,007

356,643

Net interest, fee and commission and other operating

income/(expenses) and gains/(losses) from financial services

Interest, fee and commission income

20,21

46,108

28,294

Interest, fee and commission expense

20

(34,178)

(15,962)

Net income/(expense) on recovery/creating provision for credit losses

on debt financial assets

5,6

8,503

(10,414)

Operating expenses

(8,475)

(9,187)

Gain arising from dealing in foreign currencies, net

377

477

Other operating expenses, net

(2,282)

(1,130)

Total net interest, fee, commission and other operating

income/(expenses) and gains/(losses) from financial services

10,053

(7,922)

Other income/(expenses)

Foreign exchange gain, net

27

12,121

25,049

Interest income (excluding financial services)

18,982

10,367

Interest expense (excluding financial services)

19

(20,052)

(21,025)

Share of results of associates and joint ventures, net

(2,963)

2,395

Total other income, net

8,088

16,786

Profit before income tax

421,148

365,507

Income tax

Current income tax expense

(79,871)

(73,172)

Deferred income tax expense

(32,348)

(6,072)

Total income tax expense

11

(112,219)

(79,244)

Profit for the year

308,929

286,263

The accompanying notes are an integral part of these consolidated financial statements.

2

TATNEFT

Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2024

(In million of Russian Rubles)

Year ended

Year ended

Note

31 December 2024

31 December 2023

Other comprehensive income/(loss) net of income tax:

Items that may be reclassified subsequently to profit or loss:

Foreign currency translation adjustments

8,022

7,848

Loss on debt financial assets at fair value through other comprehensive

income, net

(2,243)

(209)

Items that will not be reclassified to profit or loss:

Gain on equity financial assets at fair value through other

comprehensive income, net

192

2,251

Actuarial (loss)/gain on employee benefit plans

(77)

832

Other comprehensive income

5,894

10,722

Total comprehensive income for the period

314,823

296,985

Profit/(loss) attributable to:

- Shareholders of PJSC Tatneft

306,140

287,921

- Non-controlling interest

2,789

(1,658)

308,929

286,263

Total comprehensive income/(loss) attributable to:

- Shareholders of PJSC Tatneft

312,683

298,703

- Non-controlling interest

2,140

(1,718)

314,823

296,985

Basic and diluted earnings per share (RR)

Ordinary

17

136.03

127.93

Preferred

136.03

127.93

Weighted average shares outstanding (millions of shares)

Ordinary

17

2,103

2,103

Preferred

148

148

The accompanying notes are an integral part of these consolidated financial statements.

3

TATNEFT

Consolidated Statement of Changes in Equity for the year ended 31 December 2024 (In million of Russian Rubles)

Non-con-

Total

Total equity owned by shareholders of PJSC Tatneft

trolling

equity

interest

Share

Additional

Treasury

Actuarial

Foreign

(Loss)/gain on

Retained

Total

capital

paid-in

shares

(loss)/gain

currency

financial

earnings

capital

on employee

translation

assets at fair

benefit

adjustments

value through

plans

other compre-

hensive

income, net

Balance at 1 January 2023

11,767

84,437

(10,359)

(1,150)

1,090

(189)

1,010,027

1,095,623

8,821

1,104,444

Profit/(loss) for the year

-

-

-

-

-

-

287,921

287,921

(1,658)

286,263

Other comprehensive income/(loss) for

the year

-

-

-

832

7,848

2,102

-

10,782

(60)

10,722

Total comprehensive income/(loss) for

the year

-

-

-

832

7,848

2,102

287,921

298,703

(1,718)

296,985

Other movements

-

-

14

-

-

-

-

14

(676)

(662)

Dividends declared (Note 17)

-

-

-

-

-

-

(203,497)

(203,497)

(100)

(203,597)

Balance at 31 December 2023

11,767

84,437

(10,345)

(318)

8,938

1,913

1,094,451

1,190,843

6,327

1,197,170

Balance at 1 January 2024

11,767

84,437

(10,345)

(318)

8,938

1,913

1,094,451

1,190,843

6,327

1,197,170

Profit for the year

-

-

-

-

-

-

306,140

306,140

2,789

308,929

Other comprehensive (loss)/income for

the year

-

-

-

(77)

8,022

(1,402)

-

6,543

(649)

5,894

Total comprehensive (loss)/income for

the year

-

-

-

(77)

8,022

(1,402)

306,140

312,683

2,140

314,823

Other movements

-

-

-

-

-

-

-

-

135

135

Dividends declared (Note 17)

-

-

-

-

-

-

(181,757)

(181,757)

(127)

(181,884)

Balance at 31 December 2024

11,767

84,437

(10,345)

(395)

16,960

511

1,218,834

1,321,769

8,475

1,330,244

The accompanying notes are an integral part of these consolidated financial statements.

4

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Earlier from Tatneft-3

All Tatneft-3 news releases