Consolidated Financial Results for the First Six Months (Interim Period) of | |
the Fiscal Year Ending March 31, 2025 (JGAAP) | |
November 14, 2024 | |
Company name: | Suzumo Machinery Co., Ltd. |
Listing: | Tokyo Stock Exchange |
Stock code: | 6405 |
URL: | http://www.suzumokikou.com/ |
Representative: | Minako Suzuki, President |
Contact: | Junko Koshino, Director and Managing Executive Officer |
Phone: | +81-3-3993-1371 |
Scheduled date to file interim report: | November 14, 2024 | ||||||||||||||||||
Scheduled date for dividend payment: | December 11, 2024 | ||||||||||||||||||
Supplementary materials for financial statements: | Yes | ||||||||||||||||||
Results briefing to be held: | Yes | ||||||||||||||||||
(Amounts of less than one million yen are rounded down) | |||||||||||||||||||
1. Consolidated financial results for the six months ended September 30, 2024 (April 1, 2024 to September 30, 2024) | |||||||||||||||||||
(1) Consolidated operating results | (Percentages indicate year-on-year change) | ||||||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||||||||||
owners of parent | |||||||||||||||||||
Six months ended | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | |||||||||||
September 30, 2024 | 7,874 | 16.9 | 1,051 | 131.1 | 1,092 | 126.2 | 794 | 169.0 | |||||||||||
September 30, 2023 | 6,735 | 6.0 | 454 | 4.2 | 482 | 3.0 | 295 | -22.2 | |||||||||||
(Note) Comprehensive income: Six months ended September 30, 2024: 1,032 million yen (139.3%) | |||||||||||||||||||
Six months ended September 30, 2023: 431 million yen (-13.7%) | |||||||||||||||||||
Earnings | Diluted earnings | ||||||||||||||||||
per share | per share | ||||||||||||||||||
Six months ended | Yen | Yen | |||||||||||||||||
September 30, 2024 | 61.45 | ― | |||||||||||||||||
September 30, 2023 | 22.85 | ― | |||||||||||||||||
(2) Consolidated financial position | |||||||||||||||||||
Total assets | Net assets | Equity ratio | |||||||||||||||||
As of | Millions of yen | Millions of yen | % | ||||||||||||||||
September 30, 2024 | 19,161 | 15,409 | 80.2 | ||||||||||||||||
March 31, 2024 | 18,201 | 14,580 | 79.9 | ||||||||||||||||
(Reference) Shareholders' equity: As of September 30, 2024: 15,370 million yen | |||||||||||||||||||
As of March 31, 2024: 14,545 million yen | |||||||||||||||||||
2. Dividends | |||||||||||||||||||
Annual dividend per share | |||||||||||||||||||
1st | 2nd | 3rd | Year-end | Total | |||||||||||||||
quarter | quarter | quarter | |||||||||||||||||
Yen | Yen | Yen | Yen | Yen | |||||||||||||||
Fiscal year ended March 31, 2024 | ― | 15.00 | ― | 17.00 | 32.00 | ||||||||||||||
Fiscal year ending March 31, 2025 | ― | 15.00 | |||||||||||||||||
Fiscal year ending March 31, 2025 (forecast) | ― | 18.00 | 33.00 | ||||||||||||||||
(Note) Changes in dividend forecast from the most recent announcement: None
3. Consolidated earnings forecast for the fiscal year ending March 31, 2025 (April 1, 2024 to March 31, 2025)
(Percentages indicate year-on-year change)
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | ||||||
owners of parent | ||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | ||
Full-year | 15,960 | 10.0 | 1,900 | 28.8 | 1,915 | 27.8 | 1,350 | 18.3 | 104.41 | |
(Note) Changes in earnings forecast from the most recent announcement: None
Notes:
- Significant changes in the scope of consolidation during the period under review: None
Newly included: | - |
Excluded: | - |
- Application of special accounting treatment in preparing interim financial statements: Yes
(Note) For details, please see the attached materials on page 8, "2. Interim Consolidated Financial Statements and Primary Notes; (3) Notes to Interim Consolidated Financial Statements (Application of special accounting treatment in preparing interim financial statements)." - Changes in accounting policies, changes in accounting estimates, and retrospective restatement
1) | Changes in accounting policies due to revision of accounting standards: | Yes |
2) | Changes in accounting policies due to other reasons: | None |
3) | Changes in accounting estimates: | Yes |
4) | Retrospective restatement: | None |
(Note) For details, please see the attached materials on page 8, "2. Interim Consolidated Financial Statements and Primary Notes; (3) Notes to Interim Consolidated Financial Statements (Changes in accounting policies) and (Changes in accounting estimates)."
- Total number of issued shares (common stock)
- Total number of issued shares at the end of the period (including treasury shares):
September 30, 2024: | 12,960,000 shares |
March 31, 2024: | 12,960,000 shares |
2) Total number of treasury shares at the end of the period: | |
September 30, 2024: | 19,598 shares |
March 31, 2024: | 30,180 shares |
3) Average number of shares outstanding during the interim period: | |
Six months ended September 30, 2024: | 12,934,093 shares |
Six months ended September 30, 2023: | 12,928,703 shares |
- The interim financial statements are outside the scope of reviews by certified public accountants and auditing firms.
- Explanation of the proper use of financial results forecast and other notes
Forward-looking statements in this document, including outlook on future performance, are based on currently available information and certain assumptions that the Company regards as reasonable, and the Company does not in any way guarantee their achievement. Actual results may differ substantially from the projections herein depending on various factors. For the preconditions of and precautions in using the financial results forecast, please refer to "1. Summary of Business Results, (3) Explanation of Consolidated Financial Earnings Forecast and Other Forward- Looking Information" on page 2 of the attached materials.
Contents of Attached Materials | ||
1. Summary of Business Results | 2 | |
(1) | Summary of Business Results for the First Six Months of the Fiscal Year Ending March 31, 2025 | 2 |
(2) | Summary of Financial Condition for the First Six Months of the Fiscal Year Ending March 31, 2025 | 3 |
(3) | Explanation of Consolidated Financial Earnings Forecast and Other Forward-Looking Information | 3 |
2. Interim Consolidated Financial Statements and Primary Notes | 4 | |
(1) | Consolidated Balance Sheet | 4 |
(2) | Consolidated Statement of Income and Consolidated Statement of Comprehensive Income | 6 |
Consolidated Statement of Income | 6 | |
Consolidated Statement of Comprehensive Income | 7 | |
(3) | Notes to Interim Consolidated Financial Statements | 8 |
(Changes in accounting policies) | 8 | |
(Changes in accounting estimates) | 8 | |
(Application of special accounting treatment in preparing interim financial statements) | 8 | |
(Notes on segment information, etc.) | 8 | |
(Notes in the event of significant changes in shareholders' equity) | 8 | |
(Notes on going concern assumption) | 8 |
1
1. Summary of Business Results
- Summary of Business Results for the First Six Months of the Fiscal Year Ending March 31, 2025
In the first six months (interim period) of the fiscal year ending March 31, 2025 (April 1, 2024-September 30, 2024), the Japanese economy was on a gradual recovery path due to an improved employment and income environment and rising inbound demand, although some stagnation was observed in certain areas. On the other hand, the outlook remains uncertain due to downside risks in overseas economies, including monetary tightening primarily in Europe and the U.S. and concerns about the outlook for the Chinese economy; rising prices led by raw materials and energy; and instability in the Middle East.
In this environment, during the six months under review, the movement toward mechanization and labor saving in the restaurant and retail industries continued, and product demand remained firm. We have been implementing price revisions for products and parts since April 2024, applying these revisions to delivered items in Japan and to orders received overseas.
In Japan, the business environment remained difficult for the restaurant and retail industries due to soaring raw material and energy prices. However, product demand continued to be steady, supported by the ongoing recovery in food service demand, the expansion of inbound demand, and labor-saving efforts amid a labor shortage. By product and business category, although product demand for sushi robots remained steady due to expansion needs from supermarkets and new store openings, sales declined as replacement demand from major conveyor belt sushi chains ran its course. Meanwhile, demand for our Fuwarica rice serving machines grew due to replacement demand mainly from major chain operators in the restaurant and cafeteria sector, as well as product demand associated with new store openings. The effects of price revisions also contributed to higher domestic sales than in the six months ended September 30, 2023.
Overseas, while uncertainties continue against the backdrop of inflation, monetary tightening, the situation in Ukraine, and prolonged geopolitical risks in the Middle East, product demand has grown on increased overseas expansion by Japanese companies in the restaurant and retail industries, continued movements toward labor saving due to the worsening labor shortage and rising labor costs, and the growing popularity of Japanese food. By region, East and Southeast Asia remained generally on par year on year, as sales of large-scale machines for food factories in the Mongolian market, driven by the expansion of rice consumption, offset the continued impact of China's economic slowdown, which led to the cancellation or postponement of capital investment plans by businesses. On the other hand, in North America, the popularity of Japanese food and the expansion of Japanese companies into the region accelerated, and the movements toward mechanization and labor saving remained strong, leading to increased demand for products. In Europe, although soaring energy prices and supply concerns caused by the situation in Ukraine continued to impact businesses, product demand has recovered, aided by efforts since the previous fiscal year to tap into demand from local businesses. Just as in Japan, the effects of price revisions also contributed to higher overseas sales than in the six months ended September 30, 2023.
As a result, net sales for the six months ended September 30, 2024 totaled 7,874 million yen (+16.9% YoY). Of the total, domestic sales were 5,210 million yen (+10.3% YoY), and overseas sales came to 2,663 million yen (+32.3% YoY).
Summary of results in the first six months of the fiscal year ending March 31, 2025
Six months ended | Six months ended | Amount of | Percentage | ||||
September 30, 2023 | September 30, 2024 | change | change | ||||
Millions of yen | % of net sales | Millions of yen | % of net sales | Millions of yen | % | ||
Net sales | 6,735 | 100.0 | 7,874 | 100.0 | 1,138 | 16.9 | |
Domestic | 4,721 | 70.1 | 5,210 | 66.2 | 488 | 10.3 | |
Overseas | 2,013 | 29.9 | 2,663 | 33.8 | 650 | 32.3 | |
Gross profit | 3,165 | 47.0 | 3,989 | 50.7 | 824 | 26.1 | |
2
Operating profit | 454 | 6.8 | 1,051 | 13.4 | 596 | 131.1 | |
Ordinary profit | 482 | 7.2 | 1,092 | 13.9 | 609 | 126.2 | |
Profit attributable | to | 295 | 4.4 | 794 | 10.1 | 499 | 169.0 |
owners of parent | |||||||
Gross profit rose to 3,989 million yen (+26.1% YoY) owing to the increase in net sales and the effects of price revisions. Operating profit climbed to 1,051 million yen (+131.1% YoY), supported by the rise in gross profit despite higher SG&A expenses. While exhibition expenses and other costs declined through effective cost controls, SG&A expenses increased due to several factors. These included higher personnel expenses resulting from new hires associated with business expansion and base salary increases, increased R&D expenses for future new products and businesses, higher amortization expenses following the replacement of the core system implemented in the previous fiscal year, and increased packing and transportation costs driven by higher overseas sales. Additional contributors were higher travel and transportation expenses related to market research and enhanced engagement with local businesses to capture overseas market demand, alongside rising costs at overseas subsidiaries due to the depreciation of the yen. Ordinary profit grew to 1,092 million yen (+126.2% YoY). Profit attributable to owners of parent surged to 794 million yen (+169.0% YoY), primarily due to the recording of an extraordinary gain of 25 million yen on the sale of a portion of the business of consolidated subsidiary Japan System Project Co., Ltd.
-
Summary of Financial Condition for the First Six Months of the Fiscal Year Ending March 31, 2025
The Company's financial position is as follows.
(Assets)
Total assets as of September 30, 2024 were up 959 million yen from March 31, 2024 to 19,161 million yen. This was mainly due to an increase of 744 million yen in cash and deposits.
(Liabilities)
Liabilities as of September 30, 2024 were up 130 million yen from March 31, 2024 to 3,751 million yen. This owed primarily to an increase of 158 million yen in provision for bonuses.
(Net assets)
Net assets as of September 30, 2024 were up 828 million yen from March 31, 2024 to 15,409 million yen. This was mainly attributable to an increase of 575 million yen in retained earnings brought forward and a rise of 220 million yen in foreign currency translation adjustment.
(3) Explanation of Consolidated Financial Earnings Forecast and Other Forward-Looking Information
Earnings forecast is based on currently available information. Actual results may differ substantially from the projections herein depending on various factors. The consolidated forecast figures remain unchanged from those announced on May 13, 2024.
3
2. Interim Consolidated Financial Statements and Primary Notes
(1) Consolidated Balance Sheet
(Thousands of yen) | |||||
Fiscal year ended | Six months ended | ||||
March 31, 2024 | September 30, 2024 | ||||
(as of March 31, 2024) | (as of September 30, 2024) | ||||
Assets | |||||
Current assets | |||||
Cash and deposits | 6,017,416 | 6,761,751 | |||
Notes and accounts receivable - trade | 1,542,113 | 1,545,408 | |||
Electronically recorded monetary claims - | 311,653 | 422,944 | |||
operating | |||||
Inventories | 2,562,521 | 2,587,736 | |||
Other | 267,105 | 325,961 | |||
Allowance for doubtful accounts | (8,136) | - | |||
Total current assets | 10,692,674 | 11,643,803 | |||
Non-current assets | |||||
Property, plant and equipment | |||||
Buildings and structures, net | 2,001,638 | 1,955,147 | |||
Land | 3,522,922 | 3,522,922 | |||
Other, net | 460,404 | 510,621 | |||
Total property, plant and equipment | 5,984,965 | 5,988,691 | |||
Intangible assets | |||||
Software | 532,713 | 494,191 | |||
Other | 6,385 | 23,126 | |||
Total intangible assets | 539,098 | 517,317 | |||
Investments and other assets | |||||
Investment securities | 47,349 | 53,363 | |||
Deferred tax assets | 673,244 | 698,338 | |||
Other | 272,153 | 267,692 | |||
Allowance for doubtful accounts | (7,680) | (7,680) | |||
Total investments and other assets | 985,067 | 1,011,714 | |||
Total non-current assets | 7,509,132 | 7,517,723 | |||
Total assets | 18,201,806 | 19,161,526 | |||
4
(Thousands of yen) | |||||
Fiscal year ended | Six months ended | ||||
March 31, 2024 | September 30, 2024 | ||||
(as of March 31, 2024) | (as of September 30, 2024) | ||||
Liabilities | |||||
Current liabilities | |||||
Accounts payable - trade | 571,231 | 571,857 | |||
Current portion of long-term borrowings | 56,109 | 55,677 | |||
Income taxes payable | 289,024 | 311,195 | |||
Provision for bonuses | 221,888 | 380,803 | |||
Other | 868,681 | 780,550 | |||
Total current liabilities | 2,006,935 | 2,100,084 | |||
Non-current liabilities | |||||
Long-term borrowings | 153,860 | 128,199 | |||
Provision for retirement benefits for directors | 3,720 | 4,140 | |||
(and other officers) | |||||
Retirement benefit liability | 1,208,389 | 1,247,494 | |||
Asset retirement obligations | 150,315 | 150,980 | |||
Other | 97,778 | 120,888 | |||
Total non-current liabilities | 1,614,063 | 1,651,703 | |||
Total liabilities | 3,620,998 | 3,751,787 | |||
Net assets | |||||
Shareholders' equity | |||||
Share capital | 1,154,418 | 1,154,418 | |||
Capital surplus | 1,001,696 | 1,013,545 | |||
Retained earnings | 12,216,103 | 12,791,104 | |||
Treasury shares | (15,975) | (9,498) | |||
Total shareholders' equity | 14,356,242 | 14,949,569 | |||
Accumulated other comprehensive income | |||||
Foreign currency translation adjustment | 269,954 | 490,617 | |||
Remeasurements of defined benefit plans | (80,204) | (70,071) | |||
Total accumulated other comprehensive | 189,750 | 420,546 | |||
income | |||||
Non-controlling interests | 34,814 | 39,623 | |||
Total net assets | 14,580,807 | 15,409,738 | |||
Total liabilities and net assets | 18,201,806 | 19,161,526 | |||
5
- Consolidated Statement of Income and Consolidated Statement of Comprehensive Income Consolidated Statement of Income
(Thousands of yen) | |||
Six months ended | Six months ended | ||
September 30, 2023 | September 30, 2024 | ||
(from April 1, 2023 | (from April 1, 2024 | ||
to September 30, 2023) | to September 30, 2024) | ||
Net sales | 6,735,651 | 7,874,387 | |
Cost of sales | 3,570,564 | 3,884,761 | |
Gross profit | 3,165,087 | 3,989,625 | |
Selling, general and administrative expenses | 2,710,176 | 2,938,253 | |
Operating profit | 454,911 | 1,051,371 | |
Non-operating income | |||
Interest income | 1,004 | 3,419 | |
Dividend income | 35 | 34 | |
Foreign exchange gains | 10,240 | 23,484 | |
Share of profit of entities accounted for using | 8,558 | 12,301 | |
equity method | |||
Surrender value of insurance policies | 8,000 | ― | |
Other | 2,713 | 4,658 | |
Total non-operating income | 30,552 | 43,898 | |
Non-operating expenses | |||
Interest expenses | 1,828 | 2,724 | |
Restricted stock-related expenses | 616 | 272 | |
Other | 241 | 22 | |
Total non-operating expenses | 2,686 | 3,019 | |
Ordinary profit | 482,777 | 1,092,250 | |
Extraordinary income | |||
Gain on sale of businesses | ― | 25,869 | |
Total extraordinary income | ― | 25,869 | |
Extraordinary losses | |||
Loss on retirement of non-current assets | 174 | 596 | |
Impairment losses | 28,644 | ― | |
Total extraordinary losses | 28,818 | 596 | |
Profit before income taxes | 453,958 | 1,117,523 | |
Income taxes | 155,557 | 319,046 | |
Profit | 298,400 | 798,476 | |
Profit attributable to non-controlling interests | 2,938 | 3,668 | |
Profit attributable to owners of parent | 295,462 | 794,807 | |
6
Consolidated Statement of Comprehensive Income
(Thousands of yen) | |||
Six months ended | Six months ended | ||
September 30, 2023 | September 30, 2024 | ||
(from April 1, 2023 | (from April 1, 2024 | ||
to September 30, 2023) | to September 30, 2024) | ||
Profit | 298,400 | 798,476 | |
Other comprehensive income | |||
Foreign currency translation adjustment | 119,177 | 217,952 | |
Remeasurements of defined benefit plans, net of | 10,362 | 10,133 | |
tax | |||
Share of other comprehensive income of entities | 3,725 | 6,276 | |
accounted for using equity method | |||
Total other comprehensive income | 133,265 | 234,362 | |
Comprehensive income | 431,665 | 1,032,838 | |
(Breakdown) | |||
Comprehensive income attributable to owners of | 426,502 | 1,025,603 | |
parent | |||
Comprehensive income attributable to non- | 5,163 | 7,235 | |
controlling interests | |||
7
(3) Notes to Interim Consolidated Financial Statements
(Changes in accounting policies)
(Application of "Accounting Standard for Current Income Taxes," etc.)
The Accounting Standard for Current Income Taxes (ASBJ Statement No. 27, October 28, 2022; hereinafter, "2022 Revised Accounting Standard") has been applied from the beginning of the current interim period .
With regard to the revision of the classification of corporate income taxes (taxation on other comprehensive income), the Company adheres to the transitional treatment stipulated in the provisory clause of Paragraph 20-3 of the 2022 Revised Accounting Standard, as well as that in the provisory clause of Paragraph 65-2(2) of the "Guidance on Accounting Standard for Tax Effect Accounting" (ASBJ Guidance No. 28, October 28, 2022). This change in accounting policy has no impact on the interim consolidated financial statements.
(Changes in accounting estimates)
(Change in the useful life of property, plant and equipment)
In the "Other" category under property, plant and equipment owned by the Company, molds were previously depreciated over a useful life of two years. However, in response to expanding overseas sales and the diversification of customer preferences, the Company has changed its management policy to more actively invest in new products. As continuous investment is expected in the future, it is anticipated that mold investments will significantly increase, leading to a rise in the significance of molds and their depreciation expenses. Given this situation, the Company has determined that it is appropriate to review the useful life of molds to better reflect the actual conditions. Based on a reasonable estimate of the useful life based on actual use to date, the Company has changed the useful life to eight years effective from the beginning of the current interim period. As a result of this change, gross profit, operating profit, ordinary profit, and profit before income taxes each increased by 22,532 thousand yen from the beginning of the current interim period, compared with the previous method.
(Application of special accounting treatment in preparing interim financial statements) (Calculation of tax expenses)
We have adopted the method of rationally estimating the effective tax rate after application of tax effect accounting on profit before income taxes for the consolidated fiscal year, and calculating by multiplying this estimated effective tax rate by the interim profit before income taxes. However, in the event the estimated effective tax rate cannot be applied, statutory effective tax rate is used.
(Notes on segment information, etc.) [Segment information]
Our group operates in a single segment, the cooked-rice processing equipment business, so segment data are omitted.
(Notes in the event of significant changes in shareholders' equity) There is no relevant information.
(Notes on going concern assumption) There is no relevant information.
8
