Superior Group Of Companies, Inc.NASDAQ: SGC

Superior Group of Companies Reports Fourth Quarter 2024 Results

· Issued by Superior Group Of Companies, Inc. via GlobeNewswire

– Total net sales of $145.4 million versus $147.2 million in prior year fourth quarter –

– Net income of $2.1 million versus $3.6 million in prior year fourth quarter –

– EBITDA of $7.3 million versus $9.9 million in prior year fourth quarter –

– Board of Directors approves additional stock repurchase plan –

– Provides full-year outlook –

ST. PETERSBURG, Fla., March 11, 2025 (GLOBE NEWSWIRE) -- Superior Group of Companies, Inc. (NASDAQ: SGC) (the “Company”), today announced its fourth quarter 2024 results.

“For 2024, we grew sales and diluted EPS 4% and 35%, respectively, while strengthening our balance sheet and making strategic investments in our people, services, products and technology.  Capping the year, our fourth quarter results came in as expected, placing us within our full-year outlook ranges which were raised in May of last year, and again reflecting back-end weighted results as anticipated,” said Michael Benstock, Chief Executive Officer. “While market conditions continue to reflect customer uncertainty, our team is demonstrating resilience and adaptability, and we are committed to tackling what we can control. Specifically, we are focused on cost management, operational efficiencies, customer experience and driving innovation, and when conditions turn we see tremendous opportunities for growth and market share opportunities across our three attractive end markets. Our outlook for 2025 reflects continued growth and margin expansion, and today our Board has approved a significant expansion of our share repurchase authorization.”

Fourth Quarter Results

For the fourth quarter ended December 31, 2024, net sales declined to $145.4 million compared to fourth quarter 2023 net sales of $147.2 million. Pretax income declined to $2.5 million compared to $4.2 million in the fourth quarter of 2023. Net income declined to $2.1 million or $0.13 per diluted share compared to $3.6 million or $0.22 per diluted share for the fourth quarter of 2023.

2025 Full-Year Outlook

The Company forecasts full-year 2025 net sales in the range of $585 million to $595 million, versus 2024 net sales of $565.7 million, and forecasts full-year earnings per diluted share in the range of $0.75 to $0.82, versus $0.73 in 2024.

Stock Repurchase Plan

The Board of Directors approved a new stock repurchase plan which authorizes the Company to repurchase up to an additional $17.5 million worth of its common stock. This plan will be in effect upon completion or expiration of the previous plan approved by the Board of Directors on August 12, 2024, which had authorized the repurchase of up to $10 million and through which the Company had purchased 523,472 shares for $7.4 million through year-end 2024.

The new stock repurchase plan, which has no expiration date, allows the Company to purchase common stock from time to time through, among other ways, open market purchases, privately negotiated transactions, block purchases, and/or pursuant to Rule 10b5-1 trading plans, subject to certain requirements and factors. The number of shares purchased and the timing of any purchases will depend upon a number of factors, including the price and availability of the Company’s stock and general market conditions. Shares repurchased may be reissued later in connection with employee benefit plans and other general corporate purposes.

Second Amendment to Credit Agreement

On March 7, 2025, the Company, entered into a Second Amendment to the Credit Agreement among the Company, the domestic subsidiaries of the Company, as guarantors, the lenders party thereto (the “Lenders”), and PNC Bank, National Association, as administrative agent for the Lenders, pursuant to which the Company is now allowed to make restricted payments in an amount not to exceed $30 million in any fiscal year, up from $20 million previously, which increase will allow the Company greater flexibility in paying dividends and funding share repurchases.

Webcast and Conference Call

The Company will host a webcast and conference call at 5:00 pm Eastern Time today. The live webcast and archived replay can be accessed in the investor relations section of the Company's website at https://ir.superiorgroupofcompanies.com/Presentations. Interested individuals may also join the teleconference by dialing 1-844-861-5505 for U.S. dialers and 1-412-317-6586 for International dialers. The Canadian Toll-Free number is 1-866-605-3852. Please ask to be joined to the Superior Group of Companies call. A telephone replay of the teleconference will be available through March 18, 2025. To access the replay, dial 1-877-344-7529 in the United States or 1-412-317-0088 from international locations. Canadian dialers can access the replay at 855-669-9658. Please reference conference number 8841600 for replay access.

Disclosure Regarding Forward Looking Statements

Certain matters discussed in this press release are “forward-looking statements” intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified by use of the words “may,” “will,” “should,” “could,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “project,” “potential,” or “plan” or the negative of these words or other variations on these words or comparable terminology. Forward-looking statements in this press release may include, without limitation: (1) projections of revenue, income, and other items relating to our financial position and results of operations, including short-term and long-term plans for cash (2) statements of our plans, objectives, strategies, goals and intentions, (3) statements regarding the capabilities, capacities, market position and expected development of our business operations and (4) statements of expected industry and general economic trends.

Such forward-looking statements are subject to certain risks and uncertainties that may materially adversely affect the anticipated results. Such risks and uncertainties include, but are not limited to, the following: the impact of competition; uncertainties related to a potential trade war, supply disruptions, inflationary environments (including with respect to shipping costs and the cost of finished goods and raw materials and shipping costs), employment levels (including labor shortages), and general economic and political conditions in the areas of the world in which the Company operates or from which it sources its supplies or the areas of the United States of America (“U.S.” or “United States”) in which the Company’s customers are located; changes in the healthcare, retail chain, food service, transportation and other industries where uniforms and service apparel are worn; our ability to identify suitable acquisition targets, discover liabilities associated with such businesses during the diligence process, successfully integrate any acquired businesses, or successfully manage our expanding operations; the price and availability of raw materials; attracting and retaining senior management and key personnel; the effect of the Company’s previously disclosed material weakness in internal control over financial reporting; the Company’s ability to successfully remediate its material weakness in internal control over financial reporting and to maintain effective internal control over financial reporting; and other factors described in the Company’s filings with the Securities and Exchange Commission, including those described in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements made herein and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are only made as of the date of this press release and we disclaim any obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances, except as may be required by law.

About Superior Group of Companies, Inc. (SGC):

Established in 1920, Superior Group of Companies is comprised of three attractive business segments each serving large, fragmented and growing addressable markets. Across Healthcare Apparel, Branded Products and Contact Centers, each segment enables businesses to create extraordinary brand engagement experiences for their customers and employees. SGC’s commitment to service, quality, advanced technology, and omnichannel commerce provides unparalleled competitive advantages. We are committed to enhancing shareholder value by continuing to pursue a combination of organic growth and strategic acquisitions. For more information, visit www.superiorgroupofcompanies.com.

Investor Relations Contact:
Investors@Superiorgroupofcompanies.com

Comparative figures are as follows:

SUPERIOR GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except shares and per share data)

Three Months Ended December 31,

Years Ended December 31,

2024

2023

2024

2023

Net sales

$

145,408

$

147,241

$

565,676

$

543,302

Costs and expenses:

Cost of goods sold

91,448

91,809

345,098

339,755

Selling and administrative expenses

50,020

49,198

199,926

184,060

Interest expense

1,461

2,060

6,358

9,718

142,929

143,067

551,382

533,533

Income before income tax expense

2,479

4,174

14,294

9,769

Income tax expense

390

617

2,290

997

Net income

$

2,089

$

3,557

$

12,004

$

8,772

Net income per share:

Basic

$

0.13

$

0.22

$

0.75

$

0.55

Diluted

$

0.13

$

0.22

$

0.73

$

0.54

Weighted average shares outstanding during the period:

Basic

15,675,402

16,010,006

16,008,015

15,968,199

Diluted

16,250,792

16,238,736

16,504,384

16,159,308

Cash dividends per common share

$

0.14

$

0.14

$

0.56

$

0.56

SUPERIOR GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share and par value data)

December 31,

2024

2023

ASSETS

Current assets:

Cash and cash equivalents

$

18,766

$

19,896

Accounts receivable

95,092

103,494

Inventories

96,675

98,067

Contract assets

51,688

48,715

Prepaid expenses and other current assets

10,831

9,188

Total current assets

273,052

279,360

Property, plant and equipment, net

41,879

46,890

Operating lease right-of-use assets

15,567

17,909

Deferred tax asset

13,835

12,356

Intangible assets, net

51,137

51,160

Goodwill

2,304

-

Other assets

17,360

14,775

Total assets

$

415,134

$

422,450

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$

50,942

$

50,520

Other current liabilities

44,367

43,978

Current portion of long-term debt

5,625

4,688

Current portion of acquisition-related contingent liabilities

814

1,403

Total current liabilities

101,748

100,589

Long-term debt

80,410

88,789

Long-term pension liability

13,315

13,284

Long-term acquisition-related contingent liabilities

935

557

Long-term operating lease liabilities

10,486

12,809

Other long-term liabilities

9,384

8,784

Total liabilities

216,278

224,812

Commitments and contingencies

Shareholders’ equity:

Preferred stock, $.001 par value - authorized 300,000 shares (none issued)

-

-

Common stock, $.001 par value - authorized 50,000,000 shares, issued and outstanding - 16,484,921 and 16,564,712 shares, respectively

16

16

Additional paid-in capital

84,060

77,443

Retained earnings

120,139

122,464

Accumulated other comprehensive loss, net of tax

(5,359

)

(2,285

)

Total shareholders’ equity

198,856

197,638

Total liabilities and shareholders’ equity

$

415,134

$

422,450

SUPERIOR GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)

Years Ended December 31,

2024

2023

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

12,004

$

8,772

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

13,185

13,995

Inventory write-downs

2,423

2,346

Share-based compensation expense

4,270

3,787

Deferred income tax benefit

(1,581

)

(1,635

)

Change in fair value of acquisition-related contingent liabilities

437

(189

)

Change in fair value of written put options

653

489

Other, net

739

749

Changes in assets and liabilities, net of acquisition of businesses:

Accounts receivable

7,977

1,051

Contract assets

(3,434

)

4,310

Inventories

(1,031

)

24,672

Prepaid expenses and other current assets

(2,375

)

8,515

Other assets

(2,953

)

(2,222

)

Accounts payable and other current liabilities

1,934

13,310

Payment of acquisition-related contingent liabilities

(686

)

(279

)

Long-term pension liability

433

407

Other long-term liabilities

1,433

851

Net cash provided by operating activities

33,428

78,929

CASH FLOWS FROM INVESTING ACTIVITIES

Additions to property, plant and equipment

(4,435

)

(4,963

)

Acquisition of businesses

(4,000

)

-

Other investments

-

(545

)

Net cash used in investing activities

(8,435

)

(5,508

)

CASH FLOWS FROM FINANCING ACTIVITIES

Borrowings under revolving lines of credit

47,000

6,000

Payments under revolving lines of credit

(50,000

)

(64,000

)

Payment of term loan

(4,687

)

(3,750

)

Debt issuance costs

-

(300

)

Payment of cash dividends

(9,284

)

(9,188

)

Payment of acquisition-related contingent liabilities

(897

)

(553

)

Proceeds received on exercise of stock options

1,128

175

Shares withheld for taxes

(317

)

-

Common stock reacquired and retired

(7,417

)

-

Net cash used in financing activities

(24,474

)

(71,616

)

Effect of currency exchange rates on cash

(1,649

)

369

Net (decrease) increase in cash and cash equivalents

(1,130

)

2,174

Cash and cash equivalents balance, beginning of year

19,896

17,722

Cash and cash equivalents balance, end of year

$

18,766

$

19,896

SUPERIOR GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
(Unaudited)
(In thousands, except shares and per share data)

Three Months Ended December 31,

Years Ended December 31,

2024

2023

2024

2023

Net income

$

2,089

$

3,557

$

12,004

$

8,772

Interest expense

1,461

2,060

6,358

9,718

Income tax expense

390

617

2,290

997

Depreciation and amortization

3,313

3,664

13,185

13,995

Intangible assets impairment charge

-

-

260

-

EBITDA(1)

$

7,253

$

9,898

$

34,097

$

33,482

EBITDA margin(1)

5.0

%

6.7

%

6.0

%

6.2

%

(1) EBITDA, which is a non-GAAP financial measure, is defined as net income excluding interest expense, income tax expense, depreciation and amortization expense and impairment charges. EBITDA margin is defined as EBITDA divided by net sales. The Company believes EBITDA is an important measure of operating performance because it allows management, investors and others to evaluate and compare the Company’s core operating results from period to period by removing (i) the impact of the Company’s capital structure (interest expense from outstanding debt), (ii) tax consequences and (iii) asset base (depreciation and amortization and impairment charges). The Company uses EBITDA internally to monitor operating results and to evaluate the performance of its business. In addition, the compensation committee has used EBITDA in evaluating certain components of executive compensation, including performance-based annual incentive programs. EBITDA is not a measure of financial performance under GAAP.  EBITDA should not be considered in isolation or as an alternative to net income, cash flows from operating activities or any other measure determined in accordance with GAAP. The items excluded to calculate EBITDA are significant components in understanding and assessing the Company’s results of operations. The presentation of the Company’s EBITDA may change from time to time, including as a result of changed business conditions, new accounting pronouncements or otherwise. If the presentation changes, the Company undertakes to disclose any change between periods and the reasons underlying that change. The Company’s EBITDA may not be comparable to a similarly titled measure of another company because other entities may not calculate EBITDA in the same manner.

SUPERIOR GROUP OF COMPANIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION - REPORTABLE SEGMENTS
(Unaudited)
(In thousands)

Branded Products

Healthcare Apparel

Contact Centers

Intersegment Eliminations

Other

Total

For the Year Ended December 31, 2024:

Net sales

$

353,314

$

119,191

$

96,949

$

(3,778

)

$

-

$

565,676

Cost of goods sold

228,591

73,445

44,742

(1,680

)

-

345,098

Gross margin

124,723

45,746

52,207

(2,098

)

-

220,578

Selling and administrative expenses

94,384

41,149

42,999

(2,098

)

23,492

199,926

Add: Depreciation and amortization

5,948

3,892

2,968

-

377

13,185

Intangible assets impairment charge

-

260

-

-

-

260

Segment EBITDA(1)

$

36,287

$

8,749

$

12,176

$

-

$

(23,115

)

$

34,097

Branded Products

Healthcare Apparel

Contact Centers

Intersegment Eliminations

Other

Total

For the Year Ended December 31, 2023:

Net sales

$

342,680

$

113,878

$

91,500

$

(4,756

)

$

-

$

543,302

Cost of goods sold

228,053

71,597

42,352

(2,247

)

-

339,755

Gross margin

114,627

42,281

49,148

(2,509

)

-

203,547

Selling and administrative expenses

88,225

38,209

39,682

(2,509

)

20,453

184,060

Add: Depreciation and amortization

6,744

3,925

2,942

-

384

13,995

Segment EBITDA(1)

$

33,146

$

7,997

$

12,408

$

-

$

(20,069

)

$

33,482

Branded Products

Healthcare Apparel

Contact Centers

Intersegment Eliminations

Other

Total

For the Three Months Ended December 31, 2024:

Net sales

$

92,403

$

30,337

$

23,527

$

(859

)

$

-

$

145,408

Cost of goods sold

61,057

20,110

10,667

(386

)

-

91,448

Gross margin

31,346

10,227

12,860

(473

)

-

53,960

Selling and administrative expenses

23,898

10,218

10,563

(473

)

5,814

50,020

Add: Depreciation and amortization

1,435

1,055

722

-

101

3,313

Segment EBITDA(1)

$

8,883

$

1,064

$

3,019

$

-

$

(5,713

)

$

7,253

Branded Products

Healthcare Apparel

Contact Centers

Intersegment Eliminations

Other

Total

For the Three Months Ended December 31, 2023:

Net sales

$

97,725

$

28,003

$

22,565

$

(1,052

)

$

-

$

147,241

Cost of goods sold

63,561

17,725

10,807

(497

)

-

91,596

Gross margin

34,164

10,278

11,758

(555

)

-

55,645

Selling and administrative expenses

24,392

9,748

10,180

(555

)

5,646

49,411

Add: Depreciation and amortization

1,918

911

732

-

103

3,664

Segment EBITDA(1)

$

11,690

$

1,441

$

2,310

$

-

$

(5,543

)

$

9,898

(1) Segment EBITDA is our primary measure of segment profitability under U.S. GAAP ASC 280 “Segment Reporting”. Amounts included in income before income tax expense and excluded from Segment Adjusted EBITDA include: interest expense, depreciation and amortization expense, impairment charges and any other items not tied to the operational performance of the segment. Total Segment EBITDA is a non-GAAP financial measure. Please see reconciliation of Adjusted EBITDA included in the Non-GAAP Financial Measures table above.