Sui Northern Gas Pipelines LimitedPSX: SNGP

Financial results for the year ended june 30, 2025

· Issued by Sui Northern Gas Pipelines Limited


Sui Northern Gas

CA/PSX/ 1 9Thru: PUCARS/Courier

November 01, 2025

The General Manager,

Pakistan Stock Exchange Limited (PSX), Stock Exchange Building,

Stock Exchange Road,

KARACHI.

The Executive Director/HOD,



Offsite-II Department, Supervision Division Securities and Exchange Commission of Pakistan 63, NIC Building, Jinnah Avenue, Blue Area, ISLAMABAD.

Subject: FINANCIAL RESULTS FOR THE YEAR ENDED JUNE 30, 2025

Dear Sir(s),

Please be informed that the Board ofDirectors of SNGPL in its meeting held onNovember 01, 2025 at 02:30 p.m. at Lahore, recommended the following:

  1. CASH DIVIDEND

    A final Cash Dividend for the year ended June 30, 2025 at Rs. 3.00 per share i.e. 30%. This is in addition to Interim Dividend already paid at Rs. 0 per share i.e. 0%.

  2. BONUS SHARES

  3. RIGHT SHARES

  4. ANY OTHER ENTITLEMENT/CORPORATE ACTION

  5. ANY OTHER PRICE-SENSITIVE INFORMATION

    NIL NIL NIL NIL

    The financial statements of the Company along with qualified opinion of the auditors are annexed, herewith, as follows:

    1. Statement of Profit / Loss for the year ended June 30, 2025 along with appropriations, Earning / (Loss) Per Share and comparative figures of immediately preceding corresponding period (Annex-A);

    2. Statement ofFinancial Position as at June 30, 2025 (Annex-B);

    3. Statement of Changes in Equity for the year ended June 30, 2025 (Annex-C); and

    4. Statement of Cash Flows for the year ended June 30, 2025 (Annex-D);

Further, the Auditors in their report to the members have stated as under:

We draw attention to note 26.3 to the annexed financial statements, which explains that the settlement of circular debt, including tariff adjustment (refer notes 30 and 34) is dependent upon the resolution of intercorporate balances by the Government ofPakistan and increase in gas prices or subsidy by the Government of Pakistan to the Company.

Our opinion is not modified in respect of this matter.

negtstei•ect O fftc e:

feati Office:



SiiiNo,heniGnsripeWnosLiinied, 2t-KushintrRosd, i»hore,Fnkistn*i

-i-52 42-9S›OB2OOO-06

Corporate Affairs Department,

5'•P loor, Gris House,

21 Kasliiviir Road, aliore, rakistari.

+92-42-992Ol369

ern Gas



The Annual General Meeting will be held on Thursday, November 27, 2025 at 11: 00 a.m. at Pearl Continental (PC) Hotel, Lahore.

The recommended entitlement will be paid to the shareholders whose names will appear in the Register of Members on Thursday, November 20, 2025.

The Share Transfer Books of the Company wI11 be closed from Friday, November 21, 2025 to Thursday, November 27, 2025 (both days inclusive). Transfers received at the office of the Company's Shares Registrar, CDC Share Registrar Services Limited (CDCSRSL), Mezzanine Floor, South Tower, USE Plaza, 19-Khayaban-e-Aiwan-e-lqbal, Lahore or at the Registered Office of the Company, Gas House, 21-Kashmir Road, Lahore at the close of business on Thursday, November 20, 2025 will be treated in time for the purpose of above entitlement to the transferees.

The Annual Financial Statements (Annual Report) of the Company shall be transmitted through PUCARS at least 2 I days before holding of Annual General Meeting.

Thanks and Regards.

Yours sincerely,

SUI NORTHERN GAS PIPELINES LIMITED (IMTIAZ MEHMOOD)


Encls: As above.

RegRieiedflffce:

Sui to i-tlaerii Ga sP ip e I i nes L i rawi ted, 2 I -Km sl iriir Road, ohere, Pakisten.

+9242-g9O82OOO-OG

SGM (Corporate Affairs) / Company Secretary



Corpol (uAffz sDqn*n=i1.



21-flus1n}rltond. iahoie,Fukishui

+92-42-S92OI359

SUI NORTHERN GAS PIPELINES LIM ITEI3

STATEMENT OI' PROFIT OR LOSS FOR 'THE YEAR ENDLD JUN* z° s

Annex A

°°*5 °°*4

(Rupees in thousand)

Revenue from contracts with customers - gas sales

Tariff adjustment

*›33°›38*,z8i

76,2°9›956

1,374›784›448

's8,i86,777

Revenue and tariff adjustment

i,4o8,ss+,837

1,532,911.219

Less: Cost of gas sales

i,3z8,o67›638

.4 8,4g6,75



8o,483.599

44,4+4,46i

Other income

*9›766,4°8

54,643,io6

Operating income net of cost of gas sales



HO,°5 • *7

99, 57.567

Operating expenses

Selling costs

**.396,679

Adiiiinistrative expenses

** 956,573

Other expenses

2,686,°34

Net impairment loss on financial assets

4› 53.847

Take or pay adjustment relating to prior periods Effect of settleiiient agreements on interest income/

1,O79.49

expense recognized in pi'ior periods

87,6i8,58z

55›336,72O



Operating profit

54,9+3,3 7

67, 84›744

Finance cost

3 •467,O+4

38,°4+,446



*4,446,z93

zg,843,2g8

Miniiiiiuu tax differential (levy)

8, 3 ,357

Profit before income tax

*4,446,093

'zi,8i8,94+

Income tax

g,8s4.346

s,836,4O1

Profit for the year

*4.59*›947

i8,976,54°

Earnings per share - basic and diluted (in Rupees)

2$.O1

sg.92



Annex A

The Auditors M/s A.F Ferguson & Co. Chartered Accountants have expressed a qualified opinion due to non-compliance with presentation requirements of IFRS 14 follovnng the expiry of SECP's exemption on June 3 , 2024.

"Quote"

As disclosed in note 2.2.3 tc) to the annexed financial statements, the Company, as a gas utility engaged in rate-regulated actix4ties, has recognized Regulatory Deferral Account (RDA) balances in accordance with International Financial Reporting Standard (IFRS) 14 'Regulatory Deferral Accounts'. However, the Company has not complied with the presentation requirements of IFRS ld, as detailed below. These departures do not impact the retained earnings of the Company.

IFRS iq i'equires that the 'net movement in Regulatory Deferral Account balances' be presented as a separate line item in the statement ofprofit or loss, with asubtotal for profit or loss excluding such movements. The Company has instead added the 'net movement in RDA balances' with the 'revenue from contracts with customers' as 'Tariff adjustment' and has not presented the required subtotal. Had the Company complied with the requirement, the statement of profit or loss would have presented:

  1. A separate subtotal, 'Loss for the year before net movement in regulatory deferral account balances' amounting to Rs 6i,638.oo9 million (2o24: Rs 139,210.237 million);

  2. Removal of the 'Tariff adjustment' line item by an amount of Rs 76,22 9s6million

    (202d: RS 15 ,186.777million);
  3. Inclusion of a separate line item, 'Net movement in regulatoty deferral account balances' amounting to 76,229.956 million (2o24: Rs 15 ,186 777 million), presented after 'profit for the year'.

'Profit for the year and net movement in RDA balances' and 'profit for the year' as per annexed financial statements would have remained the same.

  1. IFRS l4 requires that Regulatory Deferral Account assets and liabilities be presented separately from other assets and liabilities. The Company has classified RDA balances within 'Other Receivables' without separate line-item presentation. Had the requirement been followed, a separate line item, 'Regulatory deferral account balances' amounting to Rs 9qi,627.211 million (zo•4 Rs 865.397°5a million), would have been presented after the subtotal of total assets, w5th a corresponding decrease in 'Other receivables', classified as a current asset and included in total assets.

  2. IFRS i4 mandates separate disclosure of basic and diluted Earnings Per Share (EPS) calculated by excluding the net movement in RDA balances. The Company has not presented this EPS in the statement of profit or loss. Ha‹l the requirement been followed, EPS would have been presented as:

Basic and diluted EPS (excluding net movement in RDA balances): (97.19)[2O2d:

Rs (2 +9.5 )]



Annex A

Basic and diluted EPS (including net movement in RDA balances): Rs 23.01(2024-

2 . 2)

"Unquote"

Company considers that the qualification is limited to presentation aspects and have no impact on Profit for the year and net movement in 'Regulatory Deferral Account balances' and 'profit for the year' as per annexed financial statements. Company's exemption renewal request is under consideration with the Federal Government through Minist q of Energy (Petroleum Division).



SP NORTHERN GAS PI PRUNE'S LIMITED STATEMENT OF FINANCIAL POSITION AS AT JUT•4E 3o, oR$

eor$ got

{Rupees in thousand}

&nex B



(Rupees in Gousand)



Share oapita and resez-ves

ASSETS

3i8.ii6.yg8

z8o.45g.663

43 ›855

z46, 3*

t9.g46.47a

e3,ia3,i8z

zo.985. zz

7,58o,8q6

Not-current assets



Share capita Revenue reserves

6,342,i67



4,3 3.943

Propem', plant and equipment Zntangible assets

Total equitv



Long term financing trom financial institutions - secured Long term financing - unsecured

Lease liab litres Security deposits Deferred grant Contract liabilities

Employee henefit obligations

Trade and otJner payables Current portion of:

Long term financing from financial institutions - secured Long term financing - unsecured

Lease liabilities Deferred grant Contract liabfiities

Provision for taxation Unelaimed dividend

Interest / mark-up accrued on loans and other payables

Short term borrofings from financial institutions - secured

7o,646,Mo



zz,gg6,7o5

53. 3^

69.939

zo,683.g13

83.zog,z68

77'474 574

5z,867 4

6z›yiz.o55

S4,oo5•5g8



25,56S,633

6.i6o,yo6

1.!7 .S45.995 y,8i8,583



4•'°77•7$9

159.d13.487





5*3.9°8

z3i,7o9

45. 93.8*5



*^3'453'3*

••397'@6,6o8

6§, 1§2,8I8

*°0•••4›9°4

Right-of-use assets Deferred taxation Long term loans Employee benefits

long term deposits and prepayments

Stores and spare parts Stock-in-trade

Trade debts

Loans and advances

Trade deposits and short term prepayments Accrued interest

Other receivables Contra‹n assets

Sales tax rewverable Cash and banlc balances



8y*.43*

1,l4°•95*

viy,98i

iyg.59a

zi z88

75›878

948.343,d

866.o88.Hz



758,383

i6.n9y

t,g1O,821.057 .3W.68o.g58





Contingeneies and commitmenM

i,68i,646,O28

1,6q2.TO y,g@



SUI NO ERN GAS PIPELOfES LIMITED

STATEMENT OF CAGES INEQU FOR THE YEAR LED TUNE 3o, ° s

Aztzzex C

Share

capital

Reveztoe resents Total

Geoeral Dividend Unappropriated shareholders' reserve equaKzahon p pp equity

resene

(Rupeesinthousand)



Balance as at July oi, u°83

Transactions with overs in their capacity as ovmers recognised directly in equity:

- Final dividend for the year ended June 3 , 2022 @ Rupees i.s per share

Total comprehensive income for the year Profit for the year

Other comprehensive income for the year

Balance as at June 3o, coup

Transactions with owners in their capacity as owners recognised directly in equity:

- Final dividend for the year ended June 3o, 2O23

@ Rupees q.s per share

- Final dividend for the year ended June 3o,Borg 9 Rupees 7.s per share

Total comprehensive income for the year Profit for the year



Other comprehensive loss for the year

6,348 i6y

*8,976,540

s8z,oo8

›8,976,$z|o

s8z,oo8

8,g76,@o

s82,Oo8

8›34 ,i6y



4•**y,680

48o,ooo 34,635,746

(95'.385J





ig,ss8,548





^4,59*.947

T§,gg1,947

^4,5g1,947

(z,853,975J (4.?s6,625]

39,243,4*8

(951,3*5)

+9.558,548

(°' 53'975)

(4,7s6,6*5)

45,58S,595

(95*'325)

+9.5s8,S48

( ,853.975)

f4.756,6*sJ



BalanceasatJunezo,zo°s

8•34 ,i6y



SUI NORTHERN GAS PIPELINES LIMITED STATEMENT OF CASH FLOWS FOR THE â'EAR ENDED JUNE 3°›* *5

Annex D



ooo5

(Rupees in

oooq

thousand)

CASH FLOWS FROM OPERATING ACTIVITIES

Cash generated from operations

95.36o,goi

74.355.727

Finance cost paid

31,o66.5791

(33,752,783)

Payments of lease liabilities - interest

t3.dO7, g6)

(3›774,675)

Minimum tax and income tox paid

(i8.s87,6g4)

(**,994 *16)

Employee benefit obligations / contributions paid

(3›74*,O08)

(3.654›3°°)

Increase in security deposits

14.36s,5ig

4›484.84*

Receipts against govei-iunent grants and consumer contributions

t,o3o,og6

3.946,463

Increase in long term loans

(i8o,i6s)

(27*, °9)

Increase in long term deposits and prepayinents

(+^+.554)

(38›°76)

Net cash inflow from operating activities

54, 48,86o

89,3 7,858

CASH FLOWS FROM INVESTING ACTIVI'fIES

Payments for property, plant and equipment

(s6,g83,673)

f5°,954,O39)

Payments for intangible assets

(382›775

(*98.94*)

Proceeds front disposal of propeity, plant and equipment

74›4*°

*34 °z8

Return on bank deposits

788,6g7

Net cash outflow from investing activities

ts6.s 3,3391

CASH I*LOWS FROM FINANCING ACTIVITIES

Proceeds from long term financing from financial institutions - secured

Repayment of long term financing from financial institutions - secured

Repayment of long term financing - unsecured

Payments of lease liabilities - principal

Repayment of short tei'in borrowings

Proceeds from short term borrowings

Dividend paid

Net cash (outflows )J i»nosv from financing activities

(z8.s6g,z67)

9,4 1,25*

Net deei•ease in cash and cash equivalents

(3*›°83›746)

(10›5!9• 47)

Cash and cash equivalents at the beginning of the year

(118›464›59*)

(1O1›945›544)

Cash and cash equivalents at the end of the year

(*43›4 8›337)

(11°›464›59*)



)

10,00O,OOO

(6,466,467)

(6,60O,*34)

(*76,z83)

(i8,6u7)

l4,36o,473)

t3,oOg,844)

(36,qoo,ooo)

(is,9oo,ooo)

z6,4 ›

22,9OO,OOO

(7,s66,°44)

(95 ,+43)