Steppe Gold Ltd.TSX: STGO

Steppe Gold: March 31, 2026 Q1 Interim Financials (Q1 Interim Financials)

· MarketScreener


Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2026 and 2025 (Expressed in US Dollars)

(Unaudited)

Condensed Interim Consolidated Statements of Financial Position

(All dollar amounts expressed in thousands of United States Dollars)

Notes

March 31,

2026

December 31,

2025

ASSETS

Current assets

Cash

3

73,061

68,295

Receivables and other assets

4

3,167

3,209

Due from related parties

5

-

2,114

Prepayments

6

4,453

4,621

Inventories

7

44,032

35,202

Investment in bonds

8

105,275

103,781

Total current assets

229,988

217,222

Long-term assets

Property, plant and equipment

9

136,185

137,779

Right-of-use assets

10

7,432

707

Exploration and evaluation assets

1,643

1,643

Long term investments

315

225

Deferred tax asset

2,298

802

Total long-term assets

147,873

141,156

Total assets

377,861

358,378

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities

Amounts payable and other liabilities

11

11,705

10,762

Streaming arrangement in default

13

10,696

8,265

Current streaming arrangement

13

2,518

2,170

Convertible debenture - loan liability

14

2,760

-

Convertible debenture - derivative

14

1,580

3,349

Triple Flag Gold Prepay Loan

15

7,514

7,207

Short-term loans payable

16

71,030

63,154

Current lease liability

17

2,875

314

Current tax liability

12,677

13,720

Due to Boroo Singapore

945

945

Total current liabilities

124,300

109,886

Long-term liabilities

Asset retirement obligation

12

17,574

17,070

Non-current streaming arrangement

13

40,090

29,797

Convertible debenture - loan liability

14

-

2,697

Long-term loans payable

16

31,349

41,484

Non-current lease liability

17

3,155

319

BORO bond

18

-

14,300

Total long-term liabilities

92,168

105,667

Total liabilities

216,468

215,553

Shareholders' equity

Share capital

19

55,422

55,422

Translation reserve

(2,142)

(1,509)

Retained earnings

108,190

88,976

Total equity attributable to the owners of the Company

161,470

142,889

Non-controlling interest

(77) (64)

Total shareholders' equity

161,393 142,825

Total liabilities and shareholders' equity

377,861 358,378

Subsequent events 31

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

Approved on behalf of the Board:

(Signed) "Tserenbadam Dugeree" , Director (Signed) "Batjargal Zamba" ,Director

Condensed Interim Consolidated Statements of Income and Comprehensive Income

(All dollar amounts expressed in thousands of United States Dollars, other than share and per share amounts)

Notes

March 31,

2026

March 31,

2025

Revenue

20

53,180

32,368

Cost of sales

21

(14,556)

(14,894)

Gross profit

38,624

17,474

Exploration and evaluation expenditures

(53)

(6)

Corporate administration expenses

22

(2,555)

(2,403)

Operating profit

36,016

15,065

Finance costs

23

(11,870)

(6,454)

Foreign exchange gains

1,045

459

Net profit before tax

25,191

9,070

Income tax

25

(5,990)

(2,483)

Profit for the period

19,201

6,587

Other comprehensive income for the period

Items that may be reclassified subsequently to profit or loss:

Cumulative translation adjustment

(633)

71

Comprehensive income for the period

18,568

6,658

Net profit attributable to shareholders of the Company

19,214

6,600

Net loss attributable to non-controlling interest

(13)

(13)

19,201

6,587

Comprehensive income attributable to shareholders of the Company

18,581

6,671

Net loss attributable to non-controlling interest

(13)

(13)

18,568

6,658

Basic net earnings per share

0.08

0.03

Diluted net earnings per share

0.08

0.03

Weighted average number of common shares outstanding - basic

24

252,827,187

252,827,187

Weighted average number of common shares outstanding - diluted

24

257,238,952

257,238,952

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

Condensed Interim Consolidated Statements of Cash Flows

(All dollar amounts expressed in thousands of United States Dollars)

Three Months Ended

March 31,

March 31,

Notes

2026

2025

Operating activities

Net profit for the period

19,201

6,587

Adjustments to net profit:

Change in fair value of stream liability

13

13,072

2,977

Change in fair value of convertible debenture derivative

14

(1,769)

22

Change in fair value of Triple Flag Gold Prepay loan

15

307

1,061

Change in fair value of long term investments

23

(90)

73

Change in fair value of ATC consideration

5

(75)

(119)

Interest expense

23

2,173

4,142

Accretion and financing costs

23

400

637

Depreciation

2,269

3,413

Interest income

23

(1,494)

(1,660)

Foreign exchange loss/(gain)

(587)

(246)

Loss on inventory write off

7

(35)

(49)

Bad debt

23

(40)

(355)

Deferred tax benefit

(1,496)

(1,095)

Operating cash flows before changes in non-cash working capital items

31,836

15,388

Changes in non-cash working capital items:

Inventories

(6,380)

(6,286)

Receivables and other assets

248

(124)

Amounts payable and other liabilities

9,624

4,607

Cash generated from operations

35,328

13,585

Interest paid

16

(4,598)

(5,549)

Income tax paid

(8,529)

(15,593)

Net cash generated/(used) from operating activities

22,201

(7,557)

Investing activities

Acquisition of property, plant and equipment

9

(2,648)

(1,735)

Cash paid for right-of-use assets

10

(1,380)

-

Deposit on property, plant and equipment

9

-

(143)

Proceeds from ATC sales

5

2,215

3,032

Net cash generated/(used) in investing activities

(1,813)

1,154

Financing activities

Repayment of BORO Bond

18

(14,300)

-

Repayment of loans payable

16

(1,131)

(21,229)

Interest paid on convertible debenture

14

-

(52)

Repayment of Gold Prepay loan

15

-

(2,907)

Lease payments

17

(191)

(56)

Net cash used in financing activities

(15,622)

(24,244)

Net increase/(decrease) in cash

4,766

(30,647)

Cash at the beginning of the period

68,295

47,132

Cash at the end of the period

73,061

16,485

Supplemental disclosure of non-cash flow information:

Asset retirement obligation cost

9

331

-

Asset retirement obligation movement

12

(331)

-

Right of use assets

5,524

-

Lease liability

17

(5,524)

-

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

‌STEPPE GOLD LTD. Condensed Interim Consolidated Statements of Changes in Shareholders' Equity For the three months ended March 31, 2026 and March 31, 2025

(All dollar amounts expressed in thousands of United States Dollars, other than share amounts)

Notes

Number of shares

Share capital

Translation Reserve

Retained Earnings

Sub-total

Non-controlling interest

Total equity

$

$

$

$

$

Balance as at January 1, 2025

252,827,187

55,422

(1,571)

56,242

110,093

(28)

110,065

Profit for the period

25

-

-

-

6,600

6,600

(13)

6,587

Other comprehensive income

-

-

71

-

71

-

71

Balance as at March 31, 2025

252,827,187

55,422

(1,500)

62,842

116,764

(41)

116,723

Balance as at January 1, 2026

252,827,187

55,422

(1,509)

88,976

142,889

(64)

142,825

Profit for the period

25

-

-

-

19,214

19,214

(13)

19,201

Other comprehensive loss

-

-

(633)

-

(633)

-

(633)

Balance as at March 31, 2026

252,827,187

55,422

(2,142)

108,190

161,470

(77)

161,393

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

  1. ‌Nature of operations

    Steppe Gold Ltd. (the "Company" or "Steppe Gold") was incorporated under the laws of the Business Corporations Act (Ontario) by Articles of Incorporation dated October 5, 2016. The head office of the Company is located at Blue Sky Tower, 7th floor, Peace Avenue 17, Sukhbaatar District 1, Ulaanbaatar 14241, Mongolia and the mailing address of the Company is located at 342-6110 Currents Drive NW, Edmonton, Alberta, T6W 0L7.

    Group ownership

    As a result of the Boroo Gold Transaction, Boroo Gold is 100% owned by Steppe Gold, whose parent company is Boroo Singapore through its ownership of 56.88% of the shares of Steppe Gold.

    Operations

    The Group is focused on operating, developing, exploring and acquiring precious metal projects in Mongolia. The Company's producing mines are the Altan Tsagaan Ovoo Property (the "ATO Project" or "ATO"), located in Eastern Mongolia, and Boroo and Ulaanbulag (together the "Boroo Project") located in Selenge Aimag and Tuv Aimag, Mongolia.

    Customer concentration

    The Group sells all gold production to a single customer, Trade and Development Bank ("TDB"). Revenue is recognized upon delivery to TDB in accordance with IFRS 15. Due to regulatory restrictions on gold exports from Mongolia, downstream physical settlement of gold occurs within the domestic system.

    Basis of Preparation

    The condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard ("IAS") 34, "Interim Financial Reporting" of the International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"). The condensed interim consolidated financial statements should be read in conjunction with the consolidated annual financial statements of the Company as at and for the year ended December 31, 2025, available on SEDAR+ at https://www.sedarplus.ca, as some disclosures from the annual consolidated financial statements have been condensed or omitted.

    These condensed interim consolidated financial statements were approved and authorized for issuance by the Board of Directors on May 14, 2026.

    These condensed interim consolidated financial statements have been prepared in US dollars ("USD"), which is the Group's presentation currency. As of March 31, 2026, the functional currency was determined to be USD for its Mongolian wholly-owned subsidiaries and Steppe Investment Limited, and to be the Canadian dollar ("CAD") for Steppe Gold Ltd., and all Canadian subsidiaries.

    Going Concern

    At the date of approving these condensed interim consolidated financial statements, the Directors have a reasonable expectation that the Group has adequate resources to continue operating for the foreseeable future. Accordingly, the condensed interim consolidated financial statements have been prepared on a going concern basis.

  2. Material accounting policies

    The accounting policies and significant judgements applied by the Group in these condensed interim consolidated financial statements are consistent with those applied by the Group in its annual consolidated financial statements for the year ended December 31, 2025.

    Adoption of new and revised Standards

    ‌The Group has adopted the following amendments and interpretations issued by the IASB that are relevant to its operations and effective for accounting periods that begin on or after January 1, 2026:

    Amendments

    IFRS 9, IFRS 7

    The Company adopted amendments to IFRS 9 and IFRS 7 effective January 1, 2026. The amendments clarify classification and measurement requirements and update related disclosure requirements. The adoption did not have a material impact on the Company's financial statements.

    Annual Improvements to IFRS Accounting Standards -Volume 11

    The Company adopted the Annual Improvements to IFRS Accounting Standards -Volume 11 effective January 1, 2026. These amendments include minor changes to IFRS 1, IFRS 7, IFRS 9, IFRS 10 and IAS 7. The adoption of these amendments did

    not have a material impact on the Company's condensed interim financial statements.

    New and revised IFRS Accounting Standards issued but not yet effective

    The following Standards that are relevant to the Group are effective for annual periods beginning after January 1, 2026. The Group has not yet adopted any of this new standard:

    IFRS 18 Presentation and Disclosure in Financial Statements

    IFRS 18 is a new IFRS Accounting Standard aimed at improving how companies communicate in their financial statements. IFRS 18 replaces IAS 1, carrying forward many of the requirements in IAS 1 unchanged and complementing them with new requirements.

    IFRS 18 means companies will:

    IFRS 18 also introduces limited changes to the statement of cash flows.

    All companies that prepare financial statements that comply with IFRS Accounting Standards are required to apply IFRS 18 retrospectively from January 1, 2027, with specific transition provisions. Earlier application is permitted.

    The Company is currently assessing the impact of the standard on its consolidated financial statements.

    • In the statement of profit or loss-report two new defined subtotals including operating profit, based on a new set of requirements for classifying income and expenses in categories;

    • In the notes-disclose information about some performance measures defined by management, which IFRS 18 identify as "management-defined performance measures" (MPMs); and

    • In both the primary financial statements and the notes-group items applying enhanced requirements for aggregation and disaggregation of information.

    Basis of consolidation

    These condensed interim consolidated financial statements for the three months ended March 31, 2026 incorporate the Company and its wholly-owned and controlled subsidiaries as set out below:

    Company Name

    Country of Incorporation

    Nature of Operations

    Ownership Interest March 31, 2026

    Steppe Gold LLC

    Mongolia

    Mining

    100%

    Boroo Gold LLC

    Mongolia

    Mining

    100%

    Steppe Investments Limited

    British Virgin Islands

    Investment

    100%

    Steppe West LLC

    Mongolia

    Holding Company

    100%

    Corundum Geo LLC

    Mongolia

    Mining

    80%

    Anacortes Mining Corp.

    Canada

    Holding Company

    100%

    New Oroperu Resources Inc.

    Canada

    Holding Company

    100%

    S.A. Mining Ventures Limited

    Canada

    Holding Company

    100%

    T.C. Mining Inc.

    Canada

    Holding Company

    100%

    687211 British Columbia Ltd.

    Canada

    Holding Company

    100%

    Critical Accounting Estimates and Judgments

    The preparation of the Company's condensed interim consolidated financial statements in accordance with IFRS Accounting Standards requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses.

    The significant judgments applied and key sources of estimation uncertainty were consistent with those disclosed in the Company's audited annual consolidated financial statements for the year ended December 31, 2025, except as noted below.

    Valuation of Stream Liability

    During the three months ended March 31, 2026, the carrying value of the stream liability increased by $13,072 primarily due to changes in gold price assumptions and discount rates used in the valuation model.

    The fair value of the stream liability is determined using discounted cash flow methodologies that incorporate estimates and assumptions related to future production, delivery schedules, commodity prices and discount rates. Changes in these assumptions could materially impact the carrying value of the liability. The valuation methodology used to determine the fair value of the stream liability has remained unchanged during the period from year-end December 31, 2025.

  3. Cash

    March 31, 2026

    $

    December 31, 2025

    $

    Bank balances

    73,061

    68,295

    Total cash

    73,061

    68,295

    Bank accounts are freely available and generate market rate interest.

  4. Receivables and other assets

    March 31, 2026

    $

    December 31, 2025

    $

    Tax receivable

    125

    88

    Deposit

    413

    415

    Other receivables

    2,629

    2,706

    Total receivables and other assets

    3,167

    3,209

    The carrying value of trade and other receivables classified at amortized cost approximates fair value.

  5. Due from related parties

    On April 11, 2024, the Company sold the Tres Cruces Project ("ATC") to Boroo Singapore and its subsidiary, the Company's indirect parent company, for CAD$11.7 million (approximately $8,545) in cash, payable over 18 months beginning as of August 1, 2024. The last instalment of ATC sale receivable amount was collected on February 10, 2026.

    The table below represents the balance due from related parties:

    Balance as at January 1, 2025

    5,936

    Proceeds received from ATC sale

    (4,233)

    Fair value adjustment

    253

    Foreign exchange difference

    158

    Balance as at December 31, 2025

    2,114

    Proceeds received from ATC sale

    (2,215)

    Fair value adjustment

    75

    Foreign exchange difference

    26

    Balance as at March 31, 2026

    -

  6. Prepayments

    March 31, 2026

    $

    December 31, 2025

    $

    Prepayments to suppliers

    4,207

    4,406

    Prepaid insurance

    156

    109

    Prepaid rent

    22

    29

    Other prepayments

    68

    77

    Total prepayments

    4,453

    4,621

  7. Inventories

    March 31, 2026

    $

    December 31, 2025

    $

    Stockpiles of ore

    22,894

    16,389

    Heap leach pad inventory

    4,137

    4,292

    Gold in circuit

    3,638

    2,942

    Finished goods

    1,150

    40

    31,819

    23,663

    Consumables and supplies

    20,973

    20,334

    Provision for inventory obsolescence

    (8,760)

    (8,795)

    12,213

    11,539

    Total inventories

    44,032

    35,202

    During the three months ended March 31, 2026, the Company recognized a net reversal of inventory write-downs of

    $35 (year ended December 31, 2025: $247), primarily related to slow-moving and obsolete spare parts, based on a review of inventory aging and operational requirements. The write-down and reversals are recognized in finance cost (Note 22) in the condensed interim consolidated income statement.

  8. Investment in bonds

    The table below represents the investment in bonds:

    March 31, 2026

    $

    December 31, 2025

    $

    Balance, beginning of the year

    103,781

    97,050

    Accrued interest income

    1,494

    6,731

    Balance, end of the period

    105,275

    103,781

    Boroo Gold currently holds 4 bonds which were issued by Boroo Singapore, its indirect parent company. The realisation of these bonds, which were due for redemption on December 31, 2025, is reliant on the operations of Boroo Singapore and Minera Boroo Misquichilca SA ("MBM"), a gold mining company with operations located in Peru, which is a subsidiary of Boroo Singapore. The bonds are callable in certain circumstances. On December 31, 2025, the Company agreed to extend the maturity date of the outstanding bonds from December 31, 2025 to December 31, 2026. Except for the extension of the maturity date, all terms and conditions of the bonds remain unchanged. As the bonds had been extended multiple times, the modification was assessed as substantial. Accordingly, the existing bonds were derecognized and replaced with new financial assets recognized at fair value using a market-based interest rate.

    The Company performed an impairment assessment of its investments in bonds as at March 31, 2026 and identified no indicators of impairment. The Group concluded that the investments remain fully recoverable under current conditions.

    This assessment is consistent with the conclusions reached at December 31, 2025. A summary of the outstanding investment in bonds is as follows:

    1. On October 31, 2019, Boroo Gold subscribed for $40,000 in 40,000 bonds with $1 par value of which $1,000 was outstanding at March 31, 2026 plus accumulated accrued interest of $7,901 (December 31, 2025: $7,883). The bonds bear interest at 8% per annum and mature on December 31, 2026. Interest income of $18 was recognized during the three months ended March 31, 2026 (three months ended March 31, 2025: $20).

    2. On March 3, 2021, Boroo Gold subscribed for $100,000 in 10,000 bonds with $10 par value of which $51,337 was outstanding at March 31, 2026 plus accumulated accrued interest of $40,386 (December 31, 2025:

      $38,962). The bonds bear interest at 12.5% per annum and mature on December 31, 2026. Interest income of $1,473 was recognized during the three months ended March 31, 2026 (three months ended March 31, 2025: $1,582).

    3. On May 12, 2022, Boroo Gold subscribed for $8,000 in 800 bonds with $10 par value of which $1,000 was outstanding at March 31, 2026 plus accumulated accrued interest of $1,516 (December 31, 2025: 1,494). The bonds bear interest at 10% per annum and mature on December 31, 2026. Interest income of $22 was recognized during the three months ended March 31, 2026 (three months ended March 31, 2025: $25).

    4. On September 28, 2022, Boroo Gold subscribed for $5,000 in 500 bonds with $10 par value of which $1,000 was outstanding at March 31, 2026 plus accumulated accrued interest of $1,135 (December 31, 2025: 1,105). The bonds bear interest at 13.4% per annum and mature on December 31, 2026. Interest income of $30 was recognized during the three months ended March 31, 2026 (three months ended March 31, 2025: $33).

  9. Property, plant and equipment

    Property and Equipment

    Mineral Property

    Stripping

    cost

    Equipment

    under construction

    Asset Retirement

    Cost

    Total

    $

    $

    $

    $

    $

    $

    Cost

    Balance at December 31, 2025

    200,412

    17,124

    10,208

    54,100

    28,647

    310,491

    Additions

    1,053

    178

    46

    1,372

    -

    2,649

    Change in asset retirement cost

    -

    -

    -

    -

    331

    331

    Disposal

    (232)

    -

    -

    -

    -

    (232)

    Balance at March 31, 2026

    201,233

    17,302

    10,254

    55,472

    28,978

    313,239

    Accumulated depreciation

    Balance at December 31, 2025

    137,843

    5,560

    1,281

    -

    28,028

    172,712

    Additions

    4,497

    12

    18

    -

    18

    4,545

    Disposal

    (203)

    -

    -

    -

    -

    (203)

    Balance at March 31, 2026

    142,137

    5,572

    1,299

    -

    28,046

    177,054

    Net book value

    Balance at December 31, 2025

    62,569

    11,564

    8,927

    54,100

    619

    137,779

    Balance at March 31, 2026

    59,096

    11,730

    8,955

    55,472

    932

    136,185

    Property and equipment include mine site buildings, construction camp, plant and equipment at the Boroo and ATO mine sites and mobile equipment. Mineral property assets include capitalized reserve acquisition costs and capitalized development costs and exploration and evaluation costs.

    Equipment under construction is not depreciated and includes $40,000 of milestone payments made under the procurement and construction contract with Hexagon Build Engineering LLC (the "EPC Contract"), along with borrowing costs capitalized.

    Subsequent to March 31, 2026, on April 10, 2026, the Company advanced an additional $21,350 to Hexagon Engineering LLC under the existing EPC Contract to support the continued development of ATO Phase 2.

    Pledge on items of property, plant and equipment

    As at December 31, 2025, all of the assets of Steppe Mongolia, including a pledge of the ATO Project mining license and the exploration licenses owned by Steppe Mongolia, and all of the assets of Steppe BVI were pledged as security for the Stream Agreement granted to the Company (Note 12). Steppe Mongolia's licenses, movable properties and immovable properties were pledged under the TDB Gold II Loan and ATO Phase 2 Loan agreements (Note 15). An intercreditor agreement governs the priority and rankings of charges between TDB and Triple Flag. As at December 31, 2025, buildings and certain plant and equipment were pledged for obtaining loans from TDB and MIK (Note 15).

  10. Right-of-use assets

    Mining mobile equipment

    Motor vehicles

    Office lease

    Total

    $

    $

    $

    $

    Cost

    Balance at December 31, 2025

    -

    501

    1,090

    1,591

    Additions

    6,904

    -

    -

    6,904

    Foreign exchange difference

    -

    (21)

    (18)

    (39)

    Balance at March 31, 2026

    6,904

    480

    1,072

    8,456

    Accumulated depreciation

    Balance at December 31, 2025

    -

    72

    812

    884

    Additions

    102

    14

    24

    140

    Balance at March 31, 2026

    102

    86

    836

    1,024

    Net book value

    Balance at December 31, 2025

    -

    429

    278

    707

    Balance at March 31, 2026

    6,802

    394

    236

    7,432

    The Company's right-of-use assets consist of office premises, light motor vehicles, and mining mobile equipment.

    During the three months ended March 31, 2026, the Company entered into lease agreements for three dump trucks and one hydraulic mining shovel, classified as mining mobile equipment, with lease terms of three years and an interest rate of 13% per annum. As a result, the Company recognized additions to right-of-use assets of $6,904 (December 31, 2025: $4,401).

  11. Amounts payable and other liabilities

    Amounts payable and other liabilities of the Company are principally comprised of amounts outstanding for purchases relating to general operating activities.

    March 31, 2026

    $

    December 31, 2025

    $

    Amounts payable

    8,532

    8,188

    Accrued liabilities

    1,545

    806

    Deferred revenue

    -

    84

    Other tax payables

    1,146

    1,604

    Other payables

    482

    80

    Total amounts payable and other liabilities

    11,705

    10,762

  12. Asset retirement obligation

    The Group recognizes provisions for decommissioning and restoration obligations associated with its mining operations. During the three months ended March 31, 2026, there were no material changes to the estimated future cash flows,

    timing of rehabilitation activities, or discount rates used in measuring the asset retirement obligation.

    The carrying amount of the provision reflects the unwinding of the discount recognized as a finance cost during the period.

    A summary of the Company's asset retirement obligations as at March 31, 2026 and December 31, 2025 are presented below:

    March 31, 2026

    $

    December 31, 2025

    $

    Balance, beginning of the period

    17,070

    16,970

    Change in estimate of asset retirement obligation

    331

    (673)

    Accretion

    173

    773

    Balance, end of the period

    17,574

    17,070

    Less: Current

    -

    -

    Non-Current

    17,574

    17,070

  13. Streaming arrangement

    The Group is party to a metals purchase and sale agreement with Triple Flag in respect of gold and silver production from the ATO Project (the "Stream Agreement"). The Stream Agreement was originally entered into on August 11, 2017 by Steppe Mongolia and Steppe Investments Limited (together, "Steppe BVI") and subsequently amended on December 31, 2019.

    Under the Stream Agreement, Triple Flag advanced $28,000 to the Group. In exchange, the Group is obligated to deliver 25% of gold production and 50% of silver production from the ATO Project, subject to annual delivery caps of 7,125 ounces of gold and 59,315 ounces of silver, until aggregate deliveries reach 46,000 ounces of gold and 375,000 ounces of silver.

    Deliveries are priced at 99% of the prevailing market price, of which 17% is payable in cash by Triple Flag, with the remaining 83% applied as a credit against the upfront deposit until fully depleted. Following depletion of the upfront deposit, Triple Flag pays 17% of the prevailing market price in cash for all subsequent deliveries.

    The Stream Agreement extends for the life of mine and includes production from within a defined stream area, being within 20 kilometres of the boundary of the original ATO Project mineral licenses. The obligations are secured by substantially all assets of Steppe Mongolia and Steppe BVI, including a pledge over mining and exploration licenses, as well as a pledge of shares of Steppe BVI and Steppe Mongolia by Steppe Gold.

    The Stream Agreement includes financial covenants based on leverage ratios calculated using net indebtedness and EBITDA, including both historical and forecasted EBITDA measures, with maximum ratios of 2.0 prior to completion of specified delivery thresholds and 2.5 thereafter.

    The Stream Agreement is accounted for as a derivative liability measured at fair value through profit or loss. The valuation is determined using a discounted cash flow model incorporating estimates of future production, delivery schedules, commodity price assumptions, and discount rates.

    During the three months ended March 31, 2026, the Company recognized a $13,072 (three months ended March 31, 2025: $2,977) increase in the fair value of the streaming arrangement liability, primarily driven by higher gold price assumptions and a decrease in the discount rate used in the valuation. The valuation methodology remains consistent with that applied at December 31, 2025.

    The Company remains in default of its delivery obligations under the Stream Agreement. As at March 31, 2026, 1,797 ounces of gold and 15,546 ounces of silver (year ended December 31, 2025: 1,637 ounces of gold, 15,486 ounces of silver) remained undelivered, and the related obligation continues to be recognized as a stream arrangement in default.

    As at March 31, 2026, the arbitration remains ongoing and no resolution has been reached. The outcome of the proceedings remains uncertain.

    The continuity of the streaming liability is presented as follows:

    March 31, 2026

    $

    December 31, 2025

    $

    Balance, beginning of the period

    40,232

    4,443

    Fair value movement for the period

    13,072

    35,789

    Balance, end of the period

    53,304

    40,232

    Streaming arrangement in default

    10,696

    8,265

    Current streaming arrangement

    2,518

    2,170

    Non-current streaming arrangement

    40,090

    29,797

  14. Convertible Debenture

    On January 27, 2020, the Company issued $3,000 of convertible debenture, which were subsequently acquired by the Company's former Chairman and CEO. The debentures mature on January 27, 2027 and bear interest at 13.5% per annum. The debentures are convertible at the option of the holder into common shares of the Company at a fixed conversion price.

    The conversion feature is classified as a derivative liability measured at fair value through profit or loss in accordance with IFRS.

    The fair value of the conversion feature of the debentures was estimated based on the Black Scholes pricing model using a risk-free interest rate of 2.87% based on 3-year Canadian Government bond yields, an expected dividend yield of 0%, volatility rates of 59.71% based on the Company's historical stock price, and an expected life of 0.83 years (December 31, 2025: risk free rate - 2.57%, dividend yield - 0%, volatility rate - 55.28%).

    The changes in the convertible debenture loan liability are as follows:

    March 31, 2026

    $

    December 31, 2025

    $

    Balance, beginning of the period

    2,697

    2,477

    Accretion

    163

    625

    Interest

    (100)

    (400)

    Foreign exchange

    -

    (5)

    Balance, end of the period

    2,760

    2,697

    The changes in the convertible debenture derivative component are as follows:

    March 31, 2026

    $

    December 31, 2025

    $

    Balance, beginning of the period

    3,349

    380

    Fair value movement for the period

    (1,769)

    2,969

    Balance, end of the period

    1,580

    3,349

  15. Triple Flag Gold Prepay Loan

    The continuity table of the Triple Flag Gold Prepay Loan is as follows:

    March 31, 2026

    $

    December 31, 2025

    $

    Balance, beginning of the period

    7,207

    6,914

    Repayments

    -

    (2,907)

    Fair value movement for the period

    307

    3,200

    Balance, end of the period

    7,514

    7,207

    The Company entered into a gold prepayment loan agreement with Triple Flag in 2024. As at March 31, 2026, 1,650 ounces of gold (December 31, 2025: 1,650 ounces of gold) remain outstanding under the agreement.

    The loan is measured at fair value, with changes in fair value recognized in profit or loss. The valuation methodology remains consistent with that applied at December 31, 2025.

    The Company is in discussions with Triple Flag regarding the settlement of the outstanding obligation.

  16. Loans payable

    Details of loans payable outstanding at March 31, 2026 and December 31, 2025 were as follows:

    March 31, 2026

    December 31, 2025

    $

    $

    ATO Phase 2 Loan (i)

    49,600

    49,600

    TDB Gold II Loan (ii)

    2,154

    2,154

    TDB Blue Sky office loan

    1,472

    1,603

    MIK (iii)

    46,734

    47,734

    Loan interest payable

    2,419

    3,547

    Balance, end of the period

    102,379

    104,638

    Less: current portion

    (71,030)

    (63,154)

    Long-term portion

    31,349

    41,484

    The continuity of loans payable is as follows:

    March 31, 2026

    $

    December 31, 2025

    $

    Balance, beginning of the period

    104,638

    134,142

    Repayments

    (1,131)

    (29,312)

    Accrued/capitalised interest

    3,470

    19,985

    Interest paid

    (4,598)

    (20,625)

    Foreign exchange

    -

    448

    Balance, end of the period

    102,379

    104,638

    During the three months ended March 31, 2026, the Company entered into the following arrangements with TDB:

    1. In March 2026, the Company reached an agreement with TDB to defer the first instalment of $9,600 of ATO Phase 2 loan to August 9, 2026, with the remaining $40,000 to be paid in four equal semi-annual instalments between August 9, 2026, and August 9, 2028.

    2. In February 2026, the Company reached an agreement with TDB to settle the outstanding balance of

      $2,154 under the TDB Gold II Loan through a series of instalment payments, with full repayment expected by July 31, 2026.

    3. During the three months ended March 31, 2026, the Company made a repayment of $1,000 on the loan with Mongolian Mortgage Corporation HFC LLC ("MIK") (formerly TDB Leasing - MIK loan) in accordance with the existing repayment terms. There were no other material changes to the loan during the period.

      There were no other material changes to the terms of the Company's loans and borrowings during the period.

  17. Lease Liability

    The Company has leases in place for its offices in Toronto, Canada, mining mobile equipment, and light motor vehicles. Each lease is reflected on the consolidated statement of financial position as a right-of-use asset (Note 10) and a lease liability.

    The remaining lease term for the offices, mining mobile equipment and the light vehicles range from one to five years. There were lease liability additions related to mining mobile equipment of $5,524 (December 31, 2025: $4,096 fully repaid in 2025) during the three months ended March 31, 2026 with the term of three years with 13% interest per annum.

    The continuity of lease liability is presented as follows:

    March 31, 2026

    December 31, 2025

    $

    $

    Balance, beginning of the period

    633

    616

    Additions

    5,524

    4,401

    Interest expense (Note 23)

    64

    110

    Lease payments

    (191)

    (4,443)

    Foreign exchange

    -

    (51)

    Balance, end of the period

    6,030

    633

    Current lease liability

    2,875

    314

    Non-current lease liability

    3,155

    319

  18. BORO Bond

    On December 5, 2024, Boroo Gold issued a $43,000 bond through Mongolian Mortgage Corporation ("MIK") to finance working capital and equipment improvements. The bond bore interest at 12.3% per annum, payable semi-annually, and was scheduled to mature on March 5, 2027.

    The Company made an early partial repayment of $28,700 during 2025. During the three months ended March 31, 2026, the Company made repayment of $14,300 to MIK, resulting in full repayment of outstanding BORO bond.

  19. Share capital

    The Company is authorized to issue an unlimited number of common shares without par value. All issued shares are fully paid.

    As at December 31, 2025, the Company had 252,827,187 common shares issued and outstanding with a carrying value of $55,422.

    There were no changes in the number of issued and outstanding common shares during the three months ended March 31, 2026.

  20. ‌Revenue

    ‌Revenue by metal for the three months ended March 31, 2026 and March 31, 2025 were as follows:

    Three months ended

    March 31, 2026

    $

    March 31, 2025

    $

    Gold revenue

    52,994

    31,862

    Silver revenue

    186

    506

    Total

    53,180

    32,368

  21. ‌Cost of sales

    Three months ended

    March 31, 2026

    $

    March 31, 2025

    $

    Materials and consumables

    4,387

    4,247

    Royalties

    2,740

    2,293

    Depletion and depreciation

    2,165

    3,293

    Employee compensation

    2,075

    2,136

    Contractors

    1,320

    1,746

    Change in inventory

    96

    (421)

    Exploration cost

    20

    -

    Other expenses

    1,753

    1,600

    Total

    14,556

    14,894

  22. Corporate administration expenses

    Three months ended

    March 31, 2026

    $

    March 31, 2025

    $

    Staff payroll and related costs

    587

    837

    Professional fees

    473

    448

    Management compensation (Note 26)

    425

    332

    Investor relation

    137

    200

    Corporate social responsibility

    135

    102

    Direct general administrative

    798

    484

    Total

    2,555

    2,403

  23. ‌Finance costs

    Three months ended

    Notes

    March 31, 2026

    $

    March 31, 2025

    $

    Change in fair value of streaming arrangement

    13

    13,072

    2,977

    Interest on loans payable

    2,173

    4,142

    Change in fair value of Triple Flag Gold Prepay Loan

    15

    307

    1,061

    Accretion on asset retirement obligation

    12

    173

    461

    Accretion on convertible debenture

    14

    163

    149

    Accretion on lease liability

    17

    64

    27

    Change in fair value of convertible debenture derivative

    14

    (1,769)

    22

    Interest on bond investment

    8

    (1,494)

    (1,660)

    Interest on current account

    9

    (414)

    (134)

    Change in fair value of long-term investment

    (90)

    73

    Change in fair value of ATC sale consideration

    (75)

    (119)

    Bad debts

    (40)

    (355)

    Other finance income/expense

    (200)

    (190)

    Total

    11,870

    6,454

  24. ‌Net earnings per common share

    Net profit attributable to common shareholders was $19,214 (March 31, 2025: $6,600) for the three months ended March 31, 2026.

    The weighted average number of common shares outstanding - basic and diluted for the three months ended March 31, 2026 were 252,827,187 and 257,238,952 (March 31, 2025: basic 252,827,187 and diluted 257,238,952),

    respectively.

  25. ‌Income Tax

    ‌Income tax expense for the three months ended March 31, 2026 has been recognized based on management's best estimate of the weighted average annual effective income tax rate expected for the full financial year.

  26. ‌Related party transactions

    The Company's related parties include its controlling entities, associated companies, and key management personnel. During the three months ended March 31, 2026, the Company entered into the following related party transactions:

    • On January 21, 2026, the Company entered into a royalty buyback option agreement (the "Option Agreement") with Boroo Singapore in respect of the Alturas gold project in Chile (the "Alturas Project"). Under the Option Agreement, Boroo Singapore granted Steppe Gold a call option to acquire the economic benefit of Boroo Singapore's contractual right to repurchase a 0.25% net smelter return royalty ("NSR") applicable to the Alturas Project. The option may be exercised during the 30-day period commencing November 7, 2029, upon payment by Steppe Gold of $7,500 to fund the NSR repurchase from the current royalty holder.

    • On February 10, 2026, the Company received $2,215 for ATC sales proceeds from Boroo Singapore and its subsidiary (Note 5).

    • On February 27, 2026, TDB Capital acquired indirect beneficial ownership and control of approximately 3.16% of the Company's issued and outstanding common shares. TDB Capital also indirectly beneficially owns and controls approximately 70% of Boroo Singapore, which beneficially owns and controls approximately 56.88% of the Company's issued and outstanding common shares on a non-diluted basis.

    • The Company entered into equipment lease arrangements with TDB Leasing of $5,524.

    • The Company recognized interest income of $1,494 (March 31, 2025: $1,660) in relation to investment bonds held with Boroo Singapore.

    • The Company incurred management fees of $425 (March 31, 2025: $332) to key management personnel.

    All related party transactions are conducted in the normal course of operations and are measured at the amount of consideration agreed between the parties.

    There were no other material related party transactions during the period.

  27. ‌Fair value measurements

    The Company measures certain financial assets and liabilities at fair value on a recurring basis using a fair value hierarchy, as disclosed in the Company's annual financial statements for the year ended December 31, 2025. Fair value is determined in accordance with IFRS 13 - Fair Value Measurement.

    During the three months ended March 31, 2026, the Company recognized changes in fair value related to its streaming arrangement and convertible debenture derivative liability.

    The streaming arrangement, classified within Level 3 of the fair value hierarchy, resulted in a net fair value loss of

    $13,072 during the period. The loss was primarily driven by changes in key valuation inputs, including commodity price assumptions and discount rate estimates.

    The convertible debenture derivative liability, classified within Level 2 of the fair value hierarchy, resulted in a net fair value loss of $1,769 during the period. The loss was primarily attributable to changes in the Company's share price, volatility assumptions, and other market-based inputs used in the valuation model.

    These fair value changes have been recognized in the consolidated statement of income and comprehensive income for the period.

    There were no transfers between Levels 1, 2, or 3 of the fair value hierarchy during the three months ended March 31, 2026. Valuation methodologies and classification of financial instruments remain consistent with those disclosed in the annual financial statements for the year ended December 31, 2025.

  28. ‌Contingencies

    The Group is subject to various litigation and claims arising in the normal course of business. These matters are consistent with those disclosed in Note 29 of the annual consolidated financial statements for the year ended December 31, 2025, including the Triple Flag Gold Prepay Loan dispute and the Triple Flag streaming arrangement arbitration proceedings.

    During the three months ended March 31, 2026, there were no new material contingent liabilities and no material developments in existing matters that would require adjustment to the consolidated financial statements, other than the recognition of additional undelivered metal payables under the streaming arrangement during the period.

    Management continues to monitor these matters. The ultimate resolution remains subject to uncertainty, however, no additional provisions have been recognized beyond those disclosed in the annual financial statements.

  29. ‌Financial risk management

    The Group's activities expose it to a variety of financial risks: credit risk, liquidity risk and market risk (including interest rate risk, foreign currency risk and price risk).

    1. Credit risk

      Credit risk arises from cash, receivables, and investment in bonds. Cash is held with Canadian and Mongolian financial institutions with minimal credit risk.

      Investment in bonds issued by Boroo Singapore remains exposed to the financial performance of Boroo Singapore and its underlying subsidiaries, including MBM. There were no indicators of impairment or default during the three months ended March 31, 2026.

    2. Liquidity risk

      Liquidity risk is the risk that the Group will not meet its financial obligations as they fall due. The Group manages liquidity through operating cash flows, financing arrangements, and planned capital management activities.

      During the period, the Group entered into additional equipment lease arrangements, increasing contractual lease obligations; however, this did not result in a material change to the overall liquidity risk profile.

      The maturity analysis of financial liabilities as at March 31, 2026 was as follows:

      Less than

      1 year

      $

      1-3 years

      $

      3-5 years

      $

      More than 5 years

      $

      Total

      $

      Amounts payable and other liabilities

      11,705

      -

      -

      -

      11,705

      Due to Boroo Singapore

      945

      -

      -

      -

      945

      Lease liability

      2,875

      3,155

      -

      -

      6,030

      Streaming arrangement in default

      10,696

      -

      -

      -

      10,696

      Streaming arrangement

      2,518

      13,486

      10,904

      15,700

      42,608

      Convertible debenture - derivative

      1,580

      -

      -

      -

      1,580

      Convertible debenture - loan liability

      2,760

      -

      -

      -

      2,760

      Loans payable

      71,030

      11,349

      20,000

      -

      102,379

      Triple Flag Gold Prepay Loan

      7,514

      -

      -

      -

      7,514

      Total

      111,622

      27,990

      30,905

      15,700

      186,217

      The maturity analysis of financial liabilities as at December 31, 2025 was as follows:

      Less than

      1 year

      $

      1-3 years

      $

      3-5 years

      $

      More than 5 years

      $

      Total

      $

      Amounts payable and other liabilities

      10,762

      -

      -

      -

      10,762

      Due to Boroo Singapore

      945

      -

      -

      -

      945

      Lease liability

      314

      277

      42

      -

      633

      Streaming in default

      8,265

      -

      -

      -

      8,265

      Streaming arrangement

      2,170

      11,968

      8,087

      9,742

      31,967

      Convertible debenture - derivative

      3,349

      -

      -

      -

      3,349

      Convertible debenture - loan liability

      -

      2,697

      -

      -

      2,697

      Loans payable

      63,154

      21,484

      20,000

      -

      104,638

      BORO Bond

      -

      14,300

      -

      -

      14,300

      Triple Flag Gold Prepay Loan

      7,207

      -

      -

      -

      7,207

      Total

      96,166

      50,726

      28,129

      9,742

      184,763

    3. Market risk

      Market risk is the risk of loss arising from changes in market variables such as interest rates, foreign exchange rates, and commodity prices.

      1. Interest rate risk

        The Group is exposed to limited interest rate risk as most borrowings carry fixed interest rates. Cash balances held in financial institutions may fluctuate with market interest rates; however, this exposure is not considered material.

      2. Foreign currency risk

        The Group is exposed to foreign exchange risk primarily arising from Mongolian tugrik-denominated balances. Fluctuations in foreign exchange rates may impact the Group's financial results and cash flows. The Group monitors its foreign currency exposure as part of its overall risk management program.

    4. Commodity price risk

      The Group's revenue and financial performance are significantly impacted by gold and silver prices. The increase in the fair value of the streaming arrangement during the period increases sensitivity to commodity price fluctuations and valuation volatility.

  30. Capital risk management

    The Group manages its capital to ensure it can continue as a going concern and maintain financial flexibility to support its operations and strategic objectives. Capital consists of debt and equity attributable to shareholders. The Group manages its capital structure in response to changes in economic conditions and may adjust it through financing activities or asset transactions as required.

    During the three months ended March 31, 2026, there were no changes to the Group's capital management approach. The Group is subject to loan covenants disclosed in Note 13 of the annual consolidated financial statements for the year ended December 31, 2025.

  31. Subsequent events

Subsequent to March 31, 2026, on April 10, 2026, the Company advanced an additional $21,350 to Hexagon Engineering LLC under the existing EPC Contract to support the continued development of ATO Phase 2. The Company is currently in discussions to amend the EPC contract in connection with this development.