Srp Groupe SaEURONEXT: SRP

Showroomprivé releases its 2025 annual results and announces its q1 2026 revenue

· Issued by Srp Groupe SA

•



C

SHOWROOMPRIVÉ RELEASES ITS 2025 ANNUAL RESULTS AND

PRESS RELEASE

April 29, 2026

ANNOUNCES ITS Q1 2026 REVENUE

  • 2025 consolidated results approved by the Board of Directors:
    • 2025 Gross Merchandise Volume (GMV1) reached €893 million, down -10.6%; 2025 revenue

      stood at €559 million (down -13.5% compared to 2024)

    • EBITDA2 is negative at -€27.7 million (-5% of revenue) due to the decline in business activity, despite a €14 million reduction in operating expenses
    • Net Income stands at -€31 million after incorporating non-recurring items
    • Net inventory was reduced to €52 million at the end of 2025, a decrease of -29% compared to the end of 2024
  • Q1 2026 Revenue
    • Decline in Q1 2026 gross merchandise volume (GMV) of -5.8% and revenue of -5.8%

    • Strong growth in the Marketplace with a 45% increase in business volume, confirming its key role in the Group's development

    • Relative increase in average order value (+2.6%) and stabilization of the Travel division (+1%)

      La Plaine Saint Denis, France, April 2G, 2026, 5:45 p.m. CEST - Showroomprivé (SRP Group), a European group specializing in flash sales, has released its results for the fiscal year ended December 31, 2025, as well as its Q1 2026 revenue, as approved by the Board of Directors today. Note: The results for 2025 include The Bradery from January 1, 2025, through December 19, 2025, the date of the

      sale of the Company's stake.

      David Dayan, Chairman and CEO of Showroomprivé, stated: "The 2025 fiscal year was a challenging one for Showroomprivé. In a changing market, we made a determined choice to anticipate and adapt our model to remain in control of our destiny. We havethereforeembarked on aprofoundtransformation: refocusing on higher-valueofferings, ramping up our growth drivers, overhauling our salesorganization, and accelerating our efforts in data, technology, and AI. Our 2025 results reflect this transition phase.

      Facingarapidlychangingmarket, we areaccelerating Showroomprivé'stransformationtowardamoreprofitablemedia commerce model. 202c will be a year of execution with a simple priority: returning to healthy and sustainable growth, building on a mixed but encouraging first quarter, by creating a model that is more agile, more efficient, and better aligned with our customers' expectations."

      ‌1 Gross Merchandise Value (GMV) represents, inclusive of all taxes, the total invoiced transaction amount and therefore includes gross online sales-including sales on the Marketplace-other services, and other revenues.

      ‌2 EBITDA before goodwill impairment and revaluation of future acquisition debt; The Bradery contributes €6.4 million to 2025 EBITDA.

      2025 ANNUAL RESULTS ANNOUNCEMENT

      2025 Key Figures3

      (€ million)

      2024

      2025

      Change (%)

      GMV

      999.2

      892.8

      -10.65%

      Net revenue

      646.5

      559.0

      -13.54%

      Total Internet revenue

      636.8

      547.3

      -14.05%

      Of which International

      142.2

      118.2

      -16.88%

      Gross Margin

      238.0

      195.3

      -17.96%

      Gross margin as a % of revenue

      36.8%

      34.9%

      - 1.89 pt

      Operating expenses

      252.0

      237.7

      -5.65%

      As a % of revenue

      39.0%

      42.5%

      +3.56 pts

      EBITDA

      2.3

      -27.7

      na

      Recurring operating income

      -13.9

      -42.5

      na

      Other operating income and expenses

      -109.1

      15.3

      na

      Operating income

      -123.0

      -27.2

      na

      Cost of debt

      -2.1

      -1.8

      na

      Pre-tax income

      -124.2

      -28.7

      na

      Income taxes

      -9.1

      -2.2

      na

      Net income

      -133.3

      -30.9

      na

      As the Group's majority stake in The Bradery was sold to its founders on December 19, 2025, The Bradery's 2025

      income statement was consolidated by the Group only for the period from January 1, 2025, to December 19, 2025.

  • In 2025, Showroomprivé's gross merchandise volume (GMV) stood at €8G2.8 million, down

    -10.65% compared to fiscal year 2024, in an e-commerce market marked by increased competition due to the growth of ultra-fast fashion platforms in France. Revenue for 2025 came in at €55G.0 million, down --13.5%, as the positive momentum of growth drivers was not sufficient to offset the decline in traffic.

  • As in previous quarters, performance varied across the core event-driven business - which suffered from a deteriorating environment and a challenging market in the Fashion / Home / Beauty (-17%), and the growth drivers - such as the Marketplace and Media-which outperformed and continue to grow, now accounting for over 23% of the Group's total revenue.

  • In this context, Showroomprivé initiated a strategic review of its operations in April 2025 to adapt its business model to evolving customer expectations and the new competitive landscape. The Group subsequently decided to implement several transformation initiatives:

    • An operationalreorganization project wasannounced in November 2025, centered on five key priorities identified as part of the Group's new strategy:

      • strengthening relationships with partner brands,

      • building a global Showroomprivé platform,

      • regain customer appeal,

        ‌3 The Board of Directors of SRP Group met and approved the consolidated financial statements for the 2025 fiscal year. The audit procedures for the consolidated financial statements have been completed. The audit report will be issued after the completion of the specific verifications required by legal and regulatory provisions.

      • embark on a technological transformation,

      • defining a leaner and more agile model to restore profitability.

        In total, this reorganization plan could result in up to 121 job cuts for economic reasons during the second quarter of 2026, including 80 in La Plaine Saint-Denis, 23 in Roubaix, and 18 in Les Sables-d'Olonne.

    • The Group's decision to sell its majority stake in The Bradery to its two founders - finalized in December 2025 for €22 million - enabled the Group to receive a €1 million dividend in 2025 and an initial payment of €19 million at the end of 2025; In addition, €3 million is to be received in three equal installments at the end of 2027, 2028, and 2029;

    • The renegotiation of its €40 million bank debt, the repayment of which wasextended by two yearsunder a conciliation agreement signed on January 8, 2026: €10 million at the end of 2027, and €30 million at the end of 2028.

  • At the same time, the Group continued its cost-control measures, with strict management of its marketing budget and overhead costs; EBITDA stood at -€27.7 million in 2025. After depreciation, amortization, and provisions, operating income before non-recurring expenses stood at -€42.5 million.
  • Other operating income and expenses now total +€15.3 million, driven by:
    • income of +€32.0 million from the sale of SYMMETRIC (The Bradery) on December 19, 2025;

    • an expense of -€4.2 million related to the historical amortization of costs associated with

      Showroomprivé's acquisition of the 47% stake held by the founders of Symmetric (The Bradery);

    • costs related to strategic restructuring, the rescheduling of our bank debt, and projected expenses for the voluntary redundancy plan (external consulting, support costs): -€13.0 million.

  • The cost of financial debt remained broadly stable at -€1.8 million. The Group recorded a tax expense of -

    €2.2 million.

  • After taking these items into account, the Group's net income amounts to -€30.9 million.

  • Cash flow from operating activities amounted to -€0.7 million in 2025 compared to +€14.2 million in 2024, with the impact of lower earnings offset by the positive impact of changes in working capital requirements (primarily due to a decrease in inventory). Taking into account capital expenditures (-€8.8 million in new fixed assets and -€10 million deposited in an escrow account for the performance of a guarantee agreement) and the increase in financial debt (€20 million drawn from the short-term RCF facility during Q1 2025), the change in cash and cash equivalents amounted to -€2.6 million for the fiscal year, bringing available cash to €43.5 million.

    REPORT ON REVENUE FOR THE FIRST QUARTER OF 2026

    Revenue Breakdown

    (€ million) Q1 2025 Ǫ1 2025 Q1 2026

    Change 26/25 as a %

    Including

    The Bradery

    Excluding

    The Bradery (Pro forma)

    Excluding

    The Bradery

    Excluding The

    Bradery

    Gross Merchandise Value (GMV)

    211.G

    130.2

    17G.2

    -5.80%

    Internet Revenue, France

    99.2

    83.4

    75.7

    -9.29%

    International Internet Revenue

    26.3

    2c.3

    28.0

    +6.41%

    Total Internet Revenue

    125.5

    103.8

    103.7

    -5.52%

    Other income

    2.0

    2.0

    1.6

    -20.40%

    Net revenue

    127.5

    111.7

    105.3

    -5.78%

    Showroomprivé generated a gross merchandise value (GMV) of €179.2 million in the first three months of its 2026 fiscal year, down -5.8% compared to the same period in 2025. Revenue was also down -5.8% compared to 2025.

    Among flash sale platforms, Showroomprivé consolidated its market share at 14.5% in the first quarter4 . The flash sale market remains under increasing pressure due to the arrival of new players and changing consumer habits as shoppers seek to preserve their purchasing power. International low-price platforms are strengthening their position and intensifying competition. At the same time, the second-hand market continues to grow and capture market share, further transforming purchasing behavior, particularly in fashion.

    Across its core businesses, the Group saw an overall decline in GMV during the first quarter:

  • The Fashion division, with a -2% decline in GMV, is showing a marked improvement compared to the 2025 trend (-18%), driven by strong performance in Footwear (+52%) and a rebound in Women's Ready-to-Wear (+12%) but continues to decline in certain sectors such as Jewelry (-42%) and Sports (-9%), as well as in Italy (-13%). In response to this situation, the Group is continuing its efforts by relying on strengthened and renewed sales teams.

  • The Home division has been hit hard, with a -22% decline; home appliances and furniture have suffered the steepest drops, penalized by the rise of refurbished goods, the decline in new housing, and low-cost platforms.

  • With a -36% decline over the period, the Beauty division recorded the sharpest drop in activity.

SRP Services The Media division (SRP Services) is down -14%, following a year of strong growth in 2025 (+18%) despite continued active marketing of available media space.

Beauté Privée: the migration to Shopify in July 2025 created operational challenges (difficulties reconnecting former customers, management KPIs still under development); initiatives launched in the IT and Commerce divisions are taking longer than expected and should yield results in 2026.

Across its growth drivers, the Group posted mixed results.

‌4 Source: Fox Intelligence Retail (excluding The Bradery)

The Marketplace (GMV +45.2% compared to 2025) has continued to grow; since the 2024 launches in Belgium, Portugal, and Spain, these countries continue to contribute to growth in 2026.

The Travel s Leisure division has stabilized at +1%, ending the downward trend of 2025 (-16%), with a limited impact from the Iranian conflict, as our offerings are focused exclusively on European medium-haul routes.

Key Performance Indicators

Q1 2025

Ǫ1 2025

Q1 2026

Var 26/25

%

Including The Bradery

Excluding The Bradery

(Pro forma)

Excluding The Bradery

Excluding The Bradery

Gross Merchandise Value (GMV) (millions of €)

211.G

1G0.2

17G.2

-5.8%

New buyers* (in millions)

0.21

0.17

0.16

-5.G%

Buyers** (in millions)

1.26

1.13

1.04

-8.0%

of which loyal shoppers***

1.06

0.96

0.84

-12.3%

As a % of total buyers

84%

85%

81%

-4 pts

Number of orders (in millions)

2.3

2.1

1.G

-8.5%

GMV per buyer (€)

168

168

172

+2.4%

Average number of orders per buyer

1.8

1.8

1.8

-0.6%

Average order value (€)

94.0

91.6

94.3

+2.9%

* Members who placed their first order during the period

** Members who placed at least one order during the period

*** Members who placed at least one order during the period and at least one order in previous years

The Group attracted 163,000 new first-time buyers in the first quarter of 2026. The repeat buyer rate declined to 81%. The number of orders fell by -8.5%, a decline partially offset by a +2.9% increase in average order value.

SHAREHOLDER RELATIONS

With a view to fostering closer ties with its individual shareholders, Showroomprivé announces the launch of a Shareholder Advisory Committee. The Committee's objective will be to contribute to constructive shareholder dialogue between the Group's Executive Management and its individual shareholders and to encourage regular, in-depth, and high-quality exchanges. The Committee's operating procedures will be specified shortly.

In addition, a webinar presenting the 2025 annual results will be held on Wednesday, May 6, 2026, at 6:00

p.m. Click-here to sign up (webinar in French only).

UPCOMING UPDATES

Publication of 2026 first half revenue: July 23, 2026

Publication of 2026 half-year results: September 24, 2026

FORWARD-LOOKING STATEMENTS

This press release contains only summary information and is not intended to be comprehensive.

This press release may contain forward-looking information and statements regarding the Group and its subsidiaries. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives, and expectations regarding future operations, future products and services, and statements regarding future performance. Forward-looking statements can be identified by the words "believe," "anticipate," "target," or similar expressions. Although the Group believes that the expectations reflected in such forward-looking statements are reasonable, investors and shareholders of the Group are cautioned that forward-looking information and statements are subject to numerous risks and uncertainties, many of which are difficult to predict and generally beyond the Group's control, which could result in actual results and events differing significantly and adversely from those communicated, implied, or indicated by such forward-looking information and statements. These risks and uncertainties include those described or identified in the documents filed or to be filed with the Autorité des marchés financiers by the Group (in particular those detailed in Chapter 3 of the Company's reference document). The Group undertakes no obligation to publish updates to forward-looking information, whether as a result of new information, future events, or any other factor.

ABOUT SHOWROOMPRIVÉ

Showroomprivé is a leading European player in online flash sales, known for its innovation and specialization in fashion. Showroomprivé offers a daily selection of over 3,000 partner brands via its mobile apps and website in France and six other countries. Since its founding in 2006, the company has experienced rapid growth.

Listed on the Euronext Paris market (ticker: SRP), Showroomprivé generated a gross merchandise volume (GMV) of nearly €900 million in 2025, and net revenue of €560 million. The Group is led by David Dayan, its founder, and employs over 1,100 people.

For more information: http://showroomprivegroup.com

CONTACTS

Showroomprivé NewCap

Benoît Jacheet, Group CFO investor.relations@showroomprive.net

Anthony Alfont Relations.presse@showroomprive.net

Financial Communications

Thomas Grojean

Financial Media Relations

Gaelle Fromaigeat, Nicolas Merigeau showroomprive@newcap.eu

APPENDICES - 2025 FINANCIAL DATA

INCOME STATEMENT

(in thousands of €)

2024

2025

Change

Net revenue

646,456

558,951

-13.54%

Cost of goods

-408,431

-363,685

-10.96%

Gross margin

238,025

195,266

-17.96%

Gross margin as a % of revenue

36.80%

34.90%

-1.9 pts

Marketing1

-27,776

-25,608

-7.81%

as a % of revenue

4.30%

4.60%

+0.3 Pts

Logistics and order processing

-148,729

-132,630

-10.82%

as a % of revenue

23.00%

23.70%

+0.7 Pts

General and administrative expenses

-75,454

-79,495

5.36%

as a % of revenue

11.70%

14.20%

+2.5 Pts

Total operating expenses

-251,959

-237,733

-5.65%

as a % of revenue

39.00%

42.50%

+3.5 Pts

Recurring operating income

-13,934

-42,467

Other operating income and expenses

(109,109)

15,314

Operating income

-123,043

-27,153

Cost of debt

-2,083

-1,829

Other financial income and expenses

959

261

Income before tax

-124,167

-28,721

Income taxes

-9,122

-2,215

Net income

(133,289)

-30,936

EBITDA *

2,274

-27,706

EBITDA as a percentage of revenue

0.40%

-5.00%

* The Bradery's contribution to 2025 Group EBITDA amounts to €6,443,000

PERFORMANCE INDICATORS

Change

PERFORMANCE INDICATORS

2024

2025

25/24

in %

CUSTOMER INDICATORS

New buyers (in thousands)

1,032

1,012

-2.0%

France

817

795

-2.7%

International

216

217

0.7%

Buyers (in thousands)

3,623

3,567

-1.6%

France

2,933

2,877

-1.9%

International

690

690

-0.1%

GMV per buyer (€)

556

473

-14.G%

France

274

211

-23.0%

International

282

262

-7.1%

ORDERS

Number of orders (in thousands)

12,072

G,528

-21.1%

France

9,148

7,204

-21.2%

International

2,924

2,325

-20.5%

Average number of orders per buyer

3.3

2.7

-1G.8%

France

3.1

2.5

-19.7%

International

4.2

3.4

-20.4%

Basket size (€)

82.8

G3.7

13.2%

France

88.0

84.4

-4.1%

International

66.5

77.6

16.7%

BALANCE SHEET

(thousands of €) 12/31/2024 12/31/2025 NON-CURRENT ASSETS

Goodwill

44,812

34,040

Other intangible assets

54,477

45,739

Property, plant, and equipment

40,801

35,004

Other non-current assets

3,729

4,123

Total non-current assets

143,819

118,906

CURRENT ASSETS

Inventories and work in progress

72,275

51,569

Trade receivables and related accounts

29,095

31,595

Tax receivables

453

278

Other current operating assets

27,793

25,653

Other current financial assets

-

12,171

Cash and cash equivalents

46,043

43,455

Total current assets

175,659

164,722

Total assets

319,478

283,627

Total equity

69,240

36,765

Loans and financial liabilities

23,945

49,517

Liabilities to employees

1,078

1,102

Other provisions

170

581

Deferred taxes

4,419

2,952

Other long-term liabilities

9,639

6,426

Total non-current liabilities

39,251

60,578

Bank loans and overdrafts (< 1 year)

12,832

5,953

Accounts payable and related accounts

132,804

123,654

Other current liabilities

65,349

56,676

Total current liabilities

210,985

186,283

Total liabilities

250,236

246,862

Total liabilities and equity

319,478

283,627

CASH FLOWS

(thousands of €)

2024

2025

Consolidated net income

-133,289

(30,936)

Adjustments and other

100,708

22,124

Cash flow from operations

-32,581

-8,812

Elimination of tax expense (income)

9,122

2,214

Elimination of net financial debt expense

2,083

1,769

Cash flow from operating activities before income tax

14,552

1,907

Taxes paid

-314

-2,625

Cash flow from operating activities

14,238

-718

Impact of changes in scope

-20

-79

Acquisition of property, plant, and equipment and intangible assets

-22,852

-8,850

Acquisition (disposal) of financial assets

-

-

Change in loans and advances granted

144

-10,117

Disposal of tangible and intangible assets

-

67

Other cash flows from investing activities

45

212

Cash flows from investing activities

-22,683

-18,767

Capital increase

-

Net sale (purchase) of treasury shares

-174

49

Issuance of debt

-

22,466

Repayment of debt

-13,911

-2,819

Net interest paid and other

-2,028

-2,770

Cash flows from financing activities

-16,112

16,927

Impact of exchange rate fluctuations

26

-29

Change in cash and cash equivalents

-24,531

-2,587

Cash and cash equivalents at beginning of period

70,574

46,043

Closing cash balance

46,043

43,455

EBITDA RECONCILIATION

(thousands of €)

2024

2025

Net income

-133,289

-30,936

Amortization of intangible assets recognized upon a business combination

459

501

Depreciation and impairment of fixed assets

100,849

14,260

Of which impairment of consolidated goodwill

85,100

0

Of which amortization in logistics and order processing

4,959

3,529

Of which depreciation in general and administrative expenses

10,790

10,731

Other financial income and expenses

23,050

-15,575

Cost of debt

2,083

1,829

Income tax

9,122

2,215

EBITDA *

2,274

-27,706

* The Bradery's contribution to 2025 Group EBITDA amounts to €6,443,000

RECONCILIATION OF GMV

(thousands of €)

2024

2025

Gross Internet Sales

965,310

853,204

VAT

-158,695

-148,595

Impact on revenue recognition

-194,007

-184,216

Non-Internet Sales & Other

33,851

39,546

IFRS Net Revenue

646,459

558,951

(thousands of €)

2024

2025

Gross online sales

965,310

853,204

Other services and other revenue

33,851

39,546

Gross Merchandise Volume

999,161

892,750

Earlier from Srp Groupe Sa

All Srp Groupe Sa news releases