SOFTLOGIC CAPITAL PLC
(PB 779 PQ)
Interim Financial Statements
Period ended 31st December 2024
SOFTLOGIC CAPITAL PLC
INCOME STATEMENT
Group | ||||||||
Three months ended 31st December | Nine months ended 31st December | |||||||
2024 | 2023 | Change % | 2024 | 2023 | Change % | |||
Rs. | Rs. | Rs. | Rs. | |||||
Revenue | ||||||||
Interest income | 2,314,878,949 | 2,449,827,329 | -6% | 6,478,385,507 | 7,836,679,327 | -17% | ||
Net Earned Premium | 9,043,262,881 | 7,181,319,360 | 26% | 22,536,582,375 | 18,505,426,574 | 22% | ||
Fee and trading income | 131,496,837 | 90,983,541 | 45% | 262,351,815 | 229,322,339 | 14% | ||
Other income and gains | 291,767,436 | 93,231,629 | 213% | 410,959,293 | 223,896,322 | 84% | ||
Realised gains | (134,484,919) | 124,418,512 | -208% | 2,356,564,001 | 227,352,690 | 937% | ||
Fair value gains and losses | 4,336,766 | 13,485,563 | -68% | 72,126,546 | 526,210,193 | -86% | ||
Dividend income | 22,663,881 | - | 22,682,381 | - | 100% | |||
Total revenue | 11,673,921,831 | 9,953,265,934 | 17% | 32,139,651,918 | 27,548,887,445 | 17% | ||
Direct expenses | ||||||||
Interest expenses | (936,733,795) | (1,238,008,210) | -24% | (2,832,675,125) | (4,488,729,505) | -37% | ||
Net claims and net acquisition cost | (5,153,453,688) | (4,715,087,943) | 9% | (15,124,248,245) | (13,809,150,537) | 10% | ||
Other direct expenses | (68,520,126) | (37,909,910) | 81% | (182,434,502) | (115,520,785) | 58% | ||
Credit loss expense on financial assets and other | ||||||||
loans | (159,327,779) | (1,244,785,935) | -87% | (499,946,662) | (1,407,861,702) | -64% | ||
Operating profit | 5,355,886,443 | 2,717,473,936 | 97% | 13,500,347,384 | 7,727,624,916 | 75% | ||
Administrative expenses | (918,579,566) | (1,381,562,522) | -34% | (4,036,106,833) | (4,301,552,526) | -6% | ||
Distribution cost | (214,664,354) | (151,657,402) | 42% | (627,931,375) | (656,622,699) | -4% | ||
Change in insurance contract liabilities | (2,159,439,844) | (1,457,536,914) | 48% | (4,713,478,066) | (2,901,290,023) | 62% | ||
Other operating expenses | (169,574,607) | (43,907,087) | 286% | (356,495,729) | (200,385,061) | 78% | ||
Profit / (loss) before income tax | 1,893,628,072 | (317,189,989) | -697% | 3,766,335,381 | (332,225,393) | -1234% | ||
Income tax expense | (737,113,783) | 415,635,484 | -277% | (2,046,049,994) | (40,700,719) | 4927% | ||
Profit / (loss) for the Period | 1,156,514,289 | 98,445,495 | 1075% | 1,720,285,387 | (372,926,112) | -561% | ||
Profit / (loss) for the period attributable to; | ||||||||
Owners of the parent | 343,640,951 | (407,252,715) | (26,300,907) | (1,365,775,092) | ||||
Non-controlling interests | 812,873,338 | 505,698,210 | 1,746,586,294 | 992,848,980 | ||||
1,156,514,289 | 98,445,495 | 1,720,285,387 | (372,926,112) |
Basic Loss per share (Rs.)
0.35
(0.42)
(0.03)
(1.40)
The above figures are subject to audit unless stated otherwise.
11th February 2025
2
SOFTLOGIC CAPITAL PLC
STATEMENT OF COMPREHENSIVE INCOME
Group | |||||
Three months ended 31st December | Nine months ended 31st December | ||||
2024 | 2023 | 2024 | 2023 | ||
Rs. | Rs. | Rs. | Rs. | ||
Profit / (loss) for the Period | 1,156,514,289 | 98,445,495 | 1,720,285,387 | (372,926,112) | |
Other comprehensive income that may be reclassified | |||||
to income statement in subsequent periods | |||||
Net gain/(loss) on financial instruments at fair value | |||||
through other comprehensive income | (248,275,375) | (230,686,103) | (119,541,288) | 243,957,213 | |
Net Other comprehensive income that may be | |||||
reclassified to income statement in subsequent periods | (248,275,375) | (230,686,103) | (119,541,288) | 243,957,213 | |
Other comprehensive income that will not be | |||||
reclassified to income statement in subsequent periods | |||||
Net gain / (loss) on equity instruments at fair value | |||||
through other comprehensive income | 1,155,105,275 | (93,857,264) | 1,515,542,940 | 548,115,466 | |
Gains on revaluation of land and buildings | - | 43,784,002 | - | 43,784,002 | |
Re-measurement gain / (loss) on defined benefit plans | (51,140,905) | - | (51,140,905) | - | |
(Gain)/loss arising from changes in assumptions | - | (20,845,092) | - | (20,845,092) | |
Net other comprehensive income that will not be | |||||
reclassified to income statement in subsequent periods | 1,103,964,370 | (70,918,354) | 1,464,402,035 | 571,054,376 | |
Other Comprehensive Income for the period, net of | |||||
855,688,995 | (301,604,457) | 1,344,860,747 | 815,011,589 | ||
tax | |||||
Total comprehensive income/(loss) for the period | |||||
2,012,203,284 | (203,158,962) | 3,065,146,134 | 442,085,477 | ||
Attributable to: | |||||
Owners of the parent | 752,927,367 | (719,939,985) | 644,737,883 | (1,075,351,019) | |
Non controlling interest | 1,259,275,917 | 516,781,023 | 2,420,408,251 | 1,517,436,496 | |
Total Comprehensive income / (loss) for the period | 2,012,203,284 | (203,158,962) | 3,065,146,134 | 442,085,477 | |
The above figures are subject to audit unless stated otherwise.
11th February 2025
3
SOFTLOGIC CAPITAL PLC
INCOME STATEMENT
Company | ||||||
Three months ended 31st December | Nine months ended 31st December | |||||
2024 | 2023 | Change % | 2024 | 2023 | Change % | |
Rs. | Rs. | Rs. | Rs. | |||
Revenue | ||||||
Interest income | 167,145,187 | 262,489,770 | -36% | 463,840,560 | 864,613,314 | -46% |
Fee and trading income | 63,133,213 | 54,531,468 | 16% | 166,891,492 | 146,336,708 | 14% |
Other income and gains | 2,163,663 | 7,053,443 | -69% | 22,183,217 | 18,959,670 | 17% |
Dividend income | 635,883,748 | 100% | 3,273,546,084 | - | 100% | |
Total revenue | 868,325,811 | 324,074,681 | 168% | 3,926,461,352 | 1,029,909,692 | 281% |
Direct expenses | ||||||
Interest expenses | (565,104,580) | (569,826,303) | -1% | (1,620,347,531) | (1,879,996,443) | -14% |
Other direct expenses | (8,674,350) | (10,239,714) | -15% | (44,862,289) | (21,426,746) | 109% |
Operating profit / (loss) | 294,546,880 | (255,991,336) | 215% | 2,261,251,532 | (871,513,496) | 359% |
Administrative expenses | (69,783,861) | (67,061,267) | 4% | (148,075,390) | (162,638,423) | -9% |
Distribution cost | (2,420,072) | - | 100% | (13,567,588) | (8,626,066) | 57% |
Other operating expenses | (6,553,078) | (267,272) | 2352% | (11,401,682) | (383,597) | 2872% |
Profit / (loss) before tax | 215,789,868 | (323,319,875) | 167% | 2,088,206,872 | (1,043,161,582) | 300% |
Income tax expense | - | - | - | - | - | - |
Profit / (Loss) for the Period | ||||||
215,789,868 | (323,319,875) | 167% | 2,088,206,872 | (1,043,161,582) | 300% | |
Basic Earning / (Loss) per share (Rs.) | 0.22 | (0.33) | 2.14 | (1.07) |
The above figures are subject to audit unless stated otherwise. 11th February 2025
4
SOFTLOGIC CAPITAL PLC
STATEMENT OF COMPREHENSIVE INCOME
Company | ||||
Three months ended 31st December | Nine months ended 31st December | |||
2024 | 2023 | 2024 | 2023 | |
Rs. | Rs. | Rs. | Rs. | |
Profit / (loss) for the Period | 215,789,868 | (323,319,875) | 2,088,206,872 | (1,043,161,582) |
Other comprehensive income that will not be | ||||
reclassified to income statement in subsequent periods | ||||
Net gain on equity instruments at fair value through other | ||||
comprehensive income | 4,480,390 | 12,366,400 | 4,480,390 | 59,868,779 |
Net other comprehensive income that will not be | ||||
reclassified to income statement in subsequent periods | 4,480,390 | 12,366,400 | 4,480,390 | 59,868,779 |
Other Comprehensive Income for the period, net of | ||||
4,480,390 | 12,366,400 | 4,480,390 | 59,868,779 | |
tax | ||||
Total comprehensive income / (loss) for the period | ||||
220,270,258 | (310,953,475) | 2,092,687,262 | (983,292,803) | |
The above figures are subject to audit unless stated otherwise. 11th February 2025
5
SOFTLOGIC CAPITAL PLC
STATEMENT OF FINANCIAL POSITION
Group | ||||
As at 31st December 2024 | 31.12.2024 | 31.03.2024 | ||
Rs. | Rs. | |||
ASSETS | ||||
Cash and cash equivalents | 2,431,320,273 | 1,889,298,666 | ||
Amounts due from related companies | 233,175,574 | 23,716,724 | ||
Other assets | 8,076,017,360 | 3,013,600,792 | ||
Income tax receivable | - | 257,061,756 | ||
Financial assets recognized through profit or loss | 5,255,195,669 | 5,720,620,686 | ||
Financial assets measured at fair value through other | ||||
comprehensive income | 10,081,723,967 | 5,695,523,136 | ||
Other financial assets at amortised cost | 30,743,633,917 | 37,078,798,424 | ||
Loans and advances | 3,636,234,983 | 3,840,154,976 | ||
Lease and hirepurchase receivables | 1,967,486,091 | 3,998,539,625 | ||
Investment in subsidiaries | - | - | ||
Deferred tax asset | 977,528,540 | 1,348,202,904 | ||
Right of use assets | 1,447,839,324 | 655,423,448 | ||
Investment Property | 103,237,000 | 103,237,000 | ||
Property, plant and equipment | 731,287,353 | 762,311,176 | ||
Intangible assets | 1,289,174,329 | 1,395,869,850 | ||
TOTAL ASSETS | 66,973,854,380 | 65,782,359,163 | ||
EQUITY AND LIABILITIES | ||||
Capital and reserves | ||||
Stated capital | 3,891,595,200 | 3,891,595,200 | ||
Reserve fund | 262,345,578 | 260,448,732 | ||
Fair Value Reserve | (616,705,739) | (1,374,558,535) | ||
Other Fair Value Reserve on investment in subsidiary | - | - | ||
Revaluation reserve | 87,989,463 | 87,989,463 | ||
Restricted Regulatory Reserve | 798,004,000 | 798,004,000 | ||
Non-Distributable Regulatory Loss Allowance Reserve | 811,553,804 | 1,736,237,951 | ||
Retained earnings | (7,154,109,511) | (8,044,183,368) | ||
Shareholders' funds | (1,919,327,205) | (2,644,466,557) | ||
Non-controlling interest | 5,352,804,163 | 6,421,096,628 | ||
Total equity | 3,433,476,958 | 3,776,630,071 | ||
Liabilities | ||||
Bank overdraft | 801,586,487 | 721,807,728 | ||
Trade and other payables | 3,536,137,234 | 4,507,359,963 | ||
Amounts due to related companies | 9,705,522 | 89,155,348 | ||
Other liabilities | 1,917,853,426 | 415,567,185 | ||
Income tax liability | 988,373,321 | 1,053,917,557 | ||
Interest bearing borrowings | 18,218,601,139 | 19,636,174,393 | ||
Public deposits | 4,341,410,584 | 7,481,717,550 | ||
Insurance provision | 33,290,277,797 | 27,759,130,484 | ||
Employee benefit liabilities | 434,940,310 | 339,407,280 | ||
Deferred tax liabilities | 1,491,602 | 1,491,604 | ||
Total Liability | 63,540,377,422 | 62,005,729,092 | ||
TOTAL EQUITY AND LIABILITIES | 66,973,854,380 | 65,782,359,163 | ||
Contingent Liabilities and Commitments | 135,421,761 | 243,005,216 |
Company
31.12.2024 | 31.03.2024 |
Rs. | Rs. |
7,281,111 | 61,801,769 |
236,514,345 | 67,995,615 |
904,275,036 | 299,470,088 |
- | - |
- | - |
- | 59,994,820 |
1,494,457,112 | 8,901,351 |
- | - |
- | - |
19,200,391,611 | 19,423,911,060 |
- | - |
12,778,002 | 77,778,000 |
- | - |
783,983 | 1,742,428 |
514,383 | 5,214,383 |
21,856,995,583 | 20,006,809,515 |
3,891,595,200 | 3,891,595,200 |
- | - |
- | (40,153,489) |
7,229,936,934 | 7,284,972,867 |
- | - |
- | - |
(3,505,970,257) | (5,558,504,031) |
7,615,561,877 | 5,577,910,547 |
- | - |
7,615,561,877 | 5,577,910,547 |
329,420,579 | 328,600,752 |
55,220,711 | 20,622,331 |
35,464,568 | 88,000,000 |
- | - |
- | - |
13,657,809,754 | 13,828,157,793 |
- | - |
- | - |
221,925 | 221,924 |
163,296,168 | 163,296,168 |
14,241,433,706 | 14,428,898,968 |
21,856,995,583 | 20,006,809,515 |
75,000,000 | 150,000,000 |
Net Assets Value per Share
(1.96)
(2.71)
7.79
5.71
The financial Statements are in compliance with the requirements of Companies Act No. 07 of 2007.
(Sgd.)
Dilan Christostom
Director - Finance
The Board of Directors is responsible for the preparation & presentation of these Financial statements. Signed for and on behalf of Board by;
(Sgd.) | (Sgd.) |
Ashok Pathirage | H K Kaimal |
Chairman | Director |
The above figures are subject to audit unless stated otherwise. 11th February 2025
6
SOFTLOGIC CAPITAL PLC
STATEMENT OF CHANGES IN EQUITY
Group | Attributable to equity holders of the parent | |||||||||
As at 31st December 2024 | Non- | |||||||||
Distributable | ||||||||||
Minority Interest | Total Equity | |||||||||
Restricted | Regulatory Loss | |||||||||
Fair Value | Revaluation | Regulatory | Allowance | Retained | ||||||
Stated Capital | Reserve Fund | Reserve | Reserve | Reserve | Reserve | Earnings | Total | |||
Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | |
As at 01st April 2024 | 3,891,595,200 | 260,448,732 | (1,374,558,535) | 87,989,463 | 798,004,000 | 1,736,237,951 | (8,044,183,368) | (2,644,466,557) | 6,421,096,628 | 3,776,630,071 |
Profit / (Loss) for the Period | - | - | - | - | - | - | (26,300,907) | (26,300,907) | 1,746,586,294 | 1,720,285,387 |
Transfer to Reserve Fund | - | 1,896,845 | - | - | - | - | (1,896,845) | - | - | - |
Transfer to Non-Distributable Regulatory Loss Allowance Reserve | - | - | - | - | - | (924,684,147) | 924,684,147 | - | - | - |
Other comprehensive income for the period | - | - | 722,179,695 | - | - | - | (51,140,902) | 671,038,793 | 673,821,957 | 1,344,860,750 |
Total Comprehensive Income | - | 1,896,845 | 722,179,695 | - | - | (924,684,147) | 845,345,493 | 644,737,886 | 2,420,408,251 | 3,065,146,137 |
Equity Investments in FVOCI-reclassified to retained earnings | - | - | 35,673,099 | - | - | - | (35,673,099) | - | - | - |
Re-purchase of shares | - | - | - | - | - | - | - | - | (2,898,867,831) | (2,898,867,831) |
Dividend paid to non-controlling interest | - | - | - | - | - | - | - | - | (687,914,927) | (687,914,927) |
Total transactions with owners, recognised directly in equity | - | - | - | - | - | - | 80,401,470 | 80,401,470 | 98,082,046 | 178,483,515 |
As at 31st December 2024 | 3,891,595,200 | 262,345,578 | (616,705,739) | 87,989,463 | 798,004,000 | 811,553,804 | (7,154,109,511) | (1,919,327,208) | 5,352,804,163 | 3,433,476,958 |
- | 0 | (0) | - | - | 3 | 0 | 0 | |||
Group | Attributable to equity holders of the parent | |||||||||
As at 31st December 2023 | Non- | |||||||||
Distributable | Minority Interest | Total Equity | ||||||||
Restricted | Regulatory Loss | |||||||||
Fair Value | Revaluation | Regulatory | Allowance | Retained | ||||||
Stated Capital | Reserve Fund | Reserve | Reserve | Reserve | Reserve | Earnings | Total | |||
Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | |
As at 01st April 2023 | 3,891,595,200 | 260,448,732 | (1,806,203,820) | 216,993,842 | 798,004,000 | 1,748,974,244 | (2,729,795,739) | 2,380,016,459 | 5,158,825,112 | 7,538,841,571 |
Profit for the Period | - | - | - | - | - | - | (1,365,775,092) | (1,365,775,092) | 992,848,980 | (372,926,112) |
Equity Investments in FVOCI-reclassified to retained earnings | - | - | - | - | - | - | - | - | - | - |
Other comprehensive income for the period | - | - | 278,567,975 | 43,784,002 | - | - | (31,927,903) | 290,424,074 | 524,587,515 | 815,011,589 |
Total Comprehensive Income | - | - | 278,567,975 | 43,784,002 | - | - | (1,397,702,995) | (1,075,351,018) | 1,517,436,495 | 442,085,477 |
Equity Investments in FVOCI-reclassified to retained earnings | - | - | (26,114,699) | - | - | - | 26,114,699 | - | - | - |
Transfer to Retained Eranings | - | - | - | - | - | - | - | - | - | - |
Share Issue Expenses | - | - | - | - | - | - | - | - | - | - |
Total transactions with owners, recognised directly in equity | - | - | - | - | - | - | 210,210,670 | 210,210,670 | 139,797,034 | 350,007,704 |
As at 31st December 2023 | 3,891,595,200 | 260,448,732 | (1,553,750,544) | 260,777,844 | 798,004,000 | 1,748,974,244 | (3,891,173,365) | 1,514,876,111 | 6,816,058,641 | 8,330,934,752 |
The above figures are subject to audit unless stated otherwise. 11th February 2025
7
SOFTLOGIC CAPITAL PLC
STATEMENT OF CHANGES IN EQUITY
Company | Stated | Fair value reserve | Fair Value | Retained | Total | |
As at 31st December 2024 | Capital | on investment in | Reserve | Earnings | ||
Rs. | Subsidiary | Rs. | Rs. | Rs. | ||
As at 01st April 2024 | 3,891,595,200 | 7,284,972,867 | (40,153,489) | (5,558,504,031) | 5,577,910,547 | |
Profit for the period | - | - | - | 2,088,206,872 | 2,088,206,872 | |
Other comprehensive income | - | - | 4,480,390 | - | 4,480,390 | |
Total comprehensive income | ||||||
3,891,595,200 | 7,284,972,867 | (35,673,099) | (3,470,297,159) | 7,670,597,809 | ||
Equity Investments in FVOCI-reclassified to retained earnings | - | - | 35,673,099 | (35,673,099) | - | |
Loss on share disposal | - | (55,035,932) | - | - | (55,035,932) | |
As at 31st December 2024 | 3,891,595,200 | 7,229,936,934 | (0) | (3,505,970,257) | 7,615,561,877 | |
Company | Stated | Fair value reserve | Fair Value | Retained | Total | |
As at 31st December 2023 | Capital | on investment in | Reserve | Earnings | ||
Rs. | Subsidiary | Rs. | Rs. | Rs. | ||
As at 01st April 2023 | 3,891,595,200 | - | (83,067,326) | (804,064,701) | 3,004,463,173 | |
Loss for the period | - | - | - | (1,043,161,582) | (1,043,161,582) | |
Other comprehensive income | - | - | 59,868,779 | - | 59,868,779 | |
- | ||||||
Total comprehensive income | - | - | 59,868,779 | (1,043,161,582) | (983,292,803) | |
Equity Investments in FVOCI-reclassified to retained earnin | - | - | (26,114,699) | 26,114,699 | - | |
As at 31st December 2023 | 3,891,595,200 | - | (49,313,247) | (1,821,111,584) | 2,021,170,370 |
The above figures are subject to Audit unless stated otherwise.
11th February 2025
8
SOFTLOGIC CAPITAL PLC
STATEMENT OF CASH FLOW
Group | Company | |||
For the Nine months ended 31st December | 2024 | 2023 | 2024 | 2023 |
Rs. | Rs. | Rs. | Rs. | |
CASH FLOWS FROM OPERATING ACTIVITIES |
Profit/(loss) before tax
Adjustments for
Dividend Income
Profit on disposal of property, plant and equipment
Realized gain
Fair Value Gain/(loss)
Amortization of intangible assets
Impairemnt of financial assets at amortized cost
Unrealized exchange gain/loss
Interest expenses
Gratuity provision and related costs
Impairment of loans and receivable
Amortisation of right of use assets
Depreciation
Operating profit before working capital changes
Operating Assets:
(Increase)/decrease in amounts due form related companies (Increase)/decrease in other assets
Decrease/(increase) in Financial assets recognized through profit or loss (Increase)/decrease in Financial assets measured at fair value through other comprehensive income
Decrease/(increase) in financial assets at amortized cost Decrease/(increase) in Loans and Advances Decrease/(increase) in lease and hirepurchase receivables (Decrease)/increase in trade and other payables (Decrease)/increase in amount due to related companies Increase /(decrease) in other non financial liabilities Increase/(decrease) in insurance contract liabilities (Decrease)/increase in public deposits
Cash (used in) / generated from operations
Tax Paid
Interest Paid
Gratuity paid
Net cash (used in) / generated from operations
CASH FLOWS FROM INVESTING ACTIVITIES
Investment in subsidiaries
Proceeds from sale of investment securities Dividend received / (Paid)
Proceeds on disposal of property plant & equipment Proceeds from non controlling interest
Purchase of property, plant & equipment and intangible assets
Net cash (used in) / generated from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long term borrowings
Repayment of long term borrowings
Payment of principal portion of lease liability
Proceed/(repayment) from short term borrowings
Subsidiary dividend paid to non-controlling interest
Subsidiary share buy back to non-controlling interest
Net cash (used in) / generated from financing activities
Net Increase/(Decrease) in Cash and Cash Equivalents
Cash & Cash Equivalents at the beginning of the period
Cash & Cash Equivalents at the end of the Period ( Note A)
NOTES TO THE CASH FLOW STATEMENT
A. Cash & Cash Equivalents
Cash & Bank Balances
Bank Overdrafts
3,766,335,381 | (332,225,393) | 2,088,206,872 | (1,043,161,582) |
(22,682,381) | (3,273,546,084) | ||
(2,177,713) | (167,266) | - | - |
(2,356,564,001) | (227,352,690) | - | - |
(72,126,546) | (526,210,193) | - | - |
417,809,865 | 80,611,759 | 4,700,000 | 3,587,721 |
649,574,077 | - | ||
(131,901,284) | (366,013,967) | - | - |
2,832,675,125 | 4,488,729,505 | 1,620,347,531 | 1,879,996,443 |
79,219,148 | 34,352,821 | - | - |
499,946,662 | 1,407,861,702 | ||
397,733,195 | 286,977,498 | 100,648,957 | 106,173,636 |
118,422,646 | 117,705,962 | 958,445 | 634,847 |
6,176,264,175 | 4,964,269,738 | 541,315,721 | 947,231,065 |
(209,458,850) | (11,414,954) | (168,518,730) | (23,580,021) |
(5,062,416,564) | (273,337,396) | (604,804,948) | (121,148,563) |
537,551,563 | (270,806,746) | - | - |
(5,346,763,180) | (2,175,730,650) | 59,994,820 | (26,331,712) |
9,096,946,713 | 138,651,980 | (1,485,555,761) | (2,545,256,110) |
203,919,993 | 3,992,445,056 | - | - |
2,031,053,534 | 2,720,288,600 | - | - |
(971,222,730) | (1,759,364,330) | 34,598,380 | 3,822,136 |
(79,449,826) | 39,917,018 | (52,535,432) | 29,784,051 |
1,502,286,241 | 66,194,683 | (3,747,955) | |
5,531,147,313 | 2,739,775,006 | - | - |
(3,140,306,966) | (4,539,747,469) | - | - |
10,269,551,415 | 5,631,140,536 | (1,675,505,949) | (1,739,227,109) |
(2,046,049,994) | (700,654,767) | - | - |
(2,832,675,125) | (3,676,212,416) | (1,595,030,725) | (1,879,996,443) |
(35,283,353) | (23,827,029) | - | - |
5,355,542,943 | 1,230,446,324 | (3,270,536,674) | (3,619,223,552) |
- | - | (10,000,000) | (38,000,000) |
237,724,328 | |||
22,682,381 | - | 3,273,546,084 | |
5,983,107 | 13,293,784 | - | - |
178,483,515 | 350,007,704 | - | - |
(96,093,077) | (171,591,232) | - | (6,872,780) |
111,055,926 | 191,710,256 | 3,501,270,412 | (44,872,780) |
299,453,088 | 640,875,000 | - | 310,500,000 |
(3,792,770,101) | (1,811,283,042) | (2,168,642,425) | (829,123,678) |
(346,952,004) | (195,145,602) | 113,981,153 | (39,016,735) |
2,422,695,763 | 429,945,421 | 1,768,587,049 | 4,245,748,717 |
(687,914,927) | - | - | - |
(2,898,867,840) | - | - | - |
(5,004,356,022) | (935,608,223) | (286,074,222) | 3,688,108,305 |
462,242,848 | 486,548,357 | (55,340,486) | 24,011,972 |
1,167,490,938 | 740,186,569 | (266,798,983) | (321,979,934) |
1,629,733,786 | 1,226,734,926 | (322,139,469) | (297,967,962) |
2024 | 2023 | 2024 | 2023 |
Rs. | Rs. | Rs. | Rs. |
2,431,320,273 | 2,191,912,294 | 7,281,111 | 8,954,192 |
(801,586,487) | (965,177,368) | (329,420,579) | (306,922,154) |
1,629,733,786 | 1,226,734,926 | (322,139,469) | (297,967,962) |
The above figures are subject to Audit unless stated otherwise.
11th February 2025
9
SOFTLOGIC CAPITAL PLC
Segment Information - Business Segment
Non-banking | |||||||
For the Nine Months ended 31st December 2024 | Financial | Adjustments and | |||||
Institutions | Insurance | Others | Total Segments | Eliminations | Group Total | ||
Total external revenue | 1,259,171,958 | 29,996,089,225 | 884,390,734 | 32,139,651,918 | - | 32,139,651,918 | |
Inter-Segment | - | - | 3,591,071,449 | 3,591,071,449 | (3,591,071,449) | - | |
Total revenue | 1,259,171,958 | 29,996,089,225 | 4,475,462,183 | 35,730,723,367 | (3,591,071,449) | 32,139,651,918 | |
Interest Income | 960,399,185 | 5,003,759,813 | 533,263,053 | 6,497,422,051 | (19,036,544) | 6,478,385,507 | |
Interest expense | (669,317,807) | (507,184,002) | (1,681,248,306) | (2,857,750,114) | 25,074,989 | (2,832,675,125) | |
Impairment of loans and receivables | 149,627,415 | (649,574,077) | - | (499,946,662) | - | (499,946,662) | |
Change in insurance contract liabilities | - | (4,713,478,066) | - | (4,713,478,066) | - | (4,713,478,066) | |
Depreciation | (10,451,514) | (103,789,712) | (4,181,421) | (118,422,646) | - | (118,422,646) | |
Amortization | (44,065,807) | (282,478,983) | (114,812,065) | (441,356,855) | 43,623,661 | (397,733,195) | |
Employee benefits expenses | (6,182,207) | (27,445,796) | (1,655,350) | (35,283,354) | - | (35,283,354) | |
Tax expense | - | (1,467,962,975) | (14,587,746) | (1,482,550,720) | (563,499,274) | (2,046,049,994) | |
Profit after tax for the period | 42,177,381 | 3,668,183,692 | 1,950,911,429 | 5,661,272,502 | (3,940,987,115) | 1,720,285,387 | |
Total Assets | 7,930,957,194 | 53,594,150,379 | 24,900,036,997 | 86,425,144,570 | (19,451,290,191) | 66,973,854,380 | |
Total Liabilities | 5,099,880,800 | 43,239,596,800 | 16,630,435,015 | 64,969,912,616 | (1,429,535,194) | 63,540,377,422 | |
Non-banking | |||||||
For the Nine Months ended 31st December 2023 | Financial | Adjustments and | |||||
Institutions | Insurance | Others | Total Segments | Eliminations | Group Total | ||
Total external revenue | 2,212,074,532 | 24,511,165,542 | 825,647,370 | 27,548,887,444 | - | 27,548,887,444 | |
Inter-Segment | - | - | 622,684,592 | 622,684,592 | (622,684,592) | - | |
Total revenue | 2,212,074,532 | 24,511,165,542 | 1,448,331,962 | 28,171,572,036 | (622,684,592) | 27,548,887,444 | |
Interest Income | 2,074,860,450 | 5,244,852,203 | 875,111,563 | 8,194,824,216 | (358,144,889) | 7,836,679,327 | |
Interest expense | (2,411,687,636) | (540,240,713) | (1,926,137,779) | (4,878,066,128) | 389,336,623 | (4,488,729,505) | |
Impairment of loans and receivables | (482,198,637) | (925,663,065) | - | (1,407,861,702) | - | (1,407,861,702) | |
Change in insurance contract liabilities | - | (2,901,290,023) | - | (2,901,290,023) | - | (2,901,290,023) | |
Depreciation | (14,781,811) | (101,915,334) | (1,008,816) | (117,705,961) | - | (117,705,961) | |
Amortization | (14,234,607) | (552,033) | (4,845,541) | (19,632,181) | (60,979,577) | (80,611,758) | |
Employee benefits expenses | (8,997,000) | (23,686,387) | (1,669,435) | (34,352,822) | - | (34,352,822) | |
Tax expense | - | (39,643,648) | (1,057,071) | (40,700,719) | - | (40,700,719) | |
Profit after tax for the period | (1,557,847,495) | 2,336,768,376 | (1,038,437,751) | (259,516,870) | (113,409,242) | (372,926,112) | |
- | - | ||||||
Total Assets | 13,092,372,958 | 51,339,420,866 | 17,303,816,239 | 81,735,610,063 | (10,958,381,329) | 70,777,228,734 | |
- | - | ||||||
Total Liabilities | 12,414,173,373 | 38,006,075,128 | 14,492,656,683 | 64,912,905,184 | (2,466,611,201) | 62,446,293,983 |
The above figures are subject to Audit unless stated otherwise. 11th February 2025
10
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
