SOFTLOGIC CAPITAL PLC
(PB 779 PQ)
Interim Financial Statements
Period ended 30th September 2024
SOFTLOGIC CAPITAL PLC
INCOME STATEMENT
Company | ||||||
Three months ended 30th September | Six months ended 30th September | |||||
2024 | 2023 | Change % | 2024 | 2023 | Change % | |
Rs. | Rs. | Rs. | Rs. | |||
Revenue | ||||||
Interest income | 154,418,748 | 301,542,346 | -49% | 296,695,373 | 602,123,544 | -51% |
Fee and trading income | 49,226,811 | 55,581,468 | -11% | 103,758,279 | 91,805,239 | 13% |
Other income and gains | 7,354,200 | 9,033,277 | -19% | 20,019,554 | 11,906,228 | 68% |
Dividend income | 2,637,662,336 | - | 100% | 2,637,662,336 | - | 100% |
Total revenue | 2,848,662,094 | 366,157,092 | 678% | 3,058,135,541 | 705,835,012 | 333% |
Direct expenses | ||||||
Interest expenses | (508,352,319) | (635,354,556) | -20% | (1,055,242,951) | (1,310,170,141) | -19% |
Other direct expenses | (27,902,134) | (7,016,085) | 298% | (36,187,938) | (11,187,031) | 223% |
Operating profit / (loss) | 2,312,407,642 | (276,213,549) | 937% | 1,966,704,652 | (615,522,160) | 420% |
Administrative expenses | (54,230,339) | (59,124,856) | -8% | (78,291,529) | (95,577,157) | -18% |
Distribution cost | (7,889,508) | (8,266,956) | -5% | (11,147,516) | (8,626,066) | 29% |
Other operating expenses | (2,653,950) | (77,225) | 3337% | (4,848,604) | (116,324) | 4068% |
Profit / (loss) before tax | 2,247,633,845 | (343,682,586) | 754% | 1,872,417,003 | (719,841,707) | 360% |
Income tax expense | - | - | - | - | - | - |
Profit / (Loss) for the Period | ||||||
2,247,633,845 | (343,682,586) | 754% | 1,872,417,003 | (719,841,707) | 360% | |
Basic Earning / (Loss) per share (Rs.) | 2.30 | (0.32) | 1.92 | (0.56) |
The above figures are subject to audit unless stated otherwise. 13th December 2024
2
SOFTLOGIC CAPITAL PLC
INCOME STATEMENT
Group | |||||||
Three months ended 30th September | Six months ended 30th September | ||||||
2024 | 2023 | Change % | 2024 | 2023 | Change % | ||
Rs. | Rs. | Rs. | Rs. | ||||
Revenue | |||||||
Interest income | 1,869,075,228 | 2,555,202,574 | -27% | 4,163,506,558 | 5,386,851,998 | -23% | |
Net Earned Premium | 6,770,903,182 | 5,479,222,981 | 24% | 13,493,319,494 | 11,324,107,214 | 19% | |
Fee and trading income | 42,024,549 | 107,751,196 | -61% | 130,854,978 | 138,338,798 | -5% | |
Other income and gains | 45,275,102 | 40,196,393 | 13% | 119,191,857 | 130,664,693 | -9% | |
Realised gains | 2,476,950,685 | 88,383,032 | 2703% | 2,491,048,920 | 102,934,178 | 2320% | |
Fair value gains and losses | (1,094,488,440) | 234,405,400 | -567% | 67,789,780 | 512,724,630 | -87% | |
Dividend income | - | - | 18,500 | - | 100% | ||
Total revenue | 10,109,740,306 | 8,505,161,576 | 19% | 20,465,730,087 | 17,595,621,511 | 16% | |
Direct expenses | |||||||
Interest expenses | (851,681,313) | (1,493,118,237) | -43% | (1,895,941,330) | (3,250,721,295) | -42% | |
Net claims and net acquisition cost | (5,118,145,555) | (4,529,359,991) | 13% | (9,970,794,557) | (9,094,062,594) | 10% | |
Other direct expenses | (63,186,450) | (50,234,328) | 26% | (113,914,376) | (77,610,875) | 47% | |
Credit loss expense on financial assets and other | |||||||
loans | (124,383,547) | (76,223,485) | 63% | (340,618,883) | (163,075,767) | 109% | |
Operating profit | 3,952,343,441 | 2,356,225,535 | 68% | 8,144,460,941 | 5,010,150,980 | 63% | |
Administrative expenses | (1,724,644,392) | (1,442,321,892) | 20% | (3,117,527,267) | (2,919,990,004) | 7% | |
Distribution cost | (214,271,997) | (246,025,614) | -13% | (413,267,021) | (504,965,297) | -18% | |
Change in insurance contract liabilities | (1,178,189,317) | (531,580,973) | 122% | (2,554,038,222) | (1,443,753,109) | 77% | |
Other operating expenses | (109,916,241) | 86,328,892 | -227% | (186,921,122) | (156,477,974) | 19% | |
Profit / (loss) before income tax | 725,321,494 | 222,625,948 | 226% | 1,872,707,309 | (15,035,404) | -12555% | |
Income tax expense | (786,195,308) | (252,605,539) | 211% | (1,308,936,211) | (456,336,203) | 187% | |
Profit / (loss) for the Period | (60,873,814) | (29,979,591) | 103% | 563,771,098 | (471,371,607) | -220% | |
Profit / (loss) for the period attributable to; | |||||||
Owners of the parent | (435,282,661) | (318,940,471) | (369,941,858) | (958,522,377) | |||
Non-controlling interests | 374,408,847 | 288,960,880 | 933,712,956 | 487,150,770 | |||
(60,873,814) | (29,979,591) | 563,771,098 | (471,371,607) | ||||
Basic Loss per share (Rs.) | (0.45) | (0.33) | (0.38) | (0.98) |
The above figures are subject to audit unless stated otherwise. 13th December 2024
31
SOFTLOGIC CAPITAL PLC
STATEMENT OF COMPREHENSIVE INCOME
Company | |||||
Three months ended 30th September | Six months ended 30th September | ||||
2024 | 2023 | 2024 | 2023 | ||
Rs. | Rs. | Rs. | Rs. | ||
Loss for the Period | 2,247,633,845 | (343,682,586) | 1,872,417,003 | (719,841,707) | |
Other comprehensive income that will not be | |||||
reclassified to income statement in subsequent periods | |||||
Net gain / (loss) on equity instruments at fair value through | |||||
other comprehensive income | 11,577,102 | 37,476,736 | 21,602,745 | 47,502,378 | |
Repurchase of Shares | (2,245,668,344) | ||||
Net other comprehensive income that will not be | |||||
reclassified to income statement in subsequent periods | 11,577,102 | 37,476,736 | (2,224,065,599) | 47,502,378 | |
Other Comprehensive Income for the period, net of tax | |||||
11,577,102 | 37,476,736 | (2,224,065,599) | 47,502,378 | ||
Total comprehensive loss for the period | |||||
2,259,210,948 | (306,205,850) | (351,648,596) | (672,339,330) | ||
The above figures are subject to audit unless stated otherwise. 13th December 2024
4
SOFTLOGIC CAPITAL PLC
STATEMENT OF COMPREHENSIVE INCOME
Group | ||||||
Three months ended 30th September | Six months ended 30th september | |||||
2024 | 2023 | 2024 | 2023 | |||
Rs. | Rs. | Rs. | Rs. | |||
Profit / (loss) for the Period | (60,873,814) | (29,979,591) | 563,771,098 | (471,371,607) | ||
Other comprehensive income that may be reclassified | ||||||
to income statement in subsequent periods | ||||||
Net gain/(loss) on financial instruments at fair value | ||||||
through other comprehensive income | 120,542,348 | 248,409,501 | 128,734,087 | 474,643,316 | ||
Net Other comprehensive income that may be | ||||||
reclassified to income statement in subsequent periods | 120,542,348 | 248,409,501 | 128,734,087 | 474,643,316 | ||
Other comprehensive income that will not be | ||||||
reclassified to income statement in subsequent periods | ||||||
Net gain / (loss) on equity instruments at fair value through | ||||||
other comprehensive income | (76,705,818) | 501,489,096 | 360,437,666 | 641,972,730 | ||
Net other comprehensive income that will not be | ||||||
reclassified to income statement in subsequent periods | (76,705,818) | 501,489,096 | 360,437,666 | 641,972,730 | ||
Other Comprehensive Income for the period, net of | ||||||
43,836,530 | 749,898,597 | 489,171,753 | 1,116,616,046 | |||
tax | ||||||
Total comprehensive income for the period | ||||||
(17,037,284) | 719,919,006 | 1,052,942,851 | 645,244,439 | |||
Attributable to: | ||||||
Owners of the parent | (402,188,267) | 84,481,446 | (108,189,484) | (355,411,034) | ||
Non controlling interest | 385,150,982 | 635,437,560 | 1,161,132,334 | 1,000,655,473 | ||
Total Comprehensive income for the period | (17,037,285) | 719,919,006 | 1,052,942,850 | 645,244,439 | ||
The above figures are subject to audit unless stated otherwise. 13th December 2024
5
SOFTLOGIC CAPITAL PLC
STATEMENT OF FINANCIAL POSITION
Group | ||||
As at 30th September 2024 | 30.09.2024 | 31.03.2024 | ||
Rs. | Rs. | |||
ASSETS | ||||
Cash and cash equivalents | 4,452,914,636 | 1,889,298,666 | ||
Amounts due from related companies | 323,406,365 | 23,716,724 | ||
Other assets | 4,280,272,929 | 3,013,600,792 | ||
Income tax receivable | 82,642 | 257,061,756 | ||
Financial assets recognized through profit or loss | 5,031,642,814 | 5,720,620,686 | ||
Financial assets measured at fair value through other | ||||
comprehensive income | 9,296,474,267 | 5,695,523,136 | ||
Other financial assets at amortised cost | 32,436,362,923 | 37,078,798,424 | ||
Loans and advances | 2,502,272,429 | 3,840,154,976 | ||
Lease and hirepurchase receivables | 2,472,885,173 | 3,998,539,625 | ||
Investment in subsidiaries | - | - | ||
Deferred tax asset | 1,355,963,721 | 1,348,202,904 | ||
Right of use assets | 616,789,548 | 655,423,448 | ||
Investment Property | 103,237,000 | 103,237,000 | ||
Property, plant and equipment | 741,021,559 | 762,311,176 | ||
Intangible assets | 1,325,499,938 | 1,395,869,850 | ||
TOTAL ASSETS | 64,938,825,944 | 65,782,359,163 | ||
EQUITY AND LIABILITIES | ||||
Capital and reserves | ||||
Stated capital | 3,891,595,200 | 3,891,595,200 | ||
Reserve fund | 262,345,577 | 260,448,732 | ||
Fair Value Reserve | (1,094,255,414) | (1,374,558,535) | ||
Other Fair Value Reserve on investment in subsidiary | - | - | ||
Revaluation reserve | 87,989,463 | 87,989,463 | ||
Restricted Regulatory Reserve | 798,004,000 | 798,004,000 | ||
Non-Distributable Regulatory Loss Allowance Reserve | 811,553,804 | 1,736,237,951 | ||
Retained earnings | (7,509,888,676) | (8,044,183,368) | ||
Shareholders' funds | (2,752,656,046) | (2,644,466,557) | ||
Non-controlling interest | 6,931,029,466 | 6,421,096,628 | ||
Total equity | 4,178,373,420 | 3,776,630,071 | ||
Liabilities | ||||
Bank overdraft | 692,313,364 | 721,807,728 | ||
Trade and other payables | 3,448,100,547 | 4,507,359,963 | ||
Amounts due to related companies | 9,700,000 | 89,155,348 | ||
Other liabilities | 1,179,475,907 | 415,567,185 | ||
Income tax liability | 871,510,032 | 1,053,917,557 | ||
Interest bearing borrowings | 19,279,052,938 | 19,636,174,393 | ||
Public deposits | 4,612,881,806 | 7,481,717,550 | ||
Insurance provision | 30,313,168,707 | 27,759,130,484 | ||
Employee benefit liabilities | 352,757,621 | 339,407,280 | ||
Deferred tax liabilities | 1,491,602 | 1,491,604 | ||
Total Liability | 60,760,452,524 | 62,005,729,092 | ||
TOTAL EQUITY AND LIABILITIES | 64,938,825,944 | 65,782,359,163 | ||
Contingent Liabilities and Commitments | 294,136,386 | 563,741,450 |
Company
30.09.2024 | 31.03.2024 |
Rs. | Rs. |
47,716,214 | 61,801,769 |
366,660,808 | 67,995,615 |
940,250,931 | 299,470,088 |
- | - |
- | - |
- | 59,994,820 |
1,204,776,345 | 8,901,351 |
- | - |
- | - |
17,188,242,717 | 19,423,911,060 |
- | - |
26,778,002 | 77,778,000 |
- | - |
1,779,428 | 1,742,428 |
2,364,383 | 5,214,383 |
19,778,568,828 | 20,006,809,515 |
3,891,595,200 | 3,891,595,200 |
- | - |
- | (40,153,489) |
5,039,304,524 | 7,284,972,867 |
- | - |
- | - |
(3,704,637,772) | (5,558,504,031) |
5,226,261,952 | 5,577,910,547 |
- | - |
5,226,261,952 | 5,577,910,547 |
331,882,111 | 328,600,752 |
31,468,539 | 20,622,331 |
9,700,000 | 88,000,000 |
- | - |
- | - |
14,015,738,134 | 13,828,157,793 |
- | - |
- | - |
221,925 | 221,924 |
163,296,168 | 163,296,168 |
14,552,306,876 | 14,428,898,968 |
19,778,568,828 | 20,006,809,515 |
175,000,000 | 175,000,000 |
Net Assets Value per Share
(2.82)
(2.71)
5.35
5.71
The financial Statements are in compliance with the requirements of Companies Act No. 07 of 2007.
(Sgd.)
Dilan Christostom
Director - Finance
The Board of Directors is responsible for the preparation & presentation of these Financial statements. Signed for and on behalf of Board by;
(Sgd.) | (Sgd.) |
Ashok Pathirage | H K Kaimal |
Chairman | Director |
The above figures are subject to audit unless stated otherwise. 13th December 2024
6
SOFTLOGIC CAPITAL PLC
STATEMENT OF CHANGES IN EQUITY
Group | Attributable to equity holders of the parent | |||||||||
As at 30th September 2024 | Non- | |||||||||
Distributable | ||||||||||
Minority Interest | Total Equity | |||||||||
Restricted | Regulatory Loss | |||||||||
Fair Value | Revaluation | Regulatory | Allowance | Retained | ||||||
Stated Capital | Reserve Fund | Reserve | Reserve | Reserve | Reserve | Earnings | Total | |||
Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | |
As at 01st April 2024 | 3,891,595,200 | 260,448,732 | (1,374,558,535) | 87,989,463 | 798,004,000 | 1,736,237,951 | (8,044,183,368) | (2,644,466,557) | 6,421,096,628 | 3,776,630,071 |
Profit / (Loss) for the Period | - | - | - | (369,941,858) | (369,941,858) | 933,712,956 | 563,771,098 | |||
Transfer to Reserve Fund | 1,896,845 | (1,896,845) | - | - | - | |||||
Transfer to Non-Distributable Regulatory Loss Allowance Reserve | (924,684,147) | 924,684,147 | - | - | - | |||||
Other comprehensive income for the period | - | - | 261,752,376 | 261,752,376 | 227,419,377 | 489,171,753 | ||||
Total Comprehensive Income | - | 1,896,845 | 261,752,376 | - | - | (924,684,147) | 552,845,444 | (108,189,482) | 1,161,132,333 | 1,052,942,851 |
Equity Investments in FVOCI-reclassified to retained earnings | - | - | 18,550,744 | (18,550,744) | - | - | ||||
Re-purchase of shares | - | (651,199,496) | (651,199,496) | |||||||
Total transactions with owners, recognised directly in equity | - | - | - | - | - | |||||
As at 30th September 2024 | 3,891,595,200 | 262,345,577 | (1,094,255,415) | 87,989,463 | 798,004,000 | 811,553,804 | (7,509,888,676) | (2,752,656,039) | 6,931,029,465 | 4,178,373,426 |
- | - | 1 | - | - | (7) | 1 | (6) | |||
Group | Attributable to equity holders of the parent | |||||||||
As at 30th September 2023 | Restricted | Non- | Minority Interest | Total Equity | ||||||
Fair Value | Revaluation | Regulatory | Distributable | Retained | ||||||
Stated Capital | Reserve Fund | Reserve | Reserve | Reserve | Regulatory Loss | Earnings | Total | |||
Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | |
As at 01st April 2023 | 3,891,595,200 | 260,448,732 | (1,806,203,820) | 216,993,842 | 798,004,000 | 1,748,974,244 | (2,729,795,739) | 2,380,016,459 | 5,158,825,112 | 7,538,841,571 |
Profit for the Period | - | - | - | (958,522,377) | (958,522,377) | 487,150,770 | (471,371,607) | |||
Equity Investments in FVOCI-reclassified to retained earnings | ||||||||||
Other comprehensive income for the period | - | - | 603,111,343 | 603,111,343 | 513,504,703 | 1,116,616,046 | ||||
Total Comprehensive Income | - | - | 603,111,343 | - | - | - | (958,522,377) | (355,411,034) | 1,000,655,473 | 645,244,439 |
Equity Investments in FVOCI-reclassified to retained earnings | - | - | - | - | - | |||||
Transfer to Retained Eranings | ||||||||||
Share Issue Expenses | ||||||||||
Total transactions with owners, recognised directly in equity | - | - | - | |||||||
As at 30th September 2023 | 3,891,595,200 | 260,448,732 | (1,203,092,477) | 216,993,842 | 798,004,000 | 1,748,974,244 | (3,688,318,116) | 2,024,605,425 | 6,159,480,585 | 8,184,086,010 |
The above figures are subject to audit unless stated otherwise. 13th December 2024
74
SOFTLOGIC CAPITAL PLC
STATEMENT OF CHANGES IN EQUITY
Company | Stated | Fair value reserve | Fair Value | Retained | Total | |
As at 30th September 2024 | Capital | on investment in | Reserve | Earnings | ||
Rs. | Subsidiary | Rs. | Rs. | Rs. | ||
As at 01st April 2024 | 3,891,595,200 | 7,284,972,867 | (40,153,489) | (5,558,504,031) | 5,577,910,547 | |
Profit for the period | - | - | 1,872,417,003 | 1,872,417,003 | ||
Repurchase of Shares | - | (2,245,668,344) | (2,245,668,344) | |||
Equity Investments in FVOCI - | 18,550,744 | (18,550,744) | - | |||
Reclassified to Retained Earnings | ||||||
Other comprehensive income | - | 21,602,745 | - | 21,602,745 | ||
Total comprehensive income | ||||||
- | (2,245,668,344) | 40,153,489 | 1,853,866,259 | (351,648,596) | ||
As at 30th September 2024 | 3,891,595,200 | 5,039,304,523 | - | (3,704,637,773) | 5,226,261,951 | |
Company | Stated | Fair value reserve | Fair Value | Retained | Total | |
As at 30th September 2023 | Capital | on investment in | Reserve | Earnings | ||
Rs. | Subsidiary | Rs. | Rs. | Rs. | ||
As at 01st April 2023 | 3,891,595,200 | 10,162,330,805 | (83,067,326) | (804,064,701) | 13,166,793,978 | |
Loss for the period | - | - | (719,841,708) | (719,841,708) | ||
Other comprehensive income | - | 47,502,378 | - | 47,502,378 | ||
- | ||||||
Total comprehensive income | - | 47,502,378 | (719,841,708) | (672,339,330) | ||
As at 30th September 2023 | 3,891,595,200 | 10,162,330,805 | (35,564,948) | (1,523,906,409) | 12,494,454,648 |
The above figures are subject to Audit unless stated otherwise.
13th December 2024
85
SOFTLOGIC CAPITAL PLC
STATEMENT OF CASH FLOW
Group | Company | |||
For the Six months ended 30th September | 2024 | 2023 | 2024 | 2023 |
Rs. | Rs. | Rs. | Rs. | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||||
Profit/(loss) before tax | 1,872,707,309 | (15,035,404) | 1,872,417,003 | (719,841,708) |
Adjustments for | ||||
Dividend Income | (18,500) | (2,637,662,336) | ||
Profit on disposal of property, plant and equipment | (2,177,713) | (167,266) | - | - |
Realized gain | (2,491,048,920) | (102,934,178) | - | - |
Fair Value Gain/(loss) | (512,724,630) | (512,724,630) | - | - |
Amortization of intangible assets | 73,861,740 | 73,177,662 | 2,850,000 | 1,516,789 |
Impairemnt of financial assets at amortized cost | 218,219,930 | |||
Unrealized exchange gain/loss | 39,634,993 | (366,013,967) | - | - |
Interest expenses | 1,895,941,330 | 3,250,721,295 | 1,055,242,951 | 1,310,170,141 |
Gratuity provision and related costs | 34,581,018 | 34,352,821 | - | - |
Impairment of loans and receivable | (56,894,373) | 163,075,767 | ||
Amortisation of right of use assets | 199,817,885 | 170,388,206 | 51,000,000 | 52,173,636 |
Depreciation | 79,959,120 | 85,260,402 | 18,500 | 497,363 |
Operating profit before working capital changes | 1,351,859,189 | 2,780,100,708 | 343,866,118 | 644,516,221 |
Operating Assets: | ||||
(Increase)/decrease in amounts due form related companies | (322,119,291) | 5,445,824 | (78,300,000) | (89,419,106) |
(Increase)/decrease in other assets | (847,054,069) | (328,297,884) | (640,780,843) | (142,710,467) |
(Increase)/decrease in Financial assets recognized through profit or loss | 377,514,861 | 382,990,343 | - | - |
(Increase)/decrease in Financial assets measured at fair value through other | (3,085,406,367) | (2,155,879,571) | 59,994,820 | - |
comprehensive income | ||||
(Increase)/decrease in financial assets at amortized cost | 11,574,429,397 | 1,622,168,721 | (1,195,874,994) | (1,507,058,214) |
(Increase)/decrease in Loans and Advances | 1,376,580,101 | 3,464,289,676 | ||
(Increase)/decrease in lease and hirepurchase receivables | 1,488,910,975 | 1,666,716,463 | - | - |
Increase/(decrease) in trade and other payables | (1,055,651,243) | (1,146,357,330) | (6,936,821) | (6,936,821) |
Increase /(decrease) in amount due to related companies | (78,559,802) | (47,977,982) | (298,665,193) | - |
Increase /(decrease) in other non financial liabilities | 745,732,118 | 20,809,843 | (58,215,949) | |
Increase/(decrease) in insurance contract liabilities | 2,554,038,223 | 1,446,436,929 | - | - |
Increase/(decrease) in public deposits | (2,868,993,792) | (3,936,680,837) | - | - |
Cash (used in) / generated from operations | 11,211,280,300 | 3,773,764,903 | (1,816,696,913) | (1,159,824,336) |
Tax Paid | (162,834,898) | (700,654,767) | - | - |
Interest Paid | (1,338,941,330) | (2,441,092,396) | (1,446,493,535) | (1,074,455,384) |
Gratuity paid | (21,687,009) | (23,827,029) | - | - |
Net cash (used in) / generated from operations | 9,687,817,063 | 608,190,711 | (3,263,190,448) | (2,234,279,720) |
CASH FLOWS FROM INVESTING ACTIVITIES | ||||
Investment in subsidiaries | - | - | (38,000,000) | |
Dividend received / (Paid) | (5,999,981,500) | 2,637,662,336 | ||
Proceeds on disposal of property plant & equipment | 3,075,638 | 5,188,856 | - | - |
Proceeds/Disposal on ROU asset | - | - | - | - |
Purchase of property, plant & equipment and intangible assets | (63,680,340) | (124,405,787) | (6,872,780) | |
Net cash (used in) / generated from investing activities | (6,060,586,202) | (119,216,931) | 2,637,662,336 | (44,872,780) |
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long term borrowings Repayment of long term borrowings Payment of principal portion of lease liability Proceed/(repayment) from short term borrowings Subsidiary share buy back to non-controlling interest
Net cash (used in) / generated from financing activities
Net Increase/(Decrease) in Cash and Cash Equivalents Cash & Cash Equivalents at the beginning of the period
Cash & Cash Equivalents at the end of the Period ( Note A)
NOTES TO THE CASH FLOW STATEMENT A. Cash & Cash Equivalents
Cash & Bank Balances
Bank Overdrafts
642,493,092 | 640,875,000 | - | 310,500,000 |
(759,843,220) | (1,561,223,042) | (488,062,016) | (638,207,937) |
(265,570,902) | (242,810,440) | (78,645,894) | (64,362,003) |
479,183,102 | 1,174,869,110 | 2,716,204,812 | |
(651,199,496) | - | - | - |
(1,034,120,528) | (683,975,379) | 608,161,201 | 2,324,134,871 |
2,593,110,334 | (195,001,600) | (17,366,912) | 44,982,372 |
1,167,490,938 | 740,186,569 | (266,798,983) | (321,979,934) |
3,760,601,272 | 545,184,969 | (284,165,895) | (276,997,562) |
2024 | 2023 | 2024 | 2023 |
Rs. | Rs. | Rs. | Rs. |
4,452,914,636 | 1,512,537,350 | 47,716,215 | 14,096,136 |
(692,313,364) | (967,352,381) | (331,882,111) | (291,093,698) |
3,760,601,272 | 545,184,969 | (284,165,895) | (276,997,562) |
The above figures are subject to Audit unless stated otherwise.
13th December 2024
96
SOFTLOGIC CAPITAL PLC
Segment Information - Business Segment
For the Six Months ended 30th September 2024
Non-banking | ||||||
Financial | Adjustments and | |||||
Institutions | Insurance | Others | Total Segments | Eliminations | Group Total | |
Total external revenue | 940,007,088 | 19,033,095,408 | 492,627,591 | 20,465,730,087 | - | 20,465,730,087 |
Inter-Segment | - | - | 2,852,504,540 | 2,852,504,540 | (2,852,504,540) | - |
Total revenue | 940,007,088 | 19,033,095,408 | 3,345,132,132 | 23,318,234,627 | (2,852,504,540) | 20,465,730,087 |
Interest Income | 675,289,551 | 3,185,693,787 | 318,971,515 | 4,179,954,853 | (16,448,294) | 4,163,506,558 |
Interest expense | (490,540,354) | (350,887,716) | (1,077,434,453) | (1,918,862,522) | 22,921,192 | (1,895,941,330) |
Impairment of loans and receivables | 56,894,373 | (218,219,930) | (179,293,326) | (340,618,883) | - | (340,618,883) |
Change in insurance contract liabilities | - | (2,554,038,222) | - | (2,554,038,222) | - | (2,554,038,222) |
Depreciation | (15,081,426) | (67,224,384) | 2,346,690 | (79,959,120) | - | (79,959,120) |
Amortization | (9,485,238) | (352,904) | (3,044,021) | (12,882,163) | (60,979,577) | (73,861,740) |
Employee benefits expenses | (8,997,000) | (23,686,387) | (1,897,630) | (34,581,018) | - | (34,581,018) |
Tax expense | - | (840,733,601) | (2,732,786) | (843,466,387) | (465,469,824) | (1,308,936,211) |
Profit after tax for the period | 37,936,901 | 1,996,053,893 | 1,682,007,603 | 3,715,998,397 | (3,152,227,299) | 563,771,097 |
Total Assets | 8,251,889,006 | 50,127,122,552 | 22,119,554,389 | 80,498,565,948 | (15,559,740,004) | 64,938,825,945 |
Total Liabilities | 5,425,053,090 | 40,893,682,000 | 16,292,366,290 | 62,611,101,380 | (1,850,648,856) | 60,760,452,524 |
For the Six Months ended 30th Sptember 2023 | ||||||
Non-banking | ||||||
Financial | Adjustments and | |||||
Institutions | Insurance | Others | Total Segments | Eliminations | Group Total | |
Total external revenue | 1,634,426,400 | 15,420,475,879 | 540,719,232 | 17,595,621,511 | - | 17,595,621,511 |
Inter-Segment | - | - | 455,966,955 | 455,966,955 | (455,966,955) | - |
Total revenue | 1,634,426,400 | 15,420,475,879 | 996,686,187 | 18,051,588,466 | (455,966,955) | 17,595,621,511 |
Interest Income | 1,550,657,200 | 3,476,361,859 | 609,728,663 | 5,636,747,722 | (249,895,724) | 5,386,851,998 |
Interest expense | (1,825,784,759) | (352,446,845) | (1,345,270,489) | (3,523,502,093) | 272,780,799 | (3,250,721,294) |
Impairment of loans and receivables | (84,203,248) | (78,872,519) | - | (163,075,767) | - | (163,075,767) |
Change in insurance contract liabilities | - | (1,443,753,109) | - | (1,443,753,109) | - | (1,443,753,109) |
Depreciation | (15,081,426) | (67,224,384) | (2,954,592) | (85,260,402) | - | (85,260,402) |
Amortization | (9,485,238) | (352,904) | (2,359,943) | (12,198,085) | (60,979,577) | (73,177,662) |
Employee benefits expenses | (8,997,000) | (23,686,387) | (1,669,435) | (34,352,822) | - | (34,352,822) |
Tax expense | - | (452,751,044) | (3,585,159) | (456,336,203) | - | (456,336,203) |
Profit after tax for the period | (918,419,360) | 1,205,888,415 | (713,996,078) | (426,527,023) | (44,844,583) | (471,371,606) |
Total Assets | 15,382,054,638 | 49,517,164,842 | 16,652,112,881 | 81,551,332,361 | (11,137,784,154) | 70,413,548,207 |
Total Liabilities | 14,064,426,918 | 36,977,196,162 | 13,878,885,755 | 64,920,508,835 | (2,691,046,640) | 62,229,462,195 |
The above figures are subject to Audit unless stated otherwise. 13th December 2024
107
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
