RD QUARTERLY REPORT
Sitara Chemical
Industries Limited
EXCELLENCE, QUALITY, TRUST.
Contents02 Company Information
03 Directors' Report
06 Shariah Review Report
08 Condensed Interim Statement of Financial Position (Un-audited)
09 Condensed Interim Statement of Profit or Loss (Un-audited)
10 Condensed Interim Statement of Comprehensive Income (Un-audited)
11 Condensed Interim Statement of Changes in Equity (Un-audited)
12 Condensed Interim Statement of Cash Flows (Un-audited)
13 Notes to the Condensed Interim Financial Statements (Un-audited)
Company Information
Board of Directors
Chairman
Chief Executive Officer Directors
Company Secretary Chief Financial Officer Audit Committee
Chairman Members
Human Resource & Remuneration Committee
Mr. Ahmad Hassan
Mr. Muhammad Adrees Mr. Haseeb Ahmad
Mr. Haroon Ahmad Zuberi Mr. Ahmad Nawaz
Mr. Najmul Hoda Khan Mrs. Shala Waheed Sher
Mr. Mazhar Ali Khan Mr. Zakir Hussain (FCA)
Mr. Haroon Ahmad Zuberi Mr. Najmul Hoda Khan Mr. Ahmad Nawaz
Chairman Mr. Ahmad Hassan
Members Mr. Muhammad Adrees
Mrs. Shala Waheed Sher
Head of Internal Audit Mr. Asghar Ali (ACMA)
External Auditors M/s. Yousuf Adil
Chartered Accountants
Legal Advisor Mr. Sahibzada Muhammad Arif
Shariah Advisor M/s. Alhamd Shariah Advisory Services (Pvt.) Limited
Bankers
Meezan Bank Limited Bank Alfalah Limited Habib Bank Limited
Standard Chartered Bank Pakistan Limited Al-Baraka Bank (Pakistan) Limited
Faysal Bank Limited National Bank of Pakistan MCB Bank Limited
MCB Islamic Bank Limited
Dubai Islamic Bank Pakistan Limited Bank Islami Pakistan Limited
The Bank of Khyber
Askari Bank Islamic Banking The Bank of Punjab
United Bank Limited Soneri Bank Limited Bank Al-Habib Limited
Habib Metropolitan Bank Limited Allied Bank Limited
Website of the Company https://www.sitara.com.pk
Registered Office 601-602 Business Centre, Mumtaz Hassan Road, Karachi.-74000
Share Registrar Address THK Associates (Private) Limited
Plot No. 32-C, Jami Commercial Street 2, D.H.A., Phase VII, Karachi-75500
Factories 28 / 32 KM, Faisalabad - Sheikhupura Road, Faisalabad, Pakistan
Sitara Chemical Industries Limited
2
DIRECTORS' REPORT
In the name of Allah, the Most Beneficent, the Most Gracious, and the Most Merciful. The Board of Directors of Sitara Chemical Industries Limited is pleased to present the unaudited condensed interim financial statements for the third-quarter ended March 31, 2025.
Financial Performance:
The financial results for the nine-month period ending March 31, 2025, indicates a sustained and solid performance for the company. Net sales revenue increased by 3.95% to PKR 24,248 million, compared to PKR 23,327 million for the corresponding period in fiscal year 2023-24. Overall gross profit margins of the company also witnessed a modest improvement by 4.81% reaching at PKR 3,928 million as against PKR 3,748 million during the same period last year. This improvement in gross margins can be attributed to lower production costs within the chemical division, driven by reduced coal prices and the effective use of the company's coal-based captive power generation facility. Financial costs also witnessed a reduction, driven from the State Bank of Pakistan's policy of consistently reducing policy rates adopted since the start of current financial year. The textile segment also witnessed a 5.13% growth in net sales revenue during the period under review, primarily attributable to an increase in the quantitative sale of finished fabrics.
For the reporting period under review, the company achieved a profit after tax of PKR 712 million, resulting in earnings per share of PKR 33.23. This compares favorably to the profit after tax of PKR 655 million and earnings per share of PKR 30.57 recorded during the same period of the previous fiscal year.
Future Outlook:
The construction of the 50 MW coal-fired power plant is proceeding as planned, with major equipment delivered and currently undergoing installation. The project timeline remains on schedule, Inshallah. The company holds a positive outlook for the future, supported by favorable inflation trends and the State Bank of Pakistan's current policy of maintaining a lower policy rate. Furthermore, we are closely monitoring the ongoing situation of trade tensions between the USA and China. The protracted nature of this situation could present a significant risk to the global economy, potentially triggering a global recession if tariff disputes are not resolved amicably by the major economic powers. We recognize the potential impact of such global economic headwinds on operating environment of Pakistan and are actively assessing strategies to mitigate any adverse effects.
Acknowledgments:
The Board acknowledges and appreciates the contributions of its valued business partners, stakeholders, and dedicated employees.
Chief Executive Officer Director
Date: April 29, 2025 Faisalabad.
3
Sitara Chemical Industries Limited
4
Sitara Chemical Industries Limited
April 23, 2025
Shañah Review Rs
For the period ended Starch 31, 20M
We have conducted a Shariah review of Silara Chemical Industries Limited (SCIL) for the period ending on March 31, 2025, in accordance with the proviaiorls outlined in the Shariah Governance Regulations of 2023. Our assessmenl red us lo the following conclusions:
the transactions, the dmaimentations and the procedures adopted have been in accordance with principles of Shariah;
the business affairs have been carried out in accordance with rules and principles of
ShañaFurther, the Shariah non-compliant income earned by the company during the period has been purified from the company s income.
The company has made an equity investment in Sitara Energy Limited, which, although Shariahin its business activities, does nol entirely meet the Shariah sneerting criteria for equity investment as outlined by SECP. To ensure compliance with SGR 2023, we recommend disposing of this investment as soon as possible.
Based on the Keview of SCIL“s operations, transactions, related documentaaory processes, policies, legal agreements, and management's representation, in our opinion, the aBairs of SCIL have been carried out in accordance with the rules and principles of Shariah, and therefore, we are of the view that Sitara Chemical Industries Limited is a Shariah Compliant Company.
In the end, we pray to Allah Almighty to grant us success and help us at every step, keep us away from every lfindrance and difficulty, and give finarxñal success to Sitara Chemical Industries Limited.
Tor G Beha!fof Alharrid Shariah
Mufti Muhammad Ibrahim Essa
Cfiie/Execltkire OJcer
f '’
Muffi Ul›aid Ur Bahman Zubairi
Director
Address: Flat 503, @ Floor Ibrahim Residency, C.P & Berar Society, Karachi.
+92 322 2671867 I - https://www.alhamdshariahadvisory.com ] @ info@alhamdshariahadvisory.com
6
Sitara Chemical Industries Limited
f0r the nine tr0nths peri0J enJeJ
Mar‹h J1,2O2f
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION AS AT MARCH 31, 2025
ASSETS Note
NON - CURRENT ASSETS
Property, plant and equipment 5
Intangible assets
Investment property 6
Long-term investments
Long-term loans and advances Long-term deposits
CURRENT ASSETS
Stores, spare parts and loose tools Stock-in-trade
Trade debts
Loans and advances
Trade deposits, prepayments and other receivables Prepaid levis
Advance income tax
Other financial assets 7
Cash and bank balances
EQUITY AND LIABILITIES SHARE CAPITAL AND RESERVES
Share capital Reserves Unappropriated profit
Surplus on revaluation of property, plant and equipment
NON - CURRENT LIABILITIES
Long-term financing 8
Deferred taxation
Deferred liabilities 9
CURRENT LIABILITIES
Trade and other payables
Profit / financial charges payable Short term borrowings
Provision for taxation Unclaimed dividend
Current portion of long-term financing
CONTINGENCIES AND COMMITMENTS 10
Un-audited Audited
March 31, June 30,
2025 2024
(Rupees in thousand)
28,391,122
6,548
3,420,410
20,039
516,092
125,693
32,479,904
1,951,599
3,298,016
3,184,557
1,231,386
88,031
2,308
2,365,731
677,297
532,002
13,330,927
45,810,831
214,294
1,488,856
13,132,950
3,732,315
18,568,415
8,064,809
3,599,775
195,923
11,860,507
3,411,812
1,227,054
9,429,889
505,696
29,927
777,531
15,381,909
45,810,831
22,972,726
6,787
3,427,128
20,039
225,440
125,134
26,777,254
1,590,505
3,674,747
3,158,903
1,556,335
59,621
14,368
2,454,203
864,458
360,476
13,733,616
40,510,870
214,294
1,491,865
12,464,378
3,893,550
18,064,087
2,937,312
3,692,636
240,146
6,870,094
3,210,245
966,092
9,980,651
614,034
28,136
777,531
15,576,689
40,510,870
The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements.
Chief Financial Officer
Chief Executive Officer
Director
Sitara Chemical Industries Limited
8
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED) FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2025
Note
Nine months period ended Three months period ended March 31, March 31, March 31, March 31,
2025 2024 2025 2024
(..….…..……………Rupees in thousand)
Revenue from contract with
customers - net 11
23,327,005
8,382,838
Cost of sales 12
Gross profit
Distribution cost Administrative expenses Other expenses
Finance cost
Other income
Profit before income tax and final tax
Final tax and minimum tax differential
Profit before tax
Provision for taxation 13
Profit after taxation
Earnings per share - basic and diluted - (Rupees)
(19,579,022)
3,747,983
(436,415)
(822,568)
(159,723)
(1,740,465)
(3,159,171)
242,898
831,710
(56,573)
775,137
(119,957)
655,180
30.57
(7,025,876)
1,356,962
(164,791)
(288,599)
(22,187)
(605,439)
(1,081,016)
63,560
339,506
(25,636)
313,870
(30,563)
283,307
13.22
24,247,836 (20,319,416) |
3,928,420 |
(360,304) (923,691) (190,551) (1,548,548) |
(3,023,094) 218,408 |
1,123,734 (13,693) |
1,110,041 (397,984) |
712,057 |
33.23 |
8,359,046 (6,959,457) |
1,399,589 |
(103,601) (326,282) (77,003) (405,970) |
(912,856) 50,957 |
537,690 (12,813) |
524,877 (177,769) |
347,108 |
16.20 |
The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements.
Chief Financial Officer
Chief Executive Officer
Director
9 Sitara Chemical Industries Limited
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED) FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2025
Profit after taxation
Other comprehensive income
Items that will not be reclassified subsequently to profit or loss
Gain on sale of investments measured at FVTOCI Gain/ (loss) on re-measurement of
investments measured at FVTOCI
Related tax impact
Other comprehensive income
Total comprehensive income for the period
Nine months period ended Three months period ended
March 31, | March 31, | March 31, | March 31, | |
2025 | 2024 | 2025 | 2024 |
(....….…..……………Rupees in thousand)
712,057 | 655,180 |
1,981 | 2,506 |
5,744 | 138,646 |
(1,159) | (20,797) |
6,566 | 120,355 |
718,623 | 775,535 |
347,108 | 283,307 |
- | 1,572 |
(555) | 45,368 |
83 | (6,805) |
(472) | 40,135 |
346,636 | 323,442 |
The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements.
Chief Financial Officer
Chief Executive Officer
Director
Sitara Chemical Industries Limited
10
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2025
Share Capital | Reserves | Total | ||||||
Capital | Revenue | Total Reserves | ||||||
Share Premium | Reserve on remeasurement of equity instruments as at FVTOCI - net of tax | Reserve on remeasurement of post retirement benefits obligation-net of tax | Surplus on revaluation of property, plant and equipment | General Reserve | Unappropriated profit | |||
(……………………………………………………………………….. Rupees in thousand)
Balance as at July 01, 2023 - Audited | 214,294 | 97,490 | 30,092 | (5,013) | 3,115,074 | 1,225,000 | 11,927,301 | 16,389,944 | 16,604,238 |
Total comprehensive income | |||||||||
Profit for the period | - | - | - | - | - | - | 655,180 | 655,180 | 655,180 |
Other comprehensive income | - | - | 120,355 | - | - | - | - | 120,355 | 120,355 |
- | - | 120,355 | - | - | - | 655,180 | 775,535 | 775,535 | |
Transfer to unappropriated profit on account of incremental | |||||||||
depreciation - net of tax - | - - | - (129,493) | - 129,493 | - | - | ||||
Transactions with owners Final dividend for the year ended June 30, 2023 @ Rs. 8 per share - | - - | - - | - (214,294) | (214,294) | (214,294) | ||||
Balance as at March 31, 2025 - Un-audited 214,294 | 97,490 | 150,447 | (5,013) | 2,985,581 | 1,225,000 | 12,497,680 | 16,951,185 | 17,165,479 | |
214,294 | 97,490 | 177,829 | (8,454) | 3,893,550 | 1,225,000 | 12,464,377 | 17,849,792 | 18,064,087 |
- | - | - | - | - | - | 712,057 | 712,057 | 712,057 |
- | - | 6,566 | - | - | - | - | 6,566 | 6,566 |
- | - | 6,566 | - | - | - | 712,057 | 718,623 | 718,623 |
(9,575) | 9,575 | - | - | |||||
- | - | - | - | (161,235) | - | 161,235 | - | - |
- | - | - | - | - | - | (214,294) | (214,294) | (214,294) |
214,294 | 97,490 | 174,820 | (8,454) | 3,732,315 | 1,225,000 | 13,132,950 | 18,354,121 | 18,568,415 |
Balance as at July 01, 2024 - Audited Total comprehensive income
Profit for the period
Other comprehensive income
Transfer to unappropriated profit on account of disposal of financial assets carried at FVTOCI
Transfer to unappropriated profit on account of incremental depreciation - net of tax
Transactions with owners
Final dividend for the year ended June 30, 2024 @ Rs. 10 per share
Balance as at March 31, 2025 - Un-audited
The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements.
Chief Financial Officer
Chief Executive Officer
Director
11
Sitara Chemical Industries Limited
CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED) FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2025
1,110,041 |
1,133,555 6,718 516 (9,190) 1,548,548 14,353 16,941 32,802 (50,814) (4) 13,693 (17,667) (57,113) 75,942 (18,030) |
2,690,250 3,800,291 (56,288) 3,744,003 |
(1,230,474) (19,913) (447,434) |
(1,697,821) |
2,046,182 |
(6,565,893) 50,192 (277) - -(1,089,838) 1,329,736 (559) (290,384) 352,225 18,030 14,992 |
(6,181,776) |
5,657,681 (587,296) (550,762) -(212,503) |
4,307,120 171,526 360,476 |
532,002 |
Nine months period ended
March 31, 2025 | March 31, 2024 | ||
CASH FLOWS FROM OPERATING ACTIVITIES | Note | (Rupees in thousand) | |
Profit before taxation | 775,137 | ||
Depreciation on property, plant and equipment | 988,059 | ||
Depreciation on investment property | 7,212 | ||
Amortization on intangible assets | 566 | ||
Gain on sale of investments measured at FVTPL | (1,560) | ||
Finance cost | 1,740,465 | ||
Loss / (gain) on disposal of property, plant and equipment Loss on disposal of stores Loss on disposal of stores Loss on sale long term investment | (949) - -1,000 | ||
Provision for employee benefits | 22,747 | ||
Dividend income | (64,653) | ||
Exchange (gain) / loss | 235 | ||
Final tax and minimum tax differential | 56,573 | ||
Unwinding of deferred receivable | (36,861) | ||
Amortization of deferred grant | (56,059) | ||
Impairment loss on financial assets | 97,744 | ||
Profit on bank deposits | (39,123) | ||
2,715,396 | |||
Operating cash flows before working capital changes | 3,490,533 | ||
Working capital changes | 16 | (2,008,450) | |
Cash generated from operations | 1,482,083 | ||
Finance cost paid | (1,231,894) | ||
Employee benefits paid | (7,320) | ||
Taxes paid | (860,083) | ||
(2,099,297) | |||
Net cash generated from / (used in) operating activities | (617,214) | ||
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Purchase of property, plant and equipment | |||
including capital work in progress | (3,612,295) | ||
Proceeds from disposal of property, plant and equipment | 51,306 | ||
Purchase of intangible assets | - | ||
Purchase of investment property | (152,447) | ||
Proceeds from Long Term Investment | 4,000 | ||
Purchase of other financial assets | (951,721) | ||
Proceeds from disposal of other financial assets | 1,248,757 | ||
Long-term deposits paid | 400 | ||
Long-term loans and advances | 667,696 | ||
Long-term loans and advances (Receipts of deferred consideration on sale of land) | 461,000 | ||
Profit received on bank deposits | 39,123 | ||
Dividend income received | 13,304 | ||
Net cash used in investing activities | (2,230,877) | ||
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Long-term financing obtained | 1,103,638 | ||
Repayment of long-term financing | (480,034) | ||
Short term borrowing - net | 2,353,009 | ||
Long-term deposits received | 12,500 | ||
Dividend paid | (212,525) | ||
Net cash generated from financing activities | 2,776,588 | ||
Net increase / (decrease) in cash and cash equivalents | (71,503) | ||
Cash and cash equivalents at the beginning of the period | 334,319 | ||
Cash and cash equivalents at the end of the period | 262,816 | ||
The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements. | |||
Chief Financial Officer
Chief Executive Officer
Director
Sitara Chemical Industries Limited
12
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2025
LEGAL STATUS AND OPERATIONS
Sitara Chemical Industries Limited ("the Company") was incorporated in Pakistan on September 08, 1981 as a public limited company under the Companies Act, 1913 (now the Companies Act, 2017). The Company is currently listed on the Pakistan Stock Exchange. The Company is a Shariah Compliant Company certified by Securities & Exchange Commission of Pakistan (SECP) under Shariah Governance Regulation 2018. The principal activities of the Company are operating Chlor alkali plant, soap noodles plant and yarn spinning unit. The registered office of the Company is situated at 601-602, Business Centre, Mumtaz Hasan Road, Karachi, in the province of Sindh and the manufacturing facilities are located at 28/32 K.M, Faisalabad - Sheikhupura Road, Faisalabad, in the province of Punjab.
The Company is currently organized into two operating divisions and these divisions are the basis on which the Company reports its primary segment information:
Principal business activities are as follows:
Chemical Division Manufacturing of caustic soda, soap noodles and allied products
Textile Division Manufacturing of yarn and trading of fabric
These condensed interim financial statements are presented in Pak Rupee, which is the Company's functional and presentation currency.
BASIS OF PREPARATION
These condensed interim financial statements of the Company for the nine months period ended March 31, 2025 have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards applicable in Pakistan for interim financial reporting comprise of:
International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017;
Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan (ICAP) under the Companies Act, 2017; and
Provisions of and directives issued under the Companies Act, 2017.
Where provisions of and directives issued under the Companies Act, 2017 (the Act) differ with the requirements of IAS 34 and IFAS, the provisions of and directives issued under the Act have been followed.
These condensed interim financial statements should be read in conjunction with annual audited financial statements for the year ended June 30, 2024. Comparative statement of financial position is extracted from annual audited financial statements for the year ended June 30, 2024, whereas comparative condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity and condensed interim statement of cash flows are extracted from un-audited condensed interim financial statements for the nine months period ended March 31, 2024.
These condensed interim financial statements are un-audited. However, a limited scope review has been performed by statutory auditor of the Company in accordance with Section 237 of Companies Act, 2017 and they have issued their review report thereon.
SUMMARY OF MATERIAL ACCOUNTING POLICIES, ACCOUNTING ESTIMATES, JUDGMENTS AND RISK MANAGEMENT
The material accounting policies and methods of computation adopted in preparation of these condensed interim financial statements are the same as those applied in preparation of the annual audited financial statements of the Company for the year ended June 30, 2024.
There are certain amendments to the accounting and reporting standards that will be mandatory for the Company's annual accounting periods beginning on or after July 01, 2024, however, these amendments will not have any significant impact on the financial reporting of the Company and, therefore, have not been disclosed in these unconsolidated condensed interim financial statements.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of these condensed interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
In preparation of these condensed interim financial statements, the significant judgements made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those that applied to financial statements for the year ended June 30, 2024.
PROPERTY, PLANT AND EQUIPMENT
Un-audited Audited
March 31, June 30,
Note 2025 2024
(Rupees in thousand)
19,251,400
19,760,226
9,089,118
3,125,953
50,604
86,547
28,391,122
22,972,726
Operating assets 5.1
Capital work-in-progress 5.2
Capital stores
Sitara Chemical Industries Limited
13
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2025 | ||
Un-audited March 31, 2025 | Audited June 30, 2024 | |
Operating assets
Opening written down value Additions during the period / year:
Buildings on freehold land - Mill Plant and machinery
Grid station and electric installations Factory equipment
Electric equipment Office equipment Furniture and fittings Vehicles
Written down value of assets disposed off during the period / year Revaluation adjustments
Depreciation charged during the period / year Written down value at the end of the period / year
(Rupees in thousand)
19,760,226
16,998,641
11,823
127,354
613,256
2,459,330
-
13,021
18,804
9,807
22,346
118,695
5,977
5,955
5,851
2,094
11,217
33,747
689,274
2,770,003
(64,545)
(69,841)
-
1,401,244
(1,133,555)
(1,339,821)
19,251,400
19,760,226
631,990
2,493,963
423,205
5,660,811
(5,045)
(115,806)
1,050,150
8,038,968
3,125,953
6,084,016
(120,851)
9,089,118
Capital work-in-progress Description
At July 01,
2024
Additions
Transfers At March 31, 2025
Civil works Mechanical works
----------------(Rupees in thousand)----------------
Description
At July 01,
2023
Additions
Transfers At June 30, 2024
----------------(Rupees in thousand)----------------
Civil works
338,749
375,848
(82,607)
631,990
Mechanical works
976,578
3,494,293
(1,976,908)
2,493,963
1,315,327
3,870,141
(2,059,515)
3,125,953
The Company had revalued its freehold land, building and plant & machinery at June 30, 2024. The revaluation had been carried out by Hamid Mukhatar & Company (Private) Limited, an independent valuer not connected to the Company and is on the panel of Pakistan Banks Association as asset valuer. It is also on the panel of State Bank of Pakistan and possesses appropriate qualification and recent experience in the fair value measurements in the relevant locations. The fair value was determined using the comparable price method after performing detailed enquiries and verification from various estate agents, brokers and builders keeping in view the location of the property / project, condition, size, utilization, and other relevant factors.
Out of the total revaluation surplus of Rs. 3,894 million, Rs. 3,732 million net of tax (June 30, 2024: 3,894 million) remains undepreciated as at March 31, 2025.
Details of the Company's revalued assets and information about fair value hierarchy, as at March 31, 2025 are as follows:
Un-audited Audited
March 31, 2025 June 30, 2024
Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
----------------(Rupees in thousand)----------------
Land - freehold
-
1,524,838
-
-
1,300,875
-
Buildings on freehold land
-
2,117,743
-
-
1,789,965
-
Plant and machinery
-
14,033,701
-
-
12,218,350
-
-
17,676,282
-
-
15,309,190
-
INVESTMENT PROPERTY Note
Un-audited Audited
March 31, June 30,
2025 2024
(Rupees in thousand)
Land | 6.1 | 3,340,787 | 3,340,787 |
Buildings | 6.2 | 79,623 | 86,341 |
3,420,410 | 3,427,128 |
Sitara Chemical Industries Limited
14
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2025 | ||||
Un-audited March 31, 2025 | Audited June 30, 2024 | |||
Note (Rupees in thousand) | ||||
6.1 Land | ||||
Balance at the beginning of the period / year | 3,340,787 | 3,188,600 | ||
Additions/adjustments during the period / year | - | 153,787 | ||
Disposals during the period / year | - | (1,600) | ||
Balance at the end of the period / year | 3,340,787 | 3,340,787 | ||
6.2 Buildings | ||||
Opening written down value | 86,341 | 95,934 | ||
Depreciation charged during the period / year | (6,718) | (9,593) | ||
Written down value at the end of the period / year | 79,623 | 86,341 | ||
7 OTHER FINANCIAL ASSETS | ||||
Investments classified as fair value through other comprehensive income (FVTOCI) | ||||
Equity investments | 7.1 | 283,088 | 349,214 | |
Investments classified as fair value through profit and loss (FVTPL) | ||||
Mutual Funds | 394,209 | 515,244 | ||
677,297 | 864,458 | |||
7.1 Reconciliation between fair value and cost of investments classified at FVTOCI | ||||
Fair value of investments | ||||
- in listed equity securities | 283,088 | 349,214 | ||
Gain on remeasurement of investments | 205,671 | 209,211 | ||
Cost of investment | 77,417 | 140,003 | ||
7.2 FAIR VALUE OF FINANCIAL INSTRUMENTS
The table below analyses financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 - Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3 - Inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs). The following table presents the fair value hierarchy for financial assets which are carried at fair value:
Un-audited Audited
March 31, 2025 June 30, 2024
Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
----------------(Rupees in thousand)----------------
349,214
515,244
864,458
-
20,039
20,039
-
-
-
-
20,039
677,297
-
-
-
20,039
283,088
394,209
Equity instruments at fair value:
Investments - FVTOCI Investments - FVTPL Total assets at fair value
There were no transfers between levels during the period / year. The carrying value of all other financial assets and liabilities reflected in these condensed interim financial statements approximates to their fair values.
8 LONG-TERM FINANCING
Diminishing Musharka (from financial institutions - secured)
Opening balance
Obtained during the period / year Re-paid during the period / year
Deferred grant recognized on subsidized rate loan Less: Current portion of long term loans
Un-audited Audited
March 31, June 30,
2025 2024
3,860,236 | 3,346,367 |
5,657,681 | 1,215,065 |
(587,296) | (701,196) |
8,930,621 | 3,860,236 |
(88,281) | (145,393) |
8,842,340 | 3,714,843 |
(777,531) | (777,531) |
8,064,809 | 2,937,312 |
(Rupees in thousand)
Sitara Chemical Industries Limited
15
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2025 | ||||
Un-audited March 31, 2025 | Audited June 30, 2024 | |||
9 DEFERRED LIABILITIES (Rupees in thousand) | ||||
Gratuity payable | 107,642 | 94,752 | ||
Deferred grant | 88,281 | 145,393 | ||
195,923 | 240,145 | |||
10 | CONTINGENCIES AND COMMITMENTS | |||
Contingencies
There are no significant change in status of contingencies as disclosed in the annual audited financials statements for the year ended June 30, 2024.
3,559,522
259,891
2,898,124
294,815
Commitments
Outstanding letters of credit for raw material, spare parts, plant and machinery Guarantees issued by banks on behalf of the Company
Un-audited Un-audited
REVENUE FROM CONTRACTS WITH CUSTOMERS - NET
Local:
Chemicals Yarn Fabric Waste
Others - trading
Export:
Chemicals Gross Sales Less:
Commission and discount Sales tax
COST OF SALES
Nine months period ended Three months period ended March 31 March 31 March 31 March 31
2025 2024 2025 2024
(...….…..……………Rupees in thousand)
24,501,822 | 23,143,170 | 8,397,895 | 8,139,804 |
3,849,470 | 3,543,161 | 1,060,781 | 1,136,002 |
686,908 | 404,245 | 509,718 | 339,061 |
22,115 | 41,867 | 8,424 | 16,749 |
237,683 | 264,594 | 79,793 | 151,232 |
29,297,998 | 27,397,037 | 10,056,611 | 9,782,848 |
148,523 | 326,767 | 35,330 | 129,930 |
29,446,521 | 27,723,804 | 10,091,941 | 9,912,778 |
(676,295) | (596,579) | (226,690) | (199,814) |
(4,522,390) | (3,800,220) | (1,506,205) | (1,330,126) |
(5,198,685) | (4,396,799) | (1,732,895) | (1,529,940) |
24,247,836 | 23,327,005 | 8,359,046 | 8,382,838 |
Raw material consumed | 6,493,710 | 6,677,347 | 1,912,002 | 2,340,260 | |
Fuel and power | 10,250,730 | 11,166,563 | 3,513,792 | 3,971,285 | |
Salaries, wages and benefits | 897,813 | 812,900 | 309,953 | 283,242 | |
Factory overheads | 1,930,838 | 1,702,458 | 647,173 | 604,933 | |
Work-in-process | 19,573,091 | 20,359,268 | 6,382,920 | 7,199,720 | |
Opening stock | 57,219 | 45,650 | 42,576 | 29,682 | |
Closing stock | (46,591) | (94,991) | (46,591) | (94,991) | |
10,628 | (49,341) | (4,015) | (65,309) | ||
Cost of goods manufactured Finished goods | 19,583,719 | 20,309,927 | 6,378,905 | 7,134,411 | |
Opening stock | 2,363,522 | 1,700,648 | 2,342,182 | 2,412,910 | |
Closing stock | (1,828,758) | (2,633,575) | (1,828,758) | (2,633,575) | |
534,764 | (932,927) | 513,424 | (220,665) | ||
Cost of trading items | 200,933 | 202,022 | 67,128 | 112,130 | |
20,319,416 | 19,579,022 | 6,959,457 | 7,025,876 | ||
13 | PROVISION FOR TAXATION | ||||
Current | |||||
For the current period | 492,003 | 305,122 | 211,684 | 73,186 | |
For prior year | - | (137,125) | - | (137,125) | |
492,003 | 167,997 | 211,684 | (63,939) | ||
Deferred | (94,019) | (48,040) | (33,915) | 94,502 | |
397,984 | 119,957 | 177,769 | 30,563 | ||
Sitara Chemical Industries Limited
16
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2025
14 TRANSACTIONS WITH RELATED PARTIES
The related parties comprise of associated undertakings, other related group companies, directors of the Company, key management personnel and post employment benefit plans. The Company in the normal course of business carries out transactions with its related parties. Details of transactions with related parties for the period are as follows:
Un-audited
Nine months period ended March 31 March 31
2025 2024
(Rupees in thousand)
Relationship with the Company | Nature of transactions | ||
Associated undertaking | Sale of goods | 1,587 | 153 |
Donation | 47,776 | 46,167 | |
Key management personnel | Remuneration to Executives | 218,863 | 156,365 |
Payable to Provident fund - related party | Employers Contribution | 3,680 | 2,997 |
Un-audited Audited
March 31, June 30,
2025 2024
(Rupees in thousand)
Associated company Long term receivable - undiscounted - 352,225 Following are the related parties with whom the Company had entered into transactions or have arrangement / agreement in place:
Company name | Basis of association | Relationship with the Company |
Sitara Developers (Private) Limited | Common directorship | Associated company |
Aziz Fatima Trust Hospital | Common directorship | Associated undertaking |
Sitara Chemical Industries Limited -Employees Provident Fund Trust
Common directorship / trustees
Associated entity
The Company does not hold any shares in the above mentioned companies.
Sitara Chemical Industries Limited
17
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2025
SEGMENT REPORTING
The Company has two reportable segments, which offer different products and are managed separately. The following summary describes the operations in each of the reportable segment of the Company:
Chemical division : Manufacturing of caustic soda, soap noodles and allied products
Textile division: Manufacturing of yarn and trading of fabric
Information about operating segments is as follows:
……………………………………………….. Operating segments …………………………………….…………..
Chemical Division Textile Division Total Total
20,224,435
1,019,383
1,103,149
4,023,401
114,172
211,136
24,247,836
1,133,555
1,314,285
………………………………………… Un-audited ……………………………………………..
………………………………………… Nine months period ended ……………………………………………..
March 31,
March 31,
March 31,
March 31,
March 31,
March 31,
2025
2024
2025
2024
2025
2024
(------------------------------------------- Rupees in thousand )
Revenue from external customers - net
19,499,982
3,827,023
23,327,005
Depreciation on property, plant and equipment
911,934
76,125
988,059
Segment profit
772,900
218,533
991,433
Un-audited
Audited
Un-audited
Audited
Total Un-audited
Total Audited
March 31,
June 30
March 31,
June 30
March 31,
June 30
2025
2024
2025
2024
2025
2024
(------------------------------------------- Rupees in thousand )
Capital expenditure Segment assets Segment liabilities
4,441,650
6,532,371
38,658,339
22,652,163
33,674,638
17,857,657
138,979
120,068
4,639,112
454,853
4,045,368
254,321
4,580,629
6,652,439
43,297,451
23,107,016
37,720,006
18,111,978
Sitara Chemical Industries Limited
18
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2025
Nine months period ended
March 31, 2025 | March 31, 2024 | ||
15.2 | Reconciliations of reportable segments are as follows: | (Rupees in thousand) | |
Revenue | |||
Total revenue for reportable segments | 24,247,836 | 23,327,005 | |
Profit for the period Total profit for reportable segments | 1,314,285 | 991,433 | |
Unallocated other expenses | (190,551) | (159,723) | |
Profit before income tax and final tax | 1,123,734 | 831,710 | |
43,297,451 2,513,380 |
45,810,831 |
23,107,016 4,135,400 |
27,242,416 |
Assets | (Rupees in thousand) | |
Total assets for reportable segments | 37,720,006 | |
Other unallocated corporate assets | 2,790,864 | |
Company's assets | 40,510,870 | |
Liabilities Total liabilities for reportable segments | 18,111,978 | |
Other unallocated corporate liabilities | 4,334,805 | |
Company's liabilities | 22,446,783 | |
15.3 | The Company has no reportable geographical segment. |
Working capital changes
(Increase) / decrease in current assets Stores, spare parts and loose tools Stock-in-trade
Trade debts
Loans and advances
Trade deposits and short-term prepayments
Increase / (decrease) in current liabilities Trade and other payables
Un-audited Nine months period ended March 31, March 31,2025 2024(Rupees in thousand)(428,638) 376,730 (101,591) (9,876) (28,410) |
(191,785) 135,497 |
(56,288) |
(108,655)
(989,929)
(559,424)
(265,240)
(20,006)
(1,943,254)
(65,196)
(2,008,450)
Sitara Chemical Industries Limited
19
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
