Sindh Abadgars Sugar Mills LimitedPSX: SASML

Transmission of Quarterly Report for the Period Ended 2025-03-31

· Issued by Sindh Abadgars Sugar Mills Limited

UNAUDITED

HALF YEARLY FINANCIAL STATEMENTS FOR THE PERIOD ENDED MARCH 31, 2025



SASM

COMPANY PROFILE

DIRECTORS

Mr. Deoo Mal Essarani Dr. Tara Chand Essarani Mr. Mahesh Kumar

Mr. Dileep Kumar Mr. Pehlaj Rai Mr. Mohan Lal

Chairman

Chief Executive Director Director Director Director

Dr. Besham Kumar Director

Mr. Muhammad Siddiq Khokhar Independent Director Mr. Zafar Ahmed Ghori Independent Director Ms. Maheshwari Osha Independent Director

CHIEF FINANCIAL OFFICER Mr. Saqib Ghaffar

COMPANY SECRETARY

Mr. Aziz Ahmed

BANKERS

Allied Bank Limited Askari Bank Limited Bank Al-Falah Limited MCB Bank Limited Bank AL Habib Limited United Bank Limited Meezan Bank Limited HBL Bank Limited

Dubai Islamic Bank Pakistan Limited

AUDIT COMMITTEE

Mr. Zafar Ahmed Ghori Mr. Pehlaj Rai

Mr. Dileep Kumar Dr. Besham Kumar

Chairman Member Member Member

HR AND REMUNERATION Ms. Maheshwari Osha

COMMITTEE Mr. Mohan Lal Mr. Dileep Kumar

Chairman Member Member

AUDITORS

M/s. Rahman Sarfaraz Rahim Iqbal Rafiq Chartered Accountants

REGISTERED OFFICE

209, 2nd Floor, Progressive Plaza, Beaumont Road, Karachi-Pakistan.

MILLS

Deh: Deenpur,

Taluka. Bulri Shah Karim, Distt. Tando Muhammad Khan, Sindh-73024.

REGISTRAR

EMAIL ADDRESS

JWAFFS Registrar Services (Pvt) Ltd.

Office # 20, 5th Floor, Arkays Square Extension, New Challi Shahrah-e-Liaquat, Karachi.

sasm@unitedgroup.org.pk

1



Operational Results:

FY 2024-25

FY 2023-24

Crushing Commenced

21.11.2024

30.11.2023

Crushing Ended

23.02.2025

24.02.2024

Days Worked (Gross)

95

87

Sugarcane crushed

- Tons

405,205

521,657

Net crushing days

- Days

74

85

Daily average crushing

- Gross days

4,265

5,996

Daily average crushing

- Net days

5,475

6,137

Capacity utilization

- %

68

77

Sugar produced

- Tons

40,445

56,855

Sugar recovery

- %

9.98

10.9

Molasses produced

- Tons

18,800

23,320

Molasses % Cane

- %

4.64

4.47

SASM

DIRECTORS' REPORT

Dear Members Assalam o-alaikum,

On behalf of the Board of Directors, we are pleased to place before you the unaudited Condensed Interim Financial Statements of the company for the six months ended on March 31, 2025 together with the auditors' review report thereon;

Crushing of Sugarcane commenced on 21st November, 2024 and mills remained in operation for 95 days as compared to 87 days in the corresponding season. The Sugarcane crushed at 405,205 M.T declined by 22% compared to 521,657 in the preceding season attributed by abnormally high temperatures and below normal rainfall, altogether these conditions resulted in reduction of Sugarcane output in the country. Similarly, the Sugar extracted also significantly decreased to 40,445 M.T compared to 56,853 M.T during the last season at a recovery of 9.98% compared

to 10.9% in the previous season, which will reduce the profit of the company.



SASM

Financial Results

FY 2024-25

(Rupees)

FY 2023-24

(Rupees)

Profit before tax

102,065,924

125,806,868

Taxation net

(24,719,719)

(33,321,237)

Profit after taxation Incremental depreciation

transferred from surplus

77,346,205

66,692,779

92,485,631

59,347,884

on revaluation of fixed assets -net of deferred tax.

Final Dividend 20% paid for the year 2023

-

(20,850,000)

Accumulated Profit brought forward

41,500,781

285,152,719

Accumulated Profit carried forward

185,539,765

416,136,234

Earnings per share

7.42

8.87

The net sales declined to 1.80 billion compared to 2.25 billion in the corresponding period attributed to decrease in sales volume by 29%. The selling price of sugar in local market remained the same as achieved in the corresponding period. The profit earned during the period mainly resulted from the export sales. The financial results would have been otherwise, had the export not been allowed.

The financial cost during the period under review incurred at Rs.121 million compared to Rs. 246 million in the corresponding period nose-dived by 51% resulted due to frequent decline in mark-up rate. The earning per share stood at Rs. 7.42 as against the corresponding period of Rs.8.87

Future Outlook:

The country's sugar production decreased by appropriately 15% due to below average Sugarcane yield leading to surge in the price of sugar in the local market. Since the start of the year, sugar prices have been appreciating driven by surplus Sugar export allowed by the government. This upward trend will remain continue with anticipation that the country will have no surplus sugar stock rather some import will be required if the actual consumption exceeds the estimated consumption set by the government. Resultantly, we are positive that the company will be able to make reasonable profit during the current financial year.



SASM

The SBP has reduced the discount rate to 11% in an effort to stimulate economic activities which was at one time hovering at 22% attributed to all time low inflation. This would result in potentially high economic growth in the country and lower borrowing cost which will help improve the industry's profitability since almost all of the profit was eaten up by the financial cost during the last year. The company is also cognizant of the adverse impact of unabating increase in the production cost of Sugar and is making all-out effort to mitigate its adverse impact by productivity and austerity measures across the board.

Acknowledgement:

The board wishes to appreciate the efforts and dedication of all its employees who worked with full devotion during the crushing season to attain the desired results to overcome the challenges faced by the company. The board also places on record appreciation and thanks to the bankers, growers and shareholders for their continued support cooperation and confidence reposed on us. Let's pray together to Almighty ALLAH for the success and betterment of the company.

Tara Chand

Chief Executive

Mahesh Kumar

Director

Date: May 23rd, 2025



SASM



125,806,868

102,065,924

(33,321,237)

(24,719,719)

92,485,631

77,346,205

59,347,884

66,692,779

(20,850,000)

285,152,719

41,500,781

416,136,234

185,539,765

8.87

7.42

SASM

2023-24

L

2024-25

L



SASM

7





SASM

INDEPENDENT AUDITORS' REVIEW REPORT

To The Members of Sindh Abadgar's Sugar Mills Limited Report on review of Interim Financial Statements Introduction

We have reviewed the accompanying condensed interim statement of financial position of Sindh Abadgar's Sugar Mills Limited ("the Company") as at March 31, 2025 and the related condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity, and condensed interim statement of cash flows and notes to the financial statements for the six-month period then ended (here-in-after referred to as the "interim financial statements"). Management is responsible for the preparation and presentation of these interim financial statements in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these financial statements based on our review.

Scope of review

We conducted our review in accordance with the International Standard on Review Engagements 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity.' A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

As per the terms of our engagement, we were only required to review the cumulative figures for the six-month period ended March 31, 2025. Accordingly, we have not reviewed the figures in the condensed interim statement of profit or loss and the condensed interim statement of comprehensive income for the three-month period ended March 31, 2025.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements are not prepared, in all material respects, in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting.

The engagement partner on the review resulting in this independent auditors' review report is Mr. Muhammad Rafiq Dosani.

RAHMAN SARFARAZ RAHIM IQBAL RAFIQ

Chartered Accountants

Karachi

Date: May 27, 2025

UDIN: RR202510210x8D5AUKZk 8

EQUITY AND LIABILITIES

Share capital and reserves Authorized capital

Note

2025

Rupees

650,000,000

2024

Rupees

650,000,000

Issued, subscribed and paid-up capital

104,250,000

104,250,000

Capital reserves

Surplus on revaluation of property, plant and equipment -net

2,689,931,501

2,756,624,280

Revenue reserves

Unappropriated profits

185,539,765

41,500,781

2,979,721,266

2,902,375,061

Subordinated loans

480,000,000

480,000,000

Non current liabilities

3,459,721,266

3,382,375,061

Deferred liabilities

1,175,729,738

1,155,610,760

Current liabilities

1,175,729,738

1,155,610,760

Trade and other payables

3

1,566,112,510

866,278,797

Short term borrowings

4

4,220,112,445

1,248,230,165

Unclaimed dividend

10,430,587

10,430,587

Accrued mark-up

5

96,080,747

78,527,479

Current maturity of long term finance

20,833,335

62,500,001

Contingencies and commitments

6

5,913,569,624

2,265,967,029

10,549,020,628

6,803,952,850

ASSETS

Non current assets

Property, plant and equipment

7

4,444,475,538

4,545,824,136

Long term loans

1,499,831

1,240,787

Long term deposits

792,527

792,527

Current assets

4,446,767,896

4,547,857,450

Stores and spares - net

125,957,013

104,012,715

Stock in trade

8

5,065,023,756

1,752,797,631

Trade debts - unsecured

9

369,022,940

68,219,976

Loans, advances and deposit - unsecured

10

163,392,114

107,190,138

Other receivables

77,048,069

96,425,775

Taxation - net

114,890,809

80,040,308

Cash and bank balances

186,918,031

47,408,857

6,102,252,732

2,256,095,400

10,549,020,628

6,803,952,850

SASM

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION

AS AT MARCH 31, 2025

Un-audited Audited March 31, September 30,

The annexed notes from 1 to 22 form an integral part of these financial statements.

DR. TARA CHAND

Chief Executive

MAHESH KUMAR

Director

SAQIB GHAFFAR

Chief Financial Officer



Note

March 31,

2025

Rupees

March 31,

2024

Rupees

March 31,

2025

Rupees

March 31,

2024

Rupees

Sales revenue - net 11

1,798,986,313

2,247,454,092

456,499,922

1,612,031,966

Cost of sales 12

(1,508,346,866)

(1,903,483,037)

(199,115,155)

(1,450,519,798)

Gross profit

290,639,447

343,971,055

257,384,767

161,512,168

Administrative expenses

(94,045,065)

(87,545,764)

(49,960,191)

(48,216,509)

Selling and distribution cost

(9,882,056)

(6,340,297)

(5,677,977)

(3,631,530)

Other income 13

79,241,607

134,251,873

73,201,443

99,931,281

Other expenses 14

(4,412,804)

(2,904,400)

(4,212,043)

(2,136,745)

(29,098,318)

37,461,412

13,351,232

45,946,497

Operating profit

261,541,129

381,432,467

270,735,999

207,458,665

Finance cost 15

(121,445,103)

(245,946,124)

(96,872,409)

(222,268,858)

Levies

16

(38,030,102)

(9,679,475)

(19,788,098)

690,986

Profit / (loss) before

taxation

102,065,924

125,806,868

154,075,492

(14,119,207)

Taxation-net

17

(24,719,719)

(33,321,237)

(39,060,943)

(22,744,718)

SASM

CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS

FOR THE HALF YEAR AND QUARTER ENDED MARCH 31, 2025 (UN-AUDITED)

Half year ended

Quarter ended

Profit / (loss) before levies and taxation

140,096,026

135,486,343

173,863,590

(14,810,193)

Profit / (loss) after t axation

77,346,205

92,485,631

115,014,549

(36,863,925)

Earnings / (loss) per share -basic and diluted

7.42

8.87

11.03

(3.54)

The annexed notes from 1 to 22 form an integral part of these financial statements.

DR. TARA CHAND

Chief Executive

MAHESH KUMAR

Director

SAQIB GHAFFAR

Chief Financial Officer



March 31,

2025

Rupees

March 31,

2024

Rupees

March 31,

2025

Rupees

March 31,

2024

Rupees

Profit / (loss) after taxation

77,346,205

92,485,631

115,014,549

(36,863,925)

Other comprehensive income

-

-

-

-

Total comprehensive income / (loss)

for the year

77,346,205

92,485,631

115,014,549

(36,863,925)

SASM

CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME

FOR THE HALF YEAR AND QUARTER ENDED MARCH 31, 2025 (UN-AUDITED)

Half year ended

Quarter ended

The annexed notes from 1 to 22 form an integral part of these financial statements.

DR. TARA CHAND

Chief Executive

MAHESH KUMAR

Director

SAQIB GHAFFAR

Chief Financial Officer



(audited)

104,250,000

1,671,374,503

285,152,719

480,000,000

2,540,777,222

Total comprehensive income for the half year ended March 31, 2024

-Profit after taxation

-

-

92,485,631

-

92,485,631

- Other comprehensive income

-

-

-

-

-

Incremental depreciation transferred from

-

-

92,485,631

-

92,485,631

surplus on revaluation of Property plant and equipment - net of deferred tax -

(59,347,884)

59,347,884

-

-

Final dividend @ 20% for the year ended September 30, 2023

-

-

(20,850,000)

-

(20,850,000)

-Profit after taxation

- Other comprehensive income

-

-

- 77,346,205

- -

77,346,205

-

Incremental depreciation transferred from

- 77,346,205

- 77,346,205

surplus on revaluation of Property plant

and equipment - net of deferred tax -

(66,692,779)

66,692,779

-

-

Balance as at March 31, 2025 104,250,000

2,689,931,501

185,539,765

480,000,000

3,459,721,266

SASM

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY

FOR THE HALF YEAR ENDED MARCH 31, 2025 (UN-AUDITED)

Issued, Subscribed and Paidup Capital

Capital reserve

Surplus on revaluation of property, plant and equipment

Revenue reserve

Accumulated (losses) / profit

Subordinated Loan

Total

------------------------- Rupees -------------------------

Balance as at September 30, 2022

Balance as at March 31, 2024 (Un-audited)

104,250,000 1,612,026,619 416,136,234 480,000,000 2,612,412,853

Balance as at September 30, 2024 (audited)

104,250,000 2,756,624,280

41,500,781 480,000,000 3,382,375,061

Total comprehensive income for the period ended March 31, 2025

The annexed notes from 1 to 22 form an integral part of these financial statements.

DR. TARA CHAND

Chief Executive

MAHESH KUMAR

Director

SAQIB GHAFFAR

Chief Financial Officer



Adjustments for:

- Depreciation

121,368,875

78,331,844

- Provision for compensated absences

-

3,521,417

  • Finance costs

  • Profit on savings accounts

121,445,103

(9,729,518)

245,946,124

(14,403,515)

233,084,460

313,395,870

Operating profit before working capital changes

373,180,486

448,882,213

Changes in working capital

Decrease / (increase) in current assets

- Stores and spares

(21,944,298)

(16,123,450)

- Stock in trade

(3,312,226,125)

(4,376,179,085)

- Trade debts - unsecured

(300,802,964)

(1,360,645,180)

- Short term loans and advances

(56,201,976)

101,221,528

- Other receivables

19,377,706

(18,775,223)

(3,671,797,657)

(5,670,501,410)

Increase in current liabilities

- Trade and other payables

698,202,050

1,340,330,427

Net cash used in operations

(2,600,415,121)

(3,881,288,770)

Taxes paid

(65,154,291)

(76,237,548)

Payments against compensated absence

(645,372)

-

Workers' Welfare Fund paid

(10,050,018)

-

Finance costs paid

(103,891,835)

(65,044,786)

(179,741,516)

(141,282,334)

Net cash used in operating activities

(2,780,156,637)

(4,022,571,104)

CASH FLOWS FROM INVESTING ACTIVITIES

Capital expenditure

(20,020,277)

(22,329,287)

Profit on bank deposits received Long term deposit

9,729,518

-

14,403,515

(100,000)

Long term loans - net

(259,044)

20,709

Net cash used in investing activities

(10,549,803)

(8,005,063)

CASH FLOWS FROM FINANCING ACTIVITIES

Repayment of long term finance

(41,666,666)

(41,666,667)

Pledge financing obtained - net Dividend paid

2,570,581,199

-

2,639,904,135

(14,339,621)

Net cash generated from financing activities

2,528,914,533

2,583,897,847

Net Increase in cash and cash equivalents

(261,791,907)

(1,446,678,320)

Cash and cash equivalents at the beginning of the period

(427,771,104)

145,742,782

Cash and cash equivalents at the end of the period

21

(689,563,011)

(1,300,935,538)

SASM

CONDENSED INTERIM STATEMENT OF CASH FLOWS

FOR THE HALF YEAR ENDED MARCH 31, 2025 (UN-AUDITED)

Note March 31, March 31,

2025 2024

Rupees Rupees

CASH FLOWS FROM OPERATING ACTIVITIES

Profit / (loss) before levies and taxation 140,096,026 135,486,343

The annexed notes from 1 to 22 form an integral part of these financial statements.

DR. TARA CHAND

Chief Executive

MAHESH KUMAR

Director

SAQIB GHAFFAR

Chief Financial Officer



SASM

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE HALF YEAR AND QUARTER ENDED MARCH 31, 2025 (UN-AUDITED)

  1. THE COMPANY AND ITS OPERATIONS

    Sindh Abadgar's Sugar Mills Limited ("the Company") is a public listed company incorporated in Pakistan under the Companies Ordinance, 1984, which has now been repealed with the enactment of Companies Act, 2017, on May 30, 2017. The shares of the Company are quoted on Pakistan Stock Exchange Limited. The principal business of the Company is the production and sale of white sugar.

    The geographical location and address of the Company's business units, including plant are as under:

    Head office: The Company's registered office is situated at 209, Progressive Plaza, Beaumont Road, Karachi, Pakistan.

    Mill: The Company's plant is located at Deh Deenpur, District Tando Muhammad Khan, Sindh, Pakistan.

  2. BASIS OF PREPARATION

    1. Statement of compliance

      These condensed interim financial statements (here-in-after referred to as the 'interim financial statements') have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

      • International Accounting Standard 34: 'Interim Financial Reporting' (IAS 34), issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and

      • Provisions of, and directives issued under, the Companies Act, 2017.

Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.



SASM

These condensed interim financial statement do not include all the information and disclosures as required in the annual financial statements and should be read in conjunction with the Company's annual financial statements for the year ended September 30, 2024.

  1. Basis of measurement of items in the financial statements

    In these condensed interim financial statements, all items have been measured at their historical cost except freehold land, factory building, non-factory building and plant and machinery which are stated at revalued amount less accumulated depreciation and accumulated impairment losses thereon, if any.

  2. Functional and presentation currency

    Items included in these financial statements are measured using the currency of the primary economic environment in which the Company operates. These financial statements are presented in Pak Rupees which is the Company's functional and presentation currency.

  3. Judgements and sources of estimation uncertainty

    In preparing these condensed interim financial statements, the significant judgments made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those applied in the annual financial statements of the Company for the year ended September 30, 2024.

  4. Material accounting policies

The material accounting policies adopted in the preparation of these condensed interim financial statements are consistent with those applied in the preparation of the annual financial statements of the Company for the year ended September 30, 2024.



3. TRADE AND OTHER PAYABLES

Trade Creditors:

- for sugarcane

505,645,161

232,853,574

- for other supplies

325,377,852

18,125,067

Other payables:

831,023,013

250,978,641

Advances from customers

582,460,392

413,522,535

Accrued expenses

2,529,080

16,954,934

Sales tax payable

122,643,704

152,714,179

Withholding sales tax payable

1,343,247

1,142,505

Income tax deducted at source

339,956

6,821,548

Provision for compensated absences

3,751,408

4,396,780

Workers' Welfare Fund

14,846,472

19,574,238

Workers' Profit Participation Fund

7,004,801

-

Contractors' retention money

26,437

26,437

Others

144,000

147,000

1,566,112,510

866,278,797

4. SHORT TERM BORROWINGS - Secured

Cash finance

3,343,631,403

773,050,204

Running finance

876,481,042

475,179,961

4,220,112,445

1,248,230,165

SASM

(Un-audited) (Audited) March 31, September 30,

2025 2024

Note Rupees Rupees





SASM

  1. The Company has obtained a Cash Finance Facility of Rs. 3,850 million (September 30 2024: Rs. 3250 million) from various commercial bank to meet the working capital requirements. The rate of mark-up ranges from 1-Month KIBOR plus 1% to 9-Month KIBOR plus 1%. The validity of these facilities ranges from March 31, 2024 to September 30, 2025.

    1. 1st joint pari passu hypothecation charge over stocks of sugarcane and receivables of the company range from Rs. 266.67 million to Rs 400 million with 25% margin registered with SECP,

    2. Pledge over white crystalline refined sugar with 10% margin at factory godown situated at Deh Deenpur, Taluka & District Tando Mohammad Khan, Sindh,

    3. Personal guarantee of all the directors of the Company and

    4. Subordinated loan agreement amounting to Rs. 480 million.

  2. The Company has a total finance facility of Rs. 1200 million (September 30, 2024: Rs. 1500 million) from various commercial banks to meet the working capital requirements. The rate of mark-up ranges from 1-Month KIBOR plus 1% per annum to 1-Month KIBOR plus 1% per annum. The validity of these facilities ranges from March 31, 2024 to September 30, 2025.

    1. 1st joint pari passu hypothecation charge over stocks of sugarcane and receivables of the company range from Rs. 266.67 million to Rs 400 million with 25% margin registered with SECP,

    2. Pledge over white crystalline refined sugar with 10% margin at factory godown situated at Deh Deenpur, Taluka & District Tando Mohammad Khan,

      Sindh and

    3. Personal guarantee of all the directors of the Company.

  3. As of reporting date, the Company had unutilized facilities for short term borrowings available from various banks amounting to Rs. 887.251 million (September 30 2024: Rs. 251.77 million ).

17



SASM

  1. ACCRUED MARK-UP

    (Un-audited) March 31,

    2025

    Rupees

    (Audited) September 30,

    2024

    Rupees

    Mark-up accrued on:

    Long term financing 645,206 3,259,384

    Short term borrowings 95,435,541 75,268,095

    96,080,747 78,527,479

  2. CONTINGENCIES AND COMMITMENTS

    1. Contingencies

      There has been no change in the status of contingencies as disclosed in annual financial statements for the year ended September 30, 2024 except the below:

      The Competition Commission of Pakistan (CCP), through its order dated August 13, 2021, imposed a penalty of Rs. 110.56 million on the Company for allegedly sharing information with the Pakistan Sugar Mills Association (PSMA) in connection with sugar export permissions. The Company challenged this order by filing Suit No. 2272 of 2021 before the Honorable High Court of Sindh, which initially suspended the CCP order. Subsequently, based on a Joint Statement by the parties, the Court directed that no recovery action be taken by the CCP until final disposal of the appeals pending before the Competition Appellate Tribunal (CAT) and returned the bank guarantees submitted by the Company.

      As of reporting period, the matter has been transferred to the Court of the Senior Civil Judge / Assistant Sessions Judge XV, Karachi South (City Court, Karachi), for further proceedings. The Company's appeal before the CAT also remains pending. Based on the opinion of its legal counsel, the Company believes it has a strong case on merits and expects a favourable outcome. Accordingly, no provision has been recorded in respect of the penalty in the accompanying interim financial statements.

    2. Commitments

As of the reporting date, there were no financial commitments of the Company. (September 30, 2024: None)

18

7. PROPERTY, PLANT AND EQUIPMENT

Note

Rupees

Rupees

Operating fixed assets

7.1

4,392,010,959

4,493,359,557

Capital spares

52,464,579

52,464,579

4,444,475,538

4,545,824,136

7.1 Operating fixed assets

Cost / revalued amount

Opening balance

4,614,210,799

5,222,336,342

Additions during the period / year

20,020,277

98,435,647

Disposals during the period / year

-

(5,221,135)

Revaluation during the period / year

-

(701,340,055)

Accumulated depreciation

4,634,231,076

4,614,210,799

Opening balance

120,851,242

2,262,591,110

Charge for the period / year

121,368,875

158,191,151

Disposal during the period / year

-

(4,426,647)

Revaluation during the period / year

-

(2,295,504,372)

242,220,117

120,851,242

SASM

(Un-audited) (Audited) March 31, September 30,

2025 2024

Written down value at the end of period / year 4,392,010,959 4,493,359,557

8. STOCK IN TRADE

Finished goods inventory:

  • Sugar

  • Bagasse

8.1 4,964,935,618 1,716,831,663

76,659,229 13,476,0685,041,594,847 1,730,307,731

Work-in-process inventory:

  • Sugar

  • Molasses

23,428,909 22,489,900

5,065,023,756 1,752,797,631

8.1 This includes stock amounting to Rs. 3,723 million (September 30, 2024: Rs. 3,571 million) pledged with banks as security against financing facilities.

19

20,165,954

2,323,946

21,146,345

2,282,564



Attention: This is an excerpt of the original content. To continue reading it, access the original document here.