Home
Silvercorp Metals Inc.
Silvercorp Metals : Year End & Q4 MD&A - March 31, 2026
Published Yesterday
3 min read

Silvercorp Metals : Year End & Q4 MD&A - March 31, 2026



SILVERCORP METALS INC. MANAGEMENT'S DISCUSSION AND ANALYSIS For the year ended March 31, 2026 (Expressed in thousands of U.S. dollars, except per share figures or otherwise stated) Table of Contents

1 Core Business and Strategy

2

2 Fourth Quarter of Fiscal Year 2026 Highlights

3

3 Fiscal 2026 Highlights

4

4 Operating Performance

4

5 Fiscal 2027 Production, Cash Costs, and Capital Expenditure Guidance

14

6 Acquisition of ZAAV

17

7 Investment in Associates

18

8 Overview of Financial Results

20

9 Liquidity, Capital Resources, and Contractual Obligations

27

10 Convertible Notes

30

11 Environmental Rehabilitation Provision

31

12 Risks and Uncertainties

32

13 Off-Balance Sheet Arrangements

53

14 Transactions with Related Parties

53

15 Alternative Performance (Non-GAAP) Measures

54

16 Material Accounting Policies, Judgments, and Estimates

66

17 Other MD&A Requirements

67

18 Outstanding Share Data

67

19 Corporate Governance, Safety, Environmental and Social Responsibility

67

20 Disclosure Controls and Procedures

68

21 Management's Report on Internal Control over Financial Reporting

69

22 Changes in Internal Control over Financial Reporting

69

23 Directors and Officers

70

Technical Information

70

Forward Looking Statements

70

This Management's Discussion and Analysis ("MD&A") is intended to help the reader understand the significant factors that have affected Silvercorp Metals Inc. and its subsidiaries' ("Silvercorp", the "Company", "us", "we" or "our") performance and such factors that may affect its future performance. This MD&A should be read in conjunction with the Company's audited consolidated financial statements for the year ended March 31, 2026 and 2025 and the related notes contained therein. The Company reports its financial position, financial performance and cash flows in accordance with the IFRS® Accounting Standards as issued by the International Accounting Standards Board ("IASB"). Silvercorp's material accounting policy information is set out in Note 2 of the audited consolidated financial statements for the year ended March 31, 2026 and 2025. This MD&A refers to various alternative performance (non-GAAP) measures, such as adjusted earnings and adjusted earnings per share, earnings before interest, income tax , depreciation and amortization ("EBITDA") and EBITDA per share, adjusted EBITDA and adjusted EBITDA per share, free cash flow, working capital, silver equivalent, cash cost per ounce of silver, net of by-product credits, all-in & all-in sustaining cost per ounce of silver, net of by-product credits, cash cost per tonne, and all-in sustaining cost per tonne. Non-GAAP measures do not have standardized meanings under IFRS Accounting Standards. Accordingly, non-GAAP measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. To facilitate a better understanding of these measures as calculated by the Company, additional information has been provided in this MD&A. Please refer to section 15, "Alternative Performance (Non-GAAP) Measures" of this MD&A for detailed descriptions and reconciliations. Figures may not add exactly due to rounding difference.

This MD&A is prepared as of May 21, 2026 and expressed in thousands of U.S. dollars, except share, per share, unit cost, and production data, or otherwise stated.

  1. Core Business and Strategy

    Silvercorp is a Canadian mining company producing silver, gold, lead, zinc, and other metals with a long history of profitability and growth potential. The Company's strategy is to create shareholder value by focusing on generating free cash flow from long life mines; organic growth through extensive drilling for discovery; ongoing merger and acquisition efforts to unlock value; and long-term commitment to responsible mining and sound Environmental, Social and Governance ("ESG") practices. Silvercorp operates several silver-lead-zinc and gold mines at the Ying Mining District in Henan Province, China and the GC silver-lead-zinc mine in Guangdong Province, China.

    On July 31, 2024, the Company acquired Adventus Mining Corporation ("Adventus") to gain access to the El Domo project, a pre-construction stage copper-gold project (the "El Domo Project"), and the Condor project, a development stage gold project (the "Condor Project"), both located in Ecuador. This has diversified Silvercorp's mining assets, expanded its geographical market presence in Latin America and reduced regional concentration risk. The Company is currently focusing on the construction of the El Domo Project. Production is targeted to commence in July 2027, with an updated estimated capital cost of $283.6 million, positioning El Domo as a potential source of robust free cash flow through its mine life and cost structure. For the Condor Project, the Company has completed a Preliminary Economic Assessment ("PEA") and is advancing the environmental permitting process for exploitation, with ongoing exploration and feasibility work to further de-risk and optimize the project for future development.

    On January 27, 2026, the Company completed the acquisition of a 100% interest in Chaarat ZAAV CJSC ("ZAAV") for cash consideration of $92 million. ZAAV holds a 100% interest in the mining license hosting the fully-permitted Tulkubash and Kyzyltash gold projects as well as surrounding exploration licenses (27.42 square kilometres) hosting the Karator and Ishakuld gold zones (the "Tulkubash/Kyzyltash" project). On May 10, 2026, the Government of the Kyrgyz Republic extended the mining license validity period for the Tulkubash and Kyzyltash projects for 30 years from 2032 to 2062. Following this extension, the Company made a $60 million payment to the National Investment Agency under the President of the Kyrgyz Republic (the "NIA"), pursuant to a Cooperation Agreement. In addition, the Company completed a restructuring under which the 30% free-carried interest in ZAAV was transferred to Kyrgyzaltyn, a wholly-owned subsidiary of the Kyrgyz Republic. The acquisition has diversified Silvercorp's mining assets and expanded its geographical market presence into Central Asia.

    The Company's common shares are traded on the Toronto Stock Exchange ("TSX") and NYSE American under the symbol "SVM".

  2. Fourth quarter of Fiscal Year 2026 Highlights
    • Ongoing production during Chinese New Year: Produced approximately 1.5 million ounces of silver, 2,492 ounces of gold, or approximately 1.6 million ounces of silver equivalent1 during the quarter;

    • Record quarterly revenue: Sold approximately 1.5 million ounces of silver, 2,623 ounces of gold, 13.6 million pounds of lead, and 3.9 million pounds of zinc, for revenue of $147.4 million, an increase of 96% over the three months ended March 31, 2025 ("Q4 Fiscal 2025"), mainly driven by a 183% higher average realized silver price of $78.6 per ounce, with silver representing 78% of the quarterly revenue;
    • Cash cost per ounce of silver1(net of by-product credits): negative $1.92, significant improvement from $2.49 in Q4 Fiscal 2025 attributable to the more mechanized and less expensive shrinkage mining method;
    • All-in sustaining costs per ounce of silver1 (net of by-product credits): $17.35, 21% higher than $14.31 in Q4 Fiscal 2025, mainly due to higher government taxes linked to increased revenue and higher sustaining capital expenditures.
    • Record adjusted earnings before interest, income tax, depreciation and amortization ("EBITDA")1 attributable to equity shareholders of $98.1 million, or $0.44 per share, compared to $29.8 million or $0.14 per share in Q4 Fiscal 2025;
    • Record adjusted net income1 attributable to equity shareholders of $59.3 million, or $0.27 per share, after excluding the non-cash or one-time items, compared to $14.7 million or $0.07 per share in Q4 Fiscal 2025;
    • Net loss attributable to equity shareholders of $0.7 million, or $0.003 per share, mainly due to a $60.4 million non-cash charge on "mark-to-market" of the fair value of the derivative liabilities related to the convertible notes, and the Company has removed the cash settlement option for the Convertible Notes via a supplemental indenture in Q4 Fiscal 2026, reclassifying the conversion feature from a derivative liability to equity to avoid future fair value volatility in the Profit & Loss account;
    • Robust cash flow from operating activities of $90.2 million, up $59.5 million, compared to $30.7 million in Q4 Fiscal 2025;
    • Capital expenditures: spent and capitalized $14.6 million on exploration, development, and equipment and facilities at the China operations and $14.6 million at the Ecuador operations for the development and construction of the El Domo mine;
    • Strong cash flow1 generated of $57.9 million, up $43.7 million, compared to $14.2 million in Q4 Fiscal 2025; and
    • Completed the strategic acquisition of ZAAV on January 27, 2026 to access the largest undeveloped gold deposits in the West Tien Shan gold belt. Details of the acquisition are provided in section 6 - Acquisition of ZAAV.
    • Strong treasury position: ended the period with cash and cash equivalents and short-term investments of $422.3 million, a decrease of $40.5 million from December 31, 2025, and a portfolio of equity investments with a total market value of $274.6 million, an increase of $41.4 million from December 31, 2025.

      1 Non-GAAP measures, please refer to section 15 for reconciliation.

  3. Fiscal 2026 Highlights
    • Steady silver equivalent production: Produced approximately 6.8 million ounces of silver and 8,723 ounces of gold, or approximately 7.5 million ounces of silver equivalent1;

    • Realized silver selling price of $46.44 per ounce after smelter deductions, increased 72% from $26.95 in Fiscal 2025;
    • Record annual revenue: of $438.1 million, an increase of 47% over the year ended March 31, 2025 ("Fiscal 2025"), with silver representing 72% of the total revenue;
    • Cash cost per ounce of silver1 (net of by-product credits): negative $0.94, improved from negative $0.54 in Fiscal 2025;
    • AISC per ounce of silver1 (net of by-product credits): $14.25, 18% higher than $12.12 in Fiscal 2025, mainly due to higher government taxes linked to increased revenue and an increase in sustaining capital expenditures to increase mining capacity at Ying;
    • Adjusted EBITDA1 attributable to equity shareholders of $238.1 million, or $1.09 per share, compared to $132.2 million or $0.65 per share in Fiscal 2025;
    • Adjusted net income1 attributable to equity shareholders of $150.8 million, or $0.69 per share, after excluding the non-cash or one-time items, compared to $75.1 million or $0.37 per share in Fiscal 2025;
    • Net loss attributable to equity shareholders of $9.9 million, or $0.05 per share, mainly due to a $178.5 million non-cash charge on "mark-to-market" of the fair value of the derivative liabilities primarily related to the convertible notes;
    • Cash flow from operating activities of $310.6 million, up $171.9 million, compared to $138.6 million in Fiscal 2025;
    • Capital expenditures: spent and capitalized $75.0 million on exploration, development, and equipment and facilities at the China operations and $49.4 million at the Ecuador operations for the development and construction of the El Domo mine and permitting activities for the Condor project;
    • Free cash flow1 of $181.3 million, up $122.5 million, compared to $58.8 million in Fiscal 2025;
    • Continued excellence in ESG practices: MSCI ESG rating improved from A to AA, placing the company at a leading level within the industry; Sustainalytics risk score of 21.9, falling within the medium risk category, reflecting the Company's effective ESG risk management.
  4. Operating performance

(a) Consolidated operating performance

The following table summarizes consolidated operational information for three months and years ended March 31, 2026 and 2025:

Consolidated

Three months ended March 31,

Years ended March 31,

2026

2025

Changes

2026

2025

Changes

Production Data

Ore Processed (tonnes)

360,517

345,984

4 %

1,475,512

1,312,695

12 %

Metal Production

Silver (million ounces)

1.5

1.6

(11)%

6.8

6.9

(2)%

Gold (ounces)

2,492

3,110

(20)%

8,723

7,495

16 %

Silver equivalent (million ounces)#

1.6

1.9

(17)%

7.5

7.6

(2)%

Lead (million pounds)

14.0

16.3

(14)%

60.4

62.2

(3)%

Zinc (million pounds)

3.9

4.4

(12)%

21.7

23.3

(7)%

Costs Data (per ounce of silver, net of by-product credits) ($)#

Cash cost

(1.92)

2.49

(177)%

(0.94)

(0.54)

(74)%

All-in sustaining cost ("AISC")

17.35

14.31

21 %

14.25

12.12

18 %

#Alternative performance (non-GAAP) measure. Please refer to section 15 for reconciliation.