Shinsho Corp.TSE: 8075

AND CONSOLIDATED SUBSIDIARIES FINANCIAL STATEMENTS (Year ended March 31, 2025) ▸ PDF

· Issued by Shinsho Corp.
SHINSHO CORPORATION AND CONSOLIDATED SUBSIDIARIES FINANCIAL STATEMENTS

(Year ended March 31, 2025)

2025 CONSOLIDATED BALANCE SHEETS

ASSETS

Current assets

March 31, March 31, 2025

2025 2024 Thousands of (Millions of Yen) (Millions of Yen) U.S. Dollars

Cash and deposits …………………………………………………

21,381

12,309

143,001

Notes and accounts receivable - trade ……………………………

189,458

194,452

1,267,109

Electronically recorded monetary claims - operating ……………

18,022

19,495

120,536

Inventories ………………………………………………………

76,616

76,634

512,418

Advance payments ………………………………………………

21,984

23,461

147,030

Other………………………………………………………………

10,382

11,470

69,438

Allowance for doubtful accounts …………………………………

(306)

(240)

(2,050)

Total current assets …………………………………………

337,539

337,583

2,257,484

Non-current assets

Property, plant and equipment

Buildings and structures …………………………………………

3,297

3,297

22,055

Machinery, equipment and vehicles ………………………………

2,253

2,561

15,072

Land ………………………………………………………………

1,275

1,236

8,532

Construction in progress …………………………………………

568

752

3,803

Other………………………………………………………………

1,250

981

8,362

Total property, plant and equipment …………………………

8,646

8,828

57,826

Intangible assets, investments and other assets

Goodwill …………………………………………………………

327

418

2,188

Investment securities ……………………………………………

34,437

42,665

230,321

Long-term loans receivable ………………………………………

2,068

1,905

13,833

Retirement benefit asset …………………………………………

20

27

138

Deferred tax assets (Note 6) ………………………………………

1,919

1,419

12,836

Other………………………………………………………………

6,327

6,210

42,319

Allowance for doubtful accounts …………………………………

(4,416)

(2,649)

(29,535)

Total intangible assets, investments and other assets ………

40,685

49,996

272,104

Total non-current assets ……………………………………………

49,331

58,824

329,930

Total ASSETS ………………………………………………………… 386,870 396,408 2,587,415

LIABILITIES

Current liabilities

March 31, March 31, 2025

2025 2024 Thousands of

(Millions of Yen) (Millions of Yen) U.S. Dollars

Notes and accounts payable - trade ………………………………

159,239

163,542

1,065,006

Electronically recorded obligations - operating …………………

13,400

19,126

89,624

Short-term borrowings (Note 3) …………………………………

45,905

40,158

307,018

Income taxes payable ……………………………………………

1,864

2,214

12,469

Contract liabilities ………………………………………………

12,385

8,196

82,837

Provision for bonuses ……………………………………………

1,582

1,516

10,584

Deposits received …………………………………………………

18,432

21,132

123,276

Other………………………………………………………………

19,389

25,064

129,677

Total current liabilities ………………………………………

272,200

280,951

1,820,496

Non-current liabilities

Long-term borrowings (Note 3) …………………………………

15,350

20,599

102,661

Guarantee deposits received………………………………………

732

1,732

4,896

Deferred tax liabilities (Note 6) …………………………………

3,978

4,252

26,608

Provision for share awards for directors (and other officers) ……

88

67

593

Retirement benefit liability (Note 8) ……………………………

970

828

6,493

Other………………………………………………………………

572

497

3,829

Total non-current liabilities …………………………………

21,692

27,976

145,082

Total LIABILITIES …………………………………………………

293,893

308,927

1,965,578

NET ASSETS

Shareholders' equity

Share capital ………………………………………………………

5,650

5,650

37,789

Capital surplus ……………………………………………………

2,615

2,615

17,489

Retained earnings …………………………………………………

69,165

63,612

462,585

Treasury shares……………………………………………………

(220)

(241)

(1,473)

Total shareholders' equity ……………………………………

77,210

71,636

516,390

Accumulated other comprehensive income

Valuation difference on available-for-sale securities ……………

7,017

9,702

46,934

Deferred gains or losses on hedges ………………………………

67

132

449

Foreign currency translation adjustment …………………………

7,141

4,510

47,764

Total accumulated other comprehensive income ……………

14,226

14,345

95,148

Non-controlling interests

1,539

1,497

10,297

Total NET ASSETS …………………………………………………

92,977

87,480

621,836

Total LIABILITIES and NET ASSETS ………………………………

386,870

396,408

2,587,415

See accompanying notes to consolidated financial statements.

CONSOLIDATED STATEMENTS OF INCOME

March 31, March 31, 2025

2025 2024 Thousands of

(Millions of Yen) (Millions of Yen) U.S. Dollars

Net sales (Note 12,13,14) ……………………………………………

617,177

591,431

4,127,723

Cost of sales …………………………………………………………

576,778

552,287

3,857,535

Gross profit ………………………………………………………

40,398

39,144

270,187

Selling, general and administrative expenses …………………………

27,175

25,847

181,749

Operating profit …………………………………………………

13,223

13,296

88,437

Non-operating income

Interest income ……………………………………………………

380

325

2,547

Dividend income …………………………………………………

1,329

1,218

8,888

Gain on valuation of derivatives …………………………………

561

294

3,757

Gain on bargain purchase …………………………………………

180

−

1,206

Reversal of provision for loss on guarantees ……………………

−

120

−

Gain on sales of investment securities ……………………………

2,839

652

18,989

Reversal of allowance for doubtful accounts ……………………

2

1,157

19

Gain on sale of investments in capital ……………………………

−

29

−

Miscellaneous income ……………………………………………

827

348

5,536

6,122

4,145

40,944

Non-operating expenses

Interest expenses …………………………………………………

1,891

2,082

12,652

Loss on cession of an obligation …………………………………

671

523

4,489

Foreign exchange losses …………………………………………

1,763

915

11,792

Impairment loss …………………………………………………

592

−

3,961

Loss on valuation of investment securities ………………………

264

−

1,766

Loss on valuation of investments in capital ………………………

−

33

−

Loss on sales of investment securities ……………………………

1,132

−

7,572

Provision of allowance for doubtful accounts ……………………

1,477

−

9,881

Miscellaneous losses ……………………………………………

355

428

2,375

8,147

3,982

54,492

Profit before income taxes,

non-controlling interests and equity method income ……………

11,197

13,459

Income taxes (Note 4)

Current ……………………………………………………………

3,949

3,981

26,415

Deferred …………………………………………………………

397

506

2,661

4,347

4,487

29,077

Profit attributable to non-controlling interests ………………………

(117)

(17)

(783)

Share of profit of entities accounted for using equity method ………

1,596

123

10,679

Profit attributable to owners of parent ……………………………

8,563

9,111

57,275

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

March 31, March 31, 2025

2025 2024 Thousands of (Millions of Yen) (Millions of Yen) U.S. Dollars

Share capital

Balance at beginning of period …………………………………

5,650

5,650

37,789

Balance at end of period …………………………………………

5,650

5,650

37,789

Capital surplus

Balance at beginning of period …………………………………

2,615

2,608

17,489

Purchase of shares of consolidated subsidiaries …………………

−

6

−

Balance at end of period …………………………………………

2,615

2,615

17,489

Retained earnings

Balance at beginning of period …………………………………

63,612

57,069

425,447

Dividends of surplus ……………………………………………

(3,010)

(2,568)

(20,136)

Profit attributable to owners of parent ……………………………

8,563

9,111

57,275

Balance at end of period …………………………………………

69,165

63,612

462,585

Valuation difference on available-for-sale securities

Balance at beginning of period …………………………………

9,702

4,561

64,889

Net changes of items other than shareholders' equity ……………

(2,684)

5,140

(17,955)

Balance at end of period …………………………………………

7,017

9,702

46,934

Deferred gains or losses on hedges

Balance at beginning of period …………………………………

132

34

884

Net changes of items other than shareholders' equity ……………

(65)

97

(434)

Balance at end of period …………………………………………

67

132

449

Foreign currency translation adjustment

Balance at beginning of period …………………………………

4,510

2,787

30,169

Net changes of items other than shareholders' equity ……………

2,630

1,722

17,595

Balance at end of period …………………………………………

7,141

4,510

47,764

Treasury shares

Balance at beginning of period …………………………………

(241)

(243)

(1,613)

Purchase of treasury shares ………………………………………

−

(0)

−

Disposal of treasury shares ………………………………………

20

3

140

Balance at end of period …………………………………………

(220)

(241)

(1,473)

Non-controlling interests

Balance at beginning period………………………………………

1,497

1,428

10,017

Net changes of items other than shareholders' equity ……………

41

69

279

Balance at end of period …………………………………………

1,539

1,497

10,297

Total net assets ………………………………………………………

92,977

87,480

621,836

(thousands)

(thousands)

Number of authorized shares …………………………………………

27,000

27,000

Number of issued shares (including treasury shares) …………………

8,860

8,860

Note: Based on the Board of Directors resolution on February 5, 2025, the Articles of Incorporation were amended effective April 1, the Company conducted a 3-for-1 stock split of ordinary shares as of April 1, 2025.

As a result, the total number of authorized shares increased by 54 million to 81 million shares, The total number of shares outstanding increased by 17,721,124 to 26,581,686 shares.

See accompanying notes to consolidated financial statements.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Operating activities

Profit before income taxes,

March 31, March 31, 2025

2025 2024 Thousands of

(Millions of Yen) (Millions of Yen) U.S. Dollars

non-controlling interests and equity method income ………

11,197

13,459

74,890

Depreciation ………………………………………………………

1,638

1,506

10,957

Amortization of goodwill …………………………………………

91

38

610

Increase (Decrease) of reserve and allowance ……………………

1,560

(2,599)

10,439

Interest and dividend income ……………………………………

(1,709)

(1,544)

(11,435)

Interest expenses …………………………………………………

1,891

2,082

12,652

Loss (Gain) on sales of investments in capital……………………

−

(29)

−

Impairment losses…………………………………………………

592

−

3,961

Loss (Gain) on valuation of investment securities ………………

264

−

1,766

Loss (Gain) on sales of investment securities ……………………

(1,707)

(652)

(11,417)

Loss on valuation of investments in capital ………………………

−

33

−

Decrease (Increase) in trade receivables …………………………

10,388

328

69,480

Decrease (Increase) in inventories ………………………………

3,167

5,459

21,186

Increase (Decrease) in trade payables ……………………………

(12,916)

(9,361)

(86,389)

Increase (Decrease) in accrued expenses …………………………

(3,934)

1,135

(26,317)

Decrease (Increase) in accounts receivable - other ………………

1,475

34

9,868

Gain on bargain purchase …………………………………………

(180)

−

(1,206)

CF from other oprating activities …………………………………

(745)

3,611

(4,984)

Subtotal ………………………………………………………

11,074

13,502

74,064

Interest and dividends received …………………………………

1,823

1,633

12,193

Interest paid ………………………………………………………

(1,889)

(2,099)

(12,638)

Income taxes paid…………………………………………………

(4,017)

(3,944)

(26,870)

Net cash provided by operating activities ……………………

6,989

9,090

46,749

Investing activities

Purchase of property, plant and equipment ………………………

(731)

(901)

(4,893)

Proceeds from sales of property, plant and equipment …………

42

208

285

Purchase of investment securities and others ……………………

(13)

(262)

(92)

Proceeds from sales of investment securities and others …………

8,281

1,624

55,390

Purchase of investments in capital of subsidiaries

resulting in change in scope of consolidation ………………

−

(2,293)

−

Short-term loan advances …………………………………………

(749)

(449)

(5,015)

Proceeds from collection of short-term loans receivable …………

652

6

4,363

Long-term loan advances …………………………………………

(172)

(89)

(1,153)

Proceeds from collection of long-term loans receivable …………

0

−

5

CF from other investing activities ………………………………

(621)

(633)

(4,158)

Net cash used in investing activities …………………………

6,688

(2,789)

44,732

Financing activities

Net increase (decrease) in short-term borrowings ………………

(792)

(7,744)

(5,297)

Proceeds from long-term borrowings ……………………………

1,900

5,600

12,707

Repayments of long-term borrowings ……………………………

(3,040)

(2,499)

(20,332)

Repayments of finance lease liabilities …………………………

(49)

(22)

(333)

Dividends paid ……………………………………………………

(3,010)

(2,568)

(20,136)

Dividends paid to non-controlling interests ………………………

(71)

(9)

(475)

Proceeds from share issuance to non-controlling shareholders …

30

−

200

CF from other financing activities ………………………………

20

2

140

Net cash used in financial activities …………………………

(5,013)

(7,240)

(33,527)

Effect of exchange rate change on cash and cash equivalents ………

406

447

2,718

Net increase (decrease) in cash and cash equivalents …………………

9,071

(492)

60,673

Cash and cash equivalents at beginning of period ……………………

12,308

12,800

82,321

Cash and cash equivalents at end of period …………………………

21,380

12,308

142,994

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
  1. Basis of presenting consolidated financial statements

    The accompanying consolidated financial statements of Shinsho Corporation (the "Company") and its consolidated subsidiaries have been prepared in accordance with the provisions set forth in the Japanese Financial Instruments and Exchange Act and its related accounting regulations and in conformity with accounting principles generally accepted in Japan ("Japanese GAAP"), which are different in certain respects as to the application and disclosure requirements of International Financial Reporting Standards.

    Japanese yen figures less than a million yen are rounded down to the nearest million yen and U.S. dollar figures less than a thousand dollars are rounded down to the nearest thousand dollars, except for per share data.

    In preparing these consolidated financial statements, certain reclassifications and rearrangements have been made to the consolidated financial statements issued domestically in order to present them in a form which is more familiar to readers outside Japan. In addition, certain reclassifications have been made in the 2024 financial statements to conform to the classifications used in 2025. The accompanying consolidated financial statements are stated in Japanese yen, the currency of the country in which the Company is incorporated and principally operates. The translation of Japanese yen amounts into U.S. dollar amounts are included solely for the convenience of readers outside Japan and have been made at the rate of ¥149.52 to $1, the rate of exchange at March 31, 2025. Such transaction should not be construed as representations that Japanese yen amounts could be converted into U.S. dollars at that or any other rate.

  2. Summary of significant accounting policies

    1. Scope of consolidation

      The Company had 42 subsidiaries (majority-owned companies) at March 31, 2025. The accompanying consolidated financial statements include the accounts of the Company and 42 of its subsidiaries for the year ended March 31, 2025, which are listed below:

      Shinsho American Corporation Shinsho Steel Products Corporation Shinsho Non-ferrous Corporation Thai Escorp Ltd.

      Kobelco Trading (Shanghai) Co., Ltd. Suzhou Shinko-shoji Material Co., Ltd. Matsubo Corporation

      35 other consolidated subsidiaries

    2. Elimination and combination

      For the purposes of preparing the consolidated financial statements of the Company and its consolidated subsidiaries, all significant inter-company transactions, account balances and unrealized profits among the Company and its consolidated subsidiaries have been entirely eliminated to "Non-controlling Interests". In the elimination, any differences between the cost of investments in subsidiaries and the amount of underlying equity in net assets of the subsidiaries is treated "Goodwill" or "Gain on bargain purchase". Goodwill is recorded on balance sheet as an asset and amortized within twenty years by cause. Gain on bargain purchase is recorded on the income statement as non-operating income.

    3. Equity method of accounting for investments in affiliates

      The Company had 22 affiliates (companies owned from 20% to 50% actually) at March 31, 2025. The equity method is applied to these 17 investments.

    4. Cash and cash equivalents

      Cash and cash equivalents include all highly liquid investments. Cash equivalents are generally at the maturity of three months or less and readily convertible to cash. Cash equivalents near maturity indicate insignificant risk of changes in value because of changes in interest rates.

    5. Investment securities

      Securities are classified into the categories based on the purpose of holding, which can result in the different measurement and can account for the changes in the fair value. Debt securities that are intended to be held to maturity ("held-to-maturity debt securities") are measured at amortized cost in the balance sheet. Securities other than held-to-maturity debt securities and the equity investment in subsidiaries and affiliates ("other securities") are measured at the fair value.

      The difference between the fair value and the historical cost is recorded in the category of shareholder's equity. The historical cost is determined by the moving average cost. Securities that have no market price are stated at their historical cost.

    6. Inventories

      Inventories are mainly stated at cost determined by the moving average method (unless market value of inventories declines significantly and is not expected to recover to cost, in such cases costs are reduced to net realizable values).

    7. Property, plant and equipment

      Property, plant and equipment are stated at cost. Depreciation of property, plant and equipment are computed principally by the declining balance method. However, depreciation of buildings booked from April 1, 1998 is computed using the straight-line method.

    8. Long-lived assets

      The Company reviews its long-lived assets for the impairment whenever events or changes in circumstance indicate the carrying amount of an asset or asset group may not be recoverable.

      An impairment loss would be recognized if the carrying amount of an asset or asset group exceeds the sum of the undiscounted future cash flows expected as a result of the continuous use and eventual disposition of the asset or asset group.

      The impairment loss would be measured when the carrying amount of the asset exceeds its recoverable amount, which is higher of the discounted cash flows from the continuous use and eventual disposition of the asset or the net selling price at disposition.

    9. Employees' retirement benefits

      The Company and certain subsidiaries have defined contribution pension plans.

      Certain consolidated subsidiaries estimated net defined benefit liability and retirement benefit costs using the simplified method whereby the retirement benefit obligations amount that would be payable if the eligible employees terminate the employment on the consolidated balance sheet date.

    10. Allowance for doubtful accounts

      The allowance for doubtful accounts is provided in amounts which are sufficient to cover possible losses on collection. It consists of individually estimated uncollectible amounts and amounts calculated using the actual rate of historical bad debt.

    11. Provision for bonuses

      The provision for bonuses is accrued at the fiscal year end to which such bonuses are attributable.

    12. Provision for share awards for directors (and other officers) The provision for share awards for directors (and other officers) is provided at the estimated of stock delivery and share-based remuneration according to the points allocated to directors (and other officers) in accordance with the internal rule for stock delivery.

    13. Provision for retirement benefits for directors (and other officers) The Provision for retirement benefits for directors (and other officers) is provided at retirement benefits to be paid to directors and other officers in accordance with the internal rule in One consolidated subsidiary.

    14. Provision for loss on guarantees

      The provision for loss on guaranees is provided at the estimated of loss arising from the guarantee obligation which considering the financial position of the guarantee.

    15. Finance leases

      Lease assets related to finance lease transactions that do not involve the transfer of ownership are depreciated on a straight-line basis, with the lease period used their useful life and no residual value.

    16. Deferred tax assets and liabilities

      The asset and liability approach is used to recognize deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.

    17. Translation of foreign currency accounts

      Current and non-current monetary assets and liabilities denominated by foreign currencies are translated into Japanese yen at the exchange rates at the end of fiscal year, and the resulting exchange gains and losses are recognized in the income statement. Balance sheets of consolidated overseas subsidiaries are translated into Japanese yen at the exchange rates at the end of fiscal year except for stockholders' equity accounts, which are translated at the historical rates. Income statements of consolidated overseas subsidiaries are translated at the average exchange rates.

      The resulting translation adjustments are reflected in the consolidated financial statements as "Foreign currency translation adjustments".

    18. Derivative financial instruments

      The Company and its subsidiaries use derivative financial instruments to manage its exposures to fluctuations in foreign exchange rates and commodity prices.

      Derivatives include foreign currency forward contracts, currency option trading and commodities futures, which are utilized by the Company to reduce foreign currency exchange rate risks and commodity price risks. The Company and its subsidiaries do not enter into derivatives for trading or speculative purposes.

      The Company and its subsidiaries have taken various steps, including the establishment of internal management rules, to ensure that transactions are implemented appropriately and that risk is managed. Gains and losses on hedge of existing assets or liabilities are included in carrying amounts of those assets or liabilities and ultimately recognized the income as a part of those carrying amounts. Gains and losses related to qualifying hedges of firm commitments and anticipated transactions are deferred and recognized the income, or adjustments of carrying amounts, when the hedged transaction occurs.

    19. Net income per share

      The computation of net income per share is based on the weighted average number of issued shares of common stock outstanding during the relevant period.

    20. Accounting Standard for Leases ( i ) Overview

    As part of its efforts to make Japanese accounting standards consistent with international standards, the ABSJ has been considering, in view of international accounting standards, the development of an accounting standard for leases where the lessee recognizes assets and liabilities for all leases. The basic policy is to adopt the single lessee accounting model of IFRS 16 as a basis, but instead of adopting all provisions of IFRS 16, the new accounting standard for leases that has been announced seeks to be simpler, more convenient, and basically to require no modifications even if the provisions of IFRS 16 are used in separate financial statements, by adopting only the main provisions of IFRS 16.

    For the accounting treatment of lessees, a single lessee accounting model for allocating the costs of leases to the lessee is applied to all leases regardless of whether a lease is a finance lease or an operating lease, as in IFRS 16,and depreciation of right-of-use assetsand amounts equivalent to interest on lease liabilities are recognized.

    ( ii ) Planned date of application

    To be applied from the beginning of the fiscal year ending March 2028.

    ( iii ) Impact of application of these accounting standards, etc. The amount of impact of the application of the Accounting Standard for Leases, etc.,on financial statements is being evaluated at the current time.

  3. Short-term loans payable and long-term loans payable

    Short-term loans payable at March 31, 2025 and 2024 consisted of the following:

    (¥ millions) ($ thousands) Short-term loans payable principally 2025 2024 2025 from banks at March 31, 2025 and

    2024 represent short-term notes

    with the interest on the principal at 38,747 37,125 259,143 the average rate of both 3.445%.

    Long-term loans payable at March 31, 2025 and 2024consisted of the following:

    (¥ millions) ($ thousands) Long-term loans payable from 2025 2024 2025 banks, insurance companies and

    other financial institutions due

    through 2032, at the averaged 22,508 23,632 150,537

    rate of 0.770%

    Less current portion (7,158) (3,032) (47,875)

    15,350 20,599 102,661

    The aggregate annual maturity of long-term loans payable at March 31, 2025 were as follows:

    Year ending March 31 (¥ millions) ($ thousands)

    2027

    2,950

    19,729

    2028

    3,300

    22,070

    2029

    2,500

    16,720

    2030

    900

    6,019

    2031

    5,700

    38,121

  4. Income taxes

    Income taxes applicable to the Company and its domestic subsidiaries comprise of the corporation tax, inhabitants' taxes and the enterprise tax, which in the aggregate resulted in the normal statutory tax rate of approximately 30.6% for both 2025 and 2024. The effective tax rates reflected in the statements of operations differ from the statutory tax rates. The difference is due primarily to the timing difference in the recognition of certain income and expenses for tax and financial reporting purposes, and the effect of permanent non-deductible expenses.

    (Note) Revision of the amounts of deferred tax assets and deferred tax liabilities due to change in income tax rate Since the Act for Partial Amendment of the Income Tax Act, etc. (Act No.13 of 2025) passed the Diet on March 31, 2025, a special defense income tax will be imposed from the fiscal year starting on or after April 1, 2026. The effective statutory tax rate has therefore been changed from 30.6% to 31.5% for the calculation of deferred tax assets and deferred tax liabilities for temporary differences that are expected to be settled in the fiscal year starting April 1, 2026 or later.

    The impact of this tax rate change is immaterial.

  5. Contingent liabilities

The Company and certain consolidated subsidiaries guarantee the following obligations, including loans payable to financial institutions, etc., of companies other than consolidated subsidiaries. For obligations with reguarantees, the amount borne by the Company is stated.

(¥ millions) ($ thousands)

2025 2024 2025

Pertama Ferroalloys Sdn. Bhd.

700

432

4,686

Kobe Special Steel Wire Products

(Pinghu) Co., Ltd.

250

368

1,674

Vina Washin Aluminum Co., Ltd. 101 605 680

Total 1,052 1,407 7,041

Notes regarding trade notes receivable discounted or transferred by endorsement at March 31, 2025 and 2024 were as follows:

(¥ millions) ($ thousands)

2025 2024 2025

Maximum amount of obligations to repurchase transferred receivables

under certain conditions

2,748

2,572

18,385

Trade notes discounted

305

263

2,042

6. Deferred income taxes

Significant components of deferred tax assets and liabilities at March 31, 2025 and 2024, were as follows:

(¥ millions) ($ thousands)

2025 2024 2025

Deferred tax assets:

Allowance for doubtful accounts

1,188

656

7,951

Bad debts expenses

111

162

745

Provision for bonuses

496

479

3,323

Inventories

322

445

2,155

Membership

58

56

389

Impairment loss of fixed assets

111

38

747

Net defined benefit liability

252

220

1,685

Investment securities

1,220

1,432

8,165

Loss carryforwards

1,250

1,195

8,363

Valuation difference on available

-for-sale securities

Other

27

1,615

21

1,727

183

10,802

Valuation allowance (3,342) (2,779) (22,357)

Gross deferred tax assets 3,312 3,657 22,156

Deferred tax liabilities:

Unrealized gain on available-for-sale securities (3,159) (4,145) (21,132)

Undistributed earnings of affiliates (1,933) (1,903) (12,928)

Other (279) (441) (1,867)

Gross deferred tax liabilities (5,371) (6,490) (35,928) Net deferred tax assets, liabilities (2,059) (2,832) (13,771)

Application of "Partial Amendments to Accounting Standard for Tax Effect Accounting" (Accounting Standards Board of Japan

(ASBJ) Statement No. 28) has a material impact on the amount of tax loss carryforwards. Accordingly, the Company presents tax loss carryforwards and deferred tax assets by expiry date.

(¥ millions) ($ thousands) Tax loss carryforwards: 2025 2024 2025

Within 1 years

44

54

298

After 1 to 2 years

74

46

500

After 2 to 3 years

88

79

592

After 3 to 4 years

99

73

663

After 4 to 5 years

101

58

676

After 5 years 842 882 5,631

Total 1,250 1,195 8,363

(¥ millions) ($ thousands)

Valuation allowance: 2025 2024 2025

Within 1 years

(44)

(54)

(298)

After 1 to 2 years

(74)

(46)

(500)

After 2 to 3 years

(88)

(79)

(592)

After 3 to 4 years

(99)

(73)

(663)

After 4 to 5 years

(101)

(58)

(676)

After 5 years

(395) (350) (2,643)

Total

(803) (662) (5,375)

Deferred tax assets:

(¥ millions) ($ thousands)

2025 2024 2025

Within 1 years

After 1 to 2 years

After 2 to 3 years

After 3 to 4 years

After 4 to 5 years

After 5 years

− − −

− − −

− − −

− − −

− 0 −

446 532 2,988

Total

446 532 2,988

Reconciliation of the differences between the statutory tax rate and the effective tax rate is as follows:

2025 2024

Statutory tax rate

30.6%

30.6%

Permanently nondeductible expenses

1.4

0.8

Permanently nondeductible gain

(0.3)

(0.3)

Taxation on per capita basis

0.3

0.3

Share of loss (profit) of entities

accounted for using equity method

(3.8)

(0.3)

Amortization of goodwill

(0.1)

0.1

Gain on bargain purchase

0.4

−

Change in valuation allowance

4.4

3.4

Undistributed earnings

0.2

(0.1)

Other 0.9 (1.5)

Effective tax rate 34.0% 33.0%

  1. Lease transactions

    ・Operating lease

    Under non-cancelable operating leases, future minimum lease payments at March 31, 2025 were ¥3,707 millions ($24,798 thousands) of which ¥991 millions ($6,632 thousands) is due within one year.

    1. Derivative transactions

      (1) Hedge accounting not applied

      The following tables summarize the outstanding contract amounts and fair values of financial derivatives of the Company at March 31, 2025 and 2024, for which hedge accounting has not been applied.

  2. Retirement and severance benefits plans

a. Currency related:

(¥ millions) ($ thousands)

2025 2024 2025

The Company has defined contribution plan. Certain consolidated subsidiaries, differently, have defined contribution plan and defined benefit plan.

mutual aid. With application of defined benefit plan,

certain

Contracts outstanding

23,545

22,703

157,471

consolidated subsidiaries would calculate retirement

liability and cost by simplified method.

benefit

Fair values

Sell (Chinese yuan)

187

(542)

1,257

(¥ millions) ($ thousands) Contracts outstanding − 48 −

2025

2024

2025

Fair values

−

(3)

−

Balance at beginning of year

828

692

5,537

Sell (Other)

Retirement benefit expenses

202

213

1,355

Contracts outstanding

6

−

45

Post-employment benefits paid

(24)

(43)

(166)

Fair values

0

−

0

Employer contributions

(34)

(34)

(232) Buy (Japanese yen)

Balance at end of year

970

828

6,493

Contracts outstanding

80

171

539

Fair values

(0)

1

(2)

Certain consolidated subsidiaries have the smaller enterprise retirement allowance mutual aid or special retirement allowance

Forward currency exchange contracts Sell (Japanese yen)

Contracts outstanding 179 88 1,202

Fair values 0 (2) 2

Sell (U.S. dollar)

Reconciliation between the liability recorded in the consolidated balance sheet and the balances of defined benefit obligation and plan assets as of March 31, 2025 were as follows:

(¥ millions) ($ thousands)

Buy (U.S. dollar)

Contracts outstanding 6,708 8,293 44,865

Fair values (25) 143 (173)

Total currency forward contracts 30,520 31,304 204,124

2025

2024

2025

and currency option trading

Funded defined benefit obligation

1,175

1,075

7,864

Net fair values

162

(403) 1,084

Pension assets

(575)

(560)

(3,845)

600

514

4,018

b. Commodities futures:

Unfunded defined benefit obligation

349

285

2,336

Sell (Japanese yen)

Net liability for defined benefit obligation

950

800

6,355

Contracts outstanding

1,649

1,505 11,032

Fair values

(13)

(59) (92)

Liability for retirement benefits 970 828 6,493

Asset for retirement benefits (20) (27) (138)

Net liability for defined benefit obligation 950 800 6,355

Buy (Japanese yen)

Contracts outstanding 1,665 1,498 11,136

Fair values (1) 13 (10)

Total commodities futures

3,314

3,004 22,169

The contribution of the Company

and its certain consolidated

Net fair values

(15)

(46) (103)

subsidiaries to the defined contribution pension plans totaled ¥395 millions ($2,646 thousands) as of March 31, 2025 and ¥367 millions as of March 31, 2024.

(2) Hedge accounting applied

The following tables summarize the outstanding contract amounts and fair values of financial derivatives of the Company at March

Buy (U.S. dollar)

(¥ millions) ($ thousands)

2025 2024 2025

31, 2025 and 2024, for which hedge accounting has been applied.

(¥ millions) ($ thousands)

2025 2024 2025

Contracts outstanding 1,152 70 7,705

Total commodities futures

4,423

1,225 29,583

Net fair values

31

(26) 212

Fair values (31) 1 (210)

  1. Currency related:

    Forward currency exchange contracts Sell (U.S. dollar)

    Contracts outstanding

    4,109

    3,824

    27,487

    Fair values

    (47)

    (4)

    (318)

    Sell (Euro)

    Contracts outstanding

    1,753

    1,897

    11,728

    Fair values

    (11)

    (15)

    (75)

    Sell (Chinese yuan)

    Contracts outstanding

    499

    860

    3,343

    Fair values

    0

    (1)

    4

    Sell (Other)

    Contracts outstanding

    1,439

    973

    9,630

    Fair values

    2

    1

    19

    Buy (Japanese yen)

    Contracts outstanding

    129

    164

    864

    Fair values

    1

    1

    6

    Buy (U.S. dollar)

    Contracts outstanding

    299

    336

    2,001

    Fair values

    4

    10

    28

    Buy (Euro)

    Contracts outstanding

    2,344

    3,671

    15,677

    Fair values

    Buy (Chinese yuan)

    80

    196

    540

    Contracts outstanding

    2,189

    1,386

    14,644

    Fair values

    (16)

    34

    (113)

    Buy (Other)

    Contracts outstanding 513 380 3,434

    Fair values (5) (24) (39)

    Total currency forward contracts

    13,279

    13,494

    88,812

    Net fair values

    7

    198

    52

  2. Commodities futures: Sell (Japanese yen)

  1. Significant accounting estimates

    1. Amount recorded in the consolidated financial statements for the current fiscal year

      765 million yen is reclassed as doubtful receivables from 142,861 million yen of trade receivables in non-consolidated statement. (142,861 million yen is included in 207,480 million yen of the trade receivables in conslolidated statement.)

      However, it has been determined that the full amount of doubtful receivables are collectible and has not recorded an allowance for doubtful accounts. As for 30 million yen of distressed receivables, allowance for doubtful accounts is recorded among the entire amount of claims.

    2. Other information for users of the consolidated financial statements regarding the accounting estimates

    Classification of receivables

    Calculation of allowance for doubtful accounts

    General receivables

    The allowance for doubtful accounts is calculated based on the actual rate of historical bad debt.

    Doubtful receivables

    The allowance for doubtful accounts is calculated by subtracting the amount expected to be collected through the disposal of collateral and guarantees from the balance of receivable. It is totally considered by comprehensively reviewing customer's financial condition, overdue payments, support from financial institutions, the feasibility of restructuring plans, and the other factors.

    Distressed receivables

    The allowance for doubtful accounts is calculated by subtracting the amount expected to be collected through the disposal of collateral and guarantees from the balance of receivable.

    When determining the allowance for doubtful accounts for trade receivables, the amount expected to be collected is estimated after the trade receivables are classified into three categories as follows. The categories is totally considered by comprehensively reviewing the financial condition and business performance of the customer, the situation of liability delinquency, and other factors.

    Contracts outstanding

    1,486

    523

    9,943

    Fair values

    8

    (17)

    59

    Sell (U.S. dollar)

    Contracts outstanding

    1,561

    336

    10,442

    Fair values

    46

    (14)

    312

    Buy (Japanese yen)

    Contracts outstanding

    223

    295

    1,491

    Fair values

    7

    5

    51

    The judgement of these receivable classifications and the collectability of receivables are subject to a high degree of uncertainty and may have a material impact on the consolidated financial statements in the next consolidated fiscal year.

  2. Notes Regarding Per Share Information

    2025 2024 2025

    Net assets per share 3,461.36 yen 3,256.71 yen US$ 23.15 Earnings per share 324.24 yen 345.13 yen US$ 2.17 (Note) 1. Earnings per share after adjustment for the effects of dilutive

    potential shares is not reported due to the absence of dilutive potential shares.

    1. The Company's shares held by the BIP trust for directors are included in treasury stock as a deduction in the calculation of the average number of shares during the period to calculate net income per share (52 thousand shares for the current consolidated fiscal year).

    2. The Company carried out a 3-for-1 stock split for its common stock on April 1, 2025.

      Net assets per share of common stock and earnings per share of common stock are calculated on the assumption that stock split was conducted at the beginning of the prior fiscal year.

    3. The basis for calculating earnings per share during the period is as follows.

      Profit attributable to

      (¥ millions) ($ thousands)

      2025 2024 2025

      owners of parent 8,563 9,111 57,275 Amount not attributable to

      common shareholders − − −

      Profit attributable to owners of

      the parent for common stock 8,563 9,111 57,275 Number of common shares at

      end of period used to calculate 26,412 26,401 net assets per share (1,000 shares)

  3. Product and service information

    For the year ended March 31, 2025

    ( Millions of yen )

    Reportable Segment

    Other

    Consolidated

    Metals Division

    Machinery & Welding Division

    Total

    Iron & Steel

    Non-Ferrous

    Ferrous & Recycling Materials

    Subtotal

    Machinery

    Welding

    Subtotal

    Special steel

    189,959

    −

    −

    189,959

    −

    −

    −

    189,959

    −

    189,959

    Steel plates

    46,080

    −

    −

    46,080

    −

    −

    −

    46,080

    −

    46,080

    Steel bar

    14,417

    −

    −

    14,417

    −

    −

    −

    14,417

    −

    14,417

    Titanium and stainless steel

    4,007

    −

    −

    4,007

    −

    −

    −

    4,007

    −

    4,007

    Copper products

    −

    73,541

    −

    73,541

    −

    −

    −

    73,541

    −

    73,541

    Aluminum products

    −

    57,450

    −

    57,450

    −

    −

    −

    57,450

    −

    57,450

    Nonferrous raw materials

    −

    44,025

    −

    44,025

    −

    −

    −

    44,025

    −

    44,025

    Cold iron materials

    −

    −

    49,798

    49,798

    −

    −

    −

    49,798

    −

    49,798

    Alloy steel

    −

    −

    13,664

    13,664

    −

    −

    −

    13,664

    −

    13,664

    Coal

    −

    −

    9,857

    9,857

    −

    −

    −

    9,857

    −

    9,857

    Compressors

    −

    −

    −

    −

    7,735

    −

    7,735

    7,735

    −

    7,735

    Construction machinery parts

    −

    −

    −

    −

    11,614

    −

    11,614

    11,614

    −

    11,614

    Industrial machinery

    −

    −

    −

    −

    26,937

    −

    26,937

    26,937

    −

    26,937

    Electronic equipment

    −

    −

    −

    −

    6,174

    −

    6,174

    6,174

    −

    6,174

    Welding materials

    −

    −

    −

    −

    −

    15,298

    15,298

    15,298

    −

    15,298

    Materials for production

    −

    −

    −

    −

    −

    3,965

    3,965

    3,965

    −

    3,965

    Welding-related equipment

    −

    −

    −

    −

    −

    8,738

    8,738

    8,738

    −

    8,738

    Others

    49,212

    20,714

    11,582

    81,508

    9,198

    1,801

    11,000

    92,508

    607

    93,116

    Internal sales

    (45,885)

    (7,604)

    (4,226)

    (57,716)

    (528)

    (607)

    (1,136)

    (58,853)

    (351)

    (59,205)

    Revenue from contracts with customers

    257,791

    188,126

    80,676

    526,594

    61,131

    29,195

    90,326

    616,921

    255

    617,177

    Sales to external customers

    257,791

    188,126

    80,676

    526,594

    61,131

    29,195

    90,326

    616,921

    255

    617,177

    For the year ended March 31, 2025 ( Thousands of US$ )

    Reportable Segment

    Other

    Consolidated

    Metals Division

    Machinery & Welding Division

    Total

    Iron & Steel

    Non-Ferrous

    Ferrous & Recycling Materials

    Subtotal

    Machinery

    Welding

    Subtotal

    Special steel

    1,270,461

    −

    −

    1,270,461

    −

    −

    −

    1,270,461

    −

    1,270,461

    Steel plates

    308,189

    −

    −

    308,189

    −

    −

    −

    308,189

    −

    308,189

    Steel bar

    96,425

    −

    −

    96,425

    −

    −

    −

    96,425

    −

    96,425

    Titanium and stainless steel

    26,803

    −

    −

    26,803

    −

    −

    −

    26,803

    −

    26,803

    Cold iron materials

    −

    −

    333,056

    333,056

    −

    −

    −

    333,056

    −

    333,056

    Alloy steel

    −

    −

    91,390

    91,390

    −

    −

    −

    91,390

    −

    91,390

    Coal

    −

    −

    65,928

    65,928

    −

    −

    −

    65,928

    −

    65,928

    Copper products

    −

    491,852

    −

    491,852

    −

    −

    −

    491,852

    −

    491,852

    Aluminum products

    −

    384,230

    −

    384,230

    −

    −

    −

    384,230

    −

    384,230

    Nonferrous raw materials

    −

    294,444

    −

    294,444

    −

    −

    −

    294,444

    −

    294,444

    Compressors

    −

    −

    −

    −

    51,736

    −

    51,736

    51,736

    −

    51,736

    Construction machinery parts

    −

    −

    −

    −

    77,676

    −

    77,676

    77,676

    −

    77,676

    Industrial machinery

    −

    −

    −

    −

    180,157

    −

    180,157

    180,157

    −

    180,157

    Electronic equipment

    −

    −

    −

    −

    41,294

    −

    41,294

    41,294

    −

    41,294

    Welding materials

    −

    −

    −

    −

    −

    102,317

    102,317

    102,317

    −

    102,317

    Materials for production

    −

    −

    −

    −

    −

    26,518

    26,518

    26,518

    −

    26,518

    Welding-related equipment

    −

    −

    −

    −

    −

    58,442

    58,442

    58,442

    −

    58,442

    Others

    329,133

    138,538

    77,463

    545,134

    61,522

    12,047

    73,569

    618,705

    4,061

    622,766

    Internal sales

    (306,886)

    (50,862)

    (28,265)

    (386,013)

    (3,537)

    (4,063)

    (7,600)

    (393,616)

    (2,352)

    (395,969)

    Revenue from contracts with customers

    1,724,126

    1,258,204

    539,572

    3,521,902

    408,850

    195,262

    604,112

    4,126,014

    1,708

    4,127,723

    Sales to external customers

    1,724,126

    1,258,204

    539,572

    3,521,902

    408,850

    195,262

    604,112

    4,126,014

    1,708

    4,127,723

  4. Geographic information

    For the year ended March 31, 2025

    ( Millions of yen )

    Reportable Segment

    Other

    Consolidated

    Metals Division

    Machinery & Welding Division

    Total

    Iron & Steel

    Non-Ferrous

    Ferrous & Recycling Materials

    Subtotal

    Machinery

    Welding

    Subtotal

    Japan

    143,834

    142,750

    44,662

    331,247

    43,509

    17,717

    61,227

    392,475

    4

    392,479

    China

    22,062

    30,157

    5,439

    57,660

    3,453

    4,252

    7,705

    65,365

    250

    65,616

    Other Asia

    28,971

    8,619

    30,001

    67,592

    12,007

    6,950

    18,957

    86,550

    −

    86,550

    North America

    61,094

    5,878

    571

    67,544

    2,087

    5

    2,092

    69,637

    −

    69,637

    Others

    1,827

    720

    1

    2,549

    74

    269

    343

    2,893

    −

    2,893

    Overseas

    113,956

    45,375

    36,014

    195,346

    17,621

    11,478

    29,099

    224,446

    250

    224,697

    Revenue from contracts with customers

    257,791

    188,126

    80,676

    526,594

    61,131

    29,195

    90,326

    616,921

    255

    617,177

    Sales to external customers

    257,791

    188,126

    80,676

    526,594

    61,131

    29,195

    90,326

    616,921

    255

    617,177

    For the year ended March 31, 2025 ( Thousands of US$ )

    Reportable Segment

    Other

    Consolidated

    Metals Division

    Machinery & Welding Division

    Total

    Iron & Steel

    Non-Ferrous

    Ferrous & Recycling Materials

    Subtotal

    Machinery

    Welding

    Subtotal

    Japan

    961,974

    954,727

    298,706

    2,215,408

    290,995

    118,496

    409,491

    2,624,899

    32

    2,624,932

    China

    147,556

    201,696

    36,382

    385,635

    23,096

    28,439

    51,535

    437,171

    1,676

    438,847

    Other Asia

    193,765

    57,647

    200,649

    452,062

    80,303

    46,488

    126,792

    578,854

    −

    578,854

    North America

    408,605

    39,314

    3,823

    451,742

    13,958

    38

    13,997

    465,740

    −

    465,740

    Others

    12,224

    4,818

    11

    17,053

    495

    1,799

    2,295

    19,348

    −

    19,348

    Overseas

    762,151

    303,476

    240,866

    1,306,493

    117,854

    76,765

    194,620

    1,501,114

    1,676

    1,502,790

    Revenue from contracts with customers

    1,724,126

    1,258,204

    539,572

    3,521,902

    408,850

    195,262

    604,112

    4,126,014

    1,708

    4,127,723

    Sales to external customers

    1,724,126

    1,258,204

    539,572

    3,521,902

    408,850

    195,262

    604,112

    4,126,014

    1,708

    4,127,723

  5. Segment information

For the year ended March 31, 2024

( Millions of yen )

Reportable Segment

Other

Corporate / Elimination

Consolidated

Metals Division

Machinery & Welding Division

Total

Iron & Steel

Non-Ferrous

Ferrous & Recycling

Materials

Subtotal

Machinery

Welding

Subtotal

Net sales Sales to external customers

257,839

171,847

72,626

502,314

59,898

28,918

88,817

591,131

299

−

591,431

Intersegment sales or transfers

−

−

−

−

−

−

−

−

334

(334)

−

Total

257,839

171,847

72,626

502,314

59,898

28,918

88,817

591,131

633

(334)

591,431

Segment profit (loss)

6,634

1,635

1,514

9,784

2,312

744

3,057

12,841

(27)

−

12,814

Segment assets

160,586

108,973

56,486

326,046

37,184

18,686

55,871

381,917

83

14,407

396,408

Others Depreciation

583

406

319

1,309

129

67

196

1,505

0

−

1,506

Amortization of goodwill

−

38

−

38

−

−

−

38

−

−

38

Interest income

41

193

8

242

67

15

83

325

0

−

325

Interest expenses

1,212

357

270

1,840

129

105

235

2,076

6

−

2,082

Equity in earnings (losses) of affiliates

217

(141)

−

75

45

7

53

128

−

(5)

123

Negative goodwill gain

−

−

−

−

−

−

−

−

−

−

−

Impairment loss

−

−

−

−

−

−

−

−

−

−

−

Investment in equity method affiliates

10,220

370

−

10,591

1,541

365

1,906

12,498

−

−

12,498

Increase in property, plant and

equipment and intangible assets

731

266

360

1,358

126

42

168

1,526

0

−

1,527

For the year ended March 31, 2025 ( Millions of yen )

Reportable Segment

Other

Corporate / Elimination

Consolidated

Metals Division

Machinery & Welding Division

Total

Iron & Steel

Non-Ferrous

Ferrous & Recycling

Materials

Subtotal

Machinery

Welding

Subtotal

Net sales Sales to external customers

257,791

188,126

80,676

526,594

61,131

29,195

90,326

616,921

255

−

617,177

Intersegment sales or transfers

−

−

−

−

−

−

−

−

351

(351)

−

Total

257,791

188,126

80,676

526,594

61,131

29,195

90,326

616,921

607

(351)

617,177

Segment profit (loss)

5,602

3,094

173

8,871

2,285

703

2,989

11,860

(97)

−

11,763

Segment assets

160,148

106,772

41,228

308,148

40,460

17,739

58,199

366,347

75

20,446

386,870

Others Depreciation

656

468

307

1,432

141

64

205

1,637

0

−

1,638

Amortization of goodwill

−

91

−

91

−

−

−

91

−

−

91

Interest income

58

214

9

282

81

16

97

380

0

−

380

Interest expenses

1,037

335

303

1,675

126

85

212

1,888

3

−

1,891

Equity in earnings (losses) of affiliates

1,607

14

−

1,622

(9)

16

6

1,629

−

(32)

1,596

Negative goodwill gain

−

−

−

−

180

−

180

180

−

−

180

Impairment loss

267

324

−

592

−

−

−

592

−

−

592

Investment in equity method affiliates

12,418

430

−

12,848

1,520

371

1,892

14,741

−

−

14,741

Increase in property, plant and

equipment and intangible assets

337

265

391

994

260

56

316

1,310

0

−

1,311

For the year ended March 31, 2025 ( Thousands of US$ )

Reportable Segment

Other

Corporate / Elimination

Consolidated

Metals Division

Machinery & Welding Division

Total

Iron & Steel

Non-Ferrous

Ferrous & Recycling

Materials

Subtotal

Machinery

Welding

Subtotal

Net sales Sales to external customers

1,724,126

1,258,204

539,572

3,521,902

408,850

195,262

604,112

4,126,014

1,708

−

4,127,723

Intersegment sales or transfers

−

−

−

−

−

−

−

−

2,352

(2,352)

−

Total

1,724,126

1,258,204

539,572

3,521,902

408,850

195,262

604,112

4,126,014

4,061

(2,352)

4,127,723

Segment profit (loss)

37,471

20,697

1,161

59,330

15,288

4,705

19,994

79,324

(649)

−

78,675

Segment assets

1,071,084

714,098

275,736

2,060,919

270,600

118,640

389,240

2,450,159

507

136,748

2,587,415

Others Depreciation

4,390

3,130

2,059

9,580

944

428

1,373

10,953

3

−

10,957

Amortization of goodwill

−

610

−

610

−

−

−

610

−

−

610

Interest income

392

1,435

63

1,891

543

110

654

2,545

1

−

2,547

Interest expenses

6,936

2,241

2,030

11,208

845

573

1,419

12,627

25

−

12,652

Equity in earnings (losses) of affiliates

10,753

96

−

10,850

(61)

107

45

10,895

−

(216)

10,679

Negative goodwill gain

−

−

−

−

1,206

−

1,206

1,206

−

−

1,206

Impairment loss

1,792

2,169

−

3,961

−

−

−

3,961

−

−

3,961

Investment in equity method affiliates

83,053

2,878

−

85,932

10,169

2,487

12,656

98,588

−

−

98,589

Increase in property, plant and

equipment and intangible assets

2,258

1,775

2,616

6,650

1,740

376

2,117

8,767

0

−

8,768

Notes: "Other" segment is not included in the reportable segment.

Investor Information (As of March 31, 2025)

Founded November. 12 1946

Number of Employees 566 (Consolidated 1,437)

Fiscal Year April 1 − March 31

Ordinary General Meeting of Shareholders June of each year

Authorised Share Capital 27,000,000

Number of Shares Issued 8,860,562

Number of Shareholders 4,659

Principal Shareholders

At March 31, 2025, the ten largest Shareholders of the Company's Shareholders were as follows:

Name

Ownership of shares

Number of shares held (thousand shares)

Ownership Ratio (%)

Mizuho Trust & Banking Co., Ltd. (Kobe Steel, Ltd. Retirement Benefit Trust Account)

1,906,200

21.53%

Kobe Steel, Ltd.

1,179,118

13.32%

Shinsho Client Shareholding Association

815,776

9.21%

The Master Trust Bank of Japan, Ltd. (Trust Account)

623,100

7.04%

Custody Bank of Japan, Ltd. (Trust Account)

483,500

5.46%

Shinsho Employees' Shareholding Association

211,373

2.39%

SINFONIA TECHNOLOGY CO., LTD.

150,000

1.69%

DFA INTL SMALL CAP VALUE PORTFOLIO

115,099

1.30%

Tojiro Ashida

102,100

1.15%

Mizuho Trust & Banking Co., Ltd. (Kobelco Wire Company, Ltd. Retirement Benefit Trust Account)

80,300

0.91%

Note: The Investment ratio is computed excluding 5,151 shares of treasury stock held by Shinsho Corporation.

Head Office

  • Osaka

Yodoyabashi Square, 6-18, Kitahama 2-chome, Chuo-ku, Osaka 541-8557, Japan

Phone:+81-6-6206-7010 Fax:+81-6-6206-7018

  • Tokyo

    Museum Tower Kyobashi, 7-2, Kyobashi 1-chome, Chuo-ku, Tokyo 104-8389, Japan

    Phone:+81-3-5579-5201 Fax:+81-3-5524-5703

    Overseas Representative Offices (As of June 30, 2025)

    • Dubai

      Dubai Airport Free Zone Bldg. 2E, East Wing, 1st Floor, No.2E 103 P.O.Box 293563 Dubai, United Arab Emirates

      Phone:+971-4-299-7003 Fax:+971-4-299-7004

      Overseas Subsidiaries (As of June 30, 2025)

      • SHINSHO AMERICAN CORP.

        27555 Executive Drive, Suite 120, Farmington Hills, MI 48331, U.S.A.

        Phone:+1-248-675-0058 Fax:+1-248-675-0061

      • AIKEN WIRE PROCESSING, L.L.C.

        75 Windham Blvd. Verenes Industrial Park, Aiken, SC 29805, U.S.A.

        Phone:+1-803-641-6091 Fax:+1-803-641-6092

      • GRAND BLANC PROCESSING, L.L.C.

        10151 Gainey Drive Holly MI 48442, U.S.A. Phone:+1-810-694-6000 Fax:+1-810-694-5164

      • SHINSHO-MEIHOKU WIRE, INC.

        3475 West International Court, Columbus, Indiana 47201, U.S.A.

        Phone:+1-812-342-2409 Fax:+1-812-342-3257

      • SHINSHO MEXICO S.A. DE C.V.

        Paseo de la Altiplanicie No. 11. Int. 6BC Col. Villas de Irapuato, C.P. 36670, Irapuato, Guanajuato, Mexico

        Phone:+52-462-104-5019

      • SHINSHO EUROPE GMBH

        Berliner Allee 55, 40212 Duesseldorf, Germany Phone:+49-211-4181-960 Fax:+49-211-4181-9629

      • KOBELCO TRADING AUSTRALIA PTY. LTD.

        Level 12, 124 Walker Street,

        North Sydney NSW 2060, Australia Phone:+61-2-9959-5660 Fax:+61-2-9959-5740

      • SHINSHO MORANBAH COAL PTY. LTD.

        Suite 1203 Level 12, 124 Walker Street, North Sydney NSW 2060, Australia

        Phone:+61-2-9959-5660 Fax:+61-2-9959-5740

      • SHANGHAI SHINSHO TRADING CO., LTD.

        Room 368, No.211-302, Fute North Road, Pudong New Area, Shanghai 200131, China Phone:+86-21-5396-6464 Fax:+86-21-5396-5975

      • SUZHOU SHINKO-SHOJI MATERIAL CO., LTD.

        No.46 Pingsheng Rd. Forth District Suzhou Industrial Park, Jiangsu Province, China Phone:+86-512-6287-1233 Fax:+86-512-6287-1231

      • KOBELCO TRADING (SHANGHAI) CO., LTD.

      Suite 802, Pingan Riverfront Financial Center, No.757,Mengzi Road, Huangpu District, Shanghai, China

      Phone:+86-21-5396-6464 Fax:+86-21-5396-5975

  • KOBELCO PRECISION PARTS (SUZHOU) CO., LTD.

    No.12 Factory, No. 666 Jianlin Road, Suzhou Hi-Tech District, Jiangsu 215151, China Phone:+86-512-8187-8277 Fax:+86-512-8187-8272

  • KOBELCO PRECISION PARTS (YANGZHOU) CO., LTD.

    Export Processing Zone, Yangtze River South Rd. No. 9, Yangzhou, China

    Phone:+86-514-8788-7757 Fax:+86-514-8788-7357

  • SHINSHO OSAKA SEIKO (NANTONG) CORPORATION

    J8 Qing Feng Establishment Park, No.1 Qing Feng Road Sutong Science and Technology Industrial Park, Nantong, Jiangsu Province, China

    Phone:+86-513-8919-1055 Fax:+86-513-8919-1056

  • SHINSHO METALS (SHANGHAI) CO., LTD.

    Suite 804, Pingan Riverfront Financial Center, No.757, Mengzi Road, Huangpu District, Shanghai 200023, China

    Phone:+86-21-5187-0002 Fax:+86-21-5081-2428

  • THAI ESCORP LTD.

    1126/2 Vanit Bldg. Ⅱ, Room 2102, 2103,

    New Petchburi Road., Makkasan, Bangkok 10400, Thailand

    Phone:+66-2-254-7645 Fax:+66-2-254-7644

  • TES E&M SERVICE CO., LTD.

    1126/2 Vanit Bldg. Ⅱ, Room 1801-2, 18th Floor, New Petchburi Road., Makkasan, Bangkok 10400, Thailand

    Phone:+66-2-254-7645 Fax:+66-2-069-2255

  • SHINSHO METALS (THAILAND) LTD.

    1126/2 Vanit Bldg. Ⅱ, Room 1804, 18th Floor, New Petchburi Road, Makkasan, Bangkok 10400, Thailand

    Phone:+66-2-255-8537 Fax:+66-2-255-8539

  • SHINSHO KOREA CO., LTD.

    5F, Seoul Square, 416, Hangang-daero, Jung-gu, Seoul Korea 04637

    Phone:+82-2-753-7915 Fax:+82-2-6456-8394

  • KTN CO., LTD.

    182, Seotan 2-ro, Seotan-myeon, Pyeongtaek-si, Gyeonggi-do, Korea 17704

    Phone:+82-31-321-4179 Fax:+82-31-321-4189

  • PT. KOBELCO TRADING INDONESIA

    Wisma Keiai, 7th Floor, Suite 0703 JI. Jend Sudirman Kav.3 Jakarta 10220, Indonesia Phone:+62-21-572-4325 Fax:+62-21-572-4327

  • PT. SHINSHO METALS INDONESIA

    Jl.Celebration Boulevard Blok AA 5/26 Grand Wisata, Lambang Jaya, Tambun Selatan, Bekasi 17510, Jawa Barat, Indonesia Phone:+62-21-8261-5526 Fax:+62-21-8261-5528

  • KTN METAL VIETNAM CO., LTD.

    Lot G1-6, G1-7 Dong Tho Industrial Cluster, Dong Tho Commune, Yen Phong District, Bac Ninh, province Vietnam

    Phone:+84-357-68-6061

  • KOBELCO TRADING VIETNAM CO., LTD.

    Unit 1808, 18th Floor, Sun Wah Tower, 115 Nguyen Hue, Sai Gon Ward, HCMC, Vietnam Phone:+84-28-3911-0900 Fax:+84-28-3911-0902

  • KOBELCO TRADING INDIA PRIVATE LIMITED

    UGF-C, Unit 2D Block C Building, No.10 DLF Cyber City, DLF Phase 3, Gurugram, Haryana 122002, India

    Phone:+91-124-478-6550

  • SHINSHO (MALAYSIA) SDN. BHD.

    Letter Box No.86 18th Floor, UBN Tower No.10, Jalan P. Ramlee, 50250

    Kuala Lumpur, Malaysia

    Phone:+60-3-2711-2708 Fax:+60-3-2711-2707

  • TAIWAN SHINSHO CORPORATION

4 Shengxiang Hall, 5F, 146, Songjiang Road, Zhongshan District, Taipei, City, Taiwan Phone:+886-2-2560-1085 Fax:+886-2-2560-1086



Earlier from Shinsho

All Shinsho news releases