Shinsho Corp.TSE: 8075

AND CONSOLIDATED SUBSIDIARIES FINANCIAL STATEMENTS (Year ended March 31, 2024) ▸ PDF

· Issued by Shinsho Corp.

SHINSHO CORPORATION AND CONSOLIDATED SUBSIDIARIES FINANCIAL STATEMENTS

(Year ended March 31, 2024)

2024

SHINSHO CORPORATION AND CONSOLIDATED SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

March 31,

March 31,

2024

2024

2023

Thousands of

ASSETS

(Millions of Yen) (Millions of Yen)

U.S. Dollars

Current assets

Cash and deposits…………………………………………………

12,309

12,801

81,300

Notes and accounts receivable - trade………………………………

194,452

193,903

1,284,274

Electronically recorded monetary claims - operating… ……………

19,495

16,813

128,762

Inventories… ………………………………………………………

76,634

78,468

506,135

Advance payments… ………………………………………………

23,461

31,373

154,954

Other………………………………………………………………

11,470

11,053

75,754

Allowance for doubtful accounts……………………………………

(240)

(947)

(1,586)

Total current assets… …………………………………………

337,583

343,466

2,229,597

Non-current assets

Property, plant and equipment

Buildings and structures… …………………………………………

3,297

3,293

21,776

Machinery, equipment and vehicles…………………………………

2,561

1,701

16,914

Land…………………………………………………………………

1,236

1,254

8,166

Construction in progress… …………………………………………

752

1,351

4,966

Other………………………………………………………………

981

946

6,485

Total property, plant and equipment……………………………

8,828

8,547

58,309

Intangible assets, investments and other assets

Goodwill… …………………………………………………………

418

−

2,764

Investment securities… ……………………………………………

42,665

35,802

281,786

Long-term loans receivable…………………………………………

1,905

1,839

12,582

Retirement benefit asset… …………………………………………

27

6

179

Deferred tax assets (Note 6)………………………………………

1,419

1,986

9,377

Other………………………………………………………………

6,210

7,604

41,014

Allowance for doubtful accounts……………………………………

(2,649)

(4,160)

(17,502)

Total intangible assets, investments and other assets… ………

49,996

43,078

330,203

Total non-current assets… ……………………………………………

58,824

51,625

388,512

Total ASSETS……………………………………………………………

396,408

395,092

2,618,110

See accompanying notes to consolidated financial statements.

1

March 31,

March 31,

2024

2024

2023

Thousands of

LIABILITIES

(Millions of Yen) (Millions of Yen)

U.S. Dollars

Current liabilities

163,542

174,612

1,080,131

Notes and accounts payable - trade…………………………………

Electronically recorded obligations - operating… …………………

19,126

14,711

126,319

Short-term borrowings (Note 3)… …………………………………

40,158

45,552

265,230

Income taxes payable… ……………………………………………

2,214

2,073

14,622

Contract liabilities… ………………………………………………

8,196

8,292

54,137

Provision for bonuses… ……………………………………………

1,516

1,449

10,015

Deposits received……………………………………………………

21,132

28,391

139,568

Other………………………………………………………………

25,064

22,800

165,539

Total current liabilities… ………………………………………

280,951

297,884

1,855,564

Non-current liabilities

20,599

18,011

136,051

Long-term borrowings (Note 3)… …………………………………

Guarantee deposits received………………………………………

1,732

1,701

11,442

Deferred tax liabilities (Note 6)… …………………………………

4,252

2,295

28,084

Provision for share awards for directors (and other officers)… ……

67

28

442

Provision for retirement benefits for directors (and other officers)…

−

12

−

Retirement benefit liability (Note 8)… ……………………………

828

692

5,468

Provision for loss on guarantees… …………………………………

−

120

−

Other………………………………………………………………

497

448

3,285

Total non-current liabilities… …………………………………

27,976

23,311

184,775

Total LIABILITIES… …………………………………………………

308,927

321,195

2,040,339

NET ASSETS

Shareholders' equity

5,650

5,650

37,317

Share capital…………………………………………………………

Capital surplus………………………………………………………

2,615

2,608

17,271

Retained earnings……………………………………………………

63,612

57,069

420,136

Treasury shares……………………………………………………

(241)

(243)

(1,593)

Total shareholders' equity………………………………………

71,636

65,084

473,131

Accumulated other comprehensive income

9,702

4,561

64,079

Valuation difference on available-for-sale securities… ……………

Deferred gains or losses on hedges… ………………………………

132

34

873

Foreign currency translation adjustment……………………………

4,510

2,787

29,792

Total accumulated other comprehensive income… ……………

14,345

7,384

94,745

Non-controlling interests

1,497

1,428

9,892

Total NET ASSETS… …………………………………………………

87,480

73,896

577,769

Total LIABILITIES and NET ASSETS…………………………………

396,408

395,092

2,618,110

See accompanying notes to consolidated financial statements.

2

SHINSHO CORPORATION AND CONSOLIDATED SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

March 31,

March 31,

2024

2024

2023

Thousands of

(Millions of Yen) (Millions of Yen)

U.S. Dollars

Net sales (Note 12,13,14)… ……………………………………………

591,431

584,856

3,906,157

Cost of sales… …………………………………………………………

552,287

546,338

3,647,626

Gross profit… ………………………………………………………

39,144

38,518

258,530

Selling, general and administrative expenses……………………………

25,847

25,058

170,714

Operating profit… …………………………………………………

13,296

13,459

87,816

Non-operating income

325

226

2,151

Interest income………………………………………………………

Dividend income… …………………………………………………

1,218

954

8,046

Gain on valuation of derivatives… …………………………………

294

31

1,945

Reversal of provision for loss on guarantees… ……………………

120

−

793

Gain on sales of non-current assets…………………………………

−

424

−

Gain on sales of investment securities………………………………

652

485

4,306

Reversal of allowance for doubtful accounts… ……………………

1,157

61

7,644

Gain on sale of investments in capital………………………………

29

−

192

Miscellaneous income………………………………………………

348

527

2,299

4,145

2,711

27,381

Non-operating expenses

2,082

1,397

13,754

Interest expenses… …………………………………………………

Loss on cession of an obligation… …………………………………

523

822

3,457

Foreign exchange losses… …………………………………………

915

747

6,044

Loss on valuation of investment securities… ………………………

−

7

−

Loss on valuation of investments in capital…………………………

33

−

221

Miscellaneous losses… ……………………………………………

428

373

2,827

3,982

3,348

26,305

Profit before income taxes,

13,459

12,822

non-controlling interests and equity method income… ……………

Income taxes (Note 4)

3,981

3,553

26,298

Current………………………………………………………………

Deferred… …………………………………………………………

506

517

3,342

4,487

4,071

29,640

Profit attributable to non-controlling interests… ………………………

(17)

304

(114)

Share of profit of entities accounted for using equity method… ………

123

749

812

Profit attributable to owners of parent………………………………

9,111

9,196

60,178

Profit per share

(yen)

(yen)

(dollars)

1,035.38

1,042.65

6.84

See accompanying notes to consolidated financial statements.

3

SHINSHO CORPORATION AND CONSOLIDATED SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

March 31,

March 31,

2024

2024

2023

Thousands of

Share capital

(Millions of Yen) (Millions of Yen)

U.S. Dollars

5,650

5,650

37,317

Balance at beginning of period… …………………………………

Balance at end of period… …………………………………………

5,650

5,650

37,317

Capital surplus

2,608

2,608

17,227

Balance at beginning of period… …………………………………

Purchase of shares of consolidated subsidiaries… …………………

6

−

44

Balance at end of period… …………………………………………

2,615

2,608

17,271

Retained earnings

57,069

50,618

376,918

Balance at beginning of period… …………………………………

Dividends of surplus… ……………………………………………

(2,568)

(2,745)

(16,961)

Profit attributable to owners of parent………………………………

9,111

9,196

60,178

Balance at end of period… …………………………………………

63,612

57,069

420,136

Valuation difference on available-for-sale securities

4,561

3,587

30,126

Balance at beginning of period… …………………………………

Net changes of items other than shareholders' equity… ……………

5,140

974

33,953

Balance at end of period… …………………………………………

9,702

4,561

64,079

Deferred gains or losses on hedges

34

(287)

229

Balance at beginning of period… …………………………………

Net changes of items other than shareholders' equity… ……………

97

321

643

Balance at end of period… …………………………………………

132

34

873

Foreign currency translation adjustment

2,787

779

18,413

Balance at beginning of period… …………………………………

Net changes of items other than shareholders' equity… ……………

1,722

2,008

11,379

Balance at end of period… …………………………………………

4,510

2,787

29,792

Treasury shares

(243)

(17)

(1,610)

Balance at beginning of period… …………………………………

Purchase of treasury shares… ………………………………………

(0)

(226)

(4)

Disposal of treasury shares… ………………………………………

3

−

21

Balance at end of period… …………………………………………

(241)

(243)

(1,593)

Non-controlling interests

1,428

814

9,432

Balance at beginning period………………………………………

Net changes of items other than shareholders' equity… ……………

69

613

459

Balance at end of period… …………………………………………

1,497

1,428

9,892

Total net assets… ………………………………………………………

87,480

73,896

577,769

Number of authorized shares… …………………………………………

(thousands)

(thousands)

27,000

27,000

Number of issued shares (including treasury shares)……………………

8,860

8,860

See accompanying notes to consolidated financial statements.

4

SHINSHO CORPORATION AND CONSOLIDATED SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

March 31,

March 31,

2024

2024

2023

Thousands of

Operating activities

(Millions of Yen) (Millions of Yen)

U.S. Dollars

Profit before income taxes,

13,459

12,822

88,891

non-controlling interests and equity method income… ………

Depreciation…………………………………………………………

1,506

1,520

9,951

Amortization of goodwill…………………………………………

38

−

251

Increase (Decrease) of reserve and allowance………………………

(2,599)

(18)

(17,170)

Interest and dividend income… ……………………………………

(1,544)

(1,181)

(10,198)

Interest expenses… …………………………………………………

2,082

1,397

13,754

Loss (Gain) on sales of investments in capital……………………

(29)

−

(192)

Loss (Gain) on valuation of investment securities… ………………

−

7

−

Loss (Gain) on sales of investment securities… ……………………

(652)

(485)

(4,306)

Loss on valuation of investments in capital…………………………

33

−

221

Decrease (Increase) in trade receivables… …………………………

328

7,681

2,170

Decrease (Increase) in inventories… ………………………………

5,459

(19,827)

36,055

Increase (Decrease) in trade payables… ……………………………

(9,361)

10,975

(61,830)

Increase (Decrease) in accrued expenses……………………………

1,135

(737)

7,496

Decrease (Increase) in accounts receivable - other… ………………

34

(923)

229

CF from other oprating activities……………………………………

3,611

37

23,851

Subtotal…………………………………………………………

13,502

11,268

89,176

Interest and dividends received… …………………………………

1,633

1,574

10,786

Interest paid…………………………………………………………

(2,099)

(1,386)

(13,865)

Income taxes paid…………………………………………………

(3,944)

(3,792)

(26,054)

Net cash provided by operating activities………………………

9,090

7,664

60,041

Investing activities

(901)

(1,108)

(5,952)

Purchase of property, plant and equipment… ………………………

Proceeds from sales of property, plant and equipment… …………

208

488

1,379

Purchase of investment securities and others… ……………………

(262)

(171)

(1,730)

Proceeds from sales of investment securities and others……………

1,624

788

10,729

Purchase of shares of subsidiaries and associates… ………………

−

(1,008)

−

Proceeds from sales of shares of subsidiaries and associates… ……

−

153

−

Purchase of investments in capital of subsidiaries

(2,293)

−

(15,144)

resulting in change in scope of consolidation… ………………

Short-term loan advances…………………………………………

(449)

(0)

(2,968)

Proceeds from collection of short-term loans receivable…………

6

1

40

Long-term loan advances……………………………………………

(89)

(222)

(593)

Proceeds from collection of long-term loans receivable……………

−

5

−

CF from other investing activities… ………………………………

(633)

(448)

(4,184)

Net cash used in investing activities……………………………

(2,789)

(1,523)

(18,424)

Financing activities

(7,744)

(2,521)

(51,146)

Net increase (decrease) in short-term borrowings… ………………

Proceeds from long-term borrowings… ……………………………

5,600

4,250

36,985

Repayments of long-term borrowings………………………………

(2,499)

(7,925)

(16,507)

Repayments of finance lease liabilities… …………………………

(22)

(9)

(148)

Dividends paid………………………………………………………

(2,568)

(2,745)

(16,961)

Dividends paid to non-controlling interests…………………………

(9)

(66)

(60)

CF from other financing activities… ………………………………

2

(170)

17

Net cash used in financial activities… …………………………

(7,240)

(9,188)

(47,821)

Effect of exchange rate change on cash and cash equivalents… ………

447

450

2,954

Net increase (decrease) in cash and cash equivalents……………………

(492)

(2,597)

(3,249)

Cash and cash equivalents at beginning of period… ……………………

12,800

15,397

84,543

Cash and cash equivalents at end of period… …………………………

12,308

12,800

81,293

See accompanying notes to consolidated financial statements.

5

SHINSHO CORPORATION AND CONSOLIDATED SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of presenting consolidated financial statements

The accompanying consolidated financial statements of Shinsho Corporation (the "Company") and its consolidated subsidiaries have been prepared in accordance with the provisions set forth in the Japanese Financial Instruments and Exchange Act and its related accounting regulations and in conformity with accounting principles generally accepted in Japan ("Japanese GAAP"), which are different in certain respects as to the application and disclosure requirements of International Financial Reporting Standards.

Japanese yen figures less than a million yen are rounded down to the nearest million yen and U.S. dollar figures less than a thousand dollars are rounded down to the nearest thousand dollars, except for per share data.

In preparing these consolidated financial statements, certain reclassifications and rearrangements have been made to the consolidated financial statements issued domestically in order to present them in a form which is more familiar to readers outside Japan. In addition, certain reclassifications have been made in the 2023 financial statements to conform to the classifications used in 2024. The accompanying consolidated financial statements are stated in Japanese yen, the currency of the country in which the Company is incorporated and principally operates. The translation of Japanese yen amounts into U.S. dollar amounts are included solely for the convenience of readers outside Japan and have been made at the rate of ¥151.41 to $1, the rate of exchange at March 31, 2024. Such transaction should not be construed as representations that Japanese yen amounts could be converted into U.S. dollars at that or any other rate.

2. Summary of significant accounting policies

(1) Scope of consolidation

The Company had 40 subsidiaries (majority-owned companies) at March 31, 2024. The accompanying consolidated financial statements include the accounts of the Company and 40 of its subsidiaries for the year ended March 31, 2024, which are listed below:

Shinsho American Corporation Shinsho Steel Products Corporation Shinsho Non-ferrous Corporation Thai Escorp Ltd.

Kobelco Trading (Shanghai) Co., Ltd.

Suzhou Shinko-shoji Material Co., Ltd. Matsubo Corporation

33 other consolidated subsidiaries

(2) Elimination and combination

For the purposes of preparing the consolidated financial statements of the Company and its consolidated subsidiaries, all significant inter-company transactions, account balances and unrealized profits among the Company and its consolidated subsidiaries have been entirely eliminated to "Non-controlling Interests". In the elimination, any differences between the cost of investments in subsidiaries and the amount of underlying equity in net assets of the subsidiaries is treated "Goodwill" or "Gain on bargain purchase". Goodwill is recorded on balance sheet as an asset and amortized within twenty years by cause. Gain on bargain purchase is recorded on the income statement as non-operating income.

(3) Equity method of accounting for investments in affiliates

The Company had 21 affiliates (companies owned from 20% to 50% actually) at March 31, 2024. The equity method is applied to these 16 investments.

(4) Cash and cash equivalents

Cash and cash equivalents include all highly liquid investments. Cash equivalents are generally at the maturity of three months or less and readily convertible to cash. Cash equivalents near maturity indicate insignificant risk of changes in value because of changes in interest rates.

(5) Investment securities

Securities are classified into the categories based on the purpose of holding, which can result in the different measurement and can account for the changes in the fair value. Debt securities that are intended to be held to maturity ("held-to-maturity debt securities") are measured at amortized cost in the balance sheet. Securities other than held-to-maturity debt securities and the equity investment in subsidiaries and affiliates ("other securities") are measured at the fair value.

The difference between the fair value and the historical cost is recorded in the category of shareholder's equity. The historical cost is determined by the moving average cost. Securities that have no market price are stated at their historical cost.

(6) Inventories

Inventories are mainly stated at cost determined by the moving average method (unless market value of inventories declines significantly and is not expected to recover to cost, in such cases costs are reduced to net realizable values).

6

(7) Property, plant and equipment

Property, plant and equipment are stated at cost. Depreciation of property, plant and equipment are computed principally by the declining balance method. However, depreciation of buildings booked from April 1, 1998 is computed using the straight-line method.

(8) Long-lived assets

The Company reviews its long-lived assets for the impairment whenever events or changes in circumstance indicate the carrying amount of an asset or asset group may not be recoverable.

An impairment loss would be recognized if the carrying amount of an asset or asset group exceeds the sum of the undiscounted future cash flows expected as a result of the continuous use and eventual disposition of the asset or asset group.

The impairment loss would be measured when the carrying amount of the asset exceeds its recoverable amount, which is higher of the discounted cash flows from the continuous use and eventual disposition of the asset or the net selling price at disposition.

(9) Employees' retirement benefits

The Company and certain subsidiaries have defined contribution pension plans.

Certain consolidated subsidiaries estimated net defined benefit liability and retirement benefit costs using the simplified method whereby the retirement benefit obligations amount that would be payable if the eligible employees terminate the employment on the consolidated balance sheet date.

(10) Allowance for doubtful accounts

The allowance for doubtful accounts is provided in amounts which are sufficient to cover possible losses on collection. It consists of individually estimated uncollectible amounts and amounts calculated using the actual rate of historical bad debt.

(11) Provision for bonuses

The provision for bonuses is accrued at the fiscal year end to which such bonuses are attributable.

  1. Provision for share awards for directors (and other officers) The provision for share awards for directors (and other officers) is provided at the estimated of stock delivery and share-based remuneration according to the points allocated to directors (and other officers) in accordance with the internal rule for stock delivery.
  2. Provision for retirement benefits for directors (and other officers) The Provision for retirement benefits for directors (and other officers) is provided at retirement benefits to be paid to directors and other officers in accordance with the internal rule in One consolidated subsidiary.

(14) Provision for loss on guarantees

The provision for loss on guaranees is provided at the estimated of loss arising from the guarantee obligation which considering the financial position of the guarantee.

(15) Finance leases

Lease assets related to finance lease transactions that do not involve the transfer of ownership are depreciated on a straight-line basis, with the lease period used their useful life and no residual value.

(16) Deferred tax assets and liabilities

The asset and liability approach is used to recognize deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.

(17) Translation of foreign currency accounts

Current and non-current monetary assets and liabilities denominated by foreign currencies are translated into Japanese yen at the exchange rates at the end of fiscal year, and the resulting exchange gains and losses are recognized in the income statement. Balance sheets of consolidated overseas subsidiaries are translated into Japanese yen at the exchange rates at the end of fiscal year except for stockholders' equity accounts, which are translated at the historical rates. Income statements of consolidated overseas subsidiaries are translated at the average exchange rates.

The resulting translation adjustments are reflected in the consolidated financial statements as "Foreign currency translation adjustments".

(18) Derivative financial instruments

The Company and its subsidiaries use derivative financial instruments to manage its exposures to fluctuations in foreign exchange rates and commodity prices.

Derivatives include foreign currency forward contracts, currency option trading and commodities futures, which are utilized by the Company to reduce foreign currency exchange rate risks and commodity price risks. The Company and its subsidiaries do not enter into derivatives for trading or speculative purposes.

The Company and its subsidiaries have taken various steps, including the establishment of internal management rules, to ensure that transactions are implemented appropriately and that risk is managed. Gains and losses on hedge of existing assets or liabilities are included in carrying amounts of those assets or liabilities and ultimately recognized the income as a part of those carrying amounts. Gains and losses related to qualifying hedges of firm commitments and anticipated transactions are deferred and recognized the income, or adjustments of carrying amounts, when the hedged transaction occurs.

7

(19) Net income per share

The computation of net income per share is based on the weighted average number of issued shares of common stock outstanding during the relevant period.

3. Short-term loans payable and long-term loans payable

Short-term loans payable at March 31, 2024 and 2023 consisted of the following:

Short-term loans payable principally

(¥ millions) ($ thousands)

2024

2023

2024

from banks at March 31, 2024 and

2023 represent short-term notes

with the interest on the principal at

37,125

43,084

245,199

the average rate of both 3.571%.

Long-term loans payable at March 31, 2024 and 2023consisted of the following:

Long-term loans payable from

(¥ millions) ($ thousands)

2024

2023

2024

banks, insurance companies and

other financial institutions due

through 2031, at the averaged

23,632

20,480

156,082

rate of 0.667%

Less current portion

(3,032)

(2,468)

(20,030)

20,599

18,011

136,051

The aggregate annual maturity of long-term loans payable at

March 31, 2024 were as follows:

Year ending March 31

(¥ millions)

($ thousands)

2026

7,149

47,220

2027

2,950

19,483

2028

3,300

21,795

2029

2,500

16,511

2030

4,700

31,041

4. Income taxes

Income taxes applicable to the Company and its domestic subsidiaries comprise of the corporation tax, inhabitants' taxes and the enterprise tax, which in the aggregate resulted in the normal statutory tax rate of approximately 30.6% for both 2024 and 2023. The effective tax rates reflected in the statements of operations differ from the statutory tax rates. The difference is due primarily to the timing difference in the recognition of certain income and expenses for tax and financial reporting purposes, and the effect of permanent non-deductible expenses.

5. Contingent liabilities

The Company and certain consolidated subsidiaries guarantee the following obligations, including loans payable to financial institutions, etc., of companies other than consolidated subsidiaries. For obligations with reguarantees, the amount borne by the Company is stated.

(¥ millions) ($ thousands)

Vina Washin Aluminum Co., Ltd.

2024

2023

2024

605

871

4,002

Pertama Ferroalloys Sdn. Bhd.

432

599

2,856

Kobe Special Steel Wire Products

(Pinghu) Co., Ltd.

368

317

2,435

Total

1,407

1,788

9,293

Notes regarding trade notes receivable discounted or transferred by endorsement at March 31, 2024 and 2023 were as follows:

(¥ millions) ($ thousands)

2024 2023 2024

Maximum amount of obligations to

repurchase transferred receivables

under certain conditions

2,572

2,522

16,988

Trade notes discounted

263

288

1,743

6. Deferred income taxes

Significant components of deferred tax assets and liabilities at

March 31, 2024 and 2023, were as follows:

(¥ millions) ($ thousands)

Deferred tax assets:

2024

2023

2024

Allowance for doubtful accounts

656

1,238

4,333

Bad debts expenses

162

138

1,075

Provision for bonuses

479

460

3,163

Inventories

445

419

2,943

Membership

56

63

375

Impairment loss of fixed assets

38

39

256

Net defined benefit liability

220

192

1,456

Investment securities

1,432

1,421

9,462

Directors' retirement benefits

−

4

−

Loss carryforwards

1,195

745

7,895

Valuation difference on available

-for-sale securities

21

33

140

Other

1,727

1,334

11,410

Valuation allowance

(2,779)

(2,323)

(18,356)

Gross deferred tax assets

3,657

3,768

24,157

8

(¥ millions) ($ thousands)2024 2023 2024

Deferred tax liabilities:

Unrealized gain on available-for-sale securities (4,145) (2,036) (27,377)

Undistributed earnings of affiliates

(1,903)

(1,884)

(12,569)

Other

(441)

(156)

(2,916)

Gross deferred tax liabilities

(6,490)

(4,077)

(42,863)

Net deferred tax assets, liabilities (2,832)

(309)

(18,706)

Application of "Partial Amendments to Accounting Standard for Tax Effect Accounting" (Accounting Standards Board of Japan (ASBJ) Statement No. 28) has a material impact on the amount of tax loss carryforwards. Accordingly, the Company presents tax loss carryforwards and deferred tax assets by expiry date.

Tax loss carryforwards:

(¥ millions)

($ thousands)

2024

2023

2024

Within 1 years

54

6

362

After 1 to 2 years

46

49

306

After 2 to 3 years

79

43

524

After 3 to 4 years

73

67

486

After 4 to 5 years

58

44

383

After 5 years

882

534

5,827

Total

1,195

745

7,895

Valuation allowance:

(¥ millions)

($ thousands)

2024

2023

2024

Within 1 years

(54)

(6)

(362)

After 1 to 2 years

(46)

(49)

(306)

After 2 to 3 years

(79)

(433)

(524)

After 3 to 4 years

(73)

(67)

(486)

After 4 to 5 years

(58)

(44)

(383)

After 5 years

(350)

(534)

(2,313)

Total

(662)

(745)

(4,378)

Deferred tax assets:

(¥ millions)

($ thousands)

2024

2023

2024

Within 1 years

−

−

−

After 1 to 2 years

−

−

−

After 2 to 3 years

−

−

−

After 3 to 4 years

−

−

−

After 4 to 5 years

0

−

3

After 5 years

532

−

3,513

Total

532

−

3,517

Reconciliation of the differences between the statutory tax rate and the effective tax rate is as follows:

Statutory tax rate

2024

2023

30.6%

30.6%

Permanently nondeductible expenses

0.8

0.5

Permanently nondeductible gain

(0.3)

(0.0)

Taxation on per capita basis

0.3

0.3

Share of loss (profit) of entities

accounted for using equity method

(0.3)

(1.7)

Gain on bargain purchase

0.1

−

Change in valuation allowance

3.4

(1.8)

Undistributed earnings

(0.1)

3.8

Other

(1.5)

(1.6)

Effective tax rate

33.0%

30.0%

7. Lease transactions

・Operating lease

Under non-cancelable operating leases, future minimum lease payments at March 31, 2024 were ¥353 millions ($2,335 thousands) of which ¥143 millions ($950 thousands) is due within one year.

8. Retirement and severance benefits plans

The Company has defined contribution plan. Certain consolidated subsidiaries, differently, have defined contribution plan and defined benefit plan.

Certain consolidated subsidiaries have the smaller enterprise retirement allowance mutual aid or special retirement allowance mutual aid. With application of defined benefit plan, certain consolidated subsidiaries would calculate retirement benefit liability and cost by simplified method.

(¥ millions) ($ thousands)

Balance at beginning of year

2024

2023

2024

692

658

4,573

Retirement benefit expenses

213

138

1,411

Post-employment benefits paid

(43)

(59)

(287)

Employer contributions

(34)

(44)

(228)

Decrease due to change in scope

of consolidation

−

−

−

Balance at end of year

828

692

5,468

Reconciliation between the liability recorded in the consolidated balance sheet and the balances of defined benefit obligation and plan assets as of March 31, 2024 were as follows:

9

Earlier from Shinsho

All Shinsho news releases