(TSX: SCL.A, SCL.B)
TORONTO, Feb. 19 /CNW/ -
Financial Summary (In thousands of Three Months Twelve Months Canadian dollars except Ended Dec. 31 Ended Dec. 31 per share amounts) 2008 2007 2008 2007 ------------------------------------------------------------------------- Operating Results Revenue $ 433,853 $ 285,438 $1,379,577 $1,048,099 EBITDA (note 1) 98,616 50,731 265,963 202,808 Operating income from continuing operations 76,564 39,492 201,718 160,001 Income from continuing operations 56,697 34,053 138,717 117,819 Income (loss) from discontinued operations 609 (30,300) 11,011 (30,462) Net income 57,306 3,753 149,728 87,357 Net income (loss) per share (Class A and B) - Basic Continuing operations 0.80 0.48 1.96 1.62 Discontinued operations 0.01 (0.42) 0.16 (0.42) Total 0.81 0.06 2.12 1.20 Net income (loss) per share (Class A and B) - Diluted Continuing operations 0.80 0.47 1.94 1.60 Discontinued operations 0.01 (0.42) 0.15 (0.41) Total 0.81 0.05 2.09 1.19 ------------------------------------------------------------------------- Cash Flow Cash from operating activities 82,014 8,820 176,738 97,514 Additions to property, plant and equipment 27,800 28,551 89,799 91,855 ------------------------------------------------------------------------- Financial Position Working capital 227,312 255,625 Total assets 1,228,466 963,614 Shareholders' equity per share (Class A and B) (note 2) $ 10.42 $ 8.09 ------------------------------------------------------------------------- Note 1: EBITDA is a non-GAAP measure calculated by adding back to income from continuing operations, the sum of interest (income)/expense, taxes and depreciation/amortization of property, plant and equipment. EBITDA does not have a standardized meaning prescribed by GAAP and is not necessarily comparable to similar measures prescribed by other companies. EBITDA is used by many analysts in the oil and gas industry as one of several important analytical tools. The following is the calculation of EBITDA for the periods presented above: Income from continuing operations 56,697 34,053 138,717 117,819 Add (deduct): Income taxes 17,777 6,285 57,590 47,205 Interest (income) expense 2,154 (743) 5,659 (4,381) Amortization of property, plant and equipment 21,988 11,136 63,997 42,165 ------------------------------------------------------------------------- EBITDA 98,616 50,731 265,963 202,808 ------------------------------------------------------------------------- Note 2: Shareholders' equity per share is a non-GAAP measure calculated by dividing shareholders' equity by the number of Class A and Class B shares outstanding at the date of the balance sheet. FOURTH QUARTER RESULTS ---------------------- REVENUE ------- Consolidated Results ------------------------------------------------------------------------- Three months ended Dec. 31 Sept. 30 Dec. 31 (in thousands of Canadian dollars) 2008 2008 2007 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Pipeline and Pipe Services Segment 401,768 323,346 254,316 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Petrochemical and Industrial Segment 33,001 34,247 28,450 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Intersegment eliminations (915) (344) 2,672 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Consolidated 433,853 357,249 285,438 -------------------------------------------------------------------------
Current Quarter vs. Q4 2007
Consolidated revenue from continuing operations in the fourth quarter of the year reached a new quarterly record at $433.9 million, compared to $285.4 million in the last quarter of 2007, with the increase reflecting growth in both of the Company's operating segments together with the impact of a weaker Canadian dollar in the period. In the fourth quarter 2008, the Canadian dollar was, on average, 27.6% weaker compared with the U.S. dollar, than in the same quarter of 2007, which on translating foreign currency revenue, had a favourable impact on the Company's consolidated revenue of $49.0 million.
Current Quarter vs. Q3 2008
Consolidated revenue in the fourth quarter was 21.4% higher than in the third quarter of the year as stronger revenue growth in the Pipeline and Pipe Services segment and the impact of a weaker Canadian dollar, was partially offset by lower revenue in the Petrochemical and Industrial segment. In the fourth quarter 2008, the Canadian dollar was, on average, 21.1% weaker compared with the U.S. dollar, than in the prior quarter, which on translating foreign currency revenue had a favourable impact on consolidated revenue of $38.6 million.
Full Year 2008 vs. 2007
Consolidated revenue for 2008 reached a new annual record for the Company and totaled $1.38 billion, compared to $1.05 billion in 2007. This 31.6% increase reflected record activity levels in ShawCor's Pipeline and Pipe Services market segment with all business units in the segment benefiting from strong demand for new pipeline infrastructure.
Pipeline and Pipe Services Segment
Current Quarter vs. Q4 2007
Revenue in the quarter for the Pipeline and Pipe Services segment totaled $401.8 million, 158.0% of the level achieved in the fourth quarter of last year, reflecting higher revenue at all divisions in the segment together with the impact of Flexpipe which was acquired at the end of the second quarter of 2008. At Bredero Shaw, revenue increased 53.6% over the level achieved in the fourth quarter of 2007 with increases achieved in all regions of the division. In North America, revenue increased 2.8% over the fourth quarter of last year while in the Europe, Africa and Russia region, revenue increased 155.1%, mainly as a result of the Gjoa pipe coating project at the division's plant in Leith, Scotland, and Vega project in Orkanger Norway, which together contributed revenue of $43 million in the quarter. In the Middle East region, revenue increased 138.1% from levels in the corresponding quarter of last year reflecting full operation of the division's plant in Ras Al Khaimah, which was shut-down in the fourth quarter of 2007 for upgrading and capacity expansion. In the Asia Pacific region, revenue in the fourth quarter increased 113.3% over the same quarter of 2007 reflecting increased pipe coating activity in the region, including the Pluto project performed at the division's pipe coating plants in Kuantan, Malaysia and Kabil Indonesia. This project contributed $37 million of revenue in the quarter.
Revenue at the segment's other divisions also increased over the fourth quarter of last year reflecting the impact of the weaker Canadian dollar in the quarter together with increased levels of business activity. Revenue in the quarter at Shaw Pipeline Services increased 48.1% over the fourth quarter of 2007, while revenue at Guardian and Canusa-CPS was 42.1% and 33.4% higher, respectively, than in the last quarter of 2007. Flexpipe contributed revenue of $31.9 million in the fourth quarter of 2008.
Current Quarter vs. Q3 2008
Revenue in the Pipeline and Pipe Services segment in the fourth quarter increased 24.3% over the prior quarter as revenue growth at Bredero Shaw and Flexpipe was partially offset by a modest weakening in demand at Canusa-CPS. At Bredero Shaw, the quarter over quarter revenue growth was broadly based with all the regions of the division experiencing increased business activity.
Full Year 2008 vs. 2007
Revenue in the Pipeline and Pipe Services segment in 2008 totaled $1.24 billion and increased 37.2% over the $903.4 million recorded in the prior year. Revenue increased at all of the divisions in the segment, underpinned by the continuing buoyant activity in the global pipeline markets, and also reflecting the impact of Flexpipe Systems ("Flexpipe") which was acquired on June 27, 2008.
Petrochemical and Industrial Segment
Current Quarter vs. Q4 2007
Revenue in the quarter in the Petrochemical and Industrial segment increased 16.0% from the level achieved in the fourth quarter of 2007 as increased business activity levels at ShawFlex, mainly resulting from orders for a major oil sands project as well as communications infrastructure expansions, resulted in a 50.7% increase in revenue.
Current Quarter vs. Q3 2008
Revenue in the fourth quarter in the segment decreased by 3.6% from the level achieved in the third quarter of the year. At DSG-Canusa, revenue in the quarter decreased 11.7% from the level in the prior quarter in line with historical seasonal trends and a deterioration in the European automotive market, while revenue at ShawFlex increased 9.1% from the level in the prior quarter due to the aforementioned oil sands and communications projects.
Full Year 2008 vs. 2007
In the Petrochemical and Industrial segment, revenue decreased 1.2% from levels in the prior year, reflecting the impact of the slowing of global economic activity, particularly on the North American industrial markets served by ShawFlex and the Western European automotive markets served by DSG-Canusa.
OPERATING INCOME FROM CONTINUING OPERATIONS ------------------------------------------- Consolidated Results ------------------------------------------------------------------------- Three months ended Dec. 31 Sept. 30 Dec. 31 (in thousands of Canadian dollars) 2008 2008 2007 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Revenue from continuing operations 433,853 357,249 285,438 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Operating income from continuing operations 76,564 50,486 39,493 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Operating margin 17.6% 14.1% 13.8% -------------------------------------------------------------------------
Current Quarter vs. Q4 2007
Consolidated income from continuing operations before interest, income taxes and non-controlling interest totaled $76.6 million (17.6% of consolidated revenue from continuing operations) in the fourth quarter of 2008, compared to $39.5 million (13.8% of consolidated revenue from continuing operations) in the fourth quarter of 2007, with the increase driven by continuing strong business activity in the Pipeline and Pipe Services segment together with the $13.9 million favourable impact of the weaker Canadian dollar, compared to the U.S. dollar, on the translation of U.S. dollar based revenues and expenses in the quarter, partially offset by a significant slow-down in the Petrochemical and Industrial segment.
Current Quarter vs. Q3 2008
Consolidated income from continuing operations before interest, income taxes and non-controlling interest in the quarter was 151.7% of the level achieved in the prior quarter and reflected a continuing improvement trend in the Pipeline and Pipe Services segment resulting from strong revenue and improved operating margins, together with the $11.2 million impact from the translation of U.S. dollar based revenues and expenses of the quarter over quarter weakening of the Canadian dollar compared to the U.S. dollar.
Full Year 2008 vs. 2007
Consolidated income from continuing operations before interest, income taxes and non-controlling interest totaled $201.7 million (14.6% of consolidated revenue from continuing operations) compared to $160.0 million (15.3% of consolidated revenue from continuing operations) in 2007. This 26.1% increase was a result of the significant increase in revenue over the prior year partially offset by modestly lower operating margins (operating income from continuing operations divided by revenue from continuing operations) in both of the Company's market segments as well as higher Financial and Corporate costs.
Pipeline and Pipe Services Segment ------------------------------------------------------------------------- Three months ended Dec. 31 Sept. 30 Dec. 31 (in thousands of Canadian dollars) 2008 2008 2007 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Revenue from continuing operations 401,768 323,346 254,316 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Operating income from continuing operations 76,612 51,142 40,280 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Operating margin 19.1% 15.8% 15.8% -------------------------------------------------------------------------
Current Quarter vs. Q4 2007
In the Pipeline and Pipe Services segment, operating income from continuing operations of $76.6 million (19.1% of revenue from continuing operations) in the quarter was 90.2% higher than in the fourth quarter of 2007 and reflected the impact of significantly higher revenue in the period together with a 3.3 percentage point improvement in operating margins, the result of increased factory throughput, improved manufacturing efficiency, and the benefit of enhanced fixed cost absorption. In Bredero Shaw, operating margins increased 2.8 percentage points over levels in the fourth quarter of 2007, with the improvements achieved across all regions of the division. In addition, all of the other businesses in this segment achieved margin improvements as a result of improved efficiencies associated with the higher sales volumes in the period. Finally, the inclusion of Flexpipe in the fourth quarter 2008 results further contributed to the increase in the segment's operating income.
Current Quarter vs. Q3 2008
Operating income from continuing operations in the fourth quarter for the segment increased 49.8% from the third quarter of the year, reflecting the higher revenue in the period and a 3.3 percentage point improvement in operating margins. Operating margins improved in the quarter at all divisions in the segment in line with the increased revenues, with the exception of Shaw Pipeline Services where they declined slightly due to a temporary shift in revenue mix towards lower margin radiographic inspection services.
Full Year 2008 vs. 2007
In the Pipeline and Pipe Services segment, operating income from continuing operations totaled $200.7 million (16.2% of revenue from continuing operations) compared to $153.9 million (17.0% of revenue from continuing operations) in 2007. At Bredero Shaw, operating margins were adversely impacted by an increase in depreciation expense of $17.1 million related to the pipe coating capacity expansions in Western Canada and Ras Al Khaimah and the remobilization of the Leith facility. This negative impact on operating margins was partially offset by improvements at the segment's other divisions, which all achieved higher operating margins as increased revenue led to improved facility utilization and improved fixed cost absorption.
Petrochemical and Industrial Segment ------------------------------------------------------------------------- Three months ended Dec. 31 Sept. 30 Dec. 31 (in thousands of Canadian dollars) 2008 2008 2007 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Revenue from continuing operations 33,001 34,247 28,450 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Operating income from continuing operations 2,527 5,170 3,065 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Operating margin 7.7% 15.1% 10.8% -------------------------------------------------------------------------
Current Quarter vs. Q4 2007
In the Petrochemical and Industrial segment, operating income from continuing operations in the quarter of $2.5 million (7.7% of revenue from continuing operations) decreased $538 thousand from the level achieved in the fourth quarter of last year, reflecting a 3.1 percentage point decrease in operating margins. The decrease in operating margins was experienced at both DSG-Canusa and ShawFlex and stemmed from reduced factory utilization in the European operations of DSG-Canusa and increased costs associated with the slowing economic situation, including increases in bad debt provisions.
Current Quarter vs. Q3 2008
Operating income for the segment in the quarter was 48.9% of the level in the prior quarter and reflected the impact of the 3.6% reduction in sales in the period together with a 7.4 percentage point decrease in operating margins, resulting from additional expenses incurred in the quarter including an increase in bad debts provisions at DSG-Canusa and ShawFlex, the result of the worsening economic situation in North America and Western Europe.
Full Year 2008 vs. 2007
In the Petrochemical and Industrial segment, operating income from continuing operations totaled $19.1 million (13.4% of revenue from continuing operations) in 2008 compared to $22.8 million (15.9% of revenue from continuing operations) in the prior year, reflecting the impact on operating margins of lower factory utilization stemming from softer market conditions in the year.
Financial and Corporate
Current Quarter vs. Q4 2007
Financial and corporate costs in the quarter consisted of unallocated corporate expenses of $2.6 million, net of foreign exchange gains of $5.9 million on the translation of foreign currency denominated cash and working capital balances, compared to $3.9 million, including foreign exchange gains of $47 thousand, in the fourth quarter of last year. The increase in corporate expenses reflected higher management compensation expenses in line with the Company's improved consolidated financial results, the impact of staff additions to support the Company's growth, and a $1.8 million write-down in the quarter of the Company's investment in Garneau Inc.
Current Quarter vs. Q3 2008
Financial and corporate costs in the quarter, excluding foreign exchange gains, were $2.4 million higher in the fourth quarter than in the prior quarter as a result of the $1.8 million write-down of the Company's investment in Garneau Inc. Foreign exchange gains in the quarter, due to the impact of the significant decline in the Canadian dollar on foreign currency cash balances and working capital, totaled $5.9 million compared to $233 thousand in the third quarter of 2008.
Full Year 2008 vs. 2007
In 2008, unallocated corporate expenses totaled $26.2 million compared to $17.2 million in the prior year, with the increase reflecting a $2.9 million write-down of the Company's investment in Garneau Inc. together with $3.4 million of increased Corporate personnel costs to support increasing business levels, an increase in management incentive compensation of $1.0 million, and expenses incurred in mergers and acquisitions activity of $1.5 million. Foreign exchange gains in the year totaled $8.2 million compared to $475 thousand in 2007 and mainly resulted from the impact of the significant decline in the Canadian dollar in the fourth quarter on the translation of foreign cash and working capital balances.
NON-OPERATING INCOME AND EXPENSES ---------------------------------
Interest Income
Consolidated net interest expense totaled $2.2 million in the fourth quarter compared to $2.5 million in the third quarter of 2008 and net interest income of $743 thousand in the fourth quarter of 2007. The decrease from the fourth quarter of 2007 was a result of lower average cash balances and increased bank indebtedness in the period due to the significant cash flows used in investing activities including capital expenditures and the acquisition on June 27, 2008 of Flexpipe. On a full year basis, net interest expense in 2008 totaled $5.7 million compared to income of $4.4 million in 2007, and reflected the impact of lower cash balances and higher levels of bank indebtedness in the year as a result of the Flexpipe acquisition on June 27, 2008.
Income Tax Expense
Income tax expense related to continuing operations totaled $17.8 million (23.9% of income from continuing operations before income taxes) compared to $15.2 million (31.7% of income from continuing operations before income taxes) in the third quarter of 2008 and $6.3 million (15.6% of income from continuing operations before income taxes) in the fourth quarter of 2007. The income tax rate in the fourth quarter of 2008 improved 7.8 percentage points from the prior quarter reflecting a higher proportion of earnings in lower taxed foreign jurisdictions and the utilization of previously unrecognized tax loss carry forwards in some subsidiaries. In the fourth quarter of 2007, the tax rate was favorably impacted by the utilization of previously unrecognized tax loss carry forwards in certain countries, particularly Nigeria. This benefit reduced the effective tax rate in that quarter by approximately 15 percentage points. Also benefiting the reported tax rate in the fourth quarter of 2007 was the impact on Canadian future tax balances of announced reductions in future statutory income tax rates.
On a full year basis, income tax expense totaled $57.6 million (29.4% of income from continuing operations before income taxes and non-controlling interest) in 2008, compared to $47.2 million (28.7% of income from continuing operations before income taxes and non-controlling interest) in 2007, with the increase from the prior year reflecting reduced utilization of previously unrecognized tax loss carry forwards.
Income from Continuing Operations
Consolidated income from continuing operations for the quarter totaled $56.6 million ($0.80 per share, diluted), compared to $32.7 million ($0.46 per share, diluted) in the third quarter of 2008 and $34.1 million ($0.47 per share, diluted) in the fourth quarter of last year.
Income from continuing operations for the entire year in 2008 totaled $138.7 million ($1.94 per share, diluted) compared to $117.8 million ($1.60 per share, diluted) in 2007, with the 21.3% increase in diluted earnings per share reflective of the higher net income from continuing operations in the year together with a reduction in shares outstanding as a result of share repurchases during the year under the Company's Normal Course Issuer Bid ("NCIB").
DISCONTINUED OPERATIONS -----------------------
Income from discontinued operations for the quarter totaled $608 thousand ($0.01 per share, diluted) compared to a loss of $82 thousand ($0.00 per share, diluted) in the prior quarter and a loss from discontinued operations of $30.5 million ($0.42 per share, diluted) in the fourth quarter of 2007. The loss for the fourth quarter of 2007 resulted from the provision that was recorded following the adverse verdict in a lawsuit related to the closed pipe coating plant in Mobile, Alabama.
Income from discontinued operations totaled $11.0 million ($0.15 per share, diluted) in the full year 2008 and reflected the impact of a settlement at an amount less than the provision that had been recorded in 2007 following an adverse verdict in a lawsuit related to the Company's closed pipe coating plant in Mobile, Alabama. In 2007, losses from discontinued operations totaled $30.5 million ($0.41 per share, diluted) as a result of the aforementioned lawsuit provision.
NET INCOME AND EARNINGS PER SHARE ---------------------------------
Consolidated net income for the fourth quarter of the year was $57.3 million ($0.81 per share, diluted) compared to $32.6 million ($0.46 per share, diluted) in the third quarter of 2008 and $3.8 million ($0.05 per share, diluted) in the fourth quarter of 2007.
On a full year basis, consolidated net income totaled $149.7 million ($2.09 per share, diluted) in 2008 compared to $87.4 million ($1.19 per share, diluted) in the prior year with the increase the result of increased income from continuing operations and the impact on income from discontinued operations of the settlement in respect of the lawsuit related to the closed Mobile, Alabama pipe coating facility.
CASH FLOW ---------
Cash flow generated by continuing operating activities in the quarter totaled $82.0 million compared to $29.9 million last quarter and $8.8 million in the fourth quarter of 2007, with the improvement reflecting the higher income from continuing operations in the period together with higher non-cash amortization expense. On a full year basis, cash flow generated by continuing operating activities totaled $176.7 million in 2008 compared to $97.5 million in 2007.
Cash flow used in continuing investing activities in the quarter totaled $34.3 million, compared to $29.0 million last quarter and $33.2 million in the fourth quarter of last year, and was comprised mainly of additions to property, plant and equipment of $27.8 million and increases in deferred project costs of $5.3 million. Major additions to property, plant and equipment in the quarter included capacity expansion programs at Flexpipe and at Bredero Shaw's facilities in Pearland, Texas, Ras Al Khaimah, U.A.E. and Regina, Saskatchewan. In the fourth quarter of 2007, cash flow used in continuing investing activities included additions to property, plant and equipment of $28.6 million and investments in deferred project costs of $4.7 million. On a full year basis, cash flow used in continuing investing activities totaled $231.3 million in 2008 compared to $99.4 million in the prior year.
Cash flow used in continuing financing activities totaled $50.4 million in the quarter, compared to $24.4 million last quarter and $17.8 million in the fourth quarter of 2007, and mainly consisted of repayments of bank indebtedness of $42.7 million, dividends paid to shareholders of $4.5 million and $3.2 million paid to repurchase 202,200 Class A shares under the Company's NCIB. In the fourth quarter of 2007, cash flow used in continuing financing activities included $14.0 million paid to repurchase 425,300 Class A shares under the NCIB and dividends paid to shareholders of $4.1 million, partially offset by $243 thousand received from the issuance of Class A shares on the exercise of stock options and $31 thousand received on an increase in bank indebtedness. On a full year basis, cash flow used in continuing financing activities totaled $31.5 million compared to $107.7 million in 2007.
Overall, cash and cash equivalents increased $15.0 million during the quarter to $78.9 million, compared to a decrease of $40.8 million during the fourth quarter of 2007 to $175.0 million. On a full year basis, cash and cash equivalents decreased $96.1 million in 2008 compared to a decrease of $134.3 million in 2007.
OUTLOOK -------
Demand for the products and services of the Company's largest operating segment, the Pipeline and Pipe Services segment, is mainly driven by the level of global pipeline infrastructure investment. This investment, in turn, is determined by energy supply and demand, which itself is a function of global economic activity and the availability of energy resources. Demand for the products and services of the Petrochemical and Industrial segment is driven by the general level of economic activity in the regions where the segment operates; North America, Western Europe, and at the segment's new facility that will commence operations in China in 2009.
The level of global economic activity declined during the second half of 2008 and this trend is expected to continue during at least the first half of 2009, with this slow-down particularly acute in North America and Western Europe. This in turn has put downward pressure on energy demand and on energy prices, and as a result, some producing nations have reduced production. The production reductions are currently expected to be short term in duration but may at least temporarily, and possibly in the longer term, reduce the need for new pipeline infrastructure. Any such reductions could have an impact on the level of demand for the Company's products and services.
In the longer term, the Company expects that increasing energy demand, coupled with accelerating depletion of current sources of oil and gas, will necessitate increasing investment in global pipeline infrastructure as new sources of oil and gas are developed and connected to consuming markets. The continuing industrialization of developing nations, notably India and China, is expected to increase the global demand for energy as these nations consume a larger proportion of the world's energy supply, and over time, offset the stable or declining demand for energy in developed nations.
In addition to increasing demand, the accelerating depletion of existing energy reserves will drive the necessity for new oil and gas development. Much of the new production is expected to be developed from more challenging sources including oil sands and shale or in more challenging environments such as deepwater offshore and frontier areas. Liquid Natural Gas development is also expected to accelerate in order to meet future energy needs, particularly in the Asia Pacific region. The development of these new energy sources will require the development of new infrastructure including new pipelines. Furthermore, the challenging nature and locations of these new developments will require new higher value product and service solutions. These factors are expected to translate into favourable business prospects for the Company once the global economy stabilizes, and energy markets restore a reasonable balance between supply and demand. At such time, a return to higher levels of pipeline construction is expected to lead to revenue growth and the shift to higher value solutions that will be required to meet our customer's more challenging requirements is expected to create the potential for margin improvement.
Consolidated order backlog, representing customer orders expected to be completed within one year, totaled $455.7 million at December 31, 2008, compared to $528.6 million at the end of the third quarter, and $460.1 million at the beginning of the year, with the decrease in the quarter reflecting the impact of the record revenue generated in the fourth quarter of 2008. With the Company's recent announcement of an increase in the scope of the Trinidad NEO project and the recent award of a U.S. $40 million contract with Petronas of Malaysia, the Company's current backlog has strengthened from the level at December 31, 2008. This backlog is expected to support continued strong revenue through the first half of 2009.
The Company continues to enjoy a very strong balance sheet with the financial capacity to fund significant internal and external growth opportunities as they arise. This opportunity to fund expansion together with the strong long term market fundamentals enjoyed by the Company provides the potential for continued growth for ShawCor in the years ahead.
FORWARD-LOOKING INFORMATION ---------------------------
This document includes certain statements that reflect management's expectations and objectives for ShawCor's future performance, opportunities and growth which constitute forward-looking information under applicable securities laws. Such statements, except to the extent that they contain historical facts, are forward-looking and accordingly involve estimates, assumptions, judgments and uncertainties. These statements may be identified by the use of forward-looking terminology such as "may," "will," "should", "anticipate," "expect", "believe", "predict", "estimate," "continue," "intend," "plan," and variations of these words or other similar expressions. These statements are based on assumptions, estimates and analysis made by ShawCor in light of its experience and perception of trends, current conditions and expected developments as well as other factors believed to be reasonable and relevant in the circumstances. Although ShawCor believes that the expectations reflected in these forward-looking statements are based on reasonable assumptions in light of currently available information, ShawCor can give no assurance that such expectations will be achieved.
Forward-looking statements involve known and unknown risks and uncertainties that could cause actual results to differ materially from those predicted, expressed or implied by the forward-looking statements. Significant risks facing ShawCor include, but are not limited to: changes in global economic activity and changes in energy supply and demand which impact on the level of drilling activity and pipeline construction; political, economic and other risks arising from ShawCor's international operations; compliance with environmental, trade and other laws; liability claims; fluctuations in foreign exchange rates; fluctuations in prices of raw materials, as well as other risks and uncertainties.
Other information relating to the Company, including its Annual Information Form, is available on SEDAR at www.sedar.com.
ShawCor will be hosting a Shareholder and Analyst Conference Call and Webcast on February 23, 2009 at 10:00 a.m. ET to discuss the Company's fourth quarter 2008 financial results. Please visit our website at www.shawcor.com for further details.
SHAWCOR LTD.
INTERIM FINANCIAL INFORMATION (Unaudited)
(in thousands of Canadian dollars except per share data)
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended Twelve Months Ended
December 31 December 31
------------------------ ------------------------
2008 2007 2008 2007
----------- ----------- ----------- -----------
Revenue $ 433,853 $ 285,438 $1,379,577 $1,048,099
Cost of goods sold 268,260 176,740 887,230 624,971
----------- ----------- ----------- -----------
Gross profit 165,593 108,698 492,347 423,128
Selling, general and
administrative
expenses (notes 2,
3 and 4) 60,679 56,454 198,782 210,732
Amortization of
property, plant
and equipment 21,988 11,136 63,997 42,165
Amortization of
intangible assets 951 - 1,902 -
Amortization of
deferred project
costs 3,376 - 18,582 3,464
Research and
development expense 2,035 1,616 7,366 6,766
----------- ----------- ----------- -----------
Operating income from
continuing operations 76,564 39,492 201,718 160,001
Interest income
(expense) (note 5) (2,154) 743 (5,659) 4,381
----------- ----------- ----------- -----------
Income before income
taxes and non-
controlling interest 74,410 40,235 196,059 164,382
Income taxes 17,777 6,285 57,590 47,205
----------- ----------- ----------- -----------
Income before non-
controlling interest 56,633 33,950 138,469 117,177
Non-controlling interest 64 103 248 642
----------- ----------- ----------- -----------
Income from continuing
operations 56,697 34,053 138,717 117,819
Income (loss) from
discontinued
operations (note 6) 609 (30,300) 11,011 (30,462)
----------- ----------- ----------- -----------
Net income $ 57,306 $ 3,753 $ 149,728 $ 87,357
----------- ----------- ----------- -----------
----------- ----------- ----------- -----------
Earnings (loss) per
share, Class A and B
- Basic (note 20)
Continuing
operations $ 0.80 $ 0.48 $ 1.96 $ 1.62
Discontinued
operations 0.01 (0.42) 0.16 (0.42)
----------- ----------- ----------- -----------
Total $ 0.81 $ 0.06 $ 2.12 $ 1.20
----------- ----------- ----------- -----------
----------- ----------- ----------- -----------
Earnings (loss) per
share Class A and B
- Diluted (note 20)
Continuing
operations $ 0.80 $ 0.47 $ 1.94 $ 1.60
Discontinued
operations 0.01 (0.42) 0.15 (0.41)
----------- ----------- ----------- -----------
Total $ 0.81 $ 0.05 $ 2.09 $ 1.19
----------- ----------- ----------- -----------
----------- ----------- ----------- -----------
-------------------------------------------------------------------------
SEGMENTED INFORMATION
Three Months Ended Twelve Months Ended
December 31 December 31
------------------------ ------------------------
2008 2007 2008 2007
----------- ----------- ----------- -----------
Revenue
Pipeline and Pipe
Services $ 401,768 $ 254,316 $1,239,893 $ 903,427
Petrochemical and
Industrial 33,001 28,450 141,969 143,665
Intersegment
Eliminations (916) 2,672 (2,285) 1,007
----------- ----------- ----------- -----------
$ 433,853 $ 285,438 $1,379,577 $1,048,099
----------- ----------- ----------- -----------
----------- ----------- ----------- -----------
Income (loss) from
operations
Pipeline and Pipe
Services $ 76,612 $ 40,280 $ 200,681 $ 153,932
Petrochemical and
Industrial 2,527 3,065 19,088 22,822
Financial and
Corporate (2,575) (3,853) (18,051) (16,753)
----------- ----------- ----------- -----------
$ 76,564 $ 39,492 $ 201,718 $ 160,001
----------- ----------- ----------- -----------
----------- ----------- ----------- -----------
SHAWCOR LTD.
INTERIM FINANCIAL INFORMATION (Unaudited)
(in thousands of Canadian dollars)
CONSOLIDATED STATEMENTS OF CASH FLOW
Three Months Ended Twelve Months Ended
December 31 December 31
------------------------ ------------------------
2008 2007 2008 2007
----------- ----------- ----------- -----------
Operating activities:
Income from
continuing
operations $ 56,697 $ 34,053 $ 138,717 $ 117,819
Items not requiring
an outlay of cash:
Amortization of
property, plant
and equipment 21,988 11,136 63,997 42,165
Amortization of
intangible assets 951 - 1,902 -
Amortization of
deferred
project costs 3,376 - 18,582 3,464
Amortization of
transaction costs 110 110 440 440
Asset retirement
obligation expense 7,475 (3) 9,377 1,147
Stock-based
compensation
(note 2) 830 697 3,359 2,765
Future income taxes 11,368 2,194 11,777 681
Loss (gain) on
disposal of
property, plant
and equipment 46 231 404 (372)
Impairment of
available-for-sale
financial asset
(note 9) 1,318 - 2,816 -
Impairment of
goodwill 352 - 352 -
Non-controlling
interest in
earnings of
subsidiaries (64) (103) (248) (642)
Gain on disposal
of subsidiary
(note 21) 199 - (864) -
Settlement of
asset retirement
obligations (233) 855 (891) (1,906)
Change in employee
future benefits (3,889) (2,044) (1,400) 176
Change in non-cash
working capital (18,510) (38,306) (71,582) (68,223)
----------- ----------- ----------- -----------
Cash provided by
continuing operating
activities 82,014 8,820 176,738 97,514
----------- ----------- ----------- -----------
Investing activities:
Purchases of property,
plant and equipment (27,800) (28,551) (89,799) (91,855)
Proceeds on disposal
of property, plant
and equipment 13 27 46 732
Increase in deferred
project costs (5,260) (4,697) (21,547) (5,150)
Acquisition of
subsidiaries
(note 21) (1,347) - (125,723) (2,786)
Proceeds on disposal
of subsidiaries 84 - 5,719 -
Investment in shares - - - (301)
----------- ----------- ----------- -----------
Cash used in
continuing investing
activities (34,310) (33,221) (231,304) (99,360)
----------- ----------- ----------- -----------
Financing activities:
Increase (decrease)
in bank indebtedness (42,654) 31 10,311 (4,275)
Issue of shares 24 243 1,763 4,955
Purchase of shares
for cancellation (3,226) (14,026) (26,022) (91,950)
Dividends paid to
shareholders (4,512) (4,056) (17,597) (16,469)
----------- ----------- ----------- -----------
Cash used in
continuing financing
activities (50,368) (17,808) (31,545) (107,739)
----------- ----------- ----------- -----------
Foreign exchange on
foreign cash and
cash equivalents 19,752 (1,182) 25,776 (21,585)
----------- ----------- ----------- -----------
Net cash provided by
(used in) continuing
operations 17,088 (43,391) (60,335) (131,170)
Net cash provided by
(used in) discontinued
operations (note 6) (2,048) 2,707 (35,750) (3,135)
Cash and cash
equivalents at
beginning of period 63,892 215,811 175,017 309,322
----------- ----------- ----------- -----------
Cash and cash
equivalents at end
of period $ 78,932 $ 175,127 $ 78,932 $ 175,017
----------- ----------- ----------- -----------
----------- ----------- ----------- -----------
Supplemental
information:
Cash interest paid $ 2,425 1,367 $ 7,472 $ 5,392
Cash income
taxes paid $ 31,464 9,601 $ 48,522 $ 59,101
SHAWCOR LTD.
INTERIM FINANCIAL INFORMATION (Unaudited)
(in thousands of Canadian dollars)
CONSOLIDATED BALANCE SHEETS
December 31
2007
December 31 Restated -
2008 Note 1
----------- -----------
Assets
Current assets
Cash and cash equivalents (note 7) $ 78,932 $ 175,017
Accounts receivable 307,933 203,547
Taxes receivable 9,261 3,169
Inventories 150,606 102,486
Prepaid expenses 14,635 11,362
Derivative financial instruments 523 1,508
Current future income taxes 3,532 2,770
Current assets of discontinued
operation (note 6) 12,256 16,305
----------- -----------
577,678 516,164
Property, plant and equipment, net 307,735 242,783
Goodwill 229,549 159,480
Intangible assets (note 8) 66,803 1,558
Future income taxes 30,743 27,751
Other assets (note 9) 15,958 15,878
----------- -----------
$1,228,466 $ 963,614
----------- -----------
----------- -----------
Liabilities
Current liabilities
Bank indebtedness (note 10) $ 15,418 $ 107
Accounts payable and accrued liabilities 193,675 153,116
Taxes payable 53,405 32,030
Derivative financial instruments 2,049 -
Deferred revenues 54,692 24,021
Current portion of long-term debt 30,672 -
Current liabilities of discontinued
operation (note 6) 455 51,265
----------- -----------
350,366 260,539
Long-term debt 60,554 72,726
Future income taxes 73,993 37,539
Other non-current liabilities (note 11) 9,978 10,740
----------- -----------
494,891 381,544
----------- -----------
Non-controlling interest in subsidiaries - 3,283
----------- -----------
Shareholders' Equity
Capital stock (note 12) 202,073 203,252
Contributed surplus (note 13) 14,512 11,729
Retained earnings 602,530 489,836
Accumulated other comprehensive loss (note 14) (85,540) (126,030)
----------- -----------
733,575 578,787
----------- -----------
$1,228,466 $ 963,614
----------- -----------
----------- -----------
SHAWCOR LTD.
INTERIM FINANCIAL INFORMATION (Unaudited)
(in thousands of Canadian dollars)
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
Three Months Ended Twelve Months Ended
December 31 December 31
------------------------ ------------------------
2008 2007 2008 2007
----------- ----------- ----------- -----------
Balance at beginning
of period $ 552,253 $ 502,690 $ 489,836 $ 498,001
Transitional
adjustment (note 1) (585)
Transitional
adjustment (note 1) - - 3,067 3,288
----------- ----------- ----------- -----------
Adjusted balance at
beginning of year 552,253 502,690 492,903 500,704
Net income 57,306 3,753 149,728 87,357
----------- ----------- ----------- -----------
609,559 506,443 642,631 588,061
Excess of purchase
price paid over
stated value of
shares (note 12) (2,517) (12,551) (22,504) (81,756)
Dividends declared (4,512) (4,056) (17,597) (16,469)
----------- ----------- ----------- -----------
Balance at end of
period $ 602,530 $ 489,836 $ 602,530 $ 489,836
----------- ----------- ----------- -----------
----------- ----------- ----------- -----------
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Three Months Ended Twelve Months Ended
December 31 December 31
------------------------ ------------------------
2008 2007 2008 2007
----------- ----------- ----------- -----------
Net income $ 57,306 $ 3,753 $ 149,728 $ 87,357
Other comprehensive
income (loss), net
of income taxes:
Unrealized gain (loss)
on translating
financial statements
of self-sustaining
foreign operations 38,195 (1,176) 55,627 (49,954)
Gain (loss) on
hedges of unrealized
foreign currency
translation (14,085) 1,357 (18,060) 13,830
Income tax benefit 2,401 2,120 3,079 -
----------- ----------- ----------- -----------
Unrealized foreign
currency translation
gain (loss), net of
hedging activities 26,511 2,301 40,646 (36,124)
----------- ----------- ----------- -----------
Unrealized loss on
available-for-sale
financial assets
arising during
the period (359) 264 (2,229) (1,331)
Unrealized loss on
available-for-sale
financial assets
transferred to net
income in the
current period 1,318 - 2,816 -
Income tax expense
transferred to
net income in the
period - (542) 253 -
----------- ----------- ----------- -----------
Change in unrealized
loss on available-
for-sale financial
assets 959 (278) 840 (1,331)
----------- ----------- ----------- -----------
Gain on derivatives
designated as cash
flow hedges - 816 - 4,112
Income tax expense - (277) - (1,398)
Loss (gain) on
derivatives
designated as cash
flow hedges in
prior periods
transferred to net
income in the
current period - (609) (1,508) (1,679)
Income tax expenses
(benefits)
transferred to net
income in the
current period - 207 512 571
----------- ----------- ----------- -----------
Change in gain (loss)
on derivatives
designated as cash
flow hedges - 137 (996) 1,606
----------- ----------- ----------- -----------
Other comprehensive
income (loss) 27,470 2,160 40,490 (35,849)
----------- ----------- ----------- -----------
Comprehensive income $ 84,776 $ 5,913 $ 190,218 $ 51,508
----------- ----------- ----------- -----------
----------- ----------- ----------- -----------
ShawCor Ltd.
Notes to the Consolidated Financial Statements (Unaudited)
1. Accounting policies
The accompanying unaudited interim consolidated financial statements of
ShawCor Ltd. (the "Company") have been prepared in accordance with
Canadian generally accepted accounting principles ("GAAP") for the
preparation of interim financial statements. They do not include all of
the information and disclosures required by GAAP for annual consolidated
financial statements. Except as noted below, these unaudited interim
consolidated financial statements have been prepared in accordance with
accounting policies outlined in the Company's audited consolidated
financial statements for the year ended December 31, 2007. Accordingly,
these interim consolidated financial statements should be read in
conjunction with the Company's annual consolidated financial statements.
a) Intangible Assets
Intangible assets and intellectual property are recorded at their
allocated cost at the date of acquisition of the related subsidiary.
Amortization is recorded for intangible assets and intellectual property
with limited lives on a straight-line basis over their estimated useful
lives of up to 15 years.
b) General Standards of Financial Statements Presentation
Effective January 1, 2008, the Company adopted changes to the Canadian
Institute of Chartered Accountants' ("CICA") Handbook Section 1400,
General Standards of Financial Statement Presentation. Amendments to this
Handbook section require management to evaluate, as at each balance sheet
date, the Company's ability to continue as a going concern. If management
concludes that the Company can no longer operate as a going concern, that
fact, along with information relevant to that assessment, is required to
be disclosed in the financial statements. When financial statements are
not prepared on a going concern basis, this fact is to be disclosed along
with a description of the basis of preparation. This change had no impact
on the Company's unaudited interim consolidated financial statements.
c) Capital Disclosures
Effective January 1, 2008, the Company adopted CICA Handbook section
1535, Capital Disclosures. This Handbook section establishes standards
for disclosing information about the Company's capital and how it is
managed and includes the requirement for disclosure of information about
the Company's objectives, policies and processes for managing capital.
The disclosures related to this Handbook section are included in note 17.
d) Financial Instruments
Effective January 1, 2007, the Company adopted the following CICA
Handbook sections: 3861, Financial Instruments - Disclosure and
Presentation, the former of which outlines the disclosure requirements
related to the Company's financial instruments. On adoption, the Company
recorded a decrease to other assets and a decrease in retained earnings
of $585 thousand.
e) Financial Instruments
Effective January 1, 2008, the Company adopted the following CICA
Handbook sections: 3862, Financial Instruments - Disclosure; and 3863,
Financial Instruments - Presentation, the former of which outlines the
disclosure requirements related to the Company's financial instruments.
The adoption of the standards did not have any impact on the
classification and valuation of the Company's financial instruments. The
disclosures required by these Handbook sections are included in note 16.
f) Financial Instruments
Effective August 30, 2008, the Company adopted the following Emerging
Issues Committee abstract; EIC-172 Financial Instruments - Income
Statement Representation Of Tax Loss Carryforward Recognized Following An
Unrealized Gain Recorded In Other Comprehensive Income. As required, this
accounting standard has been adopted retroactively with restatement of
prior periods. The following adjustments were made to the Company's
balance sheet as a result of adopting this accounting standard:
-------------------------------------------------------------------------
(in thousands of Canadian dollars) January 1,
2007
-------------------------------------------------------------------------
Increase in assets:
Future taxes.............................................. $ 3,288
-----------
Total increase in assets.................................... $ 3,288
-----------
-----------
Increase in liabilities:
Future taxes.............................................. $ 4,533
-----------
Total increase in liabilities............................... $ 4,533
-----------
Increase (decrease) in shareholders' equity:
Retained earnings......................................... 3,288
Accumulated other comprehensive loss...................... (4,533)
-----------
Total decrease to shareholders' equity...................... (1,245)
-----------
Total increase to liabilities and shareholders' equity...... $ 3,288
-----------
-----------
g) Inventories
On January 1, 2008, the Company adopted CICA Handbook Section 3031,
Inventories. As required, this accounting standard has been adopted
prospectively with an adjustment to retained earnings. Prior year figures
have not been restated. The following adjustments were made to the
Company's balance sheet as a result of adopting this accounting standard:
-------------------------------------------------------------------------
(in thousands of Canadian dollars) January 1,
2008
-------------------------------------------------------------------------
Increase in assets:
Inventories............................................... $ 1,030
Property, plant and equipment............................. 2,037
-----------
Total increase in assets.................................... $ 3,067
-----------
-----------
Increase in shareholders' equity:
Retained earnings......................................... 3,067
-----------
Total increase to shareholders' equity...................... 3,067
-----------
Total increase to liabilities and shareholders' equity...... $ 3,067
-----------
-----------
The following is a description of the accounting policy adopted by the
Company as a result of implementing this accounting change:
Inventories are valued at the lower of cost or net realizable value. Cost
is determined on a first-in, first-out basis, except in certain project
based pipe coating businesses where the average cost basis is employed,
and includes direct materials, direct labour and variable and fixed
manufacturing overheads. Net realizable value for finished goods and
work-in-process is the amount which would be realized on the sale, less
the cost of transport, and for raw materials and supplies is replacement
cost. Ownership of inbound inventories is recognized at the time title
passes to the Company, which coincides with the invoicing and release of
such inventories by suppliers.
2. Stock-based compensation
The Board of Directors approved the granting of 30,000 stock options on
May 26, 2008 and 398,600 on February 22, 2008 under the 2001 Employee
Plan. The total fair value of the stock options granted during twelve
months ended December 31, 2008 was $4.1 million and the weighted average
fair value of the options was $10.54 (2007 - $8.15), calculated using the
Black-Scholes pricing model with the following assumptions:
-------------------------------------------------------------------------
2008 2007
-------------------------------------------------------------------------
Expected life of options....................... 6.25 years 6.25 years
-------------------------------------------------------------------------
Expected stock price volatility................ 29.63% 29.02%
-------------------------------------------------------------------------
Expected dividend yield........................ 0.75% 0.92%
-------------------------------------------------------------------------
Risk-free interest rate........................ 3.20% 4.04%
-------------------------------------------------------------------------
The fair value of options granted under the 2001 Employee Plan will be
amortized to compensation expense over the 5 year vesting period of
options. The compensation cost from the continuing amortization of
granted stock options for the three months and twelve months ended
December 31, 2008, included in selling, general and administrative
expenses, is $830 thousand and $3.4 million, respectively (December 31,
2007 - $689 thousand and $2.8 million, respectively).
3. Foreign exchange gains and losses
Included in selling, general and administrative expenses for the three
months and twelve months ended December 31, 2008 are foreign exchange
gains of $5.9 million and $8.2 million, respectively, (December 31, 2007
- gains of $47 thousand and $475 thousand, respectively).
4. Employee future benefits
The Company's cost under both defined benefit and defined contribution
arrangements included in selling, general and administrative expenses for
the three months and twelve months ended December 31, 2008 is
$1.7 million and $9.0 million (December 31, 2007 - $3.3 million and
$10.5 million).
5. Interest income (expense)
Three Months Ended Twelve Months Ended
(in thousands of Dec. 31 Dec. 31
Canadian dollars) 2008 2007 2008 2007
-------------------------------------------------------------------------
Interest on short-term
deposits $ (391) $ 2,125 $ 1,895 $ 10,224
Interest on bank
indebtedness (353) (176) (2,518) (707)
Interest on
long-term debt (1,410) (1,206) (5,036) (5,136)
--------------------------------------------------
$ (2,154) $ 743 $ (5,659) $ 4,381
--------------------------------------------------
--------------------------------------------------
6. Discontinued operations
On November 2, 2004, the Company announced its decision to close the
Mobile, Alabama pipe coating facility (the "Mobile Facility") and by
December 31, 2005, operations at the Mobile Facility had ceased. The
Company adopted discontinued operation accounting treatment for the
Mobile Facility in 2005. The Mobile Facility was part of the Pipeline and
Pipe Services market segment.
The Company previously announced that it had reached a settlement of the
Alabama lawsuit brought by Dirt, Inc. against Bredero Price Company,
Bredero Shaw LLC, ShawCor Ltd. and Halliburton Energy Services, Inc.,
which resulted in the previously announced verdict of US$100 million in
compensatory damages and punitive damages of US$2 million against each
defendant plus interest. The matter was settled, at a mediation ordered
by the Alabama Supreme Court as part of the appeal proceedings, for a
total of US$43.5 million against all parties. As a result of this
settlement, in the second quarter of 2008, the Company has reduced its
reserves related to this lawsuit to $36.0 million, less anticipated
income tax recoveries of $12.6 million. During the three months ended
September 30, 2008, all amounts related to the settlement were paid.
The following table summarizes the financial results and cash flows from
discontinued operations for the three months and twelve months ended
December 31, 2008 and 2007 and the assets and liabilities of the
discontinued operations as at those dates:
Three Months Ended Twelve Months Ended
(in thousands of Dec. 31 Dec. 31
Canadian dollars) 2008 2007 2008 2007
-------------------------------------------------------------------------
Revenue $ - $ - $ - $ -
--------------------------------------------------
Income (loss) from
operations 908 (46,605) 17,960 (46,767)
Interest expense - - -
--------------------------------------------------
Income (loss) from
discontinued
operations before
income taxes 908 (46,605) 17,960 (46,767)
Income tax recovery 299 (16,305) 6,949 (16,305)
--------------------------------------------------
Income (loss) from
discontinued
operations $ 609 $ (30,300) $ 11,011 $ (30,462)
--------------------------------------------------
--------------------------------------------------
Cash flow used in
operating activities $ (2,048) $ 2,707 $ (35,750) $ (3,135)
Current assets $ 12,256 $ 16,305
Property, plant and
equipment, net - -
Current liabilities $ 455 $ 51,265
7. Cash and cash equivalents
Dec. 31 Dec. 31
(in thousands of Canadian dollars) 2008 2007
-------------------------------------------------------------------------
Cash $ 78,932 $ 122,655
Cash equivalents - 52,362
------------------------
$ 78,932 $ 175,017
------------------------
------------------------
8. Intangible assets
Dec. 31 Dec. 31
(in thousands of Canadian dollars) 2008 2007
------------------------
Cost $ 57,927 $ 827
Intellectual property with limited life,
at cost.....................................
Intangible assets with limited life.......... 8,847 400
Intangible assets with indefinite life ...... 1,931 331
------------------------
------------------------
68,705 1,558
------------------------
Accumulated amortization
Amortization of intellectual property
with limited life........................... 1,902
------------------------
$ 66,803 $ 1,558
------------------------
------------------------
Intellectual property represents the costs of certain technology and
know-how obtained in acquisitions. Intangible assets include trademarks,
brand names and customer relationships obtained in acquisitions.
9. Other assets
Dec. 31 Dec. 31
(in thousands of Canadian dollars) 2008 2007
-------------------------------------------------------------------------
Long-term investments $ 360 $ 2,589
Deferred project costs 8,865 8,492
Accrued employee future benefit asset 6,733 4,797
------------------------
$ 15,958 $ 15,878
------------------------
------------------------
Long-term investments at December 31, 2008 represented an investment in
Garneau Inc., a Canadian-based, publicly traded pipe coating company. The
Company has reviewed the 2008 financial performance of Garneau, as
outlined in its public filings, and the protracted decline in its share
price and has concluded that the decrease in fair value, based on quoted
market prices, of the investment from original cost is other than
temporary. The Company has recorded a charge to selling, general and
administrative expenses, in the financial and corporate segment, during
the three months and twelve months ended December 31, 2008 of
$1.3 million and $2.8 million, respectively (December 31, 2007 - nil and
nil)
10. Bank indebtedness
At December 31, 2008, the Company had total operating credit lines of
$293.5 million (December 31, 2007 - $172.0 million), of which
$95.5 million has been drawn for various standby letters of credit for
performance, bid and surety bonds (December 31, 2007 - $107.0 million)
and bank indebtedness of $14.0 million (December 31, 2007 - nil), to
yield unutilized credit facilities of $198.0 million (December 31, 2007 -
$64.7 million), excluding the Company's proportionate share of the bank
indebtedness of its joint venture, Arabian Pipecoating Company Limited.
11. Other non-current liabilities
Sept. 30 Dec. 31
(in thousands of Canadian dollars) 2008 2007
-------------------------------------------------------------------------
Non-current asset retirement obligations $ 6,680 $ 7,977
Accrued employee future benefit obligations 3,298 2,763
------------------------
$ 9,978 $ 10,740
------------------------
------------------------
12. Capital stock
As at December 31, the following shares were outstanding:
-------------------------------------------------------------------------
(in thousands of Canadian
dollars except number
of shares information)
-------------------------------------------------------------------------
2008
-------------------------------------------------------------------------
Class A Class B Total
-------------------------------------------------------------------------
Number of Shares:
-------------------------------------------------------------------------
Balance, beginning of year 58,234,570 13,078,142 71,312,712
-------------------------------------------------------------------------
Issued on exercise of
stock options 113,234 - 113,234
-------------------------------------------------------------------------
Conversions Class B to Class A 17,933 (17,933) -
-------------------------------------------------------------------------
Purchased and cancelled under
Normal Course Issuer Bid (1,007,200) - (1,007,200)
-------------------------------------------------------------------------
Balance, end of year 57,358,537 13,060,209 70,418,746
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Stated Value:
-------------------------------------------------------------------------
Balance, beginning of year $ 202,248 $ 1,004 $ 203,252
-------------------------------------------------------------------------
Issued on exercise of
stock options 1,763 - 1,763
-------------------------------------------------------------------------
Compensation cost on exercised
options 576 - 576
-------------------------------------------------------------------------
Conversions Class B to Class A 1 (1) -
-------------------------------------------------------------------------
Purchased and cancelled under
Normal Course Issuer Bid (3,518) - (3,518)
-------------------------------------------------------------------------
Balance, end of year $ 201,070 $ 1,003 $ 202,073
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(in thousands of Canadian
dollars except number
of shares information)
-------------------------------------------------------------------------
2007
-------------------------------------------------------------------------
Class A Class B Total
-------------------------------------------------------------------------
Number of Shares:
-------------------------------------------------------------------------
Balance, beginning of year 60,914,175 13,078,142 73,992,317
-------------------------------------------------------------------------
Issued on exercise of
stock options 320,295 - 320,295
-------------------------------------------------------------------------
Conversions Class B to Class A - - -
-------------------------------------------------------------------------
Purchased and cancelled under
Normal Course Issuer Bid (2,999,900) - (2,999,900)
-------------------------------------------------------------------------
Balance, end of year 58,234,570 13,078,142 71,312,712
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Stated Value:
-------------------------------------------------------------------------
Balance, beginning of year $ 205,848 $ 1,004 $ 206,852
-------------------------------------------------------------------------
Issued on exercise of
stock options 4,955 - 4,955
-------------------------------------------------------------------------
Compensation cost on exercised
options 1,639 - 1,639
-------------------------------------------------------------------------
Conversions Class B to Class A - - -
-------------------------------------------------------------------------
Purchased and cancelled under
Normal Course Issuer Bid (10,194) - (10,194)
-------------------------------------------------------------------------
Balance, end of year $ 202,248 $ 1,004 $ 203,252
-------------------------------------------------------------------------
During the twelve months ended December 31, 2008, the Company repurchased
and cancelled 1,007,200 Class A Subordinated Voting Shares ("Class A
shares") (December 31, 2007 - 2,999,900) under the terms of a Normal
Course Issuer Bid ("NCIB"). The excess of cost over stated capital of the
acquired shares, which for the twelve months ended December 31, 2008
totaled $22.5 million (December 31, 2007 - $81.8 million), was charged to
retained earnings. The repurchase of shares was made on the open market
at prevailing market prices for a total of $26.0 million.
13. Contributed surplus
Three months ended Twelve months ended
(in thousands of Dec. 31 Dec.31
Canadian dollars) 2008 2007 2008 2007
-------------------------------------------------------------------------
Balance, beginning
of period $ 13,686 11,139 11,729 10,603
Adjustment for stock-
based compensation
Stock compensation
expense (note 2) 830 697 3,359 2,765
Fair value of stock
options exercised (4) (107) (576) (1,639)
-------------------------------------------------------------------------
Balance, end of period $ 14,512 11,729 14,512 11,729
-------------------------------------------------------------------------
-------------------------------------------------------------------------
14. Accumulated other comprehensive income (loss)
Dec. 31 Dec. 31
(in thousands of Canadian dollars) 2008 2007
-------------------------------------------------------------------------
Unrealized foreign currency translation
losses, net of hedging activities $ (85,540) $ (126,186)
Unrealized loss on available-for-sale
financial asset - (840)
Gain on derivatives designated as
cash flow hedges - 996
------------------------
Balance, at end of period $ (85,540) $ (126,030)
------------------------
------------------------
15. Stock option plans
A summary of the status of the Company's stock option plans and changes
during the period are presented below:
-------------------------------------------------------------------------
Dec. 31, 2008 Dec. 31, 2007
-------------------------------------------------------------------------
Weighted Weighted
Average Average
Total Exercise Total Exercise
Shares Price Shares Price
-------------------------------------------------------------------------
Balance outstanding,
beginning of year... 2,173,980 17.24 2,269,395 $15.76
-------------------------------------------------------------------------
Granted.............. 428,600 30.03 371,800 $25.02
-------------------------------------------------------------------------
Exercised............ (113,234) 15.56 (320,295) $15.64
-------------------------------------------------------------------------
Forfeited............ (16,880) 19.24 (142,000) $17.42
-------------------------------------------------------------------------
Expired.............. (2,000) 15.94 (4,920) $17.91
-------------------------------------------------------------------------
Balance outstanding,
end of year......... 2,470,466 19.14 2,173,980 $17.24
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Options Outstanding Options Exercisable
-------------------------------------------------------------------------
Range of Outstanding Weighted Weighted Exercisable Weighted
exercise at average average at average
prices December 31, remaining exercise December 31, exercise
2008 contractual price 2008 price
life in
years
-------------------------------------------------------------------------
$10.00 to $15.00 474,966 4.41 $12.63 444,486 $12.73
-------------------------------------------------------------------------
$15.01 to $20.00 1,181,100 5.41 $16.84 791,304 $16.77
-------------------------------------------------------------------------
$20.01 to $25.00 40,000 6.50 $20.90 18,400 $21.03
-------------------------------------------------------------------------
$25.01 to $30.00 744,400 8.54 $27.62 69,560 $25.02
-------------------------------------------------------------------------
$30.01 to $35.00 30,000 9.01 $31.77
-------------------------------------------------------------------------
2,470,466 1,323,750
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Options Outstanding Options exercisable
-------------------------------------------------------------------------
Range of Outstanding Weighted Weighted Exercisable Weighted
exercise at average average at average
prices December 31, remaining exercise December 31, exercise
2007 contractual price 2007 price
life in
years
-------------------------------------------------------------------------
$10.00 to $15.00 518,620 5.28 $12.69 387,616 $12.80
-------------------------------------------------------------------------
$15.01 to $20.00 1,259,760 6.36 $16.81 645,568 $16.71
-------------------------------------------------------------------------
$20.01 to $25.00 40,000 7.51 $20.90 11,200 $21.19
-------------------------------------------------------------------------
$25.01 to $30.00 355,600 9.01 $25.02 - -
-------------------------------------------------------------------------
2,173,980 - - 1,044,384 -
-------------------------------------------------------------------------
16. Financial instruments and financial risk management
a) Categories of Financial Assets and Financial Liabilities
Under Canadian GAAP, financial instruments are classified into one of the
following categories: held-for-trading, held-to-maturity investments,
loans and receivables, available-for-sale financial assets, derivatives
and other financial liabilities. The Company has classified its financial
instruments as follows:
-------------------------------------------------------------------------
Dec. 31, Dec. 31,
(in thousands of Canadian dollars) 2008 2007
-------------------------------------------------------------------------
Financial assets:
-------------------------------------------------------------------------
Held for trading, measured at fair value
-------------------------------------------------------------------------
Cash $ 78,932 $ 122,655
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Held to maturity, recorded at amortized cost
-------------------------------------------------------------------------
Cash equivalents - 52,362
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Loans and receivables, recorded at
amortized cost
-------------------------------------------------------------------------
Accounts receivable 307,933 203,547
-------------------------------------------------------------------------
Taxes receivable 9,261 3,169
-------------------------------------------------------------------------
Dec. 31, Dec. 31,
(in thousands of Canadian dollars) 2008 2007
-------------------------------------------------------------------------
Available for sale, measured at fair value
-------------------------------------------------------------------------
Long-term investments 360 2,589
-------------------------------------------------------------------------
Dec. 31, Dec. 31,
(in thousands of Canadian dollars) 2008 2007
-------------------------------------------------------------------------
Derivatives, measured at fair value
-------------------------------------------------------------------------
Derivative financial instruments (1,526) 1,508
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Financial liabilities:
-------------------------------------------------------------------------
Other liabilities, recorded at amortized cost:
-------------------------------------------------------------------------
Bank indebtedness 15,418 107
-------------------------------------------------------------------------
Accounts payable and accrued liabilities 193,675 153,116
-------------------------------------------------------------------------
Taxes payable 53,405 32,030
-------------------------------------------------------------------------
Current portion of long-term debt 30,672 -
-------------------------------------------------------------------------
Long-term debt 60,554 72,726
-------------------------------------------------------------------------
The Company has determined the estimated fair values of its financial
instruments based on appropriate valuation methodologies; however,
considerable judgment is required to develop these estimates. The fair
values of the Company's financial instruments are not materially
different from their carrying values. The Company's Senior Notes with a
carrying value of $91.2 million (December 31, 2007 - $72.7 million) has a
fair value estimated to be $90.9 million (December 31, 2007 -
$74.9 million), based on current interest rates for debt with similar
terms and maturities.
b) Foreign Exchange Forward Contracts and Other Hedging Arrangements
The Company utilizes financial instruments to manage the risk associated
with foreign exchange rates. The Company formally documents all
relationships between hedging instruments and the hedge items, as well as
its risk management objective and strategy for undertaking various hedge
transactions.
The following table sets out the notional amounts outstanding under
foreign exchange contracts, the average contractual exchange rates and
the settlement of these contracts as at December 31, 2008:
-------------------------------------------------------------------------
(in thousands) Dec. 31, 2008
-------------------------------------------------------------------------
U.S. dollars sold for Canadian dollars
-------------------------------------------------------------------------
Less than one year..................................... US$12,000
-------------------------------------------------------------------------
Weighted average rate.................................. 1.066
-------------------------------------------------------------------------
-------------------------------------------------------------------------
U.S. dollars sold for Euros
-------------------------------------------------------------------------
Less than one year..................................... US$3,160
-------------------------------------------------------------------------
Weighted average rate.................................. 1.4698
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(in thousands) Dec. 31, 2008
-------------------------------------------------------------------------
Euros sold for U.S. dollars
-------------------------------------------------------------------------
Less than one year..................................... EUR 4,300
-------------------------------------------------------------------------
Weighted average rate.................................. 1.4517
-------------------------------------------------------------------------
One year to two years.................................. EUR 2,200
-------------------------------------------------------------------------
Weighted average rate.................................. 1.4465
-------------------------------------------------------------------------
At December 31, 2008, the Company had notional amounts of $25.5 million
of forward contracts outstanding (December 31, 2007 - $35.7 million) with
the fair value of the Company's net obligation from all foreign exchange
forward contracts totaling $1.5 million (December 31, 2007 -
$1.5 million, net benefit).
c) Financial Risk Management
The Company's operations expose it to a variety of financial risks
including: market risk (including foreign exchange and interest rate
risk), credit risk and liquidity risk. The Company's overall risk
management program focuses on the unpredictability of financial markets
and seeks to minimize potential adverse effects on the Company's
financial position and financial performance. Risk management is the
responsibility of Company management. Material risks are monitored and
are regularly reported to the Board of Directors.
Foreign exchange risk
The majority of the Company's business is transacted outside of Canada
through subsidiaries operating in several countries. The net investments
in these subsidiaries as well as their revenue, operating expenses and
non-operating expenses are based in foreign currencies. As a result, the
Company's consolidated revenue, expenses and financial position, may be
impacted by fluctuations in foreign exchange rates as these foreign
currency items are translated into Canadian dollars. As of December 31,
2008, fluctuations of +/- 5% in the Canadian dollar, relative to those
foreign currencies, would impact the Company's consolidated revenue,
operating income from continuing operations and income from continuing
operations for the year then ended by approximately $33.8 million,
$9.8 million and $7.3 million, respectively, prior to hedging activities.
In addition, such fluctuations would impact the Company's consolidated
total assets, consolidated total liabilities and consolidated total
shareholders' equity by $44.8 million, $14.5 million and $30.3 million,
respectively. The Company utilizes foreign exchange forward contracts to
manage foreign exchange risk from its underlying customer contracts. The
Company does not enter into foreign exchange contracts for speculative
purposes.
The Company's 5.11% Senior Notes and associated interest expense are
denominated in U.S. dollars. Fluctuations in the exchange rate between
the Canadian and U.S. dollar would impact the carrying value of the Notes
in terms of Canadian dollars as well as the amount of interest expense
when translated into Canadian dollars. Effective July 3, 2003, the
Company designated the Senior Notes as a hedge of a portion of its net
investment in the Company's U.S. dollar based operations. Gains and
losses from the translation of this debt are not included in the income
statement, but are shown in accumulated other comprehensive income. As of
December 31, 2008, fluctuations of +/- 5% in the Canadian dollar,
relative to the U.S. dollar, would impact the Company's accumulated other
comprehensive income by $3.8 million for the twelve months then ended.
The objective of the Company's foreign exchange risk management
activities is to minimize transaction exposures associated with the
Company's foreign currency-denominated cash streams and the resulting
variability of the Company's earnings. The Company utilizes foreign
exchange forward contracts to manage this foreign exchange risk. The
Company does not enter into foreign exchange contracts for speculative
purposes. With the exception of the Company's U.S. dollar based
operations, the Company does not hedge translation.
Interest rate risk
The following table summarizes the Company's exposure to interest rate
risk at December 31, 2008:
-------------------------------------------------------------------------
(in thousands of
Canadian dollars) Fixed interest rate maturing in
-------------------------------------------------------------------------
Floating 1 year or Greater
rate less than 1 year Total
-------------------------------------------------------------------------
Financial assets
-------------------------------------------------------------------------
Cash and cash
equivalents $78,932 - - $78,932
-------------------------------------------------------------------------
Total $78,932 - - $78,932
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Weighted average
fixed rate of
cash equivalents - - -
-------------------------------------------------------------------------
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Financial liabilities
-------------------------------------------------------------------------
Bank indebtedness $15,418 - - $15,418
-------------------------------------------------------------------------
Current portion
of long-term debt - $30,672 - $30,672
-------------------------------------------------------------------------
Long-term debt - - $60,554 $60,554
-------------------------------------------------------------------------
Total $15,418 $30,672 $60,554 $106,644
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Weighted average
fixed rate of debt - 5.11% 5.11%
-------------------------------------------------------------------------
-------------------------------------------------------------------------
The Company's interest rate risk arises primarily from its floating rate
bank indebtedness, and is not currently considered to be material.
Credit risk
Credit risk arises from cash and cash equivalents held with banks,
forward foreign exchange contracts, as well as credit exposure of
customers, including outstanding accounts receivable. The maximum credit
risk is equal to the carrying value of the financial instruments.
The objective of managing counter party credit risk is to prevent losses
in financial assets. The Company is subject to considerable concentration
of credit risk since the majority of its customers operate within the
global energy industry and are therefore affected to a large extent by
the same macroeconomic conditions and risks. The Company manages this
credit risk by assessing the credit quality of all counter parties,
taking into account their financial position, past experience and other
factors. Management also establishes and regularly reviews credit limits
of counter parties and monitors utilization of those credit limits on an
ongoing basis.
The carrying value of accounts receivable are reduced through the use of
an allowance for doubtful accounts and the amount of the loss is
recognized in the income statement with a charge to selling, general and
administrative expenses. When a receivable balance is considered to be
uncollectible, it is written off against the allowance for doubtful
accounts. Subsequent recoveries of amounts previously written off are
credited against selling, general and administrative expenses.
The aging of trade accounts receivable and the balance of the allowance
for doubtful accounts as of December 31, 2008 are as follows:
(in thousands of Canadian dollars) Dec. 31, 2008
-------------------------------------------------------------------------
Not past due $ 246,758
Past due 1 to 30 days 41,433
Past due 31 to 60 days 12,177
Past due 61 to 90 days 5,295
Past due for more than 90 days 8,507
----------
Total trade receivables 314,170
Less: allowance for doubtful accounts 6,237
----------
Net receivables $ 307,933
----------
----------
The following is an analysis of the change in the allowance for doubtful
accounts for the three months ended December 31, 2008:
Twelve Months
Ended
(in thousands of Canadian dollars) Dec. 31, 2008
-------------------------------------------------------------------------
Balance, beginning of period $ 4,165
Bad debt expense 2,944
Write-offs of bad debts (877)
Impact of change in foreign exchange rates 5
----------
Balance, end of period $ 6,237
----------
----------
Liquidity Risk
The Company's objective in managing liquidity risk is to maintain
sufficient, readily available cash reserves in order to meet its
liquidity requirements at any point in time. The Company achieves this by
maintaining sufficient cash and cash equivalents and through the
availability of funding from committed credit facilities. As of
December 31, 2008, the Company has cash and cash equivalents totaling
$78.9 million and had unutilized lines of credit available to use of
$198.0 million. The following are the contractual maturities of the
Company's financial liabilities as of December 31, 2008:
-------------------------------------------------------------------------
(in thousands Less Greater
of Canadian than 30 to 90 to 1 to than
dollars) 30 days 90 days 365 days 5 years 5 years Total
-------------------------------------------------------------------------
Accounts
payable and
accrued
liabilities $79,467 $50,761 $47,521 - - $177,749
-------------------------------------------------------------------------
Asset
retirement
obligations - - 15,926 1,300 5,380 22,606
-------------------------------------------------------------------------
Bank
indebtedness - 14,000 1,418 - - 15,418
-------------------------------------------------------------------------
Long-term debt - - 30,672 60,554 - 91,226
-------------------------------------------------------------------------
Obligations
under capital
leases 43 86 387 691 - 1,207
-------------------------------------------------------------------------
Interest on
financial
instruments 433 867 2,893 3,194 - 7,387
-------------------------------------------------------------------------
Derivative
financial
instruments 396 420 1,233 - - 2,049
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Total $80,339 $66,134 $100,050 $65,739 $5,380 $317,642
-------------------------------------------------------------------------
-----------------------------------------------------------
17. Capital management
The Company defines capital that it manages as the aggregate of its
shareholders' equity and interest bearing debt. The Company's objectives
when managing capital are to ensure that the Company will continue to
operate as a going concern and continue to provide products and services
to its customers, preserve its ability to finance expansion opportunities
as they arise, and provide returns to its shareholders.
As at December 31, 2008, total managed capital was $840.2 million
(December 31, 2007 - $651.6 million), comprised of shareholders equity of
$733.6 million (December 31, 2007 - $578.8 million), long-term debt of
$60.6 (December 31, 2007 - $72.7 million), current portion of long-term
debt of $30.7 million (December 31, 2007 - nil) and bank indebtedness of
$15.4 million (December 31, 2007 - $107 thousand).
The Company manages its capital structure and makes adjustments to it in
light of changes in economic conditions, the risk characteristics of the
underlying assets and business investment opportunities. To maintain or
adjust the capital structure, the Company may attempt to issue or re-
acquire shares, acquire or dispose of assets, or adjust the amount of
cash, cash equivalents, bank indebtedness or long-term debt balances. The
Company's capital is not subject to any capital requirements imposed by
any regulators; however, it is limited by the terms of its credit
facility and long-term debt agreements. Specifically, the Company is
required to maintain a Fixed Charge Coverage Ratio (Earnings Before
Interest, Taxes, Depreciation and Amortization ("EBITDA") divided by
interest expense) of more than 2.5 to 1 and a debt to total
capitalization ratio of less than 0.45 to one. The Company's capital
structure at December 31, 2008 was within the parameters established by
these agreements.
18. Segmented information
The Company classifies its operations into two general segments of the
global energy industry: Pipeline and Pipe Services and Petrochemical and
Industrial. Revenue and income (loss) from operations for the three
months and twelve months ended December 31, 2008 and 2007, and goodwill
and total assets as of those dates by segment are as follows:
Three months ended Twelve months ended
(in thousands of Dec. 31 Dec. 31
Canadian dollars) 2008 2007 2008 2007
-------------------------------------------------------------------------
Revenue
Pipeline and Pipe
Services 401,768 254,316 1,239,893 903,427
Petrochemical and
Industrial 33,001 28,450 141,969 143,665
Intersegment
Eliminations (916) 2,672 (2,285) 1,007
------------------------ ------------------------
433,853 285,438 1,379,577 1,048,099
------------------------ ------------------------
------------------------ ------------------------
Income (loss) from
operations
Pipeline and Pipe
Services 76,612 40,280 200,681 153,932
Petrochemical and
Industrial 2,527 3,065 19,088 22,822
Financial and
Corporate (2,575) (3,853) (18,051) (16,753)
------------------------ ------------------------
76,564 39,492 201,718 160,001
------------------------ ------------------------
------------------------ ------------------------
Goodwill
Pipeline and Pipe
Services 209,547 142,402
Petrochemical and
Industrial 20,002 17,078
------------------------
229,549 159,480
------------------------
------------------------
Total assets
Pipeline and Pipe
Services 1,358,514 976,635
Petrochemical and
Industrial 87,726 74,480
Financial and
Corporate 814,913 883,669
Elimination (1,032,687) (971,170)
------------------------
1,228,466 963,614
------------------------
------------------------
19. Joint venture operations
The Company's joint venture operations have been accounted for through
proportionate consolidation with the Company's share of each joint
venture's assets, liabilities, revenue, expenses, net income and cash
flows consolidated based on the Company's ownership position. The figures
related to these joint ventures included in the Company's consolidated
financial statements are summarized as follows:
(in thousands of Three Months Ended Twelve Months Ended
Canadian dollars) Dec. 31 Dec. 31
-------------------------------------------------------------------------
2008 2007 2008 2007
----------- ----------- ----------- -----------
Revenue $ 38,328 $ 20,685 $ 121,021 $ 65,213
Operating and other
expenses 28,286 16,121 90,363 48,663
Net income before
income taxes 10,042 4,564 30,658 16,550
Provision for taxes 3,360 931 8,753 2,016
----------- ----------- ----------- -----------
Net income $ 6,682 $ 3,633 $ 21,905 $ 14,534
----------- ----------- ----------- -----------
----------- ----------- ----------- -----------
Cash provided by
(used in):
Operating activities $ 6,523 $ 8,178 $ 18,224 $ 6,805
Investing activities 372 (1,047) (3,913) (978)
Financing activities (8,622) (11,972) (15,942) (7,864)
Current assets - - 30,892 25,597
Property, plant and
equipment, net - - 16,452 11,877
Goodwill - - 4,251 4,521
Current liabilities - - 18,200 17,103
20. Earnings per share
The weighted average number of common shares for the purpose of the
earnings per share calculations was as follows:
Three Months Ended Twelve Months Ended
Dec. 31 Dec. 31
2008 2007 2008 2007
--------------------------------------------------
Basic
Class A 57,503,734 58,478,597 57,846,083 59,472,114
Class B 13,060,209 13,078,142 13,060,209 13,078,142
----------- ----------- ----------- -----------
Total 70,563,943 71,556,739 70,906,292 72,550,256
----------- ----------- ----------- -----------
----------- ----------- ----------- -----------
Dilutive effect of
stock options
Class A 130,886 968,579 645,897 877,998
Class B - -
----------- ----------- ----------- -----------
Total 130,886 968,579 645,897 877,998
----------- ----------- ----------- -----------
----------- ----------- ----------- -----------
Diluted
Class A 57,634,620 59,447,176 58,491,980 60,350,112
Class B 13,060,209 13,078,142 13,060,209 13,078,142
----------- ----------- ----------- -----------
Total 70,694,829 72,525,318 71,552,189 73,428,254
----------- ----------- ----------- -----------
----------- ----------- ----------- -----------
21. Acquisitions and divestitures
On April 14, 2008, the Company acquired 20% of the outstanding shares of
PT Bredero Shaw Indonesia for $2.5 million and on November 26, 2008, the
remaining 5% minority interest was acquired for the amount of
$771 thousand. The excess of the proportionate fair value of the net
assets of this company over the amount of the disbursement that was made
to acquire the shares has been allocated as a reduction to the
proportional fair value of fixed assets acquired. Subsequent to this
transaction, the Company owns 100% of the outstanding shares of this
subsidiary.
On June 27, 2008, the Company announced the acquisition of 100% of the
outstanding shares of Flexpipe Systems Inc. ("Flexpipe"). Flexpipe is
based in Canada and is a leading manufacturer of spoolable, composite
line pipe which is used by oil and gas producers in applications that
benefit from the product's ease and speed of installation and its
pressure and corrosion resistance capabilities. This transaction is being
accounted for using the purchase method with the balance sheet and
financial results of Flexpipe included in the Company's consolidated
financial statements from the date of acquisition. The following are the
details of the acquisition:
(In thousands of Canadian dollars)
-------------------------------------------------------------------------
Net assets acquired at assigned values:
Current assets $ 33,566
Property, plant and equipment 18,578
Goodwill 50,220
Other intangible assets 67,260
Current liabilities (25,068)
Future income taxes (21,435)
Other long-term liabilities (640)
-------------------------------------------------------------------------
$ 122,481
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Consideration given:
Cash, net of cash acquired of $1,376 $ 122,481
-------------------------------------------------------------------------
$ 122,481
-------------------------------------------------------------------------
-------------------------------------------------------------------------
On June 30, 2008, the Company recorded the sale of its wholly-owned
subsidiaries Bredero Shaw Nigeria Ltd. ("BSNL") and Bredero Port Harcourt
Ltd. ("BPHL") for proceeds of $5.7 million and consequently recorded a
gain of $864 thousand representing the excess of the purchase price over
the carrying value of the net assets sold.
The following is the summarized balance sheets of BSNL and BPHL at the
time of sale:
(in thousands of Canadian dollars)
-------------------------------------------------------------------------
Current assets $ 5,635
Property, plant and equipment, net 172
Current liabilities 953
-------------------------------------------------------------------------
On June 6, 2007, the Company purchased 100% of the outstanding shares of
X-Tek Industrial Limited from X-Tek Systems Limited. The name of the
company was subsequently changed to Shaw Inspection Systems Limited
("SISL"). The following are the finalized details of the acquisition:
(In thousands of Canadian dollars)
-------------------------------------------------------------------------
Net assets acquired at assigned values:
Current assets $ 2,323
Property, plant and equipment 329
Goodwill 560
Other intangible assets 1,558
Current liabilities (1,984)
-------------------------------------------------------------------------
$ 2,786
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Consideration given:
Cash 2,786
-------------------------------------------------------------------------
$ 2,786
-------------------------------------------------------------------------
-------------------------------------------------------------------------
22. Upcoming accounting changes
In February 2008, the CICA issued new Handbook section 3064, Goodwill and
Intangible Assets, which is effective for fiscal years beginning on or
after October 1, 2008. The Company is currently evaluating the impact of
the new accounting standards on its financial position, results of
operations and disclosures.
On February 13, 2008, The Accounting Standards Board ("AcSB") confirmed
that the use of International Financial Reporting Standards ("IFRS") will
be required in Canada for publicly accountable profit-oriented
enterprises for fiscal years beginning on or after January 1, 2011 and
the Company will be required to report using IFRS beginning on this date.
The Company has begun the process of evaluating the effect of and the
planning for the transition to IFRS. The impact of the ultimate adoption
of IFRS on the Company has not yet been finalized.
In January 2009, the AcSB issued the following new Handbook sections:
1582 - Business Combinations, 1601 - Consolidations, and 1602 - Non-
Controlling Interests. These standards are effective January 1, 2011. The
Company has not yet determined the impact of the adoption of these
standards on its consolidated financial statements.
23. Comparative figures
Comparative figures have been reclassified where necessary to correspond
with the current year's presentation.