Servisfirst Bancshares, Inc.NYSE: SFBS

ServisFirst Bancshares, Inc. Announces Results For Third Quarter of 2025

· Issued by Servisfirst Bancshares, Inc. via GlobeNewswire

BIRMINGHAM, Ala., Oct. 20, 2025 (GLOBE NEWSWIRE) -- ServisFirst Bancshares, Inc. (NYSE: SFBS), today announced earnings and operating results for the quarter ended September 30, 2025.

Third Quarter 2025 Highlights:

  • Diluted earnings per share of $1.20 for the quarter. Adjusted diluted earnings per share of $1.30, up 18.2% from the third quarter of 2024.

  • Net interest margin of 3.09%, up 25 basis points from the third quarter of 2024 (negatively impacted by about 10 bps on a single non-accrual relationship).

  • Adjusted cost of interest-bearing deposits is flat from second quarter of 2025 to third quarter of 2025 at 3.41%.

  • Loans grew by $973.7 million, or 7.9%, year-over-year.

  • Deposits grew by $960.4 million, or 7.3%, year-over-year and 7.1% annualized, from the second quarter of 2025.

  • Book value per share of $32.62, up 13.3% from the third quarter of 2024 and 13.8% annualized, from the second quarter of 2025.

  • Liquidity remains strong with $1.77 billion in cash and cash equivalent assets, 10.1% of our total assets, and no FHLB advances or brokered deposits.

  • Consolidated common equity tier 1 capital to risk-weighted assets increased from 11.25% to 11.49% year-over-year.

  • Return on average common stockholders’ equity of 14.88%. Adjusted return on average common stockholders’ equity improved to 16.21% for the third quarter of 2025 compared to 15.68% for the second quarter of 2025 and 15.55% for the third quarter of 2024.

  • We sold $83.4 million of low-yielding bonds during the third quarter of 2025 at a loss and reinvested in securities with higher yields.

Tom Broughton, Chairman, President, and CEO, said, “All of our regions and markets were solidly profitable in the third quarter of 2025. We have seen great progress in all our markets and our newer offices have reached profitability.”

David Sparacio, CFO, said, “We are pleased with the continued expansion of our net interest margin and pricing discipline on both loans and deposits. We continue to see solid year over year growth in earnings and deliver top returns for our shareholders.”

* This press release includes certain non-GAAP financial measures: adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted net interest margin, adjusted return on average assets, adjusted return on average common stockholders’ equity, adjusted efficiency ratio, tangible common stockholders' equity, total tangible assets, tangible book value per share, adjusted cost of interest-bearing deposits, and tangible common equity to total tangible assets. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.”

FINANCIAL SUMMARY (UNAUDITED)

(in Thousands except share and per share amounts)

Period Ending September 30, 2025

Period Ending June 30, 2025

% Change From Period Ending June 30, 2025 to Period Ending September 30, 2025

Period Ending September 30, 2024

% Change From Period Ending September 30, 2024 to Period Ending September 30, 2025

QUARTERLY OPERATING RESULTS

Net Income

$

65,571

$

61,424

6.8

%

$

59,907

9.5

%

Net Income Available to Common Stockholders

$

65,571

$

61,393

6.8

%

$

59,907

9.5

%

Diluted Earnings Per Share

$

1.20

$

1.12

7.1

%

$

1.10

9.1

%

Return on Average Assets

1.47

%

1.40

%

1.43

%

Return on Average Common Stockholders' Equity

14.88

%

14.56

%

15.55

%

Average Diluted Shares Outstanding

54,667,955

54,664,480

54,642,582

Adjusted Net Income, net of tax*

$

71,422

$

66,133

8.0

%

$

59,907

19.2

%

Adjusted Net Income Available to Common

Stockholders, net of tax*

$

71,422

$

66,102

8.0

%

$

59,907

19.2

%

Adjusted Diluted Earnings Per Share, net of tax*

$

1.30

$

1.21

7.4

%

$

1.10

18.2

%

Adjusted Return on Average Assets, net of tax*

1.60

%

1.50

%

1.43

%

Adjusted Return on Average Common

Stockholders' Equity, net of tax*

16.21

%

15.68

%

15.55

%

YEAR-TO-DATE OPERATING RESULTS

Net Income

$

190,219

$

162,069

17.4

%

Net Income Available to Common Stockholders

$

190,188

$

162,038

17.4

%

Diluted Earnings Per Share

$

3.48

$

2.97

17.2

%

Return on Average Assets

1.44

%

1.35

%

Return on Average Common Stockholders' Equity

15.01

%

14.51

%

Average Diluted Shares Outstanding

54,663,063

54,615,647

Adjusted Net Income, net of tax*

$

200,779

$

163,416

22.9

%

Adjusted Net Income Available to Common

Stockholders, net of tax*

$

200,748

$

163,385

22.9

%

Adjusted Diluted Earnings Per Share, net of tax*

$

3.67

$

2.99

22.7

%

Adjusted Return on Average Assets, net of tax*

1.52

%

1.36

%

Adjusted Return on Average Common

Stockholders' Equity, net of tax*

15.85

%

14.63

%

BALANCE SHEET

Total Assets

$

17,584,199

$

17,378,628

1.2

%

$

16,449,178

6.9

%

Loans

13,311,967

13,232,560

0.6

%

12,338,226

7.9

%

Non-interest-bearing Demand Deposits

2,598,895

2,632,058

(1.3

)%

2,576,329

0.9

%

Total Deposits

14,106,922

13,862,319

1.8

%

13,146,529

7.3

%

Stockholders' Equity

1,781,647

1,721,783

3.5

%

1,570,269

13.5

%

DETAILED FINANCIALS

ServisFirst Bancshares, Inc. reported net income and net income available to common stockholders of $65.6 million for the quarter ended September 30, 2025, compared to net income and net income available to common stockholders of $61.4 million for the second quarter of 2025 and net income and net income available to common stockholders of $59.9 million for the third quarter of 2024. Basic and diluted earnings per common share were both $1.20 in the third quarter of 2025, compared to $1.12 for both in the second quarter of 2025 and $1.10 for both in the third quarter of 2024.

Annualized return on average assets was 1.47% and annualized return on average common stockholders’ equity was 14.88% for the third quarter of 2025, compared to 1.43% and 15.55%, respectively, for the third quarter of 2024.

Net interest income was $133.4 million for the third quarter of 2025, compared to $131.7 million for the second quarter of 2025 and $115.1 million for the third quarter of 2024. The net interest margin in the third quarter of 2025 was 3.09% compared to 3.10% in the second quarter of 2025 and 2.84% in the third quarter of 2024. During the second quarter, we reversed a $2.3 million accrual related to a legal matter, which had been recorded in interest expense. The net interest margin in the second quarter of 2025, adjusted for the reversal of this accrual, was 3.06%. See “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures” for more details on this adjustment in the second quarter of 2025. Loan yields were 6.34% during the third quarter of 2025 compared to 6.37% during the second quarter of 2025 and 6.62% during the third quarter of 2024. Investment yields were 3.60% during the third quarter of 2025 compared to 3.37% during the second quarter of 2025, and 3.57% during the third quarter of 2024. Average interest-bearing deposit rates were 3.41% during the third quarter of 2025, compared to 3.33% during the second quarter of 2025 (3.41% on an adjusted basis) and 4.12% during the third quarter of 2024. Average federal funds purchased rates were 4.46% during the third quarter of 2025, compared to 4.49% during the second quarter of 2025 and 5.42% during the third quarter of 2024.

Average loans for the third quarter of 2025 were $13.21 billion, an increase of $195.7 million, or 6.0% annualized, from average loans of $13.01 billion for the second quarter of 2025, and an increase of $839.1 million, or 6.8%, from average loans of $12.37 billion for the third quarter of 2024. Ending total loans for the third quarter of 2025 were $13.31 billion, an increase of $79.4 million, or 2.4% annualized, from $13.23 billion for the second quarter of 2025, and an increase of $973.7 million, or 7.9%, from $12.34 billion for the third quarter of 2024.

Average total deposits for the third quarter of 2025 were $14.13 billion, an increase of $238.3 million, or 6.8% annualized, from average total deposits of $13.90 billion for the second quarter of 2025, and an increase of $617.8 million, or 4.6%, from average total deposits of $13.52 billion for the third quarter of 2024. Ending total deposits for the third quarter of 2025 were $14.11 billion, an increase of $244.6 million, or 7.1% annualized, from $13.86 billion for the second quarter of 2025, and an increase of $960.4 million, or 7.3%, from $13.15 billion for the third quarter of 2024.

Non-performing assets to total assets were 0.96% for the third quarter of 2025, compared to 0.42% for the second quarter of 2025 and 0.25% for the third quarter of 2024. The driver of the year-over-year increase in non-performing assets was attributable to a large, real-estate secured relationship. Annualized net charge-offs to average loans were 0.27% for the third quarter of 2025, compared to 0.20% for the second quarter of 2025 and 0.09% for the third quarter of 2024. During the third quarter of 2025, we charged off $3.0 million on loans that had not been previously impaired. The allowance for credit losses as a percentage of total loans at September 30, 2025, June 30, 2025, and September 30, 2024, was 1.28%, 1.28%, and 1.30%, respectively. We recorded a $9.3 million provision for credit losses in the third quarter of 2025 compared to $11.4 million in the second quarter of 2025, and $5.4 million in the third quarter of 2024, of which $2.7 million related to the impact of Hurricanes Helene and Milton in the third quarter of 2024.

Non-interest income decreased $5.7 million, or 66.9%, to $2.8 million for the third quarter of 2025 from $8.5 million in the third quarter of 2024, and increased $2.4 million, or 572.9%, on a linked quarter basis. Service charges on deposit accounts increased $975,000, or 41.6%, to $3.3 million for the third quarter of 2025 from $2.3 million in the third quarter of 2024, and increased $645,000, or 24.1%, on a linked quarter basis. We increased our service charge rates on many of our checking account products in July of 2025. Mortgage banking revenue increased $512,000, or 37.9%, to $1.9 million for the third quarter of 2025 from $1.4 million in the third quarter of 2024, and increased $541,000, or 40.9%, on a linked quarter basis. Net credit card income increased $480,000, or 24.9%, to $2.4 million for the third quarter of 2025 from $1.9 million in the third quarter of 2024, and increased $286,000, or 13.5%, on a linked quarter basis. In the third and second quarters of 2025 respectively, we recognized losses of $7.8 million and $8.6 million on the sale of available-for-sale debt securities as part of a portfolio restructuring. Bank-owned life insurance (“BOLI”) income increased $292,000, or 13.8%, to $2.4 million for the third quarter of 2025 from $2.1 million in the third quarter of 2024, and increased $279,000, or 13.1%, on a linked quarter basis. We purchased an additional $125 million in BOLI contracts during the third quarter of 2025. Other operating income decreased $163,000, or 19.9%, to $655,000 for the third quarter of 2025 from $818,000 in the third quarter of 2024, and decreased $90,000, or 12.1%, on a linked quarter basis.

Non-interest expense increased $2.4 million, or 5.2%, to $48.0 million for the third quarter of 2025 from $45.6 million in the third quarter of 2024, and increased $3.8 million, or 8.6%, on a linked quarter basis. Salary and benefit expense increased $465,000, or 1.9%, to $25.5 million for the third quarter of 2025 from $25.1 million in the third quarter of 2024, and increased $2.9 million, or 13.0%, on a linked quarter basis. The number of full-time equivalent (“FTE”) employees increased by 30, or 4.8%, to 650 at September 30, 2025 compared to 620 at September 30, 2024, and decreased by 9, or 1.3%, from the end of the second quarter of 2025. Equipment and occupancy expense decreased $180,000, or 4.7%, to $3.6 million for the third quarter of 2025 from $3.8 million in the third quarter of 2024, and increased $92,000, or 2.6%, on a linked quarter basis. Third party processing and other services expense increased $60,000, or 0.7%, to $8.1 million for the third quarter of 2025 from $8.0 million in the third quarter of 2024, and increased $90,000, or 1.1%, on a linked quarter basis. Professional services expense increased $142,000, or 8.3%, to $1.9 million for the third quarter of 2025 from $1.7 million in the third quarter of 2024, and decreased $47,000, or 2.5%, on a linked quarter basis. Federal Deposit Insurance Corporation (“FDIC”) and other regulatory assessments increased $387,000, or 16.4%, to $2.7 million for the third quarter of 2025 from $2.4 million in the third quarter of 2024, and decreased $11,000, or 0.4%, on a linked quarter basis. Other operating expenses increased $1.5 million, or 33.0%, to $6.1 million for the third quarter of 2025 from $4.6 million in the third quarter of 2024, and increased $667,000, or 12.3%, on a linked quarter basis. The efficiency ratio was 35.22% during the third quarter of 2025 compared to 36.90% during the third quarter of 2024 and 33.46% during the second quarter of 2025. The adjusted efficiency ratio was 33.31% in the third quarter of 2025.

Income tax expense increased $779,000, or 6.2%, to $13.3 million in the third quarter of 2025, compared to $12.5 million in the third quarter of 2024, and decreased $1.9 million, or 12.7%, on a linked quarter basis. Our effective tax rate was 16.81% for the third quarter of 2025 compared to 19.82% for the second quarter of 2025 and to 17.23% for the third quarter of 2024. We invested in a renewable energy tax credit during the third quarter of 2025 for which we received tax credits and other benefits of approximately $3.6 million. We recognized a reduction in provision for income taxes resulting from excess tax benefits from the exercise and vesting of stock options and restricted stock during the third quarters of 2025 and 2024 of $81,000 and $111,000, respectively.

About ServisFirst Bancshares, Inc.

ServisFirst Bancshares, Inc. is a bank holding company based in Birmingham, Alabama. Through its subsidiary ServisFirst Bank, ServisFirst Bancshares, Inc. provides business and personal financial services from locations in Alabama, Florida, Georgia, North and South Carolina, Tennessee, and Virginia. We also operate a loan production office in Florida. Through the ServisFirst Bank, we originate commercial, consumer and other loans and accept deposits, provide electronic banking services, such as online and mobile banking, including remote deposit capture, deliver treasury and cash management services and provide correspondent banking services to other financial institutions.

ServisFirst Bancshares, Inc. files periodic reports with the U.S. Securities and Exchange Commission (SEC). Copies of its filings may be obtained through the SEC’s website at www.sec.gov or at www.servisfirstbancshares.com.

Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words “believe,” “expect,” “anticipate,” “project,” “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.’s senior management and involve risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including, but not limited to: general economic conditions, especially in the credit markets and in the Southeast; the impact of tariffs and trade wars on general economic conditions, the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes as a result of our reclassification as a large financial institution by the FDIC; changes in our loan portfolio and the deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, the Federal Reserve policies in connection with continued or re-emerging inflationary pressures and the ability of the U.S. Congress to increase the U.S. statutory debt limit as needed; computer hacking or cyber-attacks resulting in unauthorized access to confidential or proprietary information; substantial, unexpected or prolonged changes in the level or cost of liquidity; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-bank financial institutions. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K, in our Quarterly Reports on Form 10-Q for fiscal year 2025, and our other SEC filings. If one or more of the assumptions forming the basis of our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. ServisFirst Bancshares, Inc. assumes no obligation to update or revise any forward-looking statements that are made from time to time.

More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at www.servisfirstbancshares.com or by calling (205) 949-0302.

SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)

(In thousands except share and per share data)

3rd Quarter 2025

2nd Quarter 2025

1st Quarter 2025

4th Quarter 2024

3rd Quarter 2024

CONSOLIDATED STATEMENT OF INCOME

Interest income

$

251,308

$

246,635

$

241,096

$

243,892

$

247,979

Interest expense

117,860

114,948

117,543

120,724

132,858

Net interest income

133,448

131,687

123,553

123,168

115,121

Provision for credit losses

9,463

11,296

6,630

5,704

5,659

Net interest income after provision for credit losses

123,985

120,391

116,923

117,464

109,462

Non-interest income

2,833

421

8,277

8,803

8,549

Non-interest expense

47,996

44,204

46,107

46,896

45,632

Income before income tax

78,822

76,608

79,093

79,371

72,379

Provision for income tax

13,251

15,184

15,869

14,198

12,472

Net income

65,571

61,424

63,224

65,173

59,907

Preferred stock dividends

-

31

-

31

-

Net income available to common stockholders

$

65,571

$

61,393

$

63,224

$

65,142

$

59,907

Earnings per share - basic

$

1.20

$

1.12

$

1.16

$

1.19

$

1.10

Earnings per share - diluted

$

1.20

$

1.12

$

1.16

$

1.19

$

1.10

Average diluted shares outstanding

54,667,955

54,664,480

54,656,630

54,649,808

54,642,582

CONSOLIDATED BALANCE SHEET DATA

Total assets

$

17,584,199

$

17,378,628

$

18,636,766

$

17,351,643

$

16,449,178

Loans

13,311,967

13,232,560

12,886,831

12,605,836

12,338,226

Debt securities

1,849,739

1,914,503

1,905,550

1,876,253

1,867,587

Non-interest-bearing demand deposits

2,598,895

2,632,058

2,647,577

2,619,687

2,576,329

Total deposits

14,106,922

13,862,319

14,429,061

13,543,459

13,146,529

Borrowings

64,750

64,747

64,745

64,743

64,741

Stockholders' equity

1,781,647

1,721,783

1,668,900

1,616,772

1,570,269

Shares outstanding

54,621,441

54,618,545

54,601,217

54,569,427

54,551,543

Book value per share

$

32.62

$

31.52

$

30.57

$

29.63

$

28.79

Tangible book value per share (1)

$

32.37

$

31.27

$

30.32

$

29.38

$

28.54

SELECTED FINANCIAL RATIOS (Annualized)

Net interest margin

3.09

%

3.10

%

2.92

%

2.96

%

2.84

%

Return on average assets

1.47

%

1.40

%

1.45

%

1.52

%

1.43

%

Return on average common stockholders' equity

14.88

%

14.56

%

15.63

%

16.29

%

15.55

%

Efficiency ratio

35.22

%

33.46

%

34.97

%

35.54

%

36.90

%

Non-interest expense to average earning assets

1.11

%

1.04

%

1.09

%

1.13

%

1.13

%

CAPITAL RATIOS (2)

Common equity tier 1 capital to risk-weighted assets

11.49

%

11.38

%

11.48

%

11.42

%

11.25

%

Tier 1 capital to risk-weighted assets

11.50

%

11.38

%

11.48

%

11.42

%

11.25

%

Total capital to risk-weighted assets

12.91

%

12.81

%

12.93

%

12.90

%

12.77

%

Tier 1 capital to average assets

10.01

%

9.78

%

9.48

%

9.59

%

9.54

%

Tangible common equity to total tangible assets (1)

10.06

%

9.84

%

8.89

%

9.25

%

9.47

%

(1) This press release contains certain non-GAAP financial measures. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.”

(2) Regulatory capital ratios for most recent period are preliminary.


GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted net interest margin, adjusted return on average assets, adjusted return on average common stockholders’ equity, adjusted cost of interest-bearing deposits, and adjusted efficiency ratio. We recorded a one-time expense of $7.2 million in the fourth quarter of 2023 associated with the FDIC’s special assessment to recapitalize the Deposit Insurance Fund following bank failures in the spring of 2023. This assessment was updated in the first quarter of 2024 resulting in additional expense of $1.8 million. We recognized an $8.6 million loss on sale of available-for-sale debt securities in non-interest income during the second quarter of 2025 due to restructuring the portfolio. We reversed a $2.3 million legal reserve from interest expense during the second quarter of 2025. We recognized a $7.8 million loss on sale of available-for-sale debt securities in non-interest income during the third quarter of 2025 due to continued restructuring of the portfolio. These adjustments to our results are unusual, or infrequent, in nature and are not considered to be part of our non-interest expense, non-interest income and interest expense run rates, respectively. Each of adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted net interest margin, adjusted return on average assets, adjusted return on average common stockholders’ equity, adjusted cost of interest-bearing deposits and adjusted efficiency ratio excludes the impact of these items, net of tax, and are all considered non-GAAP financial measures. This press release also contains the non-GAAP financial measures of tangible common stockholders’ equity, total tangible assets, tangible book value per share and tangible common equity to total tangible assets, each of which excludes goodwill associated with our acquisition of Metro Bancshares, Inc. in January 2015.

We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures as of and for the comparative periods presented in this press release. Dollars are in thousands, except share and per share data.

At September 30, 2025

At June 30, 2025

At March 31, 2025

At December 31, 2024

At September 30, 2024

Book value per share - GAAP

$

32.62

$

31.52

$

30.57

$

29.63

$

28.79

Total common stockholders' equity - GAAP

1,781,647

1,721,783

1,668,900

1,616,772

1,570,269

Adjustment for Goodwill

(13,615

)

(13,615

)

(13,615

)

(13,615

)

(13,615

)

Tangible common stockholders' equity - non-GAAP

$

1,768,032

$

1,708,168

$

1,655,285

$

1,603,157

$

1,556,654

Tangible book value per share - non-GAAP

$

32.37

$

31.27

$

30.32

$

29.38

$

28.54

Stockholders' equity to total assets - GAAP

10.13

%

9.91

%

8.95

%

9.32

%

9.55

%

Total assets - GAAP

$

17,584,199

$

17,378,628

$

18,636,766

$

17,351,643

$

16,449,178

Adjustment for Goodwill

(13,615

)

(13,615

)

(13,615

)

(13,615

)

(13,615

)

Total tangible assets - non-GAAP

$

17,570,584

$

17,365,013

$

18,623,151

$

17,338,028

$

16,435,563

Tangible common equity to total tangible assets - non-GAAP

10.06

%

9.84

%

8.89

%

9.25

%

9.47

%

Three Months Ended September 30, 2025

Three Months Ended June 30, 2025

Three Months Ended September 30, 2024

Nine Months Ended September 30, 2025

Nine Months Ended September 30, 2024

Net income - GAAP

$

65,571

$

61,424

$

59,907

$

190,219

$

162,069

Adjustments:

FDIC special assessment

-

-

-

-

1,799

Legal matter accrual reversal

-

(2,276

)

-

(2,276

)

-

Loss on marketable securities

7,812

8,563

-

16,375

-

Tax on adjustments

(1,961

)

(1,578

)

-

(3,539

)

(452

)

Adjusted net income - non-GAAP

$

71,422

$

66,133

$

59,907

$

200,779

$

163,416

Net income available to common stockholders - GAAP

$

65,571

$

61,393

$

59,907

$

190,188

$

162,038

Adjustments:

FDIC special assessment

-

-

-

-

1,799

Legal matter accrual reversal

-

(2,276

)

-

(2,276

)

-

Loss on marketable securities

7,812

8,563

-

16,375

-

Tax on adjustments

(1,961

)

(1,578

)

-

(3,539

)

(452

)

Adjusted net income available to common stockholders - non-GAAP

$

71,422

$

66,102

$

59,907

$

200,748

$

163,385

Diluted earnings per share - GAAP

$

1.20

$

1.12

$

1.10

$

3.48

$

2.97

Adjustments:

FDIC special assessment

-

-

-

-

0.03

Legal matter accrual reversal

-

(0.04

)

-

(0.04

)

-

Loss on marketable securities

0.14

0.16

-

0.30

-

Tax on adjustments

(0.04

)

(0.03

)

-

(0.07

)

(0.01

)

Adjusted diluted earnings per share - non-GAAP

$

1.30

$

1.21

$

1.10

$

3.67

$

2.99

Net interest income, on a fully taxable-equivalent basis

$

133,502

$

131,777

$

115,138

$

388,897

$

324,207

Adjustments:

Legal matter accrual reversal

-

(2,276

)

-

(2,276

)

-

Tax on adjustments

-

571

-

571

-

Adjusted net interest income, on a fully taxable-equivalent basis

$

133,502

$

130,072

$

115,138

$

387,192

$

324,207

Net interest margin-GAAP

3.09

%

3.10

%

2.84

%

3.04

%

2.77

%

Average earning assets

17,129,689

17,076,353

16,122,366

17,131,692

15,621,642

Adjusted net interest margin-non-GAAP

3.09

%

3.06

%

2.84

%

3.02

%

2.77

%

Cost on interest bearing deposits-GAAP

3.41

%

3.33

%

4.12

%

3.39

%

4.09

%

Interest expense deposits

98,735

93,488

113,211

286,968

321,948

Legal matter accrual reversal

-

2,276

-

2,276

-

Adjusted interest expense

$

98,735

$

95,764

$

113,211

$

289,244

$

321,948

Average total interest bearing deposits

$

11,482,480

$

11,261,657

$

10,940,164

$

11,337,833

$

10,523,767

Adjusted cost on interest bearing deposits-non-GAAP

3.41

%

3.41

%

4.12

%

3.41

%

4.09

%

Return on average assets - GAAP

1.47

%

1.40

%

1.43

%

1.44

%

1.35

%

Net income available to common stockholders - GAAP

$

65,571

$

61,393

$

59,907

$

190,188

$

162,038

Adjustments:

FDIC special assessment

-

-

-

-

1,799

Legal matter accrual reversal

-

(2,276

)

-

(2,276

)

-

Loss on marketable securities

7,812

8,563

-

16,375

-

Tax on adjustments

(1,961

)

(1,578

)

-

(3,539

)

(452

)

Adjusted net income available to common stockholders - non-GAAP

$

71,422

$

66,102

$

59,907

$

200,748

$

163,385

Average assets - GAAP

$

17,709,359

$

17,626,503

$

16,627,133

$

17,681,999

$

16,095,856

Adjusted return on average assets - non-GAAP

1.60

%

1.50

%

1.43

%

1.52

%

1.36

%

Return on average common stockholders' equity - GAAP

14.88

%

14.56

%

15.55

%

15.01

%

14.51

%

Net income available to common stockholders - GAAP

$

65,571

$

61,393

$

59,907

$

190,188

$

162,038

Adjustments:

FDIC special assessment

-

-

-

-

1,799

Legal matter accrual reversal

-

(2,276

)

-

(2,276

)

-

Loss on marketable securities

7,812

8,563

-

16,375

-

Tax on adjustments

(1,961

)

(1,578

)

-

(3,539

)

(452

)

Adjusted net income available to common stockholders - non-GAAP

$

71,422

$

66,102

$

59,907

$

200,748

$

163,385

Average common stockholders' equity - GAAP

$

1,747,825

$

1,690,855

$

1,533,083

$

1,693,601

$

1,491,877

Adjusted return on average common stockholders' equity non-GAAP

16.21

%

15.68

%

15.55

%

15.85

%

14.63

%

Efficiency ratio

35.22

%

33.46

%

36.90

%

34.56

%

38.53

%

Net interest income - GAAP

$

133,448

$

131,687

$

115,121

$

388,688

$

323,491

Adjustments:

Legal matter accrual reversal

-

(2,276

)

-

(2,276

)

-

Adjusted net interest income - non-GAAP

$

133,448

$

129,411

$

115,121

$

386,412

$

323,491

Total non-interest income - GAAP

2,833

421

8,549

11,531

26,253

Adjustments:

Loss on marketable securities

7,812

8,563

-

16,375

-

Adjusted non-interest income - non-GAAP

$

10,645

$

8,984

$

8,549

$

27,906

$

26,253

Adjusted net interest income and non-interest income - non-GAAP

144,093

138,395

123,670

414,318

349,744

Non-interest expense - GAAP

$

47,996

$

44,204

$

45,632

$

138,307

$

134,250

Adjustments:

FDIC special assessment

-

-

-

-

1,799

Adjusted non-interest expense - non-GAAP

$

47,996

$

44,204

$

45,632

$

138,307

$

132,451

Adjusted efficiency ratio - non-GAAP

33.31

%

31.94

%

36.90

%

33.38

%

37.87

%

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in thousands)

September 30, 2025

September 30, 2024

% Change

ASSETS

Cash and due from banks

$

144,089

$

142,372

1

%

Interest-bearing balances due from depository institutions

1,191,447

1,614,317

(26

)%

Federal funds sold and securities purchased with agreement to resell

437,769

3,542

12,259

%

Cash and cash equivalents

1,773,305

1,760,231

1

%

Available for sale debt securities, at fair value

1,178,144

1,139,007

3

%

Held to maturity debt securities (fair value of $622,825 and $673,023, respectively)

671,595

728,580

(8

)%

Restricted equity securities

12,203

11,300

8

%

Mortgage loans held for sale

9,433

8,453

12

%

Loans

13,311,967

12,338,226

8

%

Less allowance for credit losses

(170,235

)

(160,755

)

6

%

Loans, net

13,141,732

12,177,471

8

%

Premises and equipment, net

60,704

61,328

(1

)%

Goodwill

13,615

13,615

-

%

Other assets

723,468

549,193

32

%

Total assets

$

17,584,199

$

16,449,178

7

%

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:

Deposits:

Non-interest-bearing demand

$

2,598,895

$

2,576,329

1

%

Interest-bearing

11,508,027

10,570,200

9

%

Total deposits

14,106,922

13,146,529

7

%

Federal funds purchased

1,488,150

1,542,623

(4

)%

Other borrowings

64,750

64,741

-

%

Other liabilities

142,730

125,016

14

%

Total liabilities

15,802,552

14,878,909

6

%

Stockholders' equity:

Preferred stock, par value $0.001 per share; 1,000,000 authorized and undesignated at

September 3...0, 2025 and September 30, 2024

-

-

-

%

Common stock, par value $0.001 per share; 200,000,000 shares authorized; 54,621,441 shares

issued and outstanding at September 30, 2025, and 54,551,543

shares issued and outstanding at September 30, 2024

54

54

-

%

Additional paid-in capital

237,236

235,649

1

%

Retained earnings

1,548,098

1,365,701

13

%

Accumulated other comprehensive loss

(4,241

)

(31,635

)

(87

)%

Total stockholders' equity attributable to ServisFirst Bancshares, Inc.

1,781,147

1,569,769

13

%

Noncontrolling interest

500

500

-

%

Total stockholders' equity

1,781,647

1,570,269

13

%

Total liabilities and stockholders' equity

$

17,584,199

$

16,449,178

7

%

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands except per share data)

Three Months Ended September 30,

Nine Months Ended September 30,

2025

2024

2025

2024

Interest income:

Interest and fees on loans

$

210,987

$

205,952

$

614,444

$

587,230

Taxable securities

17,338

17,493

49,923

49,630

Nontaxable securities

5

7

16

25

Federal funds sold and securities purchased with agreement to resell

4,724

31

6,336

1,110

Other interest and dividends

18,254

24,496

68,320

64,234

Total interest income

251,308

247,979

739,039

702,229

Interest expense:

Deposits

98,735

113,211

286,968

321,948

Borrowed funds

19,125

19,647

63,383

56,790

Total interest expense

117,860

132,858

350,351

378,738

Net interest income

133,448

115,121

388,688

323,491

Provision for credit losses

9,463

5,659

27,389

15,883

Net interest income after provision for credit losses

123,985

109,462

361,299

307,608

Non-interest income:

Service charges on deposit accounts

3,316

2,341

8,545

6,784

Mortgage banking

1,864

1,352

3,800

3,409

Credit card income

2,405

1,925

6,492

6,413

Securities losses

(7,812

)

-

(16,375

)

-

Bank-owned life insurance income

2,405

2,113

6,668

7,402

Other operating income

655

818

2,401

2,245

Total non-interest income

2,833

8,549

11,531

26,253

Non-interest expense:

Salaries and employee benefits

25,522

25,057

70,977

72,256

Equipment and occupancy expense

3,615

3,795

10,860

10,919

Third party processing and other services

8,095

8,035

23,838

22,666

Professional services

1,857

1,715

5,694

4,920

FDIC and other regulatory assessments

2,742

2,355

8,349

8,462

Other real estate owned expense

82

103

142

141

Other operating expense

6,083

4,572

18,447

14,886

Total non-interest expense

47,996

45,632

138,307

134,250

Income before income tax

78,822

72,379

234,523

199,611

Provision for income tax

13,251

12,472

44,304

37,542

Net income

65,571

59,907

190,219

162,069

Dividends on preferred stock

-

-

31

31

Net income available to common stockholders

$

65,571

$

59,907

$

190,188

$

162,038

Basic earnings per common share

$

1.20

$

1.10

$

3.48

$

2.97

Diluted earnings per common share

$

1.20

$

1.10

$

3.48

$

2.97

LOANS BY TYPE (UNAUDITED)

(In thousands)

3rd Quarter 2025

2nd Quarter 2025

1st Quarter 2025

4th Quarter 2024

3rd Quarter 2024

Commercial, financial and agricultural

$

2,945,784

$

2,966,191

$

2,924,533

$

2,869,894

$

2,793,989

Real estate - construction

1,532,285

1,735,405

1,599,410

1,489,306

1,439,648

Real estate - mortgage:

Owner-occupied commercial

2,680,055

2,557,711

2,543,819

2,547,143

2,441,687

1-4 family mortgage

1,625,296

1,561,461

1,494,189

1,444,623

1,409,981

Non-owner occupied commercial

4,448,710

4,338,697

4,259,566

4,181,243

4,190,935

Subtotal: Real estate - mortgage

8,754,061

8,457,869

8,297,574

8,173,009

8,042,603

Consumer

79,837

73,095

65,314

73,627

61,986

Total loans

$

13,311,967

$

13,232,560

$

12,886,831

$

12,605,836

$

12,338,226

SUMMARY OF CREDIT LOSS EXPERIENCE (UNAUDITED)

(Dollars in thousands)

3rd Quarter 2025

2nd Quarter 2025

1st Quarter 2025

4th Quarter 2024

3rd Quarter 2024

Allowance for credit losses:

Beginning balance

$

169,959

$

165,034

$

164,458

$

160,755

$

158,092

Loans charged off:

Commercial, financial and agricultural

7,947

6,849

2,415

3,899

3,020

Real estate - construction

-

-

46

-

-

Real estate - mortgage

1,294

581

3,571

560

252

Consumer

109

72

60

211

155

Total charge offs

9,350

7,502

6,092

4,670

3,427

Recoveries:

Commercial, financial and agricultural

237

959

171

1,801

616

Real estate - construction

30

-

-

-

-

Real estate - mortgage

-

1

-

23

2

Consumer

21

58

27

151

37

Total recoveries

288

1,018

198

1,975

655

Net charge-offs

9,063

6,484

5,894

2,695

2,772

Provision for credit losses

9,338

11,409

6,470

6,398

5,435

Ending balance

$

170,235

$

169,959

$

165,034

$

164,458

$

160,755

Allowance for credit losses to total loans

1.28

%

1.28

%

1.28

%

1.30

%

1.30

%

Allowance for credit losses to total average loans

1.29

%

1.31

%

1.30

%

1.32

%

1.30

%

Net charge-offs to total average loans

0.27

%

0.20

%

0.19

%

0.09

%

0.09

%

Provision for credit losses to total average loans

0.28

%

0.35

%

0.21

%

0.21

%

0.17

%

Nonperforming assets:

Nonaccrual loans

$

166,662

$

68,619

$

73,793

$

39,501

$

37,075

Loans 90+ days past due and accruing

965

3,549

111

2,965

2,093

Other real estate owned and

repossessed assets

611

311

756

2,531

2,723

Total

$

168,238

$

72,479

$

74,660

$

44,997

$

41,891

Nonperforming loans to total loans

1.26

%

0.55

%

0.57

%

0.34

%

0.32

%

Nonperforming assets to total assets

0.96

%

0.42

%

0.40

%

0.26

%

0.25

%

Nonperforming assets to earning assets

1.00

%

0.43

%

0.41

%

0.26

%

0.26

%

Allowance for credit losses to nonaccrual loans

102.14

%

247.69

%

223.64

%

416.34

%

433.59

%

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands except per share data)

3rd Quarter 2025

2nd Quarter 2025

1st Quarter 2025

4th Quarter 2024

3rd Quarter 2024

Interest income:

Interest and fees on loans

$

210,987

$

206,521

$

196,936

$

200,875

$

205,952

Taxable securities

17,338

16,562

16,023

16,905

17,493

Nontaxable securities

5

5

6

6

7

Federal funds sold with agreement to resell

4,724

1,592

20

18

31

Other interest and dividends

18,254

21,955

28,111

26,088

24,496

Total interest income

251,308

246,635

241,096

243,892

247,979

Interest expense:

Deposits

98,735

93,488

94,745

98,702

113,211

Borrowed funds

19,125

21,460

22,798

22,022

19,647

Total interest expense

117,860

114,948

117,543

120,724

132,858

Net interest income

133,448

131,687

123,553

123,168

115,121

Provision for credit losses

9,463

11,296

6,630

5,704

5,659

Net interest income after provision for credit losses

123,985

120,391

116,923

117,464

109,462

Non-interest income:

Service charges on deposit accounts

3,316

2,671

2,558

2,650

2,341

Mortgage banking

1,864

1,323

613

1,513

1,352

Credit card income

2,405

2,119

1,968

1,867

1,925

Securities losses

(7,812

)

(8,563

)

-

-

-

Bank-owned life insurance income

2,405

2,126

2,137

2,131

2,113

Other operating income

655

745

1,001

642

818

Total non-interest income

2,833

421

8,277

8,803

8,549

Non-interest expense:

Salaries and employee benefits

25,522

22,576

22,879

24,062

25,057

Equipment and occupancy expense

3,615

3,523

3,722

3,600

3,795

Third party processing and other services

8,095

8,005

7,738

8,515

8,035

Professional services

1,857

1,904

1,933

1,981

1,715

FDIC and other regulatory assessments

2,742

2,753

2,854

2,225

2,355

Other real estate owned expense

82

27

33

58

103

Other operating expense

6,083

5,416

6,948

6,455

4,572

Total non-interest expense

47,996

44,204

46,107

46,896

45,632

Income before income tax

78,822

76,608

79,093

79,371

72,379

Provision for income tax

13,251

15,184

15,869

14,198

12,472

Net income

65,571

61,424

63,224

65,173

59,907

Dividends on preferred stock

-

31

-

31

-

Net income available to common stockholders

$

65,571

$

61,393

$

63,224

$

65,142

$

59,907

Basic earnings per common share

$

1.20

$

1.12

$

1.16

$

1.19

$

1.10

Diluted earnings per common share

$

1.20

$

1.12

$

1.16

$

1.19

$

1.10

AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED)

ON A FULLY TAXABLE-EQUIVALENT BASIS

(Dollars in thousands)

3rd Quarter 2025

2nd Quarter 2025

1st Quarter 2025

4th Quarter 2024

3rd Quarter 2024

Average Balance

Yield / Rate

Average Balance

Yield / Rate

Average Balance

Yield / Rate

Average Balance

Yield / Rate

Average Balance

Yield / Rate

Assets:

Interest-earning assets:

Loans, net of unearned income (1)

Taxable

$

13,175,297

6.34

%

$

12,979,759

6.37

%

$

12,683,077

6.29

%

$

12,414,065

6.43

%

$

12,351,073

6.63

%

Tax-exempt (2)

30,478

5.47

30,346

5.51

25,044

4.94

13,198

1.57

15,584

1.86

Total loans, net of unearned

income

13,205,775

6.34

13,010,105

6.37

12,708,121

6.28

12,427,263

6.43

12,366,657

6.62

Mortgage loans held for sale

11,351

4.82

11,739

5.23

6,731

4.76

9,642

5.36

10,674

3.80

Debt securities:

Taxable

1,926,101

3.60

1,965,089

3.37

1,934,739

3.31

1,932,547

3.49

1,955,632

3.57

Tax-exempt (2)

444

5.41

492

4.88

589

5.43

606

5.28

815

4.42

Total securities (3)

1,926,545

3.60

1,965,581

3.37

1,935,328

3.31

1,933,153

3.49

1,956,447

3.57

Federal funds sold and securities

purchased with agreement to resell

365,733

5.12

124,303

5.14

1,670

4.86

1,596

4.49

2,106

5.86

Restricted equity securities

12,167

6.36

12,146

6.64

11,461

7.43

11,290

6.80

11,290

7.36

Interest-bearing balances with banks

1,608,118

4.45

1,952,479

4.47

2,526,382

4.48

2,143,474

4.81

1,775,192

5.46

Total interest-earning assets

$

17,129,689

5.82

%

$

17,076,353

5.80

%

$

17,189,693

5.69

%

$

16,526,418

5.87

%

$

16,122,366

6.12

%

Non-interest-earning assets:

Cash and due from banks

103,470

109,506

108,540

103,494

103,539

Net premises and equipment

60,614

59,944

59,633

60,708

60,607

Allowance for credit losses, accrued

interest and other assets

415,586

380,700

352,282

346,763

340,621

Total assets

$

17,709,359

$

17,626,503

$

17,710,148

$

17,037,383

$

16,627,133

Interest-bearing liabilities:

Interest-bearing deposits:

Checking (4)

$

2,069,440

2.16

%

$

2,222,000

1.78

%

$

2,461,900

2.38

%

$

2,353,439

2.61

%

$

2,318,384

2.97

%

Savings

103,668

1.66

101,506

1.63

101,996

1.61

102,858

1.52

102,627

1.76

Money market

7,965,115

3.67

7,616,747

3.67

7,363,163

3.61

7,067,265

3.86

7,321,503

4.45

Time deposits

1,344,257

3.97

1,321,404

4.09

1,361,558

4.24

1,286,754

4.45

1,197,650

4.52

Total interest-bearing deposits

11,482,480

3.41

11,261,657

3.33

11,288,617

3.40

10,810,316

3.63

10,940,164

4.12

Federal funds purchased

1,640,377

4.46

1,855,860

4.49

1,994,766

4.50

1,767,749

4.80

1,391,118

5.42

Other borrowings

64,761

4.21

64,750

4.26

64,750

4.30

64,738

4.22

64,738

4.22

Total interest-bearing liabilities

$

13,187,618

3.55

%

$

13,182,267

3.50

%

$

13,348,133

3.57

%

$

12,642,803

3.80

%

$

12,396,020

4.26

%

Non-interest-bearing liabilities:

Non-interest-bearing

checking

2,651,043

2,633,552

2,600,775

2,672,875

2,575,575

Other liabilities

122,873

119,829

120,291

130,457

122,455

Stockholders' equity

1,762,980

1,716,232

1,670,402

1,624,084

1,574,902

Accumulated other comprehensive

loss

(15,155

)

(25,377

)

(29,453

)

(32,836

)

(41,819

)

Total liabilities and

stockholders' equity

$

17,709,359

$

17,626,503

$

17,710,148

$

17,037,383

$

16,627,133

Net interest spread

2.27

%

2.30

%

2.12

%

2.07

%

1.86

%

Net interest margin

3.09

%

3.10

%

2.92

%

2.96

%

2.84

%

(1) Average loans include nonaccrual loans in all periods. Loan fees of $6,103, $4,430, $3,764, $4,460, and $3,949 are included in interest income in the third quarter of 2025, second quarter of 2025, first quarter of 2025, fourth quarter of 2024, and third quarter of 2024, respectively.

(2) Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.

(3) Unrealized losses on debt securities of $(22,574), $(36,381), $(41,970), $(46,652), and $(58,802) for the third quarter of 2025, second quarter of 2025, first quarter of 2025, fourth quarter of 2024, and third quarter of 2024, respectively, are excluded from the yield calculation.

(4) Includes impact of reversal of a $2.3 million accrual related to a legal matter during the second quarter of 2025. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures."

CONTACT: Contact: ServisFirst Bank Davis Mange (205) 949-3420 dmange@servisfirstbank.com

Earlier from Servisfirst Bancshares

All Servisfirst Bancshares news releases