Sb Financial Group, Inc.NASDAQ: SBFG

SB Financial Group Announces Second Quarter 2025 Results

· Issued by Sb Financial Group, Inc. via GlobeNewswire

DEFIANCE, Ohio, July 24, 2025 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the second quarter ended June 30, 2025.

Second Quarter 2025 Highlights compared to the second quarter of the prior year include:

  • GAAP net income and Diluted Earnings per Share (“DEPS”) were $3.9 million, or $0.60 per DEPS, well above the $3.1 million, or $0.47 per DEPS in the prior year quarter. Net Income, adjusted for Originated Mortgage Servicing Rights (“OMSR”), was $3.7 million, up 20.9 percent compared to $3.1 million for the prior-year period. Adjusted DEPS of $0.58 was also up 25.4 percent, from the prior year.

  • Net interest income of $12.1 million increased by 25.6 percent from $9.7 million reported in the prior-year quarter.

  • Loan growth of $89.3 million, or 8.9 percent from the prior-year quarter, with growth from the linked quarter of $6.4 million, or 0.6 percent. This marks five consecutive quarters of sequential loan growth. Loan growth adjusted for the Marblehead acquisition, was $71.3 and $7.0 million, from the prior year and linked quarters, respectively.

  • Deposit growth of $134.6 million, or 12.1 percent from the prior-year quarter, with a decline from the linked quarter of $21.4 million, or 1.7 percent. Adjusted for the Marblehead acquisition, total deposits increased $83.8 million from the prior year.

  • Tangible book value (“TBV”) per share ended the quarter at $16.44 up $1.18 per share or 7.7 percent from the prior year quarter.  

Six months ended June 30, 2025 Highlights compared to the same period of the prior year:

  • Mortgage banking revenue totaled $3.6 million for the first half of 2025, reflecting an increase of 6.9 percent compared to $3.4 million for the first half of 2024.

  • Net interest income rose to $23.4 million, representing a year-over-year improvement of 24.3 percent from $18.8 million for the six months ending June 30,2024.

  • Total interest expense came in at $12.4 million, up slightly by 2.6 percent from $12.1 million in the prior year period.

Earnings Highlights

Three Months Ended

Six Months Ended

($ in thousands, except per share & ratios)

Jun. 2025

Jun. 2024

% Change

Jun. 2025

Jun. 2024

% Change

Operating revenue

$

17,176

$

14,045

22.3

%

$

32,562

$

27,176

19.8

%

Interest income

18,467

15,654

18.0

%

35,840

30,954

15.8

%

Interest expense

6,339

5,995

5.7

%

12,432

12,115

2.6

%

Net interest income

12,128

9,659

25.6

%

23,408

18,839

24.3

%

Provision for credit losses

597

-

N/M

984

-

N/M

Noninterest income

5,048

4,386

15.1

%

9,154

8,337

9.8

%

Noninterest expense

11,852

10,671

11.1

%

24,262

20,953

15.8

%

Net income

3,852

3,113

23.7

%

6,010

5,481

9.7

%

Adjusted Earnings per diluted share

0.58

0.46

26.1

%

1.00

0.79

26.6

%

Earnings per diluted share

0.60

0.47

27.7

%

0.93

0.82

13.4

%

Adjusted Return on Avg. Assets

1.00

%

0.92

%

8.7

%

0.85

%

0.81

%

4.9

%

Return on average assets

1.03

%

0.93

%

10.8

%

0.82

%

0.82

%

0.0

%

Adjusted Return on Avg. Equity

11.29

%

10.12

%

11.5

%

10.54

%

8.45

%

24.7

%

Return on average equity

11.67

%

10.22

%

14.2

%

9.19

%

9.02

%

1.9

%

“Our second quarter results highlight the execution of our growth strategy and disciplined operational management, and their positive impact on our results,” said Mark A. Klein, Chairman, President, and CEO. “Net income for the quarter was $3.9 million, a 23.7 percent increase from the prior-year quarter, with the GAAP DEPS of $0.60 up 27.7 percent from the prior year. Our solid second quarter performance reflects the first full quarter of contribution from the Marblehead acquisition which strengthened our liquidity position and further expanded our market presence in Northern Ohio.”

Net interest income for the quarter grew by 25.6 percent to $12.1 million compared to the previous year, driven by continued strong loan growth and stabilization of funding costs. Total loans increased by $89.3 million, compared to the prior year, and by $6.4 million from the linked quarter. Adjusted for the Marblehead acquisition, total loan growth would have been $71.3. Deposits rose $134.6 million, or 12.1 percent, to $1.25 billion, reflecting the impact of the acquisition and the strength of our new and existing client relationships. Adjusted for the acquisition, deposits increased $83.8 million from the prior year.

RESULTS OF OPERATIONS

In the second quarter of 2025, total operating revenue increased to $17.2 million, a 22.3 percent rise from $14.0 million in the prior year and an 11.6 percent increase from the linked quarter, driven by continued growth in both net interest income and noninterest income. Net interest income reached $12.1 million, a strong 25.6 percent year-over-year increase, reflecting higher interest income on loans, which rose by $2.2 million to $16.2 million. Deposit costs increased by 7.5 percent to $5.6 million but were partially offset by decreases in interest expense on other funding sources, resulting in a 5.7 percent increase in total interest expense compared to the prior year quarter. As a result, the net interest margin expanded by 36 basis points year-over-year to 3.48 percent, reflecting the continued strength of our interest-earning assets and stabilization of funding costs. Noninterest income for the quarter increased by 15.1 percent year-over-year to $5.0 million due primarily to improvements in gain on sale of mortgage loans and title insurance as well as modest increases in wealth management, mortgage loan servicing and customer service fees. These fees were partially offset by decreases in gain on sales of non-mortgage loans. “We continue to focus on maintaining a balanced growth strategy and diversified revenue stream coupled with effective cost management,” said Mr. Klein.

Mortgage Loan Business

Net mortgage banking revenue for the quarter reached $2.2 million, up $317,000 from the prior-year quarter. Loan servicing fees added $904,000 to revenue, reflecting an increase of $42,000 from the prior-year quarter. The OMSR net valuation adjustment for the second quarter of 2025 was a positive $159,000 compared to a positive $38,000 in the second quarter of 2024.

Mortgage Banking

($ in thousands)

Jun. 2025

Mar. 2025

Dec. 2024

Sep. 2024

Jun. 2024

Prior Year
Growth

Mortgage originations

$

97,901

$

39,775

$

72,534

$

70,715

$

75,110

$

22,791

Mortgage sales

74,313

39,279

62,301

61,271

55,835

18,478

Mortgage servicing portfolio

1,456,374

1,432,184

1,427,318

1,406,273

1,389,805

66,569

Mortgage servicing rights

15,896

14,965

14,868

14,357

14,548

1,348

Revenue

Loan servicing fees

904

894

886

874

862

42

OMSR amortization

(469

)

(294

)

(358

)

(370

)

(335

)

(134

)

Net administrative fees

435

600

528

504

527

(92

)

OMSR valuation adjustment

159

11

288

(465

)

38

121

Net loan servicing fees

594

611

816

39

565

29

Gain on sale of mortgages

1,565

849

1,196

1,311

1,277

288

Mortgage banking revenue, net

$

2,159

$

1,460

$

2,012

$

1,350

$

1,842

$

317

Noninterest Income and Noninterest Expense

"Noninterest income for the second quarter of 2025 totaled $5.0 million, up $661,000 or 15.1 percent from the prior-year quarter, primarily due to increased gains on sales of mortgage loans and OSMR, and increased title service and other revenue. Compared to the prior-year quarter, gains on sales of mortgage loans and OSMR grew modestly by $289,000 year over year, and title insurance revenue added $176,000, reflecting our revenue diversification strategy,” Mr. Klein noted.

Noninterest Income/Noninterest Expense

($ in thousands, except ratios)

Jun. 2025

Mar. 2025

Dec. 2024

Sep. 2024

Jun. 2024

Prior Year
Growth

Noninterest Income (NII)

$

5,048

$

4,107

$

4,557

$

4,123

$

4,386

$

662

NII / Total Revenue

29.4

%

26.7

%

29.5

%

28.8

%

31.5

%

-2.1

%

NII / Average Assets

1.4

%

1.1

%

1.3

%

1.2

%

1.3

%

0.1

%

Total Revenue Growth

22.3

%

17.2

%

2.2

%

4.5

%

-0.6

%

22.9

%

Noninterest Expense (NIE)

$

11,852

$

12,410

$

11,003

$

11,003

$

10,671

$

1,181

Efficiency Ratio

68.9

%

80.0

%

71.1

%

76.8

%

75.9

%

-7.0

%

NIE / Average Assets

3.2

%

3.4

%

3.2

%

3.2

%

3.2

%

0.0

%

Net Noninterest Expense/Avg. Assets

-1.8

%

-2.3

%

-1.8

%

-2.0

%

-1.9

%

0.1

%

Total Expense Growth

11.1

%

20.7

%

6.1

%

5.0

%

3.2

%

7.9

%

Noninterest expense for the second quarter of 2025 was $11.9 million, up 11.1 percent from the prior year, driven primarily by increased salary and benefit expenses, data processing and professional fees.

“Our efficiency ratio in the second quarter of 2025 was 68.9 percent marking a solid improvement compared to the linked quarter and the prior year,” stated Mr. Klein.

Balance Sheet

As of June 30, 2025, SB Financial reported total assets of $1.49 billion, down slightly from the linked quarter but higher than the previous year. Year-over-year growth was primarily driven by a robust increase in the loan portfolio, which reached $1.09 billion, marking a $89.3 million or 8.9 percent increase year over year. Loan growth also included $18.0 million in loans added with the completion of the acquisition. Cash increased by $57.5 million from the prior year, including $35 million added from the liquidation of the acquired investment portfolio.

Total deposits increased to $1.25 billion, growing $134.6 million or 12.1 percent year over year, including $50.9 million in low-cost deposits from the acquisition and $83.8 million in organic deposit growth reflecting SB Financial’s successful efforts in deposit gathering and customer engagement within dynamic markets. Shareholders’ equity ended the quarter at $133.6 million, representing an $8.2 million increase from the prior year. This growth reflects management's ongoing commitment to enhancing shareholder value through solid earnings performance.

During the second quarter, SB Financial repurchased 124,000 shares, more than in the previous quarters as the Company made opportunistic purchases below our target range. This reflects the Company's commitment to returning value to shareholders through dividends and share repurchases while retaining adequate capital to support our long-term growth.

"As we progress through the second half of 2025, our balance sheet strength and strategic management of resources form a foundation to support our long-term strategic growth ambitions," said Mr. Klein. "Even in the current uncertain rate environment, we achieved our fifth consecutive quarter of sequential loan growth, with balances increasing by $89.3 million from the previous year, which included $71.3 million of organic loan growth. This performance underscores the strength of our deep client relationships and our sustained competitiveness in local markets as we pursue an innovative, “hybrid” office operating strategy. Our strong asset quality, supported by top-decile coverage ratios, remains a key component of our financial stability, which will enable us to take advantage of emerging opportunities while continuing to pursue operational excellence. Looking ahead, we are committed to driving shareholder value and sustaining robust financial performance as the economy evolves and stabilizes."

Loan Balances

($ in thousands, except ratios)

Jun. 2025

Mar. 2025

Dec. 2024

Sep. 2024

Jun. 2024

Annual
Growth

Commercial

$

118,984

$

125,878

$

124,764

$

123,821

$

123,287

$

(4,303

)

% of Total

10.9

%

11.6

%

11.9

%

12.0

%

12.3

%

-3.5

%

Commercial RE

525,671

509,518

479,573

459,449

434,967

90,704

% of Total

48.0

%

46.8

%

45.8

%

44.6

%

43.3

%

20.9

%

Agriculture

60,924

61,443

64,680

64,887

64,329

(3,405

)

% of Total

5.6

%

5.6

%

6.2

%

6.3

%

6.4

%

-5.3

%

Residential RE

310,126

319,307

308,378

314,010

316,233

(6,107

)

% of Total

28.3

%

29.3

%

29.5

%

30.5

%

31.5

%

-1.9

%

Consumer & Other

79,014

72,128

69,340

67,788

66,574

12,440

% of Total

7.2

%

6.6

%

6.6

%

6.6

%

6.6

%

18.7

%

Total Loans

$

1,094,719

$

1,088,274

$

1,046,735

$

1,029,955

$

1,005,390

$

89,329

Total Growth Percentage

8.9

%

Deposit Balances

($ in thousands, except ratios)

Jun. 2025

Mar. 2025

Dec. 2024

Sep. 2024

Jun. 2024

Annual
Growth

Non-Int DDA

$

241,245

$

240,446

$

232,155

$

222,425

$

208,244

$

33,001

% of Total

19.3

%

18.9

%

20.1

%

19.2

%

18.7

%

15.8

%

Interest DDA

205,581

208,583

201,085

202,097

190,857

14,724

% of Total

16.4

%

16.4

%

17.4

%

17.4

%

17.1

%

7.7

%

Savings

282,311

285,902

237,987

241,761

231,855

50,456

% of Total

22.6

%

22.5

%

20.6

%

20.8

%

20.8

%

21.8

%

Money Market

249,536

257,013

222,161

228,182

225,650

23,886

% of Total

20.0

%

20.2

%

19.3

%

19.7

%

20.2

%

10.6

%

Time Deposits

271,149

279,276

259,217

265,068

258,582

12,567

% of Total

21.7

%

22.0

%

22.5

%

22.9

%

23.2

%

4.9

%

Total Deposits

$

1,249,822

$

1,271,220

$

1,152,605

$

1,159,533

$

1,115,188

$

134,634

Total Growth Percentage

12.1

%

Asset Quality

As of June 30, 2025, SB Financial continued to focus on strong asset quality metrics. Nonperforming assets totaled $6.2 million, representing 0.42 percent of total assets, an increase of $944,000 compared to $5.2 million or 0.39 percent of total assets reported in the prior year, but relatively stable compared to the linked quarter balance of $6.1 million, representing 0.41 percent of total assets.

The allowance for credit losses remained strong at 1.43 percent of total loans, providing 265.0 percent coverage of nonperforming loans, a level consistent with the linked quarter and reflective of our conservative approach to risk management. The net loan charge-offs to average loans ratio remained modest at 2 basis points, declining from 3 basis points in the linked quarter but up from the 1 basis point net recoveries recorded in the prior year. These metrics reflect disciplined credit practices and effective collateral management.

"Our asset quality metrics embody our approach and commitment to disciplined risk management within a dynamic economic environment," stated Mr. Klein. "While we observed an uptick in nonperforming assets compared to the prior year, our reserve coverage ratio and continued low charge-off levels underscore the quality of our loan portfolio and the strength of our lending relationships. We are committed to balancing our conservative approach in managing credit risk with the need to effectively manage our growth to enhance shareholder returns."

Nonperforming Assets

Annual
Change

($ in thousands, except ratios)

Jun. 2025

Mar. 2025

Dec. 2024

Sep. 2024

Jun. 2024

Commercial & Agriculture

$

3,306

$

3,418

$

2,927

$

2,899

$

2,781

$

525

% of Total Com./Ag. loans

1.84

%

1.82

%

1.55

%

1.54

%

1.48

%

18.9

%

Commercial RE

816

798

807

813

475

341

% of Total CRE loans

0.16

%

0.16

%

0.17

%

0.18

%

0.11

%

71.8

%

Residential RE

1,577

1,608

1,539

1,536

1,247

330

% of Total Res. RE loans

0.51

%

0.50

%

0.50

%

0.49

%

0.39

%

26.5

%

Consumer & Other

205

227

243

270

231

(26

)

% of Total Con./Oth. loans

0.26

%

0.31

%

0.35

%

0.40

%

0.35

%

-11.3

%

Total Nonaccruing Loans

5,904

6,051

5,516

5,518

4,734

1,170

% of Total loans

0.54

%

0.56

%

0.53

%

0.54

%

0.47

%

24.7

%

Foreclosed Assets and Other Assets

284

73

-

-

510

(226

)

Total Change (%)

-44.3

%

Total Nonperforming Assets

$

6,188

$

6,124

$

5,516

$

5,518

$

5,244

$

944

% of Total assets

0.42

%

0.41

%

0.40

%

0.40

%

0.39

%

18.00

%

Webcast and Conference Call

The Company will hold the second quarter 2025 earnings conference call and webcast on July 25, 2025, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 26 offices: 24 in ten Ohio counties and two in Northeast, Indiana, and 26 ATMs. State Bank has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State and Kentucky. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR valuation adjustment and any gain on sale of assets from net income to report a non-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:

Mark A. Klein
Chairman, President and
Chief Executive Officer
Mark.Klein@YourStateBank.com

Anthony V. Cosentino
Executive Vice President and
Chief Financial Officer
Tony.Cosentino@YourStateBank.com

SB FINANCIAL GROUP, INC.

CONSOLIDATED BALANCE SHEETS - (Unaudited)

June

March

December

September

June

($ in thousands)

2025

2025

2024

2024

2024

ASSETS

Cash and due from banks

$

79,463

$

105,145

$

25,928

$

49,348

$

21,983

Interest bearing time deposits

1,565

1,565

1,565

1,706

2,417

Available-for-sale securities

195,955

199,721

201,587

211,511

207,856

Loans held for sale

12,774

4,286

6,770

8,927

7,864

Loans, net of unearned income

1,094,719

1,088,274

1,046,735

1,029,955

1,005,390

Allowance for credit losses

(15,645

)

(15,391

)

(15,096

)

(15,278

)

(15,612

)

Premises and equipment, net

21,857

21,875

20,456

20,715

20,860

Federal Reserve and FHLB Stock, at cost

5,466

5,340

5,223

5,223

5,204

Foreclosed assets

284

73

-

-

510

Interest receivable

5,299

5,072

4,908

4,842

4,818

Goodwill

27,158

27,158

23,239

23,239

23,239

Cash value of life insurance

31,060

30,871

30,685

30,488

30,294

Mortgage servicing rights

15,458

14,965

14,868

14,357

14,548

Other assets

10,888

12,048

12,649

8,916

12,815

Total assets

$

1,486,301

$

1,501,002

$

1,379,517

$

1,393,949

$

1,342,186

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits

Non interest bearing demand

$

241,245

$

240,446

$

232,155

$

222,425

$

208,244

Interest bearing demand

205,581

208,583

201,085

202,097

190,857

Savings

282,311

285,902

237,987

241,761

231,855

Money market

249,536

257,013

222,161

228,182

225,650

Time deposits

271,149

279,276

259,217

265,068

258,582

Total deposits

1,249,822

1,271,220

1,152,605

1,159,533

1,115,188

Short-term borrowings

15,640

11,058

10,585

15,240

15,178

Federal Home Loan Bank advances

35,000

35,000

35,000

35,000

35,000

Trust preferred securities

10,310

10,310

10,310

10,310

10,310

Subordinated debt net of issuance costs

19,715

19,702

19,690

19,678

19,666

Interest payable

2,258

2,634

2,351

3,374

2,944

Other liabilities

19,908

19,552

21,468

17,973

18,421

Total liabilities

1,352,653

1,369,476

1,252,009

1,261,108

1,216,707

Shareholders' Equity

Common stock

61,319

61,319

61,319

61,319

61,319

Additional paid-in capital

15,139

14,955

15,194

15,090

15,195

Retained earnings

120,273

117,397

116,186

113,515

112,104

Accumulated other comprehensive loss

(25,492

)

(26,872

)

(30,234

)

(24,870

)

(31,801

)

Treasury stock

(37,591

)

(35,273

)

(34,957

)

(32,213

)

(31,338

)

Total shareholders' equity

133,648

131,526

127,508

132,841

125,479

Total liabilities and shareholders' equity

$

1,486,301

$

1,501,002

$

1,379,517

$

1,393,949

$

1,342,186

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)

($ in thousands, except per share & ratios)

At and for the Three Months Ended

Six Months Ended

June

March

December

September

June

June

June

Interest income

2025

2025

2024

2024

2024

2025

2024

Loans

Taxable

$

16,059

$

15,244

$

14,920

$

14,513

$

13,883

$

31,303

$

27,430

Tax exempt

116

115

122

127

124

231

247

Securities

Taxable

1,133

1,169

1,178

1,192

1,226

2,302

2,500

Tax exempt

35

38

35

37

37

73

74

Other interest income

1,124

806

592

679

384

1,930

703

Total interest income

18,467

17,372

16,847

16,548

15,654

35,839

30,954

Interest expense

Deposits

5,597

5,352

5,169

5,568

5,208

10,949

10,298

Repurchase agreements & other

21

24

41

43

36

45

70

Federal Home Loan Bank advances

366

362

369

369

370

728

983

Trust preferred securities

161

160

177

187

187

321

375

Subordinated debt

194

195

194

195

194

389

389

Total interest expense

6,339

6,093

5,950

6,362

5,995

12,432

12,115

Net interest income

12,128

11,279

10,897

10,186

9,659

23,407

18,839

Provision for credit losses

597

387

(76

)

200

-

984

-

Net interest income after provision

  for loan losses

11,531

10,892

10,973

9,986

9,659

22,423

18,839

Noninterest income

Wealth management fees

859

864

916

882

848

1,723

1,713

Customer service fees

886

879

842

870

875

1,765

1,755

Gain on sale of mtg. loans & OMSR

1,566

849

1,196

1,311

1,277

2,415

2,058

Mortgage loan servicing fees, net

594

611

816

39

565

1,205

1,328

Gain on sale of non-mortgage loans

82

15

10

20

105

97

115

Title insurance revenue

582

397

478

485

406

979

672

Net gain on sales of securities

-

-

-

-

-

-

-

Gain (loss) on sale of assets

-

-

-

200

-

-

-

Other

479

492

299

316

310

971

696

Total noninterest income

5,048

4,107

4,557

4,123

4,386

9,155

8,337

Noninterest expense

Salaries and employee benefits

6,595

6,237

6,185

6,057

6,009

12,832

11,361

Net occupancy expense

793

893

702

706

707

1,686

1,476

Equipment expense

1,121

1,072

1,127

1,069

1,060

2,193

2,137

Data processing fees

888

1,439

821

758

727

2,327

1,496

Professional fees

892

1,034

895

659

615

1,926

1,373

Marketing expense

190

165

207

241

176

355

373

Telephone and communication expense

125

139

136

128

156

264

261

Postage and delivery expense

107

137

116

145

89

244

186

State, local and other taxes

268

224

224

208

230

492

475

Employee expense

176

174

168

228

159

350

337

Other expenses

697

896

422

804

743

1,593

1,478

Total noninterest expense

11,852

12,410

11,003

11,003

10,671

24,262

20,953

Income before income tax expense

4,727

2,589

4,527

3,106

3,374

7,316

6,223

Income tax expense

875

431

892

752

261

1,306

742

Net income

$

3,852

$

2,158

$

3,635

$

2,354

$

3,113

$

6,010

$

5,481

Common share data:

Basic earnings per common share

$

0.60

$

0.33

$

0.55

$

0.35

$

0.47

$

0.93

$

0.82

Diluted earnings per common share

$

0.60

$

0.33

$

0.55

$

0.35

$

0.47

$

0.93

$

0.82

Average shares outstanding (in thousands):

Basic:

6,448

6,481

6,575

6,660

6,692

6,464

6,703

Diluted:

6,459

6,502

6,599

6,675

6,700

6,483

6,715

SB FINANCIAL GROUP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)

($ in thousands, except per share & ratios)

At and for the Three Months Ended

Six Months Ended

June

March

December

September

June

June

June

SUMMARY OF OPERATIONS

2025

2025

2024

2024

2024

2025

2024

Net interest income

$

12,128

$

11,279

$

10,897

$

10,186

$

9,659

$

23,407

$

18,839

Tax-equivalent adjustment

40

41

42

44

43

81

85

Tax-equivalent net interest income

12,168

11,320

10,939

10,230

9,702

23,488

18,924

Provision for credit loss

597

387

(76

)

200

-

984

-

Noninterest income

5,048

4,107

4,557

4,123

4,386

9,155

8,337

Total operating revenue

17,176

15,386

15,454

14,309

14,045

32,562

27,176

Noninterest expense

11,852

12,410

11,003

11,003

10,671

24,262

20,953

Pre-tax pre-provision income

5,324

2,976

4,451

3,306

3,374

8,300

6,223

Net income

3,852

2,158

3,635

2,354

3,113

6,010

5,481

PER SHARE INFORMATION:

Basic earnings per share (EPS)

0.60

0.33

0.55

0.35

0.47

0.93

0.82

Diluted earnings per share

0.60

0.33

0.55

0.35

0.47

0.93

0.82

Common dividends

0.150

0.145

0.145

0.140

0.140

0.295

0.275

Book value per common share

21.02

20.29

19.64

20.05

18.80

21.02

18.80

Tangible book value per common share (TBV)

16.44

15.79

16.00

16.49

15.26

16.44

15.26

Market price per common share

19.10

20.82

20.91

20.56

14.00

19.10

14.00

Market price to TBV

116.2

%

131.8

%

130.7

%

124.7

%

91.8

%

116.2

%

0.92

Market price to trailing 12 month EPS

10.4

12.2

12.1

11.8

7.9

10.4

7.9

PERFORMANCE RATIOS:

Return on average assets (ROAA)

1.03

%

0.60

%

1.04

%

0.68

%

0.93

%

0.82

%

0.82

%

Pre-tax pre-provision ROAA

1.42

%

0.83

%

1.27

%

0.96

%

1.01

%

0.88

%

1.00

%

Return on average equity (ROE)

11.67

%

6.63

%

11.07

%

7.28

%

10.22

%

9.19

%

9.02

%

Return on average tangible equity

14.97

%

8.32

%

13.51

%

8.92

%

12.66

%

11.64

%

11.21

%

Efficiency ratio

68.90

%

80.00

%

71.09

%

76.78

%

75.86

%

74.14

%

76.98

%

Earning asset yield

5.29

%

5.23

%

5.18

%

5.16

%

5.02

%

5.25

%

4.96

%

Cost of interest bearing liabilities

2.33

%

2.32

%

2.36

%

2.53

%

2.47

%

2.30

%

2.51

%

Net interest margin

3.48

%

3.40

%

3.35

%

3.17

%

3.12

%

3.43

%

3.04

%

Tax equivalent effect

0.01

%

0.01

%

0.01

%

0.02

%

0.01

%

0.01

%

0.01

%

Net interest margin, tax equivalent

3.49

%

3.41

%

3.36

%

3.19

%

3.13

%

3.44

%

3.05

%

Non interest income/Average assets

1.35

%

1.14

%

1.30

%

1.19

%

1.31

%

1.25

%

1.25

%

Non interest expense/Average assets

3.17

%

3.45

%

3.14

%

3.18

%

3.20

%

3.31

%

3.15

%

Net noninterest expense/Average assets

-1.82

%

-2.31

%

-1.84

%

-1.99

%

-1.88

%

-2.06

%

-1.90

%

ASSET QUALITY RATIOS:

Gross charge-offs

49

86

195

29

-

135

66

Recoveries

3

2

13

2

16

5

25

Net charge-offs

46

84

182

27

(16

)

130

41

Nonperforming loans/Total loans

0.54

%

0.56

%

0.53

%

0.54

%

0.47

%

0.54

%

0.47

%

Nonperforming assets/Loans & OREO

0.57

%

0.56

%

0.53

%

0.54

%

0.52

%

0.57

%

0.52

%

Nonperforming assets/Total assets

0.42

%

0.41

%

0.40

%

0.40

%

0.39

%

0.42

%

0.39

%

Allowance for credit loss/Nonperforming loans

264.99

%

254.35

%

273.68

%

276.83

%

329.78

%

264.99

%

329.78

%

Allowance for credit loss/Total loans

1.43

%

1.41

%

1.44

%

1.48

%

1.55

%

1.43

%

1.55

%

Net loan charge-offs/Average loans (ann.)

0.02

%

0.03

%

0.07

%

0.01

%

(0.01

%)

0.02

%

0.01

%

CAPITAL & LIQUIDITY RATIOS:

Loans/ Deposits

87.59

%

85.61

%

90.81

%

88.82

%

90.15

%

87.59

%

90.15

%

Equity/ Assets

8.99

%

8.76

%

9.24

%

9.53

%

9.35

%

8.99

%

9.35

%

Tangible equity/Tangible assets

7.17

%

6.96

%

7.66

%

7.97

%

7.72

%

7.17

%

7.72

%

Common equity tier 1 ratio (Bank)

12.53

%

12.35

%

13.43

%

13.19

%

13.98

%

12.53

%

13.98

%

END OF PERIOD BALANCES

Total assets

1,486,301

1,501,002

1,379,517

1,393,949

1,342,186

1,486,301

1,342,186

Total loans

1,094,719

1,088,274

1,046,735

1,029,955

1,005,390

1,094,719

1,005,390

Deposits

1,249,822

1,271,220

1,152,605

1,159,533

1,115,188

1,249,822

1,115,188

Shareholders equity

133,648

131,526

127,508

132,841

125,479

133,648

125,479

Goodwill and intangibles

29,107

29,125

23,597

23,613

23,630

29,107

23,630

Tangible equity

104,541

102,401

103,911

109,228

101,849

104,541

101,849

Mortgage servicing portfolio

1,456,374

1,432,184

1,427,318

1,406,273

1,389,805

1,456,374

1,389,805

Wealth/Brokerage assets under care

536,836

519,158

547,697

557,724

525,713

536,836

525,713

Total assets under care

3,479,511

3,452,344

3,354,532

3,357,946

3,257,704

3,479,511

3,257,704

Full-time equivalent employees

256

262

252

248

249

256

249

Period end common shares outstanding

6,359

6,483

6,494

6,624

6,676

6,359

6,676

Market capitalization (all)

121,453

134,982

135,780

136,189

93,458

121,453

93,458

AVERAGE BALANCES

Total assets

1,498,756

1,459,896

1,395,473

1,376,849

1,342,847

1,479,613

1,337,244

Total earning assets

1,399,485

1,346,354

1,301,872

1,283,407

1,246,099

1,377,780

1,246,956

Total loans

1,094,199

1,076,328

1,040,580

1,018,262

1,005,018

1,085,313

999,164

Deposits

1,270,798

1,227,449

1,163,531

1,145,964

1,120,367

1,249,885

1,106,633

Shareholders equity

132,353

131,944

130,647

128,608

122,510

131,849

121,474

Goodwill and intangibles

29,116

26,714

23,605

23,621

23,638

27,742

23,646

Tangible equity

103,237

105,230

107,042

104,987

98,872

104,107

97,828

Average basic shares outstanding

6,448

6,481

6,575

6,660

6,692

6,464

6,703

Average diluted shares outstanding

6,459

6,502

6,599

6,675

6,700

6,483

6,715

SB FINANCIAL GROUP, INC.

Rate Volume Analysis - (Unaudited)

For the Three Months Ended Jun. 30, 2025 and 2024

($ in thousands)

Three Months Ended Jun. 30, 2025

Three Months Ended Jun. 30, 2024

Average

Average

Average

Average

Assets

Balance

Interest

Rate

Balance

Interest

Rate

Taxable securities

$

198,558

$

1,133

2.29

%

$

209,347

$

1,226

2.36

%

Overnight Cash

101,964

1,124

4.42

%

27,885

384

5.54

%

Nontaxable securities

4,764

35

2.95

%

4,761

37

3.13

%

Loans, net

1,094,199

16,175

5.93

%

1,005,018

14,007

5.61

%

Total earning assets

1,399,485

18,467

5.29

%

1,247,011

15,654

5.05

%

Cash on hand

4,951

4,448

Allowance for loan losses

(15,483

)

(15,647

)

Premises and equipment

21,719

20,978

Other assets

88,084

86,969

Total assets

$

1,498,756

$

1,343,759

Liabilities

Savings, MMDA and interest bearing demand

$

740,677

$

3,223

1.75

%

$

637,561

$

2,776

1.75

%

Time deposits

276,376

2,374

3.44

%

257,359

2,432

3.80

%

Repurchase agreements & other

10,518

21

0.80

%

12,050

36

1.20

%

Advances from Federal Home Loan Bank

35,000

366

4.19

%

35,374

370

4.21

%

Trust preferred securities

10,310

161

6.26

%

10,310

187

7.29

%

Subordinated debt

19,707

194

3.95

%

19,658

194

3.97

%

Total interest bearing liabilities

1,092,588

6,339

2.33

%

972,312

5,995

2.48

%

Non interest bearing demand

253,745

-

225,447

-

Total funding

1,346,333

1.89

%

1,197,759

2.01

%

Other liabilities

20,070

22,578

Total liabilities

1,366,403

1,220,337

Equity

132,353

122,510

Total liabilities and equity

$

1,498,756

$

1,342,847

Net interest income

$

12,128

$

9,659

Net interest income as a percent of average interest-earning assets - GAAP measure

3.48

%

3.12

%

Net interest income as a percent of average interest-earning assets - non GAAP

3.49

%

3.13

%

- Computed on a fully tax equivalent (FTE) basis

Six Months Ended Jun. 30, 2025

Six Months Ended Jun. 30, 2024

Average

Average

Average

Average

Assets

Balance

Interest

Rate

Balance

Interest

Rate

Taxable securities

$

200,968

$

2,302

2.31

%

$

214,418

$

2,500

2.34

%

Overnight Cash

$

86,379

1,930

4.51

%

25,744

703

5.49

%

Nontaxable securities

5,120

73

2.88

%

4,760

74

3.13

%

Loans, net

1,085,313

31,534

5.86

%

999,164

27,677

5.57

%

Total earning assets

1,377,780

35,839

5.25

%

1,244,086

30,954

5.00

%

Cash on hand

4,796

4,479

Allowance for loan losses

(15,361

)

(15,739

)

Premises and equipment

21,403

21,130

Other assets

90,995

80,418

Total assets

$

1,479,613

$

1,334,374

Liabilities

Savings, MMDA and interest bearing demand

$

725,729

$

6,182

1.72

%

$

621,950

$

5,301

1.71

%

Time deposits

276,315

4,767

3.48

%

257,975

4,997

3.90

%

Repurchase agreements & Other

11,805

45

0.77

%

14,021

70

1.00

%

Advances from Federal Home Loan Bank

35,022

728

4.19

%

43,202

983

4.58

%

Trust preferred securities

19,701

321

3.29

%

10,310

375

7.31

%

Subordinated debt

19,665

389

3.99

%

19,652

389

3.98

%

Total interest bearing liabilities

1,088,237

12,432

2.30

%

967,110

12,115

2.52

%

Non interest bearing demand

247,841

1.88

%

226,708

2.04

%

Total funding

1,336,078

1,193,818

Other liabilities

11,686

21,952

Total liabilities

1,347,764

1,215,770

Equity

131,849

121,474

Total liabilities and equity

$

1,479,613

$

1,337,244

Net interest income

$

23,407

$

18,839

Net interest income as a percent of average interest-earning assets - GAAP measure

3.43

%

3.05

%

Net interest income as a percent of average interest-earning assets - non GAAP

3.44

%

3.06

%

- Computed on a fully tax equivalent (FTE) basis

Non-GAAP reconciliation

Three Months Ended

Six Months Ended

($ in thousands, except per share & ratios)

Jun. 30, 2025

Jun. 30, 2024

Jun. 30, 2025

Jun. 30, 2024

Total Operating Revenue

$

17,176

$

14,045

$

32,562

$

27,176

Adjustment to (deduct)/add OMSR recapture/impairment *

(159

)

(38

)

(170

)

(219

)

Adjusted Total Operating Revenue

17,017

14,007

32,392

26,957

Total Operating Expense

$

11,852

$

10,671

$

24,262

$

20,953

Adjustment for merger expenses

-

-

(726

)

-

Adjusted Total Operating Expense

11,852

10,671

23,536

20,953

Income before Income Taxes

4,727

3,374

7,316

6,223

Adjustment for OMSR*/Merger Expenses

(159

)

(38

)

556

(219

)

Adjusted Income before Income Taxes

4,568

3,336

7,872

6,004

Provision for Income Taxes

875

281

1,306

742

Adjustment for OMSR/Merger Expenses **

(33

)

(8

)

117

(46

)

Adjusted Provision for Income Taxes

842

273

1,423

696

Net Income

3,852

3,113

6,010

5,481

Adjustment for OMSR*/Merger Expenses

(126

)

(30

)

439

(173

)

Adjusted Net Income

3,726

3,083

6,449

5,308

Diluted Earnings per Share

0.60

0.47

0.93

0.82

Adjustment for OMSR*/Merger Expenses

(0.02

)

(0.01

)

0.07

(0.03

)

Adjusted Diluted Earnings per Share

$

0.58

$

0.46

$

0.99

$

0.79

Return on Average Assets

1.03

%

0.93

%

0.82

%

0.82

%

Adjustment for OMSR*/Merger Expenses

-0.03

%

-0.01

%

0.03

%

-0.01

%

Adjusted Return on Average Assets

1.00

%

0.92

%

0.85

%

0.81

%

*valuation adjustment to the Company's mortgage servicing rights

**tax effect is calculated using a 21% statutory federal corporate income tax rate

Earlier from Sb Financial

All Sb Financial news releases