Sb Financial Group, Inc.NASDAQ: SBFG

SB Financial Group Announces First Quarter 2026 Results

· Issued by Sb Financial Group, Inc. via GlobeNewswire

DEFIANCE, Ohio, April 23, 2026 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the quarter ended March 31, 2026.

First Quarter 2026 Highlights compared to the first quarter of the prior year include:

  • GAAP net income and Diluted Earnings per Share (“DEPS”) were $4.3 million, or $0.69 per DEPS, an improvement from the $2.2 million, or $0.33 per DEPS in the prior-year quarter. Net Income, adjusted for Originated Mortgage Servicing Rights (“OMSR”) and merger costs, was $3.9 million, up 44.7% percent compared to $2.7 million for the prior-year period. Adjusted DEPS of $0.63 was also up 50.0 percent, from the adjusted prior year.

  • Net interest income of $12.7 million increased by 12.7 percent from $11.3 million reported in the prior-year quarter.

  • Loan growth of $92.9 million, or 8.5 percent from the prior-year quarter, with growth from the linked quarter of $544,000, or 0.05 percent. This marks the eighth consecutive quarter of sequential loan growth.

  • Deposit growth of $100.6 million, or 7.9 percent from the prior-year quarter, with an increase from the linked quarter of $64.6 million, or 4.9 percent.

  • Adjusted tangible book value (“ATBV”) per share excluding AOCI increased to $21.96 at quarter end. Tangible book value (“TBV”) per share ended the quarter at $18.45 up $2.66 per share or 16.8 percent from the prior-year quarter.

Earnings Highlights

Three Months Ended

($ in thousands, except per share & ratios)

Mar. 2026

Mar. 2025

% Change

Operating revenue

$

17,424

$

15,386

13.2

%

Interest income

19,307

17,372

11.1

%

Interest expense

6,595

6,093

8.2

%

Net interest income

12,712

11,279

12.7

%

Provision for credit losses

214

387

44.7

%

Noninterest income

4,712

4,107

14.7

%

Noninterest expense

11,929

12,410

-3.9

%

Net income

4,296

2,158

99.1

%

Adjusted Earnings per diluted share

0.63

0.42

50.0

%

Earnings per diluted share

0.69

0.33

109.1

%

Adjusted Return on Avg. Assets

1.01

%

0.76

%

32.9

%

Return on average assets

1.10

%

0.60

%

83.3

%

Adjusted Return on Avg. Equity

11.04

%

8.35

%

32.2

%

Return on average equity

12.04

%

6.63

%

81.6

%

“Net income for the first quarter of 2026 was $4.3 million, a 99.1 percent increase from the prior-year quarter, with GAAP DEPS of $0.69, up 109.1 percent from the prior-year period,” said Mark A. Klein, Chairman, President, and Chief Executive Officer. “This marks our 61st consecutive quarter of profitability and reflects the continued benefits of not only the Marblehead acquisition, but the wider margins and robust balance sheet growth we experienced over the last four quarters.”

For the quarter, net interest income increased to $12.7 million, up 12.7 percent from the prior-year quarter, primarily driven by solid loan growth, higher loan yields, and stable funding costs. Total loans increased $92.9 million from the prior-year quarter and $544,000 from the linked quarter. Total deposits at quarter end increased $100.6 million, or 7.9% percent, to $1.37 billion, supported by stable core deposit relationships and continued customer deposit gathering activities across our markets. Overall results for the quarter reflected continued balance sheet discipline, stable credit performance, and the benefit of our diversified revenue business model.

RESULTS OF OPERATIONS

In the first quarter of 2026, total operating revenue increased to $17.4 million, up 13.2 percent from $15.4 million in the prior-year quarter and 6.1 percent from $16.4 million in the linked quarter. The year-over-year increase was driven by higher net interest income and improved noninterest income, partially offset by a modest increase in total interest expense. Net interest income for the quarter totaled $12.7 million, compared to $11.3 million in the prior-year period and consistent with $12.7 million in the linked quarter. The year-over-year improvement was driven by an increase in interest income on loans, which increased by 13 percent, rising from $15.4 million in the prior-year quarter to $17.3 million. Total interest expense increased modestly from the prior-year quarter, as slightly higher deposit costs were partially offset by lower costs across other funding sources. As a result, net interest margin increased approximately 8 basis points from 3.41 percent in the prior-year quarter to 3.49 percent.

Mortgage Loan Business

Net mortgage banking revenue for the quarter reached $1.8 million, an increase of $369,000 from the prior-year quarter. Loan servicing fees added $928,000 to revenue, reflecting an increase of $34,000 from the prior-year quarter. The OMSR net valuation adjustment for the first quarter of 2026 was a recapture of $452,000, compared to a recapture of $11,000 in the first quarter of 2025.

Mortgage Banking

($ in thousands)

Mar. 2026   

Dec. 2025   

Sep. 2025   

Jun. 2025   

Mar. 2025   

Prior Year
Growth

Mortgage originations

$

65,768

$

72,398

$

67,609

$

97,901

$

39,775

$

25,993

Mortgage sales

53,420

70,361

66,408

74,313

39,279

14,141

Mortgage servicing portfolio

1,482,052

1,479,982

1,470,360

1,456,374

1,432,184

49,868

Mortgage servicing rights

15,728

15,254

15,347

15,458

14,965

763

Revenue

Loan servicing fees

928

928

914

904

894

34

OMSR amortization

(529

)

(572

)

(455

)

(469

)

(294

)

(235

)

Net administrative fees

399

356

459

435

600

(201

)

OMSR valuation adjustment

452

(157

)

(301

)

159

11

441

Net loan servicing fees

851

199

158

594

611

240

Gain on sale of mortgages

978

1,272

1,328

1,566

849

129

Mortgage banking revenue, net

$

1,829

$

1,471

$

1,486

$

2,160

$

1,460

$

369

Noninterest Income and Noninterest Expense

“Noninterest income for the first quarter of 2026 totaled $4.7 million, an increase of $605,000, or 14.7 percent, from the prior-year quarter, primarily driven by higher mortgage loan servicing fees, increased gains on sale of mortgage loans, and stronger gain on sale of non-mortgage loans, partially offset by a $97,000 decrease in other noninterest income. The year-over-year improvement reflects the Company’s continued progress in strengthening the diversity of its noninterest revenue base,” Mr. Klein noted.

Noninterest Income/Noninterest Expense

($ in thousands, except ratios)

Mar. 2026

Dec. 2025

Sep. 2025

Jun. 2025

Mar. 2025

Prior Year
Growth

Noninterest Income (NII)

$

4,712

$

3,708

$

4,244

$

5,048

$

4,107

$

605

NII / Total Revenue

27.0

%

22.6

%

25.6

%

29.4

%

26.7

%

0.3

%

NII / Average Assets

1.2

%

1.0

%

1.1

%

1.4

%

1.1

%

0.1

%

Total Revenue Growth

13.3

%

6.3

%

15.9

%

22.3

%

17.2

%

-3.9

%

Noninterest Expense (NIE)

$

11,929

$

11,239

$

11,498

$

11,852

$

12,410

$

(481

)

Efficiency Ratio

68.1

%

68.1

%

69.0

%

68.9

%

80.0

%

-11.9

%

NIE / Average Assets

3.1

%

2.9

%

3.0

%

3.2

%

3.4

%

-0.3

%

Net Noninterest Expense/Avg. Assets

-1.9

%

-1.9

%

-1.9

%

-1.8

%

-2.3

%

0.4

%

Total Expense Growth

-3.9

%

2.1

%

4.5

%

11.1

%

20.7

%

-24.6

%

Noninterest expense for the first quarter of 2026 totaled $11.9 million, a decrease of 3.9 percent from the prior-year quarter, driven primarily by lower data processing expense of $713,000 due to the 2025 merger expenses and a reduction in salaries and employee benefits of $141,000. These decreases were partially offset by higher marketing expense of $112,000 and a modest increase in state, local and other taxes of $64,000. “We remain focused on maintaining disciplined control over noninterest expense. Our efficiency ratio for the first quarter of 2026 was 68.12 percent, a strong improvement from the prior-year period and largely consistent with the linked quarter, reflecting continued discipline in expense management as we balanced targeted investments with revenue performance,” stated Mr. Klein.

Balance Sheet

As of March 31, 2026, SB Financial reported total assets of $1.60 billion, an increase of $59.2 million from December 31, 2025, and $103.6 million, or 6.9 percent, from March 31, 2025. The year-over-year increase reflects continued growth in the loan portfolio, as well as the ongoing benefit of the Marblehead acquisition, which has further expanded the Company’s market presence and funding base in Northern Ohio. Cash increased by $21.1 million from the prior-year period to $126.3 million, driven by deposit growth and investment portfolio runoff. Key metrics for the quarter included a loan-to-deposit ratio of 86.10 percent and a loan-to-asset ratio of 73.6 percent, both of which remained within the Company’s target range.

Total deposits at quarter end increased to $1.37 billion, up $100.6 million, or 7.9 percent, from the prior-year quarter, reflecting continued organic deposit growth and stable client relationships across the franchise. Shareholders’ equity totaled $143.7 million at quarter end, representing an increase of $12.1 million, or 9.2 percent, from the prior-year period, equivalent to an increase of $2.81 per share.

During the first quarter, SB Financial repurchased approximately 29,000 shares, a slight decrease from the prior quarter, reflecting management’s disciplined capital deployment and its assessment of market conditions and capital priorities during the period. The Company remains focused on a balanced approach to capital management, prioritizing shareholder returns through dividends and share repurchases while maintaining flexibility to support organic growth, strategic opportunities, and capital strength.

“As we enter the second quarter of 2026, we believe the Company is operating from a position of strength, supported by a solid balance sheet, healthy credit metrics, and a stable funding base,” said Mr. Klein. “Loan growth over the past year reflects steady client activity and disciplined execution across our markets, while reserve coverage and overall credit performance remained sound during the quarter. We continue to benefit from a diversified business model and a consistent approach to capital management, which we believe positions us well to support prudent growth and long-term shareholder value.”

Loan Balances

($ in thousands, except ratios)

Mar. 2026

Dec. 2025

Sep. 2025

Jun. 2025

Mar. 2025

Annual
Growth

Commercial

$

111,606

$

113,878

$

117,581

$

118,984

$

125,878

$

(14,272

)

% of Total

9.4

%

9.6

%

10.6

%

10.9

%

11.6

%

-11.3

%

Commercial RE

601,678

596,983

535,307

525,671

509,518

92,160

% of Total

50.9

%

50.6

%

48.2

%

48.0

%

46.8

%

18.1

%

Agriculture

78,297

76,514

65,150

60,924

61,443

16,854

% of Total

6.6

%

6.5

%

5.9

%

5.6

%

5.6

%

27.4

%

Residential RE

300,491

304,741

309,140

310,126

319,307

(18,816

)

% of Total

25.4

%

25.8

%

27.8

%

28.3

%

29.3

%

-5.9

%

Consumer & Other

89,063

88,475

83,367

79,014

72,128

16,935

% of Total

7.5

%

7.5

%

7.5

%

7.2

%

6.6

%

23.5

%

Total Loans

$

1,181,135

$

1,180,591

$

1,110,545

$

1,094,719

$

1,088,274

$

92,861

Total Growth Percentage

8.5

%

Deposit Balances

($ in thousands, except ratios)

Mar. 2026

Dec. 2025

Sep. 2025

Jun. 2025

Mar. 2025

Annual
Growth

Non-Int DDA

$

248,239

$

254,063

$

246,725

$

241,245

$

240,446

$

7,793

% of Total

18.1

%

19.4

%

19.5

%

19.3

%

18.9

%

3.2

%

Interest DDA

215,594

202,501

194,420

205,581

208,583

7,011

% of Total

15.7

%

15.5

%

15.4

%

16.4

%

16.4

%

3.4

%

Savings

333,662

296,484

290,111

282,311

285,902

47,760

% of Total

24.3

%

22.7

%

23.0

%

22.6

%

22.5

%

16.7

%

Money Market

300,028

280,896

261,953

249,536

257,013

43,015

% of Total

21.9

%

21.5

%

20.7

%

20.0

%

20.2

%

16.7

%

Time Deposits

274,300

273,300

269,313

271,149

279,276

(4,976

)

% of Total

20.0

%

20.9

%

21.3

%

21.7

%

22.0

%

-1.8

%

Total Deposits

$

1,371,823

$

1,307,244

$

1,262,522

$

1,249,822

$

1,271,220

$

100,603

Total Growth Percentage

7.9

%

Asset Quality

As of March 31, 2026, SB Financial continued to report strong asset quality metrics. Nonperforming assets totaled $4.8 million representing 0.30 percent of total assets, a decrease of $1.4 million from $6.1 million, or 0.41 percent of total assets in the prior-year quarter, and a modest increase from the linked quarter, which reported nonperforming assets of $4.7 million, or 0.30 percent of total assets. The allowance for credit losses remained strong at 1.39 percent of total loans, providing coverage of 432.2 percent of nonperforming loans. This level was broadly consistent with the linked quarter and represented an improvement from the prior-year period, reflecting the Company’s disciplined credit risk framework. Net loan charge-offs to average loans remained modest at 1 basis point, compared to 4 basis points in the linked quarter and 3 basis points in the prior-year quarter. Collectively, these metrics reflect SB Financial’s continued emphasis on disciplined underwriting and effective credit administration.

“Our credit results this quarter continued to reflect stability across the loan portfolio and disciplined management of problem assets,” said Mr. Klein. “While nonperforming assets increased modestly from the linked quarter, overall credit performance remained sound, and reserve coverage continued to reflect our conservative approach to risk management. We remain focused on disciplined underwriting and proactive credit administration as we support measured growth across our markets.”

Nonperforming Assets

Annual
Change

($ in thousands, except ratios)

Mar. 2026

Dec. 2025

Sep. 2025

Jun. 2025

Mar. 2025

Commercial & Agriculture

$

1,357

$

2,256

$

2,243

$

3,306

$

3,418

$

(2,061

)

% of Total Com./Ag. loans

0.71

%

1.18

%

1.23

%

1.84

%

1.82

%

-60.3

%

Commercial RE

764

771

778

784

798

(34

)

% of Total CRE loans

0.13

%

0.13

%

0.15

%

0.15

%

0.16

%

-4.3

%

Residential RE

1,431

1,322

1,400

1,585

1,608

(177

)

% of Total Res. RE loans

0.48

%

0.43

%

0.45

%

0.51

%

0.50

%

-11.0

%

Consumer & Other

240

230

195

197

227

13

% of Total Con./Oth. loans

0.27

%

0.26

%

0.23

%

0.25

%

0.31

%

5.7

%

Total Nonaccruing Loans

3,792

4,579

4,616

5,872

6,051

(2,259

)

% of Total loans

0.32

%

0.39

%

0.42

%

0.54

%

0.56

%

-37.3

%

Foreclosed Assets and Other Assets

974

104

237

284

73

901

Total Change (%)

N/M

Total Nonperforming Assets

$

4,766

$

4,683

$

4,853

$

6,156

$

6,124

$

(1,358

)

% of Total assets

0.30

%

0.30

%

0.32

%

0.41

%

0.41

%

-22.18

%

Webcast and Conference Call

The Company will hold the first quarter 2026 earnings conference call and webcast on April 24, 2026, at 11:00 a.m. EST. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 27 offices: 25 in eleven Ohio counties and two in Northeast, Indiana, and 27 ATMs. State Bank has four Residential loan production offices located throughout Ohio and Indiana. Peak Title provides title insurance and title opinions throughout the Tri-State and Kentucky. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR valuation adjustment and any gain on sale of assets from net income to report a non-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:

Mark A. Klein
Chairman, President and 
Chief Executive Officer
Mark.Klein@YourStateBank.com

Anthony V. Cosentino
Executive Vice President and 
Chief Financial Officer
Tony.Cosentino@YourStateBank.com

SB FINANCIAL GROUP, INC.

CONSOLIDATED BALANCE SHEETS - (Unaudited)

March

December

September

June

March

($ in thousands)

2026

2025

2025

2025

2025

ASSETS

Cash and due from banks

$

126,293

$

71,543

$

85,025

$

79,463

$

105,145

Interest bearing time deposits

1,965

1,140

2,025

1,565

1,565

Available-for-sale securities

183,876

188,626

193,190

195,955

199,721

Loans held for sale

7,203

1,761

4,736

12,774

4,286

Loans, net of unearned income

1,181,135

1,180,591

1,110,545

1,094,719

1,088,274

Allowance for credit losses

(16,388

)

(16,114

)

(15,943

)

(15,645

)

(15,391

)

Premises and equipment, net

21,295

21,688

21,764

21,857

21,875

Federal Reserve and FHLB Stock, at cost

5,463

5,610

5,466

5,466

5,340

Foreclosed assets

974

104

237

284

73

Interest receivable

5,499

5,490

5,455

5,299

5,072

Goodwill

27,158

27,158

27,158

27,158

27,158

Cash value of life insurance

32,401

32,208

32,004

31,060

30,871

Mortgage servicing rights

15,728

15,254

15,347

15,458

14,965

Other assets

11,996

10,308

9,254

10,888

12,048

Total assets

$

1,604,598

$

1,545,367

$

1,496,263

$

1,486,301

$

1,501,002

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits

Non interest bearing demand

$

248,239

$

254,063

$

246,725

$

241,245

$

240,446

Interest bearing demand

215,594

202,501

194,420

205,581

208,583

Savings

333,662

296,484

290,111

282,311

285,902

Money market

300,028

280,896

261,953

249,536

257,013

Time deposits

274,300

273,300

269,313

271,149

279,276

Total deposits

1,371,823

1,307,244

1,262,522

1,249,822

1,271,220

Short-term borrowings

9,433

9,230

10,976

15,640

11,058

Federal Home Loan Bank advances

27,500

35,000

35,000

35,000

35,000

Trust preferred securities

10,310

10,310

10,310

10,310

10,310

Subordinated debt net of issuance costs

19,751

19,739

19,726

19,715

19,702

Interest payable

2,553

2,460

2,739

2,258

2,634

Other liabilities

19,573

20,148

18,051

19,908

19,552

Total liabilities

1,460,943

1,404,131

1,359,324

1,352,653

1,369,476

Shareholders' Equity

Common stock

61,319

61,319

61,319

61,319

61,319

Additional paid-in capital

15,065

15,160

15,086

15,139

14,955

Retained earnings

129,631

126,311

123,370

120,273

117,397

Accumulated other comprehensive loss

(21,861

)

(21,481

)

(23,412

)

(25,492

)

(26,872

)

Treasury stock

(40,499

)

(40,073

)

(39,424

)

(37,591

)

(35,273

)

Total shareholders' equity

143,655

141,236

136,939

133,648

131,526

Total liabilities and shareholders' equity

$

1,604,598

$

1,545,367

$

1,496,263

$

1,486,301

$

1,501,002

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)

($ in thousands, except per share & ratios)

At and for the Three Months Ended

March

December

September

June

March

Interest income

2026

2025

2025

2025

2025

Loans

Taxable

$ 17,246

$ 17,234

$ 16,449

$ 16,059

$ 15,244

Tax exempt

99

107

117

116

115

Securities

Taxable

1,029

1,096

1,097

1,133

1,169

Tax exempt

36

36

35

35

38

Other interest income

897

799

1,111

1,124

806

Total interest income

19,307

19,272

18,809

18,467

17,372

Interest expense

Deposits

5,957

5,820

5,721

5,597

5,352

Repurchase agreements & other

14

22

28

21

24

Federal Home Loan Bank advances

285

370

369

366

362

Trust preferred securities

144

154

162

161

160

Subordinated debt

195

194

195

194

195

Total interest expense

6,595

6,560

6,475

6,339

6,093

Net interest income

12,712

12,712

12,334

12,128

11,279

Provision for credit losses

214

198

124

597

387

Net interest income after provision

for credit losses

12,498

12,514

12,210

11,531

10,892

Noninterest income

Wealth management fees

941

900

912

859

864

Customer service fees

910

892

887

886

879

Gain on sale of mtg. loans & OMSR

978

1,272

1,328

1,566

849

Mortgage loan servicing fees, net

851

199

158

594

611

Gain on sale of non-mortgage loans

144

38

8

82

15

Title insurance revenue

485

525

544

582

397

Gain (loss) on sale of assets

8

-

-

-

-

Other

395

(118)

407

479

492

Total noninterest income

4,712

3,708

4,244

5,048

4,107

Noninterest expense

Salaries and employee benefits

6,096

6,047

6,198

6,595

6,237

Net occupancy expense

882

822

801

793

893

Equipment expense

1,244

1,154

1,188

1,121

1,072

Data processing fees

726

790

723

888

1,439

Professional fees

1,016

805

863

892

1,034

Marketing expense

277

122

174

190

165

Telephone and communication expense

118

124

123

125

139

Postage and delivery expense

187

140

157

107

137

State, local and other taxes

288

331

268

268

224

Employee expense

184

158

255

176

174

Other expenses

911

746

748

697

896

Total noninterest expense

11,929

11,239

11,498

11,852

12,410

Income before income tax expense

5,281

4,983

4,956

4,727

2,589

Income tax expense

985

1,065

910

875

431

Net income

$ 4,296

$ 3,918

$ 4,046

$ 3,852

$ 2,158

Common share data:

Basic earnings per common share

$ 0.69

$ 0.63

$ 0.64

$ 0.60

$ 0.33

Diluted earnings per common share

$ 0.69

$ 0.63

$ 0.64

$ 0.60

$ 0.33

Average shares outstanding (in thousands):

Basic:

6,230

6,252

6,297

6,448

6,481

Diluted:

6,243

6,266

6,311

6,459

6,502

               SB FINANCIAL GROUP, INC.

                CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)

($ in thousands, except per share & ratios)

At and for the Three Months Ended

March

December

September

June

March

SUMMARY OF OPERATIONS

2026

2025

2025

2025

2025

Net interest income

$

12,712

$

12,712

$

12,334

$

12,128

$

11,279

Tax-equivalent adjustment

36

38

40

40

41

Tax-equivalent net interest income

12,748

12,750

12,374

12,168

11,320

Provision for credit loss

214

198

124

597

387

Noninterest income

4,712

3,708

4,244

5,048

4,107

Total operating revenue

17,424

16,420

16,578

17,176

15,386

Noninterest expense

11,929

11,239

11,498

11,852

12,410

Pre-tax pre-provision income

5,495

5,181

5,080

5,324

2,976

Net income

4,296

3,918

4,046

3,852

2,158

PER SHARE INFORMATION:

Basic earnings per share (EPS)

0.69

0.63

0.64

0.60

0.33

Diluted earnings per share

0.69

0.63

0.64

0.60

0.33

Common dividends

0.155

0.155

0.150

0.150

0.145

Book value per common share

23.10

22.65

21.85

21.02

20.29

Tangible book value per common share (TBV)

18.45

18.00

17.21

16.44

15.79

Market price per common share

21.00

22.27

19.29

19.10

20.82

Market price to TBV

113.8

%

123.7

%

112.1

%

116.2

%

131.8

%

Market price to trailing 12 month EPS

8.2

10.1

9.1

10.4

12.2

PERFORMANCE RATIOS:

Return on average assets (ROAA)

1.10

%

1.01

%

1.07

%

1.03

%

0.60

%

Pre-tax pre-provision ROAA

1.41

%

1.34

%

1.34

%

1.42

%

0.83

%

Return on average equity (ROE)

12.04

%

11.08

%

12.08

%

11.67

%

6.63

%

Return on average tangible equity

15.06

%

13.97

%

15.47

%

14.97

%

8.32

%

Efficiency ratio

68.12

%

68.09

%

69.00

%

68.90

%

80.00

%

Earning asset yield

5.29

%

5.32

%

5.31

%

5.29

%

5.23

%

Cost of interest bearing liabilities

2.31

%

2.34

%

2.33

%

2.33

%

2.32

%

Net interest margin

3.48

%

3.51

%

3.48

%

3.48

%

3.40

%

Tax equivalent effect

0.01

%

0.01

%

0.02

%

0.01

%

0.01

%

Net interest margin, tax equivalent

3.49

%

3.52

%

3.50

%

3.49

%

3.41

%

Non interest income/Average assets

1.21

%

0.96

%

1.12

%

1.35

%

1.14

%

Non interest expense/Average assets

3.06

%

2.90

%

3.04

%

3.17

%

3.45

%

Net noninterest expense/Average assets

-1.85

%

-1.94

%

-1.92

%

-1.82

%

-2.31

%

ASSET QUALITY RATIOS:

Gross charge-offs

33

133

11

49

86

Recoveries

7

3

9

3

2

Net charge-offs

26

130

2

46

84

Nonperforming loans/Total loans

0.32

%

0.39

%

0.42

%

0.54

%

0.56

%

Nonperforming assets/Loans & OREO

0.40

%

0.40

%

0.44

%

0.56

%

0.56

%

Nonperforming assets/Total assets

0.30

%

0.30

%

0.32

%

0.41

%

0.41

%

Allowance for credit loss/Nonperforming loans

432.17

%

351.91

%

345.39

%

266.43

%

254.35

%

Allowance for credit loss/Total loans

1.39

%

1.36

%

1.44

%

1.43

%

1.41

%

Net loan charge-offs/Average loans (ann.)

0.01

%

0.04

%

0.00

%

0.02

%

0.03

%

CAPITAL & LIQUIDITY RATIOS:

Loans/ Deposits

86.10

%

90.31

%

87.96

%

87.59

%

85.61

%

Equity/ Assets

8.95

%

9.14

%

9.15

%

8.99

%

8.76

%

Tangible equity/Tangible assets

7.28

%

7.40

%

7.35

%

7.17

%

6.96

%

Common equity tier 1 ratio (Bank)

12.06

%

11.78

%

12.48

%

12.53

%

12.35

%

END OF PERIOD BALANCES

Total assets

1,604,598

1,545,367

1,496,263

1,486,301

1,501,002

Total loans

1,181,135

1,180,591

1,110,545

1,094,719

1,088,274

Deposits

1,371,823

1,307,244

1,262,522

1,249,822

1,271,220

Shareholders equity

143,655

141,236

136,939

133,648

131,526

Goodwill and intangibles

28,929

28,989

29,048

29,107

29,125

Tangible equity

114,726

112,247

107,891

104,541

102,401

Mortgage servicing portfolio

1,482,052

1,479,982

1,470,360

1,456,374

1,432,184

Wealth/Brokerage assets under care

556,930

566,004

563,036

536,836

519,158

Total assets under care

3,643,580

3,591,353

3,529,659

3,479,511

3,452,344

Full-time equivalent employees

258

252

253

256

262

Period end common shares outstanding

6,219

6,236

6,268

6,359

6,483

Market capitalization (all)

130,597

138,883

120,907

121,453

134,982

AVERAGE BALANCES

Total assets

1,579,781

1,536,215

1,502,389

1,498,756

1,459,896

Total earning assets

1,479,667

1,436,207

1,404,330

1,399,485

1,346,354

Total loans

1,186,225

1,158,567

1,104,175

1,094,199

1,076,328

Deposits

1,347,351

1,299,512

1,270,783

1,270,798

1,227,449

Shareholders equity

144,659

140,315

132,866

132,353

131,944

Goodwill and intangibles

28,959

29,027

29,077

29,116

26,714

Tangible equity

115,700

111,288

103,789

103,237

105,230

Average basic shares outstanding

6,230

6,252

6,297

6,448

6,481

Average diluted shares outstanding

6,243

6,266

6,311

6,459

6,502

SB FINANCIAL GROUP, INC.

Rate Volume Analysis - (Unaudited)

For the Three Months Ended Mar. 31, 2026 and 2025

($ in thousands)

Three Months Ended Mar. 31, 2026

Three Months Ended Mar. 31, 2025

Average

Average

Average

Average

Assets

Balance

Interest

Rate

Balance

Interest

Rate

Taxable securities

$

187,304

$

1,029

2.23

%

$

196,880

$

1,276

2.63

%

Overnight Cash

100,067

897

3.64

%

66,460

699

4.27

%

Nontaxable securities

6,071

36

2.40

%

6,686

38

2.30

%

Loans, net

1,186,225

17,345

5.93

%

1,076,328

15,359

5.79

%

Total earning assets

1,479,667

19,307

5.29

%

1,346,354

17,372

5.23

%

Cash on hand

5,407

10,339

Allowance for loan losses

(16,217

)

(15,238

)

Premises and equipment

21,494

21,082

Other assets

89,430

97,359

Total assets

$

1,579,781

$

1,459,896

Liabilities

Savings, MMDA and interest bearing demand

$

813,742

$

3,697

1.84

%

$

709,324

$

2,959

1.69

%

Time deposits

273,832

2,260

3.35

%

276,253

2,393

3.51

%

Repurchase agreements & other

10,003

14

0.57

%

13,106

24

0.74

%

Advances from Federal Home Loan Bank

28,167

285

4.10

%

35,044

362

4.19

%

Trust preferred securities

10,310

144

5.66

%

10,310

160

6.29

%

Subordinated debt

19,743

195

4.01

%

19,694

195

4.02

%

Total interest bearing liabilities

1,155,797

6,595

2.31

%

1,063,731

6,093

2.32

%

Non interest bearing demand

259,777

-

241,872

-

Total funding

1,415,574

1.89

%

1,305,603

1.89

%

Other liabilities

19,548

22,349

Total liabilities

1,435,122

1,327,952

Equity

144,659

131,944

Total liabilities and equity

$

1,579,781

$

1,459,896

Net interest income

$

12,712

$

11,279

Net interest income as a percent of average interest-earning assets - GAAP measure

3.48

%

3.40

%

Net interest income as a percent of average interest-earning assets - non GAAP

3.49

%

3.41

%

- Computed on a fully tax equivalent (FTE) basis

Non-GAAP reconciliation

Three Months Ended

($ in thousands, except per share & ratios)

Mar. 31, 2026

Mar. 31, 2025

Total Operating Revenue

$ 17,424

$ 15,386

Adjustment to (deduct)/add OMSR recapture/impairment *

(452)

(11)

Adjusted Total Operating Revenue

16,972

15,375

Total Operating Expense

11,929

12,410

Adjustment for merger expenses

-

(726)

Adjusted Total Operating Expense

11,929

11,684

Income before Income Taxes

5,281

2,589

Adjustment for OMSR*/Merger Expenses

(452)

715

Adjusted Income before Income Taxes

4,829

3,304

Provision for Income Taxes

985

431

Adjustment for OMSR/Merger Expenses **

(95)

150

Adjusted Provision for Income Taxes

890

581

Net Income

4,296

2,158

Adjustment for OMSR*/Merger Expenses

(357)

565

Adjusted Net Income

3,939

2,723

Diluted Earnings per Share

0.69

0.33

Adjustment for OMSR*/Merger Expenses

(0.06)

0.09

Adjusted Diluted Earnings per Share

$ 0.63

$ 0.42

Return on Average Assets

1.10%

0.60%

Adjustment for OMSR*/Merger Expenses

-0.09%

0.15%

Adjusted Return on Average Assets

1.01%

0.75%

*valuation adjustment to the Company's mortgage servicing rights

**tax effect is calculated using a 21% statutory federal corporate income tax rate

Earlier from Sb Financial

All Sb Financial news releases