Sanyo Chemical Industries, Ltd.TSE: 4471

Consolidated Financial Results for the Nine Months Ended December 31, 2024

· Issued by Sanyo Chemical Industries, Ltd.

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

Consolidated Financial Results

for the Nine Months Ended December 31, 2024

(under Japanese GAAP)

February 5, 2025

Company name:

Sanyo Chemical Industries, Ltd.

Listing:

Tokyo Stock Exchange

Securities code:

4471

URL:

https://www.sanyo-chemical.co.jp/

Representative:

Akinori Higuchi, President & CEO

Inquiries:

Kenichi Nishimura, Director & Executive Officer, General Manager of Administration

Division

TEL:

+81-75-541-4312

Scheduled date to commence dividend payments:

–

Preparation of supplementary material on financial results:

None

Holding of financial results presentation meeting:

None

(Figures are rounded down to the nearest million yen)

1. Consolidated financial results for the first nine months of the fiscal year ending March 31, 2025 (from April 1, 2024 to December 31, 2024)

(1) Consolidated operating results (cumulative)

(% indicates year-on-year changes)

Net sales

Operating profit

Ordinary profit

Profit attributable to

owners of parent

Nine months ended

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

December 31, 2024

111,108

(9.0)

6,872

62.9

8,588

24.8

3,640

22.1

December 31, 2023

122,132

(9.0)

4,217

(35.0)

6,884

(22.6)

2,980

(52.6)

Note:

Comprehensive income: Nine months ended December 31, 2024

¥1,681 million [(56.8)%]

Nine months ended December 31, 2023

¥3,892 million [(40.7)%]

Basic earnings per share

Diluted earnings per

share

Nine months ended

Yen

Yen

December 31, 2024

164.70

–

December 31, 2023

135.00

–

(2) Consolidated financial position

Total assets

Net assets

Equity ratio

Net assets per share

As of

Millions of yen

Millions of yen

%

Yen

December 31, 2024

184,295

139,256

74.1

6,170.93

March 31, 2024

205,818

141,577

67.6

6,295.31

Reference:

Equity:

As of December 31, 2024

¥136,514 million

As of March 31, 2024

¥139,037 million

2. Cash dividends

Cash dividends per share

1Q (as of June 30)

2Q (as of Sept. 30)

3Q (as of Dec. 31)

4Q (as of Mar. 31)

Total

Yen

Yen

Yen

Yen

Yen

Fiscal year ended

–

85.00

–

85.00

170.00

March 31, 2024

Fiscal year ending

–

85.00

–

March 31, 2025

Fiscal year ending

March 31, 2025

85.00

170.00

(Forecast)

Note: Revisions of the latest forecasts for cash dividends announced: None

3. Consolidated earnings forecasts for the fiscal year ending March 31, 2025 (from April 1, 2024 to March 31, 2025)

(% indicates year-on-year changes)

Profit attributable to

Basic

Net sales

Operating profit

Ordinary profit

earnings

owners of parent

per share

Fiscal year ending

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

145,000

(9.1)

9,000

84.2

10,000

22.1

4,000

–

180.92

March 31, 2025

Note: Revisions of the latest forecasts for earnings announced: None

  • Notes
  1. Significant changes in subsidiaries during the nine months ended December 31, 2024 (changes in specific subsidiaries resulting in the change in scope of consolidation): Yes
    Excluded: 1 company (San-Dia Polymers (Nantong) Co., Ltd.)
    Note: See page 10, “2. Quarterly consolidated financial statements and significant notes thereto, (4) Notes to quarterly consolidated financial statements, Significant changes in subsidiaries during the period” for more information.
  2. Application of special accounting methods for the preparation of quarterly consolidated financial statements: Yes
    Note: See page 10, “2. Quarterly consolidated financial statements and significant notes thereto, (4) Notes to quarterly consolidated financial statements, Application of special accounting methods for the preparation of quarterly consolidated financial statements” for more information.
  3. Changes in accounting policies, accounting estimates, and restatements

a.

Changes in accounting policies associated with revised accounting standards, etc.:

Yes

b.

Changes in accounting policies other than a. above:

None

c.

Changes in accounting estimates:

Yes

d.

Restatements:

None

Note: See page 10, “2. Quarterly consolidated financial statements and significant notes thereto, (4) Notes to quarterly consolidated financial statements, Changes in accounting policies and Changes in accounting estimates” for more information.

  1. Number of shares issued (common stock)
    a. Number of shares issued at the end of the period (including treasury shares)

As of December 31, 2024

As of March 31, 2024

23,534,752 shares

23,534,752 shares

b. Number of treasury shares at the end of the period

As of December 31, 2024

As of March 31, 2024

1,412,502 shares

1,448,955 shares

  1. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

For the nine months ended December 31, 2024

For the nine months ended December 31, 2023

22,105,143 shares

22,080,516 shares

Note: Shares of Sanyo Chemical Industries, Ltd. (the “Company”) owned by the trust whose beneficiaries are directors, etc. of the Company are included in the treasury shares that are excluded in calculating the number of treasury shares at the end of the period and the average number of shares outstanding during the period.

  • Review of the Japanese-language originals of the attached quarterly consolidated financial statements by certified public accountants or an audit corporation: None
  • Appropriate use of earnings forecasts and other special items
    The forward-looking statements, including earnings forecasts, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. Consequently, any statements herein do not constitute assurances regarding actual results by the Company. Actual earnings may differ significantly due to various factors. See page 4, “1. Qualitative information regarding financial results for the nine months ended December 31, 2024, (3) Information concerning future forecast such as consolidated earnings forecasts” for more information regarding the circumstances behind the assumptions used in earnings forecasts and matters to be noted when relying on earnings forecasts.

Attached Material Index

1. Qualitative information regarding financial results for the nine months ended December 31, 2024

.... 2

(1)

Financial position and operating results

2

(2)

Cash flows

4

(3)

Information concerning future forecast such as consolidated earnings forecasts

4

2. Quarterly consolidated financial statements and significant notes thereto

5

(1)

Consolidated balance sheets

5

(2)

Consolidated statements of income and consolidated statements of comprehensive income

7

Consolidated statements of income (cumulative)

7

Consolidated statements of comprehensive income (cumulative)

8

(3)

Consolidated statements of cash flows

9

(4)

Notes to quarterly consolidated financial statements

10

Notes to going concern assumptions

10

Significant changes in subsidiaries during the period

10

Notes on significant changes in the amount of shareholders’ equity

10

Application of special accounting methods for the preparation of quarterly consolidated financial

statements

10

Changes in accounting policies

10

Changes in accounting estimates

10

Consolidated statements of income

11

Consolidated statements of cash flows

12

Notes on segment information, etc

13

3. Supplementary information

16

- 1 -

1. Qualitative information regarding financial results for the nine months ended December 31, 2024

  1. Financial position and operating results
    During the first nine months (April 1, 2024 to December 31, 2024) of the fiscal year ending March 31, 2025, Japanese economy showed a gradual recovery against a backdrop of an improvement in the employment and income environment. In the global economy, while the U.S. economy has remained resilient and the European economy showed a recovery trend, China’s economic recovery has lagged due to factors such as deteriorating real estate market conditions. In addition, resource and energy prices remained high and inflationary against the backdrop of the prolonged situation in Russia and Ukraine and emergence of the geopolitical risk over the Middle East, making the outlook uncertain.
    In the chemical industry, despite wild fluctuations the trend of the forex market was one of yen depreciation, as there was not only a limited tightening of the gap between Japanese and U.S. interest rates but also an expectation that the pace of interest rate cuts would slow, given the risk that the policies of the new administration would reignite inflation. Furthermore, oil prices dropped amid concerns about the future economic outlook in China with rising geopolitical risk over the Middle East on one hand. As such, the business environment has been unpredictable.
    Under these circumstances, net sales for the period under review decreased by 9.0% year on year to
    ¥111,108 million primarily due to the impact of withdrawal from the superabsorbent polymer business. In term of profit, operating profit was ¥6,872 million (an increase of 62.9% year on year), ordinary profit was ¥8,588 million (an increase of 24.8% year on year), and profit attributable to owners of parent was ¥3,640 million (an increase of 22.1% year on year), mainly due to an improvement in profitability associated with the abovementioned business withdrawal, as well as favorable conditions in the advanced semiconductor field.
  1. Business performance

(Millions of yen)

Nine months

Nine months

ended

ended

Change

FY2023

December 31,

December 31,

2023

2024

(Amount)

(Change)

Net sales

122,132

111,108

(11,023)

(9.0)%

159,510

Operating profit

4,217

6,872

2,654

62.9%

4,886

Ordinary profit

6,884

8,588

1,704

24.8%

8,186

Profit attributable to owners

2,980

3,640

659

22.1%

(8,501)

of parent

Basic earnings per share

¥135.00

¥164.70

¥29.70

22.0%

¥(384.99)

ROA (Return on assets*)

4.5%

5.9%

–

1.4 percentage

4.0%

point

ROE (Return on equity)

2.7%

3.5%

–

0.8 percentage

(6.0)%

point

ROIC (Return on invested

1.7%

4.4%

–

2.7 percentage

2.4%

capital)

point

Currency exchange (US$,

US$=¥143.33

US$=¥152.64

¥9.31

US$=¥144.59

CNY)

CNY=¥19.98

CNY=¥21.17

¥1.19

CNY=¥20.14

Naphtha price in Japan

¥68,000/kl

¥76,400/kl

¥8,400/kl

¥69,100/kl

*ROA (Return on assets) is calculated based on ordinary profit.

Note: ROA, ROE and ROIC for the nine months ended December 31, 2023 and 2024 are annualized.

- 2 -

2) Business performance by segment

(Millions of yen)

Nine months ended

Nine months ended

Change

FY2023

December 31, 2023

December 31, 2024

Net sales

Operating

Net sales

Operating

Net sales

Operating

Net sales

Operating

profit

profit

profit

profit

Toiletries and Health

35,356

(1,111)

25,940

209

(9,416)

1,321

45,895

(1,421)

Care

Petroleum and

38,719

2,142

37,536

3,092

(1,182)

950

50,479

2,819

Automotives

Plastics and Textiles

19,176

1,895

20,432

2,256

1,255

360

25,235

2,367

Information and

17,113

1,652

15,888

2,086

(1,224)

434

22,870

1,831

Electrics/Electronics

Environmental

Protection, Construction

11,765

565

11,311

40

(454)

(524)

15,030

539

and Others

In the Toiletries segment, both the domestic and global markets for polyethyleneglycol recovered, resulting in strong sales.

In the Health Care segment, sales declined significantly as a result of withdrawal from the superabsorbent polymer business.

As a result, total net sales in this segment decreased by 26.6% year on year, to ¥25,940 million. Operating profit was ¥209 million (compared to operating loss of ¥1,111 million during the same period of the previous fiscal year).

In the Petroleum segment, a recovery in demand for lubricant additives led to favorable sales.

In the Automotives segment, with automobile production flat, sales were sluggish as a result of raw materials for polyurethane foams used in automobile seats and other applications being weak due to the inflow of low-cost products from overseas, in addition to which there was a decrease in polyurethane beads for interior parts of automobiles to overseas destinations.

As a result, total net sales in this segment decreased by 3.1% year on year, to ¥37,536 million. Operating profit was ¥3,092 million (an increase of 44.4% year on year).

In the Plastics segment, sales performed well because sales of permanent antistatic agents grew due to a recovery in demand, and sales of paint coating agents and additives were also strong.

In the Textiles segment, sales were brisk, despite sluggishness in agents for synthetic leather, due to a sharp increase in sales of spin finish oil used in the manufacturing process of tire cord yarns following a recovery in demand, and a rebound in chemicals for carbon fibers used in wind turbines for wind power generation.

As a result, total net sales in this segment increased by 6.5% year on year, to ¥20,432 million. Operating profit was ¥2,256 million (an increase of 19.0% year on year).

In the Information segment, sales decreased significantly, reflecting weak sales of polymerization toner- related materials, mainly due to the withdrawal from production operations in China, despite a recovery trend in demand for toner resins.

In the Electrics/Electronics segment, sales of electrolyte for aluminum electrolytic capacitors were flat, but materials associated with advanced semiconductors performed strongly, and sales increased.

As a result, total net sales in this segment decreased by 7.2% year on year, to ¥15,888 million. Operating profit was ¥2,086 million (an increase of 26.3% year on year).

In the Environmental Protection segment, sales were weak due to sluggish market conditions for cationic monomer for polymer flocculants.

In the Construction segment, a slump in sales of cement agents was offset by a recovery in sales of raw materials for polyurethane foams used in furniture, insulation agents, and other applications, leading to flat sales.

- 3 -

As a result, total net sales in this segment decreased by 3.9% year on year, to ¥11,311 million. Operating profit was ¥40 million (a decrease of 92.8% year on year).

The Group’s financial position at the end of the period under review was as follows:

Total assets decreased by ¥21,522 million compared with the end of the previous fiscal year, amounting to ¥184,295 million.

Net assets decreased by ¥2,321 million from the end of the previous fiscal year, to ¥139,256 million. Equity ratio rose by 6.5 percentage points from the end of the previous fiscal year, to 74.1%.

  1. Cash flows
    Cash and cash equivalents (“cash”) as of the end of the period under review amounted to ¥16,837 million. This marked a decrease of ¥10,351 million compared with the end of the previous fiscal year.
    The cash flow movements during the period under review and the factors influencing them were as follows:
    Cash flows from operating activities
    Net cash provided by operating activities amounted to ¥9,441 million (compared to ¥14,366 million in net cash provided during the same period of the previous fiscal year). This result was mainly due to the cash inflow from profit before income taxes of ¥6,302 million and depreciation of ¥7,381 million, which outweighed the cash outflow mainly from income taxes paid of ¥2,448 million and payment for business restructuring of ¥4,669 million.
    Cash flows from investing activities
    Net cash used in investing activities amounted to ¥8,458 million (compared to ¥4,416 million in net cash used during the same period of the previous fiscal year). This was mainly due to purchase of non-current assets of ¥5,342 million, and payments for sale of investments in capital of subsidiaries and associates resulting in change in scope of consolidation of ¥3,589 million.
    Cash flows from financing activities
    Net cash used in financing activities amounted to ¥11,475 million (compared to ¥4,097 million in net cash used during the same period of the previous fiscal year). This result was mainly due to the cash outflow from net decrease in short-term borrowings of ¥7,007 million and dividends paid of ¥3,748 million.
  2. Information concerning future forecast such as consolidated earnings forecasts
    Performance for the nine months ended December 31, 2024 was in line with the forecasts announced on November 12, 2024, and so the Company has left its full-year consolidated earnings forecasts unchanged.
    The rates of progress made during the period under review in comparison to the full-year consolidated earnings forecasts announced on November 12, 2024 are shown in the table below.

(Millions of yen)

Profit attributable

Net sales

Operating profit

Ordinary profit

to owners of

parent

Consolidated earnings forecasts

145,000

9,000

10,000

4,000

[Progress to forecasts (%)]

[76.6]

[76.4]

[85.9]

[91.0]

Results for the previous fiscal year

159,510

4,886

8,186

(8,501)

(Fiscal year ended March 31, 2024)

  • These earnings forecasts were based on information available at the time of announcement. Actual earnings may differ due to various factors occurring in the future.
    • 4 -

2. Quarterly consolidated financial statements and significant notes thereto

  1. Consolidated balance sheets

(Millions of yen)

As of March 31, 2024

As of December 31, 2024

Assets

Current assets

Cash and deposits

27,240

16,908

Notes and accounts receivable - trade

44,967

40,864

Electronically recorded monetary claims - operating

492

185

Merchandise and finished goods

19,842

13,591

Semi-finished goods

5,082

5,228

Work in process

350

24

Raw materials and supplies

5,859

4,504

Other

2,576

8,692

Allowance for doubtful accounts

(484)

(479)

Total current assets

105,929

89,521

Non-current assets

Property, plant and equipment

Buildings and structures, net

16,003

14,771

Machinery, equipment and vehicles, net

22,266

20,164

Land

8,869

8,948

Construction in progress

1,936

500

Other, net

2,401

1,852

Total property, plant and equipment

51,477

46,237

Intangible assets

Software

6,348

5,387

Other

1,214

958

Total intangible assets

7,563

6,345

Investments and other assets

Investment securities

30,701

32,987

Long-term loans receivable

3,545

2,683

Deferred tax assets

417

235

Retirement benefit asset

3,672

3,729

Other

2,541

2,586

Allowance for doubtful accounts

(30)

(30)

Total investments and other assets

40,848

42,191

Total non-current assets

99,889

94,774

Total assets

205,818

184,295

- 5 -

(Millions of yen)

As of March 31, 2024

As of December 31, 2024

Liabilities

Current liabilities

Accounts payable - trade

23,849

20,890

Electronically recorded obligations - operating

4,911

4,140

Short-term borrowings

8,682

1,906

Current portion of long-term borrowings

505

566

Accounts payable - other

8,491

3,982

Income taxes payable

Provision for bonuses

Provision for bonuses for directors (and other officers)

Electronically recorded obligations - non-operating Other

Total current liabilities

Non-current liabilities

1,384

898

2,064

1,030

36

61

557

723

3,035

2,814

53,519

37,014

Long-term borrowings

1,516

1,517

Deferred tax liabilities

2,938

3,134

Provision for share-based payments

431

338

Retirement benefit liability

102

139

Provision for business restructuring

4,706

2,261

Other

1,026

634

Total non-current liabilities

10,720

8,025

Total liabilities

64,240

45,039

Net assets

Shareholders’ equity

Share capital

13,051

13,051

Capital surplus

13,270

13,289

Retained earnings

99,488

99,357

Treasury shares

(5,675)

(5,525)

Total shareholders’ equity

120,134

120,172

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

11,584

13,054

Foreign currency translation adjustment

5,978

2,023

Remeasurements of defined benefit plans

1,339

1,263

Total accumulated other comprehensive income

18,902

16,342

Non-controlling interests

2,540

2,741

Total net assets

141,577

139,256

Total liabilities and net assets

205,818

184,295

- 6 -

  1. Consolidated statements of income and consolidated statements of comprehensive income Consolidated statements of income (cumulative)

(Millions of yen)

Nine months ended

Nine months ended

December 31, 2023

December 31, 2024

Net sales

122,132

111,108

Cost of sales

99,625

86,239

Gross profit

22,506

24,869

Selling, general and administrative expenses

18,288

17,996

Operating profit

4,217

6,872

Non-operating income

Interest income

126

138

Dividend income

931

1,114

Rental income from real estate

106

68

Foreign exchange gains

1,328

76

Share of profit of entities accounted for using equity

124

721

method

Other

442

68

Total non-operating income

3,060

2,187

Non-operating expenses

Interest expenses

108

99

Rental costs on real estate

52

51

Other

232

320

Total non-operating expenses

394

471

Ordinary profit

6,884

8,588

Extraordinary income

Gain on sale of investment securities

2,030

49

Insurance claim income

–

39

Total extraordinary income

2,030

88

Extraordinary losses

Loss on retirement of non-current assets

941

465

Impairment losses

*1 2,971

*1

308

Loss on valuation of investment securities

–

8

Business restructuring expenses

–

*2

1,574

Other

–

18

Total extraordinary losses

3,913

2,374

Profit before income taxes

5,001

6,302

Income taxes

2,261

2,106

Profit

2,739

4,196

Profit (loss) attributable to non-controlling interests

(241)

555

Profit attributable to owners of parent

2,980

3,640

- 7 -

Earlier from Sanyo Chemical Industries

All Sanyo Chemical Industries news releases