Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
Consolidated Financial Results
for the Six Months Ended September 30, 2024
(under Japanese GAAP)
November 12, 2024
Company name: | Sanyo Chemical Industries, Ltd. |
Listing: | Tokyo Stock Exchange |
Securities code: | 4471 |
URL: | https://www.sanyo-chemical.co.jp/ |
Representative: | Akinori Higuchi, President & CEO |
Inquiries: | Kenichi Nishimura, Director & Executive Officer, General Manager of Administration |
Division | |
TEL: | +81-75-541-4312 |
Scheduled date to file semi-annual securities report: | November 13, 2024 |
Scheduled date to commence dividend payments: | December 5, 2024 |
Preparation of supplementary material on financial results: | Yes |
Holding of financial results presentation meeting: | Yes (for analysts) |
(Figures are rounded down to the nearest million yen) |
1. Consolidated financial results for the first six months of the fiscal year ending March 31, 2025 (from April 1, 2024 to September 30, 2024)
(1) Consolidated operating results (cumulative) | (% indicates year-on-year changes) | ||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||||||
owners of parent | |||||||||||||||
Six months ended | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | |||||||
September 30, 2024 | 77,030 | (2.8) | 4,453 | 120.5 | 4,991 | 0.9 | 940 | (78.6) | |||||||
September 30, 2023 | 79,278 | (10.4) | 2,020 | (46.9) | 4,947 | (32.8) | 4,398 | (6.8) | |||||||
Note: | Comprehensive income: Six months ended September 30, 2024 | ¥(545) million [–%] | |||||||||||||
Six months ended September 30, 2023 | ¥6,616 million [4.6%] | ||||||||||||||
Basic earnings per share | Diluted earnings per | ||||||||||||||
share | |||||||||||||||
Six months ended | Yen | Yen | |||||||||||||
September 30, 2024 | 42.55 | – | |||||||||||||
September 30, 2023 | 199.20 | – | |||||||||||||
(2) Consolidated financial position | |||||||||||||||
Total assets | Net assets | Equity ratio | Net assets per share | ||||||||||||
As of | Millions of yen | Millions of yen | % | Yen | |||||||||||
September 30, 2024 | 187,114 | 139,141 | 72.9 | 6,165.70 | |||||||||||
March 31, 2024 | 205,818 | 141,577 | 67.6 | 6,295.31 | |||||||||||
Reference: | Equity: | As of September 30, 2024 | ¥136,400 million | ||||||||||||
As of March 31, 2024 | ¥139,037 million |
2. Cash dividends
Cash dividends per share | |||||
1Q (as of June 30) | 2Q (as of Sept. 30) | 3Q (as of Dec. 31) | 4Q (as of Mar. 31) | Total | |
Yen | Yen | Yen | Yen | Yen | |
Fiscal year ended | – | 85.00 | – | 85.00 | 170.00 |
March 31, 2024 | |||||
Fiscal year ending | – | 85.00 | |||
March 31, 2025 | |||||
Fiscal year ending | – | 85.00 | 170.00 | ||
March 31, 2025 | |||||
(Forecast) | |||||
Note: Revisions of the latest forecasts for cash dividends announced: None
3. Consolidated earnings forecasts for the fiscal year ending March 31, 2025 (from April 1, 2024 to March 31, 2025)
(% indicates year-on-year changes) | ||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | Basic | ||||||
earnings | ||||||||||
owners of parent | ||||||||||
per share | ||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | ||
Fiscal year ending | 145,000 | (9.1) | 9,000 | 84.2 | 10,000 | 22.1 | 4,000 | – | 180.92 | |
March 31, 2025 | ||||||||||
Note: Revisions of the latest forecasts for earnings announced: None |
* Notes
- Significant changes in the scope of consolidation during the six months ended September 30, 2024: None
- Application of special accounting methods for the preparation of semi-annual consolidated financial statements: Yes
Note: See page 10, “2. Semi-annual consolidated financial statements and significant notes thereto, (4) Notes to semi- annual consolidated financial statements, Application of special accounting methods for the preparation of semi- annual consolidated financial statements” for more information. - Changes in accounting policies, accounting estimates, and restatements
a. | Changes in accounting policies associated with revised accounting standards, etc.: | Yes |
b. | Changes in accounting policies other than a. above: | None |
c. | Changes in accounting estimates: | None |
d. | Restatements: | None |
- Number of shares issued (common stock)
a. Number of shares issued at the end of the period (including treasury shares)
As of September 30, 2024
As of March 31, 2024
23,534,752 shares
23,534,752 shares
b. Number of treasury shares at the end of the period
As of September 30, 2024
As of March 31, 2024
1,412,328 shares
1,448,955 shares
- Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)
For the six months ended September 30, 2024
For the six months ended September 30, 2023
22,097,785 shares
22,078,122 shares
Note: Shares of Sanyo Chemical Industries, Ltd. (the “Company”) owned by the trust whose beneficiaries are directors, etc. of the Company are included in the treasury shares that are excluded in calculating the number of treasury shares at the end of the period and the average number of shares outstanding during the period.
- Semi-annualfinancial results reports are exempt from review conducted by certified public accountants or an audit corporation.
- Appropriate use of earnings forecasts and other special items
The forward-looking statements, including earnings forecasts, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. Consequently, any statements herein do not constitute assurances regarding actual results by the Company. Actual earnings may differ significantly due to various factors. See page 4, “1. Qualitative information regarding financial results for the six months ended September 30, 2024, (3) Information concerning future forecast such as consolidated earnings forecasts” for more information regarding the circumstances behind the assumptions used in earnings forecasts and matters to be noted when relying on earnings forecasts.
Attached Material Index | ||
1. Qualitative information regarding financial results for the six months ended September 30, 2024 | ..... 2 | |
(1) | Financial position and operating results | 2 |
(2) | Cash flows | 4 |
(3) | Information concerning future forecast such as consolidated earnings forecasts | 4 |
2. Semi-annual consolidated financial statements and significant notes thereto | 5 | |
(1) | Semi-annual consolidated balance sheets | 5 |
(2) | Semi-annual consolidated statements of income and semi-annual consolidated statements of | |
comprehensive income | 7 | |
Semi-annual consolidated statements of income | 7 | |
Semi-annual consolidated statements of comprehensive income | 8 | |
(3) | Semi-annual consolidated statements of cash flows | 9 |
(4) | Notes to semi-annual consolidated financial statements | 10 |
Notes to going concern assumptions | 10 | |
Notes on significant changes in the amount of shareholders’ equity | 10 | |
Application of special accounting methods for the preparation of semi-annual consolidated financial | ||
statements | 10 | |
Changes in accounting policies | 10 | |
Semi-annual consolidated statements of income | 11 | |
Notes on segment information, etc | 12 | |
3. Supplementary information | 15 |
- 1 -
1. Qualitative information regarding financial results for the six months ended September 30, 2024
- Financial position and operating results
During the first six months (April 1, 2024 to September 30, 2024) of the fiscal year ending March 31, 2025, Japanese economy showed a gradual recovery against a backdrop of an improvement in the employment and income environment. In the global economy, while the U.S. economy has remained resilient and the European economy showed a recovery trend, China’s economic recovery has lagged due to factors such as deteriorating real estate market conditions. In addition, resource and energy prices remained high and inflationary against the backdrop of the prolonged situation in Russia and Ukraine and emergence of the geopolitical risk over the Middle East, making the outlook uncertain.
In the chemical industry, the forex market, after a phase of yen depreciation, switched to a trend of yen appreciation, reflecting interest rate cuts in the U.S. and Europe and an interest rate hike by the Bank of Japan. Furthermore, oil prices dropped amid concerns about the future economic outlook in the U.S. and China with rising geopolitical risk over the Middle East on one hand. As such, the business environment has been unpredictable.
Under these circumstances, net sales for the period under review decreased by 2.8% year on year to
¥77,030 million primarily due to the impact of withdrawal from the superabsorbent polymer business, etc. In term of profit, operating profit was ¥4,453 million (an increase of 120.5% year on year), mainly due to an improvement in profitability associated with the abovementioned business withdrawal, as well as a recovery in demand in the automotive industry and the semiconductor field. Meanwhile, ordinary profit was ¥4,991 million (an increase of 0.9% year on year), mainly due to the foreign exchange gains recorded in the same period of the previous fiscal year turning into foreign exchange losses for the period under review. Profit attributable to owners of parent was ¥940 million (a decrease of 78.6% year on year), mainly reflecting the extraordinary losses recorded in relation to the conclusion of an agreement on transfer of equity interest in a consolidated subsidiary, and the absence of a gain on sale of investment securities recorded in the same period of the previous fiscal year.
- Business performance
(Millions of yen) | ||||||
Six months | Six months | |||||
ended | ended | Change | FY2023 | |||
September 30, | September 30, | |||||
2023 | 2024 | |||||
(Amount) | (Change) | |||||
Net sales | 79,278 | 77,030 | (2,248) | (2.8)% | 159,510 | |
Operating profit | 2,020 | 4,453 | 2,433 | 120.5% | 4,886 | |
Ordinary profit | 4,947 | 4,991 | 43 | 0.9% | 8,186 | |
Profit attributable to owners | 4,398 | 940 | (3,457) | (78.6)% | (8,501) | |
of parent | ||||||
Basic earnings per share | ¥199.20 | ¥42.55 | ¥(156.65) | (78.6)% | ¥(384.99) | |
ROA (Return on assets*) | 4.8% | 5.1% | – | 0.3 percentage | 4.0% | |
point | ||||||
ROE (Return on equity) | 5.9% | 1.4% | – | (4.5) percentage | (6.0)% | |
point | ||||||
ROIC (Return on invested | 0.1% | 4.8% | – | 4.7 percentage | 2.4% | |
capital) | point | |||||
Currency exchange (US$, | US$=¥141.07 | US$=¥152.78 | ¥11.71 | US$=¥144.59 | ||
CNY) | CNY=¥19.75 | CNY=¥21.17 | ¥1.42 | CNY=¥20.14 | ||
Naphtha price in Japan | ¥65,600/kl | ¥78,000/kl | ¥12,400/kl | ¥69,100/kl |
*ROA (Return on assets) is calculated based on ordinary profit.
Note: ROA, ROE and ROIC for the six months ended September 30, 2023 and 2024 are annualized.
- 2 -
2) Business performance by segment
(Millions of yen) | ||||||||
Six months ended | Six months ended | Change | FY2023 | |||||
September 30, 2023 | September 30, 2024 | |||||||
Net sales | Operating | Net sales | Operating | Net sales | Operating | Net sales | Operating | |
profit | profit | profit | profit | |||||
Toiletries and Health | 23,687 | (973) | 20,729 | 252 | (2,957) | 1,225 | 45,895 | (1,421) |
Care | ||||||||
Petroleum and | 24,818 | 1,075 | 25,112 | 2,113 | 294 | 1,038 | 50,479 | 2,819 |
Automotives | ||||||||
Plastics and Textiles | 12,222 | 1,139 | 13,384 | 1,426 | 1,161 | 286 | 25,235 | 2,367 |
Information and | 11,338 | 1,101 | 10,484 | 1,206 | (853) | 105 | 22,870 | 1,831 |
Electrics/Electronics | ||||||||
Environmental | ||||||||
Protection, Construction | 7,211 | 338 | 7,318 | (2) | 106 | (340) | 15,030 | 539 |
and Others |
In the Toiletries segment, the market for polyethyleneglycol recovered, causing a rise in sales.
In the Health Care segment, sales declined significantly as a result of withdrawal from the superabsorbent polymer business.
As a result, total net sales in this segment decreased by 12.5% year on year, to ¥20,729 million. Operating profit improved and was ¥252 million (compared to operating loss of ¥973 million during the same period of the previous fiscal year).
In the Petroleum and Automotives segment, despite an increase in sales of lubricant additives driven by a recovery in demand, sales overall were flat due to the flat sales of raw materials for polyurethane foams used in automobile seats and other applications due to the inflow of low-cost products from overseas, even with a recovery trend in automobile production, and sluggish sales of polyurethane beads for interior parts of automobiles to overseas destinations.
As a result, total net sales in this segment increased by 1.2% year on year, to ¥25,112 million. Operating profit was ¥2,113 million (an increase of 96.6% year on year).
In the Plastics segment, sales increased because sales of permanent antistatic agents grew due to a recovery in demand for semiconductors and electronic components and sales of paint coating agents and additives were also favorable.
In the Textiles segment, although there was a sharp increase in sales of spin finish oil used in the manufacturing process of tire cord yarns following a recovery in automobile production, in conjunction with a recovery trend for sales of chemicals for carbon fibers used in wind turbines for wind power generation, sales were flat overall due to sluggish sales of synthetic leather.
As a result, total net sales in this segment increased by 9.5% year on year, to ¥13,384 million. Operating profit was ¥1,426 million (an increase of 25.1% year on year).
In the Information segment, sales decreased significantly, reflecting weak sales of polymerization toner- related materials, mainly due to the withdrawal from production operations in China, despite a recovery trend in demand for toner resins.
In the Electrics/Electronics segment, sales of electrolyte for aluminum electrolytic capacitors were flat. However, the recovery of the semiconductor market drove increased sales of related materials, and sales increased.
As a result, total net sales in this segment decreased by 7.5% year on year, to ¥10,484 million. Operating profit was ¥1,206 million (an increase of 9.6% year on year).
In the Environmental Protection segment, sales were weak due to sluggish market conditions for cationic monomer for polymer flocculants.
In the Construction segment, sales remained steady, as a slump in sales of cement agents was offset by brisk performance in sales of raw materials for building sealants.
- 3 -
As a result, total net sales in this segment increased by 1.5% year on year, to ¥7,318 million. Operating loss was ¥2 million (compared to operating profit of ¥338 million during the same period of the previous fiscal year).
The Group’s financial position at the end of the period under review was as follows:
Total assets decreased by ¥18,703 million compared with the end of the previous fiscal year, amounting to ¥187,114 million.
Net assets decreased by ¥2,436 million from the end of the previous fiscal year, to ¥139,141 million. Equity ratio rose by 5.3 percentage points from the end of the previous fiscal year, to 72.9%.
- Cash flows
Cash and cash equivalents (“cash”) as of the end of the period under review amounted to ¥21,722 million. This marked a decrease of ¥5,466 million compared with the end of the previous fiscal year.
The cash flow movements during the period under review and the factors influencing them were as follows:
Cash flows from operating activities
Net cash provided by operating activities amounted to ¥4,905 million (compared to ¥10,055 million in net cash provided during the same period of the previous fiscal year). This result was mainly due to the cash inflow from profit before income taxes of ¥2,212 million, the decrease in trade receivables of ¥6,469 million, and depreciation of ¥5,119 million, which outweighed the cash outflow mainly from the decrease in trade payables of ¥5,228 million, payment for business restructuring of ¥3,668 million and income taxes paid of ¥1,227 million.
Cash flows from investing activities
Net cash used in investing activities amounted to ¥3,475 million (compared to ¥3,222 million in net cash used during the same period of the previous fiscal year). This result was mainly due to a cash outlay of ¥3,877 million for purchase of non-current assets.
Cash flows from financing activities
Net cash used in financing activities amounted to ¥6,777 million (compared to ¥2,698 million in net cash used during the same period of the previous fiscal year). This result was mainly due to the cash outflow from net decrease in short-term borrowings of ¥4,437 million and dividends paid of ¥1,880 million. - Information concerning future forecast such as consolidated earnings forecasts
In terms of earnings for the period under review, operating profit, ordinary profit, and profit attributable to owners of parent exceeded the earnings forecast announced on September 27, 2024 (“previously announced forecast”). Accordingly, the Company announced “Notice of Differences between Consolidated Earnings Forecasts and Actual Results for the Six Months Ended September 30, 2024” on November 12, 2024.
The full-year consolidated earnings forecast for the fiscal year ending March 31, 2025 remains unchanged from the previously announced forecast.
(Millions of yen) | ||||
Profit attributable | ||||
Net sales | Operating profit | Ordinary profit | to owners of | |
parent | ||||
Semi-annual consolidated earnings | 75,000 | 4,000 | 4,500 | 0 |
forecasts | ||||
[Progress to forecasts (%)] | [102.7] | [111.3] | [110.9] | [–] |
Full-year consolidated earnings | 145,000 | 9,000 | 10,000 | 4,000 |
forecasts | ||||
[Progress to forecasts (%)] | [53.1] | [49.5] | [49.9] | [23.5] |
- These earnings forecasts were based on information available at the time of announcement. Actual earnings may differ due to various factors occurring in the future.
- 4 -
2. Semi-annual consolidated financial statements and significant notes thereto
- Semi-annualconsolidated balance sheets
(Millions of yen) | |||
As of March 31, 2024 | As of September 30, 2024 | ||
Assets | |||
Current assets | |||
Cash and deposits | 27,240 | 21,823 | |
Notes and accounts receivable - trade | 44,967 | 38,797 | |
Electronically recorded monetary claims - operating | 492 | 150 | |
Merchandise and finished goods | 19,842 | 18,933 | |
Semi-finished goods | 5,082 | 5,170 | |
Work in process | 350 | 200 | |
Raw materials and supplies | 5,859 | 5,267 | |
Other | 2,576 | 2,721 | |
Allowance for doubtful accounts | (484) | (430) | |
Total current assets | 105,929 | 92,633 | |
Non-current assets | |||
Property, plant and equipment | |||
Buildings and structures, net | 16,003 | 15,283 | |
Machinery, equipment and vehicles, net | 22,266 | 20,664 | |
Land | 8,869 | 8,901 | |
Construction in progress | 1,936 | 1,132 | |
Other, net | 2,401 | 2,021 | |
Total property, plant and equipment | 51,477 | 48,004 | |
Intangible assets | |||
Software | 6,348 | 5,724 | |
Other | 1,214 | 977 | |
Total intangible assets | 7,563 | 6,701 | |
Investments and other assets | |||
Investment securities | 30,701 | 30,567 | |
Long-term loans receivable | 3,545 | 2,801 | |
Deferred tax assets | 417 | 235 | |
Retirement benefit asset | 3,672 | 3,711 | |
Other | 2,541 | 2,531 | |
Allowance for doubtful accounts | (30) | (71) | |
Total investments and other assets | 40,848 | 39,774 | |
Total non-current assets | 99,889 | 94,480 | |
Total assets | 205,818 | 187,114 |
- 5 -
(Millions of yen) | |||
As of March 31, 2024 | As of September 30, 2024 | ||
Liabilities | |||
Current liabilities | |||
Accounts payable - trade | 23,849 | 19,800 | |
Electronically recorded obligations - operating | 4,911 | 3,656 | |
Short-term borrowings | 8,682 | 4,368 | |
Current portion of long-term borrowings | 505 | 537 | |
Accounts payable - other | 8,491 | 3,501 | |
Income taxes payable | 1,384 | 1,331 | |
Provision for bonuses | 2,064 | 1,993 | |
Provision for bonuses for directors (and other | 36 | 42 | |
officers) | |||
Electronically recorded obligations - non-operating | 557 | 984 | |
Other | 3,035 | 2,130 | |
Total current liabilities | 53,519 | 38,344 | |
Non-current liabilities | |||
Long-term borrowings | 1,516 | 1,439 | |
Deferred tax liabilities | 2,938 | 3,631 | |
Provision for share-based payments | 431 | 310 | |
Retirement benefit liability | 102 | 110 | |
Provision for business restructuring | 4,706 | 3,413 | |
Other | 1,026 | 722 | |
Total non-current liabilities | 10,720 | 9,628 | |
Total liabilities | 64,240 | 47,973 | |
Net assets | |||
Shareholders’ equity | |||
Share capital | 13,051 | 13,051 | |
Capital surplus | 13,270 | 13,270 | |
Retained earnings | 99,488 | 98,543 | |
Treasury shares | (5,675) | (5,505) | |
Total shareholders’ equity | 120,134 | 119,358 | |
Accumulated other comprehensive income | |||
Valuation difference on available-for-sale securities | 11,584 | 11,520 | |
Foreign currency translation adjustment | 5,978 | 4,232 | |
Remeasurements of defined benefit plans | 1,339 | 1,288 | |
Total accumulated other comprehensive income | 18,902 | 17,041 | |
Non-controlling interests | 2,540 | 2,740 | |
Total net assets | 141,577 | 139,141 | |
Total liabilities and net assets | 205,818 | 187,114 |
- 6 -
- Semi-annualconsolidated statements of income and semi-annual consolidated statements of comprehensive income
Semi-annual consolidated statements of income
(Millions of yen) | ||
Six months ended | Six months ended | |
September 30, 2023 | September 30, 2024 | |
Net sales | 79,278 | 77,030 |
Cost of sales | 65,059 | 60,415 |
Gross profit | 14,219 | 16,614 |
Selling, general and administrative expenses | 12,199 | 12,161 |
Operating profit | 2,020 | 4,453 |
Non-operating income
Interest income
Dividend income
Rental income from real estate
Foreign exchange gains
Share of profit of entities accounted for using equity method
Other
Total non-operating income
Non-operating expenses
Interest expenses
Rental costs on real estate
Foreign exchange losses
Share of loss of entities accounted for using equity method
Other
84 | 113 |
469 | 510 |
70 | 46 |
2,327 | – |
– | 463 |
362 | 118 |
3,314 | 1,253 |
74 | 70 |
35 | 34 |
– | 444 |
113 | – |
163 | 166 |
Total non-operating expenses | 386 | 715 |
Ordinary profit | 4,947 | 4,991 |
Extraordinary income | ||
Gain on sale of investment securities | 2,030 | – |
Total extraordinary income | 2,030 | – |
Extraordinary losses
Loss on retirement of non-current assets | 426 |
Impairment losses on non-current assets | – |
Loss on valuation of investment securities | – |
Business restructuring expenses | – |
*1
*2
309
308
8
2,151
Total extraordinary losses | 426 | 2,778 | |
Profit before income taxes | 6,551 | 2,212 | |
Income taxes | 1,919 | 920 | |
Profit | 4,632 | 1,292 | |
Profit attributable to non-controlling interests | 234 | 352 | |
Profit attributable to owners of parent | 4,398 | 940 |
- 7 -
