CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Nine Months Ended June 30, 2026 and 2025 (Unaudited - Expressed in Canadian Dollars) RIVERSIDE RESOURCES INC. Index to Condensed Interim Consolidated Financial Statements June 30, 2026
Page NOTICE OF NON-REVIEW OF CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 3
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Statements of Financial Position 4
Condensed Interim Consolidated Statements of Income and Comprehensive Income 5
Condensed Interim Consolidated Statements of Cash Flows 6
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity 7
Notes to the Condensed Interim Consolidated Financial Statements 8-29
NOTICE OF NON-REVIEW OF CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTSIn accordance with National Instrument 51-102 Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of these condensed interim consolidated financial statements, they must be accompanied by a notice indicating that these condensed interim consolidated financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared by and are the responsibility of the Company's management.
The attached condensed interim consolidated financial statements for the nine months ended June 30, 2026 have not been reviewed by the Company's auditors.
Note | June 30, 2026 | September 30, 2025 | |
Assets | |||
Current assets: Cash and cash equivalents | 15 | $ 7,013,924 | $ 3,429,861 |
Short-term investments | 5 | 1,548,014 | 1,366,601 |
Receivables | 6 | 521,457 | 1,021,176 |
Prepaid expenses | 7 | 86,665 | 73,539 |
9,170,060 | 5,891,177 | ||
Non-current assets: Receivables | 6 | 577,578 | 535,210 |
Equipment | 8 | 105,523 | 49,207 |
Exploration and evaluation assets | 9 | 5,438,147 | 4,841,107 |
Total Assets | $ 15,291,308 | $ 11,316,701 | |
Liabilities and Equity | |||
Current liabilities: Accounts payable and accrued liabilities | 10 | $ 487,219 | $ 221,238 |
Provision liability | 18 | 1,337,671 | 1,248,375 |
Exploration advances | 11 | 1,068,397 | 34,844 |
Equity: | 2,893,287 | 1,504,457 | |
Capital stock | 12 | 23,818,670 | 20,075,317 |
Reserves | 12 | 4,896,894 | 4,903,469 |
Subscription received in advance | 19 | 393,558 | - |
Accumulated deficit | (17,259,388) | (15,413,303) | |
Accumulated other comprehensive income (loss) | 548,287 | 246,761 | |
Total Equity | 12,398,021 | 9,812,244 | |
Total Liabilities and Equity | $ 15,291,308 | $ 11,316,701 | |
Nature of operations and going concern (Note 1) Subsequent events (Note 19) | |||
On behalf of the Board on August 27, 2026 |
"Walter Henry" Director "Bryan Wilson" Director Water Henry Bryan Wilson
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Note | 3 Month Ended June | 3 Month Ended June | 9 Month Ended June | 9 Month Ended June | |
30, 2026 | 30, 2025 | 30, 2026 | 30, 2025 | ||
Expenses | |||||
Management and consulting fees | 9, 13 | $ 208,500 | $ 87,769 | $ 489,576 | $ 295,777 |
Depreciation | 8 | 8,872 | 6,967 | 25,051 | 20,700 |
Director fees | 13 | 9,033 | 9,000 | 27,033 | 27,000 |
Foreign exchange (gain) loss | (58,565) | 173,753 | (100,184) | (37,253) | |
General and administration | 27,907 | 39,197 | 106,167 | 135,101 | |
Investor relations | 52,906 | 93,488 | 206,221 | 290,449 | |
Professional fees | 48,014 | 25,673 | 105,289 | 108,990 | |
Property investigation and evaluation | 61 | 26 | 5,794 | 5,220 | |
Rent | 13 | 9,584 | 14,550 | 33,719 | 43,650 |
Share-based payments | 12, 13 | 1,376 | 53,282 | 21,277 | 112,067 |
Finance income | (38,984) | (35,134) | (116,967) | (121,875) | |
Gain on sale of asset | (71) | - | (6,724) | - | |
Operational fee recovery | 11 | (35,769) | - | (42,922) | (69,859) |
Other income | (260,846) | (348) | (260,846) | - | |
Unrealized loss (gain) on short-term | |||||
investments | 5 | 226,715 | 183,344 | 652,656 | 230,560 |
Realized loss (gain) on short-term | |||||
investments | 5 | 15 | - | 15 | - |
Write - down of E&E assets | 9 | - | - | 100,284 | - |
Write - down of receivables | 6 | - | - | 600,646 | - |
Gain on disposal of subsidiary | 4 | - | (273,247) | - | (273,247) |
Net income (loss) for the period | (198,748) | (378,320) | (1,846,085) | (767,280) | |
Items that may be reclassified subsequently to | |||||
profit or loss: | |||||
Foreign exchange gain (loss) on translation | 254,080 | 103,798 | 301,526 | 179,316 | |
of subsidiaries | |||||
Comprehensive income (loss) for the period | 55,332 | (274,522) | (1,544,559) | (587,964) | |
Income (loss) per share - basic and diluted | $ (0.00) | $ (0.01) | $ (0.02) | $ (0.01) | |
Weighted average number of | |||||
common shares outstanding - basic | 93,455,552 | 74,783,464 | 89,340,399 | 74,783,464 | |
- diluted | 93,455,552 | 74,783,464 | 89,340,399 | 74,783,464 | |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
(Unaudited - Expressed in Canadian Dollars) | ||
2026 | 2025 | |
OPERATING ACTIVITIES Loss for the period | $ (1,846,085) | $ (767,280) |
Items not involving cash: Depreciation | 25,051 | 20,700 |
Share-based payments | 21,277 | 112,067 |
Unrealized loss on short-term investments | 652,656 | 230,560 |
Realized loss on short-term investments | 15 | - |
Gain on asset disposal | (6,724) | - |
Write-down of E&E assets | 100,284 | - |
Write-down of receivables | 600,646 | - |
Change in non-cash working capital items: Prepaid expenses | (13,126) | (37,271) |
Receivables | (293,295) | (862,641) |
Accounts payable and accrued liabilities | 251,388 | (22,981) |
(507,913) | (1,326,846) | |
INVESTING ACTIVITIES Exploration advances | 1,033,553 | (141,170) |
Exploration and evaluation assets | (1,054,695) | 76,537 |
Purchase of equipment | (74,946) | - |
Sale of equipment | 7,655 | - |
Sale of short-term investments | 180 | - |
(88,253) | (64,633) | |
FINANCING ACTIVITIES Issuance of shares for private placement | 3,692,000 | - |
Proceeds from options exercised | 23,500 | - |
Subscription received in advance | 393,558 | - |
4,109,058 | - | |
Effect of foreign exchange on cash and cash equivalents | 71,171 | 46,517 |
(Decrease) Increase in cash and cash equivalents | 3,584,063 | (1,344,962) |
Cash and cash equivalents, beginning of the period | 3,429,861 | 5,502,507 |
Cash and cash equivalents, end of the period | $ 7,013,924 | $ 4,157,545 |
Supplemental disclosures with respect to cash flows (Note 15) | ||
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
RIVERSIDE RESOURCES INC.
Condensed Interim Consolidated Statements of Changes in Equity (Unaudited - Expressed in Canadian Dollars)
Capital Stock Share Accumulated
subscription received in
other Accumulated comprehensive
Non-controlling
Note Shares Amount
advance Reserves
Deficit
loss (income)
interest Total
Balance at September 30, 2024 | 74,783,464 | $ 26,057,995 | $ - $ 3,983,869 | $ (18,060,197) | $ (106,978) | $ - $ 11,874,689 | |||
Transfer of exploration and | - | - | |||||||
evaluation assets pursuant to | |||||||||
Blue Jay spin-out | 4, 9, 13 | - | (1,720,020) | - | - | - | (1,720,020) | ||
Share-based payments | 12 | - | - | - 112,067 | - | - | - 112,067 | ||
Gain on disposal of a subsidiary | 4 | - | - | - - | 273,247 | - | - 273,247 | ||
Loss for the period | - | - | - - | (1,040,527) | - | - (1,040,527) | |||
Foreign exchange translation of | - | ||||||||
foreign subsidiaries | - | - | - | 179,316 | - 179,316 | ||||
Balance at June 30, 2025 | 74,783,464 | $ 24,337,975 | $ - $ 4,095,936 | $ (18,827,477) | $ 72,338 | $ - $ 9,678,772 | |||
Balance at September 30, 2025 | 74,783,464 | $ 20,075,317 | $ - $ 4,903,469 | $ (15,413,303) | $ 246,761 | $ - $ 9,812,244 | |||
Issuance of shares for private | |||||||||
placement 12 | 18,460,000 | 3,692,000 | - | - | - | - | - | 3,692,000 | |
Options exercised 12 | 300,000 | 51,353 | - | (27,853) | - | - | - | 23,500 | |
Subscription received in advance 19 | - | - | 393,558 | - | - | - | - | 393,558 | |
Share-based payments 12 | - | - | - | 21,277 | - | - | - | 21,277 | |
Loss for the period | - | - | - | - | (1,846,085) | - | - | (1,846,085) | |
Foreign exchange translation of foreign subsidiaries | - | - | - | - | - | 301,526 | - | 301,526 | |
Balance at June 30, 2026 | 93,543,464 | $ 23,818,670 | $ 393,558 | $ 4,896,894 | $ (17,259,388) | $ 548,287 | $ - | $ 12,398,021 | |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Page 7 of 29
-
Nature of operations and going concern
Riverside Resources Inc. (the "Company" or "Riverside") is a mineral exploration and evaluation company operating as a prospect generator listed on the TSX Venture Exchange (the "Exchange") under the symbol "RRI" and is engaged in the acquisition, exploration and evaluation of assets in the Americas including Canada, the United States and Mexico.
The Company's head office address is 550 - 800 West Pender Street, Vancouver, British Columbia, Canada V6C 2V6.
These condensed interim consolidated financial statements have been prepared assuming the Company will continue as a going concern basis, which assumes that the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of business.
The Company is in the exploration stage and does not currently generate revenue from mineral production. Accordingly, the Company's ability to fund future exploration and corporate activities over the longer term is dependent on its existing financial resources, proceeds from property transactions and strategic partnerships, and, when required, its ability to obtain additional financing.
As at June 30, 2026, management believes that the Company has sufficient working capital to meet its obligations and planned operating activities for at least the next twelve months. Accordingly, management has concluded that there are no material uncertainties related to events or conditions that may cast significant doubt upon the Company's ability to continue as a going concern.
These condensed interim consolidated financial statements were approved and authorized for issue by the Board of Directors on August 27, 2026.
-
Basis of presentation and statement of compliance
These condensed interim consolidated financial statements have been prepared on a historical cost basis, except for financial instruments measured at fair value in accordance with IFRS 9 Financial Instruments and IFRS 13 Fair Value Measurement. These condensed interim consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and should be read in conjunction with the Company's audited consolidated financial statements for the year ended September 30, 2025. The same accounting policies and methods of computation have been applied as in the most recent annual financial statements, except as otherwise disclosed.
-
Material accounting policy information
Principles of consolidation
These consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All inter-company transactions and balances have been eliminated upon consolidation.
Name of subsidiary Country of incorporation
Proportion of ownership
interest Principal activity
Riverside Resources Mexico, S.A. de C.V. Mexico 100% Mineral exploration
RRM Exploracion, S.A.P.I. de C.V. Mexico 100% Mineral exploration
RRM Minas S DE RL de C.V. Mexico 100% Mineral exploration RRI Exploration Inc. United States 100% Mineral exploration Riverside Resources (BC) Inc. Canada 100% Mineral exploration
Ravena Resources Corp.* Canada 100% Holding company
1412597 BC LTD. Canada 100% Holding company
1412601 BC LTD. Canada 100% Holding company
* On April 30, 2026, the Company changed its name from RRI Holdings Limited to Ravena Resources Corp.
-
Plan of Arrangement
On October 27, 2023, the Company incorporated Blue Jay Resources Corp., which was subsequently renamed Blue Jay Gold Corp. ("Blue Jay"). On November 1, 2023, Blue Jay issued 14,956,693 common shares at $0.115 to Riverside Resources Inc. ("Riverside") to acquire the Pichette-Clist Gold Project, Oakes Gold Project and the Duc Gold Project (the "Ontario Properties").
On January 28, 2025, the Company announced the execution of a definitive arrangement agreement with Blue Jay in respect of the spin-out of its Pichette, Oakes and Duc projects, to its shareholders by way of a share capital reorganization effected through a statutory plan of arrangement (the "Arrangement"). Under the Arrangement, the Company will distribute the common shares of Blue Jay to Riverside's shareholders. Riverside's current shareholders will receive Blue Jay Shares by way of a share exchange, pursuant to which each existing common share of Riverside will be exchanged for one new common share of Riverside and 1/5th of a Blue Jay share.
On May 22, 2025, the Company and Blue Jay completed the previously announced plan of arrangement. Under the arrangement, the shares of Blue Jay held by the Company were spun out to the Company's shareholders, effective May 22, 2025.
The distribution of Blue Jay shares to Riverside's shareholders represents a non-cash distribution to owners. In accordance with IFRIC 17, "Distributions of Non-cash Assets to Owners", the Company measured the distribution at the fair value of the Blue Jay shares on the effective date of the Arrangement, resulting in a return of capital of
$5,982,678. The fair value of the distribution was determined based on the observable arm's length financings completed by Blue Jay prior to the Arrangement.
Under the terms of the Arrangement, each issued and outstanding Riverside option has been adjusted for the assets spun-out. The exercise prices of the Riverside replacement stock options were adjusted based on the proportional market value of the two companies after completion of the Arrangement (see Note 12).
Blue Jay completed arm's length equity financings on December 18, 2024 and May 7, 2025. As the Company retained control of Blue Jay following these financings, the transactions were accounted for as equity transactions in accordance with IFRS 10, "Consolidated Financial Statements", resulting in the recognition and subsequent measurement of non-controlling interests ("NCI") in consolidation.
A continuity of NCI is as follows:
CAD$NCI balance, September 30, 2024 -
NCI recognized 690,417
Share of loss allocated to NCI (118,789) NCI derecognized on disposal of Blue Jay (571,628) NCI balance, September 30, 2025 -
Upon completion of the Arrangement, the Company lost control of Blue Jay and derecognized Blue Jay's assets and liabilities and related non-controlling interests in accordance with IFRS 10. The Company recognized a gain on disposal of subsidiary of $4,286,380, which was determined based on the fair value of the distribution to owners of $5,982,678, plus the carrying amount of non-controlling interests derecognized of $571,628, less the carrying value of net assets derecognized of $2,267,926, which was comprised of cash of $458,229, prepaids of $149,892, other current assets of $168,895, and exploration and evaluation assets of $2,391,550 net of accounts payable and other liabilities of $900,640.
-
Short-term investments
Short-term investments include marketable securities received as a result of property option agreements. Marketable securities comprise common shares in publicly traded and private companies as follows:
June 30, 2026 September 30, 2025
Number of
shares
Cost
Fair market
value
Number of
shares
Cost
Fair market
value
Arcus Development Group Inc. (1)
2,900
$ 11,020
$ 1,015
29,000
$ 11,020
$ 870
Guerrero Exploration Inc.
950,000
343,049
-
950,000
343,049
-
Gold X2 Mining Inc. (formerly
Goldshore Resources Inc.) (2)
104,194
1,103,791
123,991
104,194
1,103,791
54,181
Sinaloa Resources Corp.
1,000,000
100,000
-
1,000,000
100,000
-
First Helium Inc.
154,500
45,308
4,635
154,500
45,308
3,863
Upper Canada Mining Inc.
5,600,000
-
-
5,600,000
-
-
Southern Empire Resources (3)
1,617,000
134,995
97,020
1,620,000
135,324
113,400
Questcorp Mining Inc. (4)
11,987,918
1,859,693
1,138,852
6,285,722
1,175,430
1,194,287
Blue Jay Gold Corp. (5)
250,000
150,000
182,500
-
-
-
21,666,512
$ 3,747,856
$ 1,548,014
15,743,416
$ 2,913,922
$ 1,366,601
(1) On December 31, 2025, Arcus Development Group Inc. completed a 10:1 share consolidation. These shares have been retroactively restated in the table above.
(2) As at June 30, 2026, the Company held 104,194 common shares of Gold X2 Mining Inc. On July 27, 2026, subsequent to the reporting period, Gold X2 completed a 6:1 share consolidation. The consolidation did not change the Company's proportionate economic interest in Gold X2.
(3) On May 20, 2026, the Company sold 3,000 shares for net proceeds of $180.
(4) On May 20, 2025, the Company received 6,285,722 shares of Questcorp Mining Inc. with a fair value of
$1,175,430 as per the option agreement for Union property (see Note 9 (h) for additional details).
On May 20, 2026, the Company received 5,702,196 additional common shares of Questcorp Mining Inc. with a fair value of $684,263, based on a quoted market price of $0.12 per share at the transaction date. As at June 30, 2026, the Company held 11,987,918 Questcorp shares with a fair value of $1,138,852.
(5) On October 31, 2025, the Company received 250,000 shares of Blue Jay Gold Corp. as part of the debt settlement agreement of $750,646, whereby $600,646 was included as write-down of receivables and the remaining $150,000 was settled through shares at $0.60 per share.
On June 4, 2026, Blue Jay Gold Corp. common shares started trading on the TSX Venture Exchange under the trading symbol "JAY".
- Receivables
Receivables mainly consist of tax refunds from the Federal Government of Canada and Mexico and a receivable from a related party.
June 30, 2026 | September 30, 2025 | |
Current | ||
GST recoverable amounts in Canada | $ 20,516 | $ 15,660 |
IVA recoverable amounts in Mexico | 491,349 | 254,870 |
Receivable from a third party | 9,592 750,646 | |
521,457 1,021,176 | ||
Non-current IVA recoverable amounts in Mexico | 577,578 535,210 | |
$ 1,099,035 $ 1,556,386
On October 31, 2025, the Company and Blue Jay signed a debt settlement agreement, whereby the aggregate amount of $750,646 arising from the advances made by Company to Blue Jay were fully settled by debt forgiveness of $600,646 and the remaining $150,000 by subscribing for units on Blue Jay's non-brokered private placement (see Note 5).
During the period ended June 30, 2026, the Company wrote down IVA recoverable amounts in Mexico by $Nil (September 30, 2025 - $243,948) based on aged IVA recoverable amounts in Mexico.
7. Prepaid expenses The breakdown of prepaid expenses is as follows: | ||
June 30, 2026 | September 30, 2025 | |
Expense advances | $ 28,910 | $ 26,331 |
Investor relations | 33,856 | - |
Insurance | 12,944 | 36,286 |
Rent | 10,955 10,922 | |
$ 86,665 $ 73,539
8. Equipment | ||||||||||
Computer | Exploration | Furniture & | ||||||||
hardware | equipment | fixtures | Vehicles | TOTAL | ||||||
Cost | ||||||||||
Balance at September 30, 2024 | $ | 94,039 | $ | 232,354 | $ | 34,124 | $ | 193,879 | $ | 554,396 |
Disposals | - | - | - | - | - | |||||
Foreign exchange movement | 2,261 | 22,847 | 2,359 | 20,379 | 47,846 | |||||
Balance at September 30, 2025 | $ 96,300 | $ 255,201 | $ 36,483 | $ 214,258 | $ 602,242 | |||||
Additions | - | - | - | 74,946 | 74,946 | |||||
Disposals | - | - | - | (19,984) | (19,984) | |||||
Foreign exchange movement | 1,700 | 17,181 | 1,775 | 19,406 | 40,062 | |||||
Balance at June 30, 2026 | $ 98,000 | $ 272,382 | $ 38,258 | $ 288,626 | $ 697,266 | |||||
Accumulated depreciation | ||||||||||
Balance at September 30, 2024 | $ (92,014) | $ (184,361) | $ (32,283) | $ (174,067) | $ (482,725) | |||||
Depreciation | (945) | (9,937) | (378) | (16,696) | (27,956) | |||||
Foreign exchange movement | (2,115) | (18,591) | (2,244) | (19,404) | (42,354) | |||||
Balance at September 30, 2025 | $ (95,074) | $ (212,889) | $ (34,905) | $ (210,167) | $ (553,035) | |||||
Depreciation | (426) | (6,518) | (241) | (17,866) | (25,051) | |||||
Disposals | - | - | - | 19,984 | 19,984 | |||||
Foreign exchange movement | (1,633) | (14,507) | (1,702) | (15,799) | (33,641) | |||||
Balance at June 30, 2026 | $ (97,133) | $ (233,914) | $ (36,848) | $ (223,848) | $ (591,743) | |||||
Net book value | ||||||||||
Balance at September 30, 2025 | $ 1,226 | $ 42,312 | $ 1,578 | $ 4,091 | $ 49,207 | |||||
Balance at June 30, 2026 | $ 867 | $ 38,468 | $ 1,410 | $ 64,778 | $ 105,523 | |||||
-
Exploration and evaluation assets
For the period ended June 30, 2026
La Silla
Australia
Ariel
Cecilia
Teco Suaqui Verde Los Cuarentas
La Union
El Valle
Northwestern
Ontario,
British
Columbia,
Mexico Mexico Mexico Mexico Mexico Mexico Mexico Mexico Mexico Canada Canada Total
Acquisition costs $ - $ 6,182 $ 29,552 $ 74,006 $ 10,329 $ 6,626 $ 9,412 -$ 62,819 $ 5,311 $ - $ 17,303 $ 95,902
Exploration costs:
Assaying
- -
-
-
-
-
67,957
-
-
-
27,473
95,430
Field & camp costs
- 761
3,383
12,486
-
-
16,458
1,862
2,558
-
15,518
53,026
Geological consulting
- 1,062
43,424
110,745
1,562
4,312
113,196
- 609
16,306
-
170,038
460,036
Surveys & geophysics
- -
-
-
-
-
-
-
284
-
-
284
Transport & support
- 4,355
14,150
16,899
-
-
45,815
37,852
15,957
-
25,477
160,505
Total current exploration costs
- 6,178
60,957
140,130
1,562
4,312
243,426
39,105
35,105
-
238,506
769,281
Professional & other fees:
Professional consulting
-
-
9,750
750
-
-
750
22,500
9,750
-
15,960
59,460
Legal fees
-
-
8,250
11,153
1,440
1,440
7,740
-
81
10,836
-
4,831
45,609
Others
-
-
1,852
1,096
-
-
871
227
1,450
-
26,360
31,856
Total current professional & other fees
-
-
19,852
12,999
1,440
1,440
9,361
22,646
22,036
-
47,151
136,925
Total costs incurred during the period
-
12,360
110,361
227,135
13,331
12,378
262,199
-
1,068
62,452
-
302,960
1,002,108
Balance, Opening
-
91,320
1,018,296
1,493,746
381,014
28,228
580,296
312,637
177,732
236,371
521,467
4,841,107
Asset write-off
-
-
-
-
-
-
-
-
-
(98,148)
(2,136)
(100,284)
Recoveries
-
-
-
-
-
(41,968)
-
(431,449)
-
-
(143,667)
(617,084)
Foreign exchange movements
-
6,845
49,133
65,865
24,218
1,362
39,903
119,880
5,094
-
-
312,300
Balance, End of the period
$
-
$
110,525
$
1,177,790
$
1,786,746
$
418,563
$
-
$
882,398
$
-
$
245,278
$
138,223
$
678,624
$
5,438,147
Cumulative costs:
Acquisition
$ 101,562
$ 25,549
$ 465,192
$ 801,514
$ 158,509
$ 24,643
$ 378,113
$ 763,310
$ 43,106
$ 109,073
$ 159,713
$ 3,030,284
Exploration
621,303
56,073
503,943
1,227,006
143,538
49,918
497,807
962,662
128,984
2,473,466
1,030,372
7,695,072
Professional & other fees
160,287
14,227
152,172
181,425
36,046
3,496
37,387
159,171
76,997
258,815
139,913
1,219,936
Recoveries
-
-
-
(696,001)
-
(85,065)
(122,519)
(2,121,431)
-
(203,233)
(293,781)
(3,522,030)
Transferred to Blue Jay
-
-
-
-
-
-
-
-
-
(2,391,550)
-
(2,391,550)
Asset write-off
(931,324)
-
-
-
-
-
-
-
(12,790)
(108,348)
(357,593)
(1,410,055)
Foreign exchange movements
48,172
14,676
56,483
272,802
80,470
7,008
91,610
236,288
8,981
-
-
816,490
$ -
$ 110,525
$ 1,177,790
$ 1,786,746
$ 418,563
$ -
$ 882,398
$ -
$ 245,278
$ 138,223
$ 678,624
$ 5,438,147
For the year ended September 30, 2025Foreign exchange movements
1,342
7,954
57,683
76,515
30,612
1,015
41,445
154,377
4,160
-
-
375,103
Balance, End of the year
$ -
$ 91,320
$ 1,018,296
$ 1,493,746
$ 381,014
$ 28,228
$ 580,296
$ 312,637
$ 177,732
$ 236,371
$ 521,467
$ 4,841,107
Cumulative costs:
Acquisition
$ 101,562
$ 19,367
$ 435,640
$ 727,508
$ 148,180
$ 18,017
$ 368,701
$ 826,129
$ 37,795
$ 109,073
$ 142,410
$ 2,934,382
Exploration
621,303
49,895
442,986
1,086,876
141,976
45,606
254,381
923,557
93,879
2,473,466
791,866
6,925,791
Professional & other fees
160,287
14,227
132,320
168,426
34,606
2,056
28,026
136,525
54,961
258,815
92,762
1,083,011
Recoveries
-
-
-
(696,001)
-
(43,097)
(122,519)
(1,689,982)
-
(203,233)
(150,114)
(2,904,946)
Transferred to Blue Jay
-
-
-
-
-
-
-
-
-
(2,391,550)
-
(2,391,550)
Asset write-off
(931,324)
-
-
-
-
-
-
-
(12,790)
(10,200)
(355,457)
(1,309,771)
Foreign exchange movements
48,172
7,831
7,350
206,937
56,252
5,646
51,707
116,408
3,887
-
-
504,190
$ -
$ 91,320
$ 1,018,296
$ 1,493,746
$ 381,014
$ 28,228
$ 580,296
$ 312,637
$ 177,732
$ 236,371
$ 521,467
$ 4,841,107
La Silla Australia Ariel Cecilia Teco Suaqui Verde Los Cuarentas La Union Mexico Mexico Mexico Mexico Mexico Mexico Mexico Mexico
El Valle Mexico
Northwestern
Ontario, Canada
British Columbia,
Canada
Total
Acquisition costs
$ -
$ 5,495
$ 60,654
$ 8,029
$ 18,363
$ 5,889
$ 25,871
$ 98,749
$ 15,478
$ 4,620
$ 62,673
$ 305,821
Exploration costs:
Assaying
-
-
-
-
-
-
-
-
-
8,532
12,611
21,143
Field & camp costs
-
972
6,359
5
-
-
14,773
18,420
2,861
72,604
33,531
149,525
Geological consulting
-
418
38,728
23,000
392
14,392
84,882
67,010
24,167
200,160
200,750
653,899
Surveys & geophysics
-
-
-
-
-
-
-
-
3,826
9,776
950
14,552
Transport & support
-
5,152
13,759
582
-
-
21,823
28,918
10,477
49,955
51,005
181,671
Total current exploration costs
-
6,542
58,846
23,587
392
14,392
121,478
114,348
41,331
341,027
298,847
1,020,790
Professional & other fees:
Professional consulting
-
-
17,000
660
-
-
-
17,763
12,000
15,406
30,250
93,079
Legal fees
-
181
5,937
-
862
862
2,507
1,777
1,724
-
-
13,850
Others
-
-
2,105
-
-
-
2,323
6,579
1,696
5,760
13,658
32,121
Total current professional & other fees
-
181
25,042
660
862
862
4,830
26,119
15,420
21,166
43,908
139,050
Total costs incurred during the year
-
12,218
144,542
32,276
19,617
21,143
152,179
239,216
72,229
366,813
405,428
1,465,661
Balance, Opening
17,516
71,148
816,071
1,384,955
330,785
6,070
386,672
1,480,736
101,343
2,339,341
369,752
7,304,389
Asset write-off
(18,858)
-
-
-
-
-
- - - - (103,599) (122,457)
Recoveries
-
-
-
-
-
-
- (1,561,692) - (78,233) (150,114) (1,790,039)
Transferred to Blue Jay
-
-
-
-
-
-
- - - (2,391,550) - (2,391,550)
Title to exploration and evaluation asset interests involves certain inherent risks due to the difficulties of determining the validity of certain claims as well as the potential for problems arising from the frequently ambiguous conveyancing history characteristic of many mineral claims. The Company has investigated title to all of its exploration and evaluation asset interests and, to the best of its knowledge, title to all of its interests is in good standing. The exploration and evaluation asset interests in which the Company has committed to earn an interest are in Mexico and Canada.
The terms and commitments of the Company with respect to its exploration and evaluation assets are subject to change if and when the Company and its partners mutually agree to new terms and conditions.
La Silla, Sinaloa, Mexico
In October 2015, the Company acquired two mining concessions in the La Silla gold-silver district in Sinaloa through a lottery process. The Company has a 100% exploration concession interest in the La Silla Property.
In December 2023, the Company decided to focus on other projects of higher prospectivity and the related investment amounting to $761,255 was fully written off. However, the Company still maintained its rights to these concessions.
In July 2024, the Company signed an agreement to assign and transfer all its rights and concessions of La Silla project with payment terms subject to certain conditions. Upon execution of the agreement, the Company received US$100,000. While the remaining payments of US$150,000 and US$350,000, respectively, will only be received upon fulfillment of certain government regulatory approvals.
Ariel, Sonora, Mexico
The Company acquired a 100% exploration concession interest in Ariel Property on June 1, 2017.
Cecilia, Sonora, Mexico
The Company acquired 100% interest in the La Cecilia Margarita concessions from Gunpoint in January 2020.
On March 14, 2024, the Company entered into an Exploration Earn-In Option Agreement (the "Agreement") with Compania Minera Cuzcatlan ("Fortuna"), a wholly owned subsidiary of Fortuna Silver Mines Inc. for the Company's Cecilia Gold Silver Project (the "Project") in Sonora, Mexico. The Company received US$25,000 upon execution of the agreement and recorded the full amount as a recovery.
The Company received a total of US$2,032,989 throughout the whole project as exploration advances from Fortuna for the exploration activities of Cecilia project. During the period ended June 30, 2026, the Company recognized $Nil (June 30, 2025 - $69,859) as operational fee recovery relating to activities of the agreement.
On July 7, 2025, the Company received notice from Fortuna that they will not be proceed with the option agreement with respect to Cecilia project.
Teco, Sonora, Mexico
The Company has a 100% ownership interest in the Teco Project which is made up of two concessions: Teco and Suaqui Grande. The Teco concession registration remains pending with Mexico authorities.
Australia, Sonora, Mexico
The Company has a 100% interest ownership interest in the Australia Project which is made up of two concessions: Sandy and Sandy 2.
Suaqui Verde, Mexico
The Company has a 100% interest in Suaqui Verde Property.
On December 24, 2021, the Company entered into a Definitive Option Agreement with Southern Empire Resource Corp. ("Southern Empire") whereby Southern Empire could acquire a 100% interest in the Suaqui Verde Property, by paying $112,500 in cash, issuing 1,625,000 common shares while retaining a 2.5% NSR on precious metal products and 1.75% NSR on base metal products. The transaction details as below:
Due date
Cash
Common shares
Upon the closing date (December 24, 2021)
$25,000 (received)
500,000 (received)
On or before the first anniversary of the closing date
(December 24, 2022)
$37,500 (received)
550,000 (received)
On or before the second anniversary of the closing
date (March 31, 2024 amended)
$50,000 (received)
575,000 (received)
On October 1, 2021, the Company received the payment of $50,000 for granting an exclusivity period of 60 days from October 1, 2021, to complete its due diligence on the Suaqui Verde property.
On January 11, 2023, the Company received $37,500 cash and 550,000 shares of Southern Empire Resources Corp. with a fair value of $55,000 as per the option agreement for the Suaqui Verde property.
On January 11, 2024, the Company amended the Option Agreement with Southern Empire Resources Corp. to revise the terms of the original agreement for the Suaqui Verde property, whereby the $50,000 cash originally due on December 24, 2023 was changed to March 31, 2024, and the common shares were due on or before February 2, 2024.
On February 2, 2024, the Company received an additional 575,000 shares of Southern Empire Resources Corp. with a fair value of $25,875 as per the amended option agreement for the Suaqui Verde property and was fully recognized as other income.
On June 26, 2026, the Company received the $50,000 final cash option payment. Of this amount, $41,968 was applied as a recovery of the remaining carrying amount of the Suaqui Verde property and $8,032 was recognized as other income after the carrying amount had been fully recovered.
Los Cuarentas, Sonora, Mexico
On June 24, 2019, the Company entered into a binding letter agreement with Alaska Energy Metals to acquire a 100% undivided right, title, and interest in five projects, including Los Cuarentas, La Union, El Valle, Llano del Nogalo and El Pima, at a purchase price of $35,000 cash (paid) and 150,000 common shares (issued at a fair value of $24,000). During the year ended September 30, 2021, the Company obtained ownership of the properties of Llano del Nogalo and El Valle. In 2022, the El Pima property was sold to an unrelated party for $50,000.
La Union, Sonora, Mexico
The Company has a 100% exploration concession interest in certain portions of the La Union Property and an option to acquire 100% interest in others as noted below:
YEAR
PAYMENTS
in USD
1
August 31, 2022
$10,000 (paid)
2
August 31, 2023
$15,000 (paid)
3
August 31, 2024
$25,000 (paid)
4
August 31, 2025
$50,000 (paid)
5
January 30, 2026
$75,000 (paid)
TOTAL
$175,000
On May 6, 2025, the Company entered into a definitive option agreement with Questcorp Mining Inc. ("Questcorp") for the La Union project located in Sonora, Mexico. Under the agreement, Questcorp can acquire 100% interest in the project by fulfilling the following terms and granting the Company a 2.5% net smelter royalty on commercial production:
Due date
Cash
payment
Share issuance
Exploration
expenditures
Within two business days of the date of
agreement
$25,000
(paid)
N/A
N/A
On May 20, 2025
N/A
9.9%
N/A
On or before May 20, 2026
N/A
14.9% (1)(2)
$1,000,000
On or before May 20, 2027
$25,000
19.9% (1)(2)
$1,250,000
On or before May 20, 2028
$25,000
19.9% (1)(2)
$1,500,000
On or before May 20, 2029
$25,000
19.9% (1)(2)
$1,750,000
Total
$100,000
19.9% (1)(2)
$5,500,000
(1) Issuable within the fifth business day after the applicable date.
(2) Expressed as a cumulative total percentage of the undiluted issued and outstanding common shares of Questcorp as of the applicable payment date, and assuming Riverside has not previously disposed of any common shares.
Subsequently on May 7, 2025, the Company received $25,000 cash payment from Questcorp and 6,285,722 common shares with a fair value of $1,175,430, representing 9.9% of Questcorp's issued and outstanding shares as of May 20, 2025 (see Note 5).
On May 27, 2025, the Company also received $351,262 (US$250,000) cash payment from Questcorp as reimbursement of previous years' cost incurred in maintaining the land and taxes.
On May 20, 2026, the Company received 5,702,196 Questcorp common shares with a fair value of $684,263. Of this amount, $431,449 was applied as a recovery of the remaining carrying amount of the La Union property and
$252,814 was recognized as other income after the carrying amount had been fully recovered.
Northwestern Ontario, Canada
In April 2019, the Company acquired a 100% interest in the Oakes, Longrose, Pichette and Vincent projects in Northwestern Ontario, Canada. In July 2020, the Company expanded and acquired a 100% interest in the High Lake (Kenora) project in Western Ontario, Canada.
On May 22, 2025, the Company completed the Arrangement and transferred its 100% interest of Pichette-Clist gold project, Duc gold project and Oakes gold project collectively referred as Ontario Properties to Blue Jay as previously mentioned in Note 4.
During the period ended June 30, 2026, the Company wrote off all costs related to Longrose and Vincent projects for $98,148 and was included under write-down of E&E assets.
Southern British Columbia, Canada
On November 5, 2025, the Company signed an option agreement wherein the Company may acquire up to 100% interest in the Redtop property located in British Columbia, Canada. Under the agreement, the Company is granted a sole and exclusive right and option to acquire up to 100% interest in the said property by making the following cash payments and incurring the following exploration expenditures as follows:
Due date
Cash
Exploration expenditures
Upon signing of Agreement, November 5, 2025
$12,000 (paid)
-
On or before the approval date(1)
$21,000
$50,000
On or before the one year anniversary of the approval
date
$27,000
$100,000
On or before the two year anniversary of the approval
date
$45,000
$300,000
On or before the three year anniversary of the
approval date
$75,000
$300,000
(1) Approval date means the later of (i) 12 months after the effective date and (ii) one month after the date the Company has received all requisite approvals to commence drilling on the property.
Except for the first payment upon signing of the agreement, the above cash payments and expenditures are optional, and the Company maintains the right to accelerate payments at any time.
On September 29, 2023, the Company signed a Letter Agreement (LA) wherein the Company may acquire up to 100% interest in the Deer Park and Sunrise projects located in British Columbia, Canada. Under the LA, the Company is granted a sole and exclusive right and option to acquire up to 100% interest in the said property by making the following cash payments and incurring the following exploration expenditures as follows:
Due date
Cash
Exploration expenditures
Upon the date of LA (September 29, 2023)
$25,000 (paid)
-
On the first anniversary of the LA date (September 29,
2024)
$20,000 (paid)
$20,000 (incurred)
On the second anniversary of the LA date (September
29, 2025)
$35,000 (paid)
$20,000 (incurred)
On August 7, 2024, the Company signed an option agreement wherein the Company may acquire up to 100% interest in the Taft property located in British Columbia, Canada. Under the agreement, the Company is granted a sole and exclusive right and option to acquire up to 100% interest in the said property by making the following cash payments and incurring the following exploration expenditures as follows:
Due date
Cash
Exploration expenditures
Upon signing of Agreement (August 7, 2024)
$15,000 (paid)
-
On or before the 1st anniversary (August 7, 2025)
$15,000 (cancelled)
$60,000
On or before the 2nd anniversary (August 7, 2026)
$20,000 (cancelled)
$60,000
On or before the 3rd anniversary (August 7, 2027)
$20,000 (cancelled)
$60,000
On or before the 4th anniversary (August 7, 2028)
$25,000 (cancelled)
$60,000
On or before the final anniversary (August 7, 2029)
$30,000 (cancelled)
$80,000
During the year ended September 30, 2025, the Company decided not to continue with further exploration of the Taft project and chose to cancel the agreement and write off all costs incurred related to this project in the amount of $103,599.
The Company also has a 100% ownership interest in Revel project which was acquired through staking.
On February 18, 2026, the Company entered into an option agreement with 1575540 B.C. Ltd. ("1575540") whereby 1575540 could acquire a 100% interest in the Revel property, by making the following cash payments and incurring a minimum work commitment on exploration expenditures, while retaining a 3.0% NSR. The transaction details as below:
Due date
Cash
Cumulative exploration
expenditures
Within 2 business days upon signing of agreement
$40,000 (received)
-
On or before the 1st anniversary (February 18, 2027)
$60,000
$150,000
On or before the 2nd anniversary (February 18, 2028)
$50,000
$500,000
On or before the 3rd anniversary (February 18, 2029)
$50,000
$1,000,000
On or before the 4th anniversary (February 18, 2030)
$100,000
$2,000,000
On or before the 5th anniversary (February 18, 2031)
$150,000
$2,000,000
During the period ended June 30, 2026, the Company recognized a refundable tax credit of $103,667 relating to qualifying exploration expenditures in British Columbia. The credit was recorded as a reduction of the related capitalized exploration and evaluation expenditures
-
Accounts payable and accrued liabilities
Accounts payable and accrued liabilities consist of payables to vendors. The breakdowns of accounts payable and accrued liabilities are as follows:
June 30,
2026
September 30,
2025
Payables to vendors $ 487,219 $ 221,238
-
Exploration advances
Exploration advances are related to Union and Revel projects. Refer to Note 9 for further details.
June 30,
2026
September 30,
2025
Exploration advances $ 1,068,397 $ 34,844
Exploration Option Agreement with Questcorp
On May 27, 2025, the Company received $157,600 as exploration advances from Questcorp for the initial stage of exploration activities of Union project. On July 21, 2025, the Company received another $500,000 from Questcorp Mining Inc. for the continuation of the exploration activities of Union project.
During the period ended June 30, 2026, the Company received a total of $2,450,000 exploration advances from Questcorp for the continuation of the exploration activities of Union project. In addition, the Company recognized
$42,922 (June 30, 2025 - $Nil) as operational fee recovery relating to activities of the agreement.
Exploration Option Agreement with 1575540
During the period ended June 30, 2026, the Company received $50,000 from 1575540 B.C. Ltd. to fund exploration activities on the Revel project. As at June 30, 2026, $19,500 had been incurred against the advance and $30,500 remained unspent and is included in exploration advances.
-
Capital stock and reserves
The authorized capital stock of the Company consists of an unlimited number of common and preferred voting shares without nominal or par value.
Issued and outstandingShares issued for the nine months ended June 30, 2026
On November 28, 2025, the Company completed a non-brokered private placement and issued 18,460,000 common shares at $0.20 per share for gross proceeds of $3,692,000. Each unit comprised of one common share and one half of common share purchase warrant each exercisable at $0.30 per common share until November 28, 2027.
During the period ended June 30, 2026, 300,000 common shares were issued upon the exercise of options, resulting in gross proceeds of $23,500.
Subscription received in advanceAs at June 30, 2026, the Company's wholly owned subsidiary, Ravena Resources Corp. ("Ravena"), had received
$393,558 in subscription proceeds in connection with a non-brokered private placement that had not yet closed as at the reporting date. The amount was recorded as subscription proceeds received in advance within equity.
No Ravena common shares had been issued as at June 30, 2026. The private placement subsequently closed on July 13, 2026 (Note 19).
Shares issued for the nine months ended June 30, 2025
There were no shares issued for the nine months ended June 30, 2025.
Share purchase and finders' warrantsThe activity and weighted average prices of warrants are as follows:
Number of
warrants
Weighted average
exercise price
Outstanding warrants, September 30, 2024 and 2025
-
$ -
Issued
9,230,000
0.30
Outstanding warrants, June 30, 2026
9,230,000
$ 0.30
As at June 30, 2026, the following share purchase warrants were outstanding and exercisable:
Expiry date Number of warrants outstanding Weighted average remaining life in years Exercise priceNovember 28, 2027 9,230,000 1.41 $ 0.30
Bonus share planThe Company has a bonus share plan ("Bonus Plan") that enables the directors to approve the issuance of bonus shares to employees, officers, directors, and consultants of the Company. The Bonus Plan puts the number of bonus shares that may be issued under the Bonus Plan to be 400,000 common shares per year. During the period ended June 30, 2026, Nil bonus shares (September 30, 2025 - $nil) were issued under this plan.
Stock optionsThe Company has established a rolling stock option plan ("Option Plan") enabling the directors to grant options to employees, officers, directors, and consultants of the Company. From time to time, shares may be reserved by the Board, in its discretion, for options under the Option Plan, provided that the total number of shares reserved for issuance by the Board shall not exceed 10% of the issued and outstanding listed shares (on a non-diluted basis) less that portion of the 400,000 that may be issued as bonus shares that have not been so issued as at the date of grant. Options are non-assignable and may be granted for a term not exceeding that permitted by the Exchange, currently ten years. All stock options issued are subject to vesting terms. Options issued to directors, vest in the amount of 33% every six months from the date of grant; and options issued to officers and/or consultants vest between 12 and 24 months depending on date of grant and nature of service. The exercise price of each option equals the market price, minimum price, or discounted market price of the Company's shares as calculated on the date of grant.
Share-based payments relating to options vested during the period ended June 30, 2026, using the Black-Scholes option pricing model was $21,277 (June 30, 2025 - $112,067).
The number and weighted average exercise prices of the stock options are as follows:
Number of
options
Weighted average
exercise price
Outstanding options, September 30, 2024
3,790,000
$ 0.14
Expired
(665,000)
$ 0.11
Granted
1,450,000
$ 0.08
Forfeited
(50,000)
$ 0.08
Cancelled
(115,000)
$ 0.13
Outstanding options, September 30, 2025
4,410,000
$ 0.09
Exercised
(300,000)
$ 0.08
Expired
(305,000)
$ 0.18
Outstanding options, June 30, 2026
3,805,000
$ 0.08
On February 4, 2025, the Company granted 1,450,000 incentive stock options to certain directors, officers, and consultants of the Company. The options are exercisable at $0.13 per share (pre-modification) for a period of five years from the date of grant. Options granted to individuals in their capacity as a director vest in three equal instalments over 18 months and options granted to officers and consultants vest in four equal instalments over 12 months.
During the period ended June 30, 2026, 305,000 stock options (September 30, 2025 - 665,000) expired unexercised.
As at June 30, 2026, the Company has outstanding stock options exercisable as follows:
Expiry date
Number of options
outstanding
Remaining life in years
Exercise Price*
Number of options
exercisable
November 17, 2026
585,000
0.38
$ 0.10
585,000
September 2, 2027
610,000
1.18
$ 0.08
610,000
January 17, 2029
1,260,000
2.55
$ 0.07
1,260,000
February 4, 2030
1,350,000
3.60
$ 0.08
1,283,333
3,805,000
3,738,333
*According to the Arrangement with Blue Jay on May 22, 2025, each Riverside Option was exchanged for one Riverside Replacement Option to acquire one New Riverside Share with an amended exercise price. As a result, the above exercise prices reflect in the new Riverside Replacement Option prices.
-
Related party transactions
The Company had the following transactions with related parties:
Payee / Payer
Nature of transactions
Period ending June 30,
Fees ($)
Amount payable at period end ($)
Arriva Management Inc.
Management and consulting fees (i)
2026
2025
211,750
211,000
Nil Nil
GSBC Financial Management Inc.
Management and consulting fees (i)
2026
2025
72,000
72,000
Nil Nil
FT Management Inc.
Management and consulting fees (i) and Rent (ii)
2026
2025
125,259
133,200
Nil Nil
Omni Resource Consulting Ltd.
Consulting fees (i)
2026
2025
51,700
37,500
Nil Nil
Bryan Wilson
Director fees
2026
2025
9,000
9,000
Nil Nil
Walter Henry
Director fees
2026
2025
9,000
9,000
Nil Nil
Marco Strub*
Director fees
2026
2025
900
n/a
900
n/a
James Ladner*
Director fees
2026
2025
8,133
9,000
Nil Nil
* On June 4, 2026, Marco Strub was elected as director of the Company at the AGM and James Ladner did not stand for re-election.
The remuneration of related parties during the nine months ended June 30 are as follows:
2026
2025
Directors' fees
$ 27,033
$ 27,000
Management and consulting fees (i)
426,990
410,050
Rent (ii)
33,719
43,650
Share-based payments 12,693 65,795
$ 500,435 $ 546,495
Management and consulting fees of the key management personnel for the nine months ended June 30, 2026, were allocated as follows: $172,540 (2025 - $170,550) expensed to consulting fees, $198,450 (2025 - $194,800) capitalized to exploration and evaluation assets and $56,000 (2025 - $44,700) capitalized to exploration work performed for alliances that will be reimbursed.
During the nine months ended June 30, 2026, the Company incurred rent expense of $33,719 (2025 - $43,650) for shared office spaces with FT Management Inc., a company controlled by a spouse of an officer of the Company.
As at June 30, 2026, $9,592 was receivable from a director in connection with taxes paid by the Company relating to the director's exercise of stock options. The amount is included in receivables.
- Segmented information
The Company operates in one business segment, the exploration of exploration and evaluation assets and prospect generation. The Company's exploration activities are centralized whereby management of the Company is responsible for business results and the everyday decision-making. Geographical information is as follows:
June 30, 2026 | September 30, 2025 | |
Equipment Canada | $ 1,398 | $ 1,654 |
Mexico | 104,125 47,553 | |
Exploration and evaluation assets | 105,523 | 49,207 |
Canada | 816,847 | 757,838 |
Mexico | 4,621,300 4,083,269 | |
5,438,147 | 4,841,107 | |
Total | $ 5,543,670 | $ 4,890,314 |
15. Supplemental disclosure with respect to cash flows | ||
June 30, 2026 | September 30, 2025 | |
Cash | $ 6,860,965 | $ 3,279,006 |
Cash equivalents | 152,959 | 150,855 |
$ 7,013,924 | $ 3,429,861 | |
The significant non-cash transactions for the nine months ended June 30, 2026, were as follows:
Included in the accounts payable was $46,153 in exploration and evaluation asset expenditures.
The Company received 5,702,196 Questcorp common shares with a fair value of $684,263. Of this amount,
$431,449 was recognized as a non-cash recovery of exploration and evaluation assets and $252,814 was recognized as other income after the La Union carrying amount had been fully recovered.
The Company received 250,000 Blue Jay common shares valued at $150,000 as non-cash settlement of a portion of the Blue Jay receivable. The shares were recognized as a short-term investment.
Upon exercise of stock options, $27,853 was reclassified from reserves to capital stock.
The significant non-cash transactions for the nine months ended June 30, 2025, were as follows:
The Company received 6,285,722 Questcorp shares valued at $1,382,859, which was recognized as a recovery of exploration and evaluation assets (see Note 5).
-
Capital management
The Company manages its capital structure and adjusts it, based on the funds available to the Company, to support the acquisition and exploration of exploration and evaluation assets. In the management of capital, the Company includes components of shareholders' equity. The Board of Directors does not establish quantitative return on capital criteria for management but rather relies on the expertise of the Company's management to sustain future development of the business. The properties in which the Company currently has an interest are in the exploration stage as such the Company is dependent on external financing to fund activities. To carry out planned exploration and pay for administrative costs, the Company will spend its existing working capital and raise additional funds as needed. The Company will continue to assess new properties and seek to acquire an interest in additional properties if it feels there is sufficient geologic or economic potential and if it has adequate financial resources to do so. The Company is not currently subject to externally imposed capital requirements.
There were no changes in the Company's approach to capital management during the nine months ended June 30, 2026.
-
Financial instruments
Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 - Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
Level 3 - Inputs that are not based on observable market data.
The following table presents the Company's financial assets measured at fair value on a recurring basis by level within the fair value hierarchy:
June 30, 2026
September 30, 2025
Level 1
$1,548,014
$1,366,601
Level 2
-
-
Level 3
-
-
Total financial assets measured at fair value
$1,548,014
$1,366,601
The fair value of the Company's publicly traded short-term investments is determined using quoted market prices in active markets and is classified within Level 1 of the fair value hierarchy.
The Company also holds investments in private companies for which there are no quoted market prices in active markets. These investments are classified within Level 3 of the fair value hierarchy. As at June 30, 2026 and September 30, 2025, the fair value of these investments was $Nil.
There were no transfers between levels of the fair value hierarchy during the nine months ended June 30, 2026.
The fair value of the Company's cash and cash equivalents, receivables, and accounts payable and accrued liabilities approximate carrying value, which is the amount recorded on the statements of financial position. The fair value of the Company's public company short-term investments is based on level 1 quoted prices in active markets for identical assets and liabilities. Financial instruments valued at level 3 inputs consist of the Company's private company investments. The key assumptions driving the valuation of the private company short-term investments include but are not limited to the value of completed financings by the investee.
The Company's risk exposures and the impact on the Company's financial instruments are summarized below:
Credit risk
Credit risk is the risk of loss associated with a counterparty's inability to fulfill its payment obligations. The Company's cash and cash equivalents are held with major financial institutions in Canada and Mexico which management believes the risk of loss to be remote. Receivables consist of tax refunds from the Federal Government of Canada and Mexico and amounts receivable from a related party, in which regular collection occurs. The Company believes its credit risk is equal to the carrying value of this balance.
Liquidity risk
The Company's approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at June 30, 2026, the Company had cash and cash equivalents of $7,013,924 to settle
current liabilities of $2,893,287. The Company believes it has sufficient funds to meet its current liabilities as they become due.
Interest rate risk
The Company has interest-bearing cash balances. The interest earned on cash balances approximates fair value rates, and the Company is not at significant risk to fluctuating interest rates. The Company's current policy is to invest excess cash in investment-grade short-term deposit certificates issued by its banking institutions. The Company periodically monitors the investments it makes and is satisfied with the credit ratings of its banks. As of June 30, 2026, the Company had investments in short-term deposit certificates of $23,000.
Price risk
The Company is exposed to price risk with respect to commodity and equity prices. Equity price risk is defined as the potential adverse impact on the Company's earnings due to movements in individual equity prices or general movements in the level of the stock market. Commodity price risk is defined as the potential adverse impact on profit or loss and economic value due to commodity price movements and volatilities. The Company closely monitors commodity prices of gold, silver and copper, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.
The Company currently maintains short-term investments, which include marketable securities (Note 5). There can be no assurance that the Company can exit these positions if required, resulting in proceeds approximating the carrying value of these securities.
Foreign currency risk
The Company is exposed to foreign currency risk on fluctuations related to cash and cash equivalents, receivables, and accounts payable and accrued liabilities that are denominated in US dollars (US) and Mexican pesos.
Sensitivity analysis
The Company operates in Mexico and is exposed to risk from changes in the US dollar and the Mexican peso. A simultaneous 10% fluctuation in the US dollar and Mexican peso against the Canadian dollar would affect loss for the period by $329,559.
The Company holds marketable securities and is exposed to risk from changes in the share price of the marketable securities. A simultaneous 5% fluctuation in share prices would affect short-term investments and loss for the period by approximately $77,401.
-
Mexico tax liability
During the year ended September 30, 2019, the Company received a final verdict of a lawsuit against the Government of Mexico. The funds provided by the Company to its wholly owned subsidiary Riverside Resources Mexico S.A. de C.V. ("RRM") in fiscal 2010 were deemed to be income. The Mexican tax authority passed a decision to impose a lien on RRM's assets and a tax penalty of $1,131,026 (MXN16,445,464) on RRM. Accordingly, the Company recorded a tax penalty totaling $1,131,026. The Mexican tax authority has not enforced the lien, and the lien does not impede RRM's ability to carry out its business operations.
As at June 30, 2026, the Company remeasured the provision to $1,337,671 (September 30, 2025 - $1,248,375) as a result of the foreign exchange movement.
- Subsequent events
On July 13, 2026, Ravena completed the private placement by issuing 4,962,815 common shares at $0.20 per share for gross proceeds of $992,563.
Subsequent to period end, 180,000 stock options were exercised for gross proceeds of $15,400.
