Ricoh Company, Ltd. TSE:7752
Ricoh : FY2025 Financial Announcement (May 12, 2026) Consolidated Financial Figures
Source: MarketScreener
Key Financial Figures (Consolidated)
(Note) In this document, fiscal years are defined as follows: FY2025 = Fiscal year ending March 31, 2026, etc.
１．Operating Results (Billions of Yen)
FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 (Forecast) | ||
Sales | 1,758.5 | 2,134.1 | 2,348.9 | 2,527.8 | 2,608.3 | 2,700.0 | |
YoY | 4.5% | 21.4% | 10.1% | 7.6% | 3.2% | 3.5% | |
Cost of Sales | 1,135.9 | 1,388.7 | 1,528.9 | 1,659.2 | 1,719.1 | 1,780.0 | |
YoY | 2.4% | 22.3% | 10.1% | 8.5% | 3.6% | 3.5% | |
Percentage of sales | 64.6% | 65.1% | 65.1% | 65.6% | 65.9% | 65.9% | |
Gross profit | 622.6 | 745.4 | 820.0 | 868.6 | 889.1 | 920.0 | |
YoY | 8.8% | 19.7% | 10.0% | 5.9% | 2.4% | 3.5% | |
Percentage of sales | 35.4% | 34.9% | 34.9% | 34.4% | 34.1% | 34.1% | |
Selling, general and administrative expenses | 582.6 | 666.6 | 758.0 | 804.7 | 798.4 | 825.0 | |
(Including Other income, Impairment of goodwill ) | YoY | -5.7% | 14.4% | 13.7% | 6.2% | -0.8% | 3.3% |
Percentage of sales | 33.1% | 31.2% | 32.3% | 31.8% | 30.6% | 30.6% | |
Operating profit | 40.0 | 78.7 | 62.0 | 63.8 | 90.7 | 95.0 | |
YoY | - | 96.6% | -21.2% | 2.9% | 42.1% | 4.7% | |
Percentage of sales | 2.3% | 3.7% | 2.6% | 2.5% | 3.5% | 3.5% | |
Profit before income tax expenses | 44.3 | 81.3 | 68.2 | 70.0 | 92.2 | 95.0 | |
YoY | - | 83.2% | -16.1% | 2.7% | 31.7% | 3.0% | |
Percentage of sales | 2.5% | 3.8% | 2.9% | 2.8% | 3.5% | 3.5% | |
Profit attributable to owners of the parent | 30.3 | 54.3 | 44.1 | 45.7 | 55.6 | 62.0 | |
YoY | - | 79.0% | -18.7% | 3.5% | 21.8% | 11.4% | |
Percentage of sales | 1.7% | 2.5% | 1.9% | 1.8% | 2.1% | 2.3% | |
Earnings per share attributable to owners of the parent-basic [yen] | 45.35 | 88.13 | 72.58 | 78.11 | 97.80 | 111.04 | |
YoY | - | 94.3% | -17.6% | 7.6% | 25.2% | 13.5% | |
Exchange rate | [yen/US$] | 112.36 | 135.49 | 144.53 | 152.65 | 150.79 | 150.00 |
[yen/EURO] | 130.55 | 140.91 | 156.74 | 163.86 | 174.81 | 175.00 | |
２．Investment related indicators (Billions of Yen)
FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 (Forecast) | ||
Expenditure for plant and equipment | 37.3 | 45.4 | 53.2 | 48.9 | 48.8 | 60.0 | |
Depreciation for tangible fixed assets | 39.8 | 41.9 | 44.0 | 44.8 | 44.9 | 45.0 | |
R&D Expenditure | 96.7 | 107.7 | 109.8 | 95.0 | 77.4 | 80.0 | |
R&D Expenditure / Sales | 5.5% | 5.0% | 4.7% | 3.8% | 3.0% | 3.0% | |
３．Financial indicator (Billions of yen)
FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | ||
Liquidity at hand | 240.3 | 222.0 | 177.3 | 192.2 | 207.0 | |
Liquidity at hand/ Averaged sales [months] | 1.6 | 1.2 | 0.9 | 0.9 | 0.9 | |
Inventories | 232.5 | 314.3 | 300.5 | 298.9 | 330.9 | |
Inventories/ Averaged cost of sales [months] | 2.5 | 2.6 | 2.4 | 2.1 | 2.3 | |
Debt* | 235.4 | 362.9 | 349.5 | 440.6 | 432.1 | |
Debt on total assets | 26.1% | 39.0% | 33.7% | 42.8% | 37.4% | |
Total assets | 1,853.2 | 2,149.9 | 2,286.1 | 2,357.1 | 2,540.1 | |
Profit before income tax expenses on total assets | 2.4% | 4.1% | 3.1% | 3.0% | 3.8% | |
Equity attributable to owners of the parent | 902.0 | 931.5 | 1,038.7 | 1,030.1 | 1,156.1 | |
Equity ratio | 48.7% | 43.3% | 45.4% | 43.7% | 45.5% | |
Return on equity | 3.3% | 5.9% | 4.5% | 4.4% | 5.1% | |
*The amounts are shown bonds and borrowings.
４．Condensed Consolidated Statement of Cash Flows (Billions of Yen)
FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
Net cash provided by operating activities | 82.4 | 66.7 | 125.6 | 136.8 | 158.1 |
Net cash used in investing activities | -59.3 | -133.9 | -97.8 | -79.3 | -72.5 |
Net cash provided by (used in) financing activities | -131.6 | 35.4 | -82.9 | -45.5 | -83.0 |
Free Cash Flow | 23.1 | -67.2 | 27.7 | 57.5 | 85.5 |
Consolidated number of employees
FY2021
FY2022
FY2023
FY2024
FY2025
Japan
29,454
31,800
31,064
29,824
28,903
Americas
18,648
19,227
18,299
17,001
15,972
Europe, Middle East and Africa
15,729
16,234
16,867
16,643
15,434
China
6,541
6,135
5,483
6,690
5,633
Asia Pacific
7,988
7,621
7,831
8,507
9,693
Total
78,360
81,017
79,544
78,665
75,635
Quarterly Operating Results (Billions of Yen)
FY2024
FY2025
Q1
Q2
Q3
Q4
Total
Q1
Q2
Q3
Q4
Total
Sales
574.3
628.2
632.8
692.4
2,527.8
580.7
641.6
659.8
726.0
2,608.3
YoY
7.4%
8.7%
8.2%
6.3%
7.6%
1.1%
2.1%
4.3%
4.8%
3.2%
Gross profit
207.1
216.1
217.7
227.6
868.6
207.3
212.4
229.9
239.4
889.1
YoY
8.9%
10.2%
3.5%
1.9%
5.9%
0.1%
-1.7%
5.6%
5.2%
2.4%
Percentage of sales
36.1%
34.4%
34.4%
32.9%
34.4%
35.7%
33.1%
34.8%
33.0%
34.1%
Selling, general and administrative expenses
200.8
215.6
189.9
198.3
804.7
194.7
189.6
195.3
218.7
798.4
YoY
11.5%
15.5%
-1.5%
-0.1%
6.2%
-3.0%
-12.1%
2.8%
10.3%
-0.8%
Percentage of sales
35.0%
34.3%
30.0%
28.6%
31.8%
33.5%
29.6%
29.6%
30.1%
30.6%
Operating profit
6.3
0.4
27.7
29.2
63.8
12.6
22.8
34.5
20.6
90.7
YoY
-37.7%
-94.9%
57.7%
17.7%
2.9%
99.7%
4681.1%
24.6%
-29.3%
42.1%
Percentage of sales
1.1%
0.1%
4.4%
4.2%
2.5%
2.2%
3.6%
5.2%
2.8%
3.5%
Profit before income tax expenses
9.8
3.3
27.2
29.6
70.0
14.8
22.5
34.8
20.0
92.2
YoY
-26.2%
-70.6%
51.0%
16.1%
2.7%
50.5%
579.8%
27.7%
-32.3%
31.7%
Percentage of sales
1.7%
0.5%
4.3%
4.3%
2.8%
2.6%
3.5%
5.3%
2.8%
3.5%
Profit attributable to owners of the parent
7.7
1.4
18.5
17.8
45.7
9.6
14.9
22.2
8.8
55.6
YoY
-11.3%
-78.4%
26.8%
28.5%
3.5%
23.8%
915.1%
19.8%
-50.6%
21.8%
Percentage of sales
1.4%
0.2%
2.9%
2.6%
1.8%
1.7%
2.3%
3.4%
1.2%
2.1%
Earnings per share attributable
to owners of the parent-basic[yen]
13.03
2.49
31.84
31.37
78.11
16.96
26.21
39.12
15.50
97.80
YoY
-9.8%
-77.8%
32.3%
37.0%
7.6%
30.2%
952.6%
22.9%
-50.6%
25.2%
Exchange rate
[yen/US$]
155.93
149.54
152.46
152.72
152.65
144.54
147.59
154.13
156.98
150.79
[yen/EURO]
167.89
164.16
162.70
160.66
163.86
163.87
172.36
179.43
183.67
174.81
Sales by Area (Billions of Yen)
FY2024
FY2025
Q1
Q2
Q3
Q4
Total
Q1
Q2
Q3
Q4
Total
Japan
196.8
243.0
235.5
287.8
963.2
224.6
270.2
256.7
299.9
1,051.6
YoY
2.6%
14.5%
15.9%
11.5%
11.3%
14.1%
11.2%
9.0%
4.2%
9.2%
Americas
163.2
174.1
171.8
177.8
687.0
153.4
159.7
163.3
178.1
654.6
YoY
7.0%
3.8%
2.1%
3.9%
4.1%
-6.0%
-8.3%
-4.9%
0.1%
-4.7%
Europe, Middle East and Africa
160.9
152.0
165.8
169.2
648.0
150.6
155.0
179.1
187.7
672.6
YoY
11.3%
3.1%
3.2%
-1.0%
3.9%
-6.4%
2.0%
8.0%
10.9%
3.8%
Other
53.2
59.0
59.5
57.5
229.4
51.9
56.6
60.5
60.1
229.3
-0.0%
YoY
17.1%
16.7%
12.8%
13.0%
14.8%
-2.5%
-4.0%
1.6%
4.6%
Total
574.3
628.2
632.8
692.4
2,527.8
580.7
641.6
659.8
726.0
2,608.3
YoY
7.4%
8.7%
8.2%
6.3%
7.6%
1.1%
2.1%
4.3%
4.8%
3.2%
Sales by Category (Billions of Yen)
FY2024
FY2025
Q1
Q2
Q3
Q4
Total
Q1
Q2
Q3
Q4
Total
Digital Services
Sales
450.0
473.6
475.6
530.7
1,930.1
443.3
496.5
497.8
550.7
1,988.5
YoY
5.3%
3.9%
3.9%
3.8%
4.2%
-1.5%
4.8%
4.7%
3.8%
3.0%
Operating profit
0.8
2.1
9.8
19.4
32.2
1.0
10.7
14.6
1.5
27.9
Percentage of sales
0.2%
0.5%
2.1%
3.7%
1.7%
0.2%
2.2%
2.9%
0.3%
1.4%
Digital Products
Sales
122.0
153.4
157.8
151.3
584.6
136.6
135.5
153.2
161.7
587.1
YoY
4.5%
30.3%
27.3%
20.2%
20.7%
12.0%
-11.6%
-2.9%
6.8%
0.4%
Operating profit
4.6
9.3
8.5
6.1
28.7
12.1
5.2
11.7
2.4
31.5
Percentage of sales
3.8%
6.1%
5.4%
4.0%
4.9%
8.9%
3.9%
7.7%
1.5%
5.4%
Graphic Communications
Sales
69.1
71.0
75.4
76.9
292.6
65.1
67.2
71.5
80.1
284.0
YoY
22.2%
11.4%
10.9%
4.5%
11.6%
-5.8%
-5.5%
-5.1%
4.1%
-2.9%
Operating profit
5.0
5.7
7.0
5.2
23.1
3.5
2.3
6.2
6.5
18.6
Percentage of sales
7.3%
8.1%
9.4%
6.8%
7.9%
5.4%
3.5%
8.7%
8.2%
6.6%
Industrial Solutions
Sales
26.8
31.3
26.0
28.9
113.2
22.8
28.2
26.5
28.9
106.6
YoY
14.5%
7.4%
-6.6%
-12.5%
-0.3%
-14.7%
-10.0%
1.6%
0.2%
-5.8%
Operating profit
-0.3
-1.5
-0
0.1
-1.8
-0.3
1.5
0.8
0.3
2.4
Percentage of sales
-1.4%
-4.9%
-0.3%
0.5%
-1.6%
-1.4%
5.6%
3.1%
1.4%
2.3%
Other
Sales
11.9
13.4
13.9
16.9
56.2
11.6
14.6
15.7
19.7
61.6
YoY
23.1%
28.9%
26.3%
17.1%
23.3%
-2.9%
9.0%
13.0%
16.4%
9.7%
Operating profit
-1.7
-1.2
-0.4
-2.2
-5.5
-0.2
-0.0
0.0
-3.1
-3.3
Percentage of sales
-14.3%
-9.2%
-3.2%
-13.0%
-10.0%
-1.8%
-0.4%
0.5%
-16.2%
-5.5%
Corporate and eliminations
Sales (Internal sales)
-105.5
-114.7
-116.1
-112.4
-448.9
-98.7
-100.5
-105.0
-115.2
-419.7
Operating profit
-2.1
-14.0
2.7
0.5
-12.9
-3.4
2.9
1.0
12.9
13.4
Total
Sales
574.3
628.2
632.8
692.4
2,527.8
580.7
641.6
659.8
726.0
2,608.3
YoY
7.4%
8.7%
8.2%
6.3%
7.6%
1.1%
2.1%
4.3%
4.8%
3.2%
Operating profit
6.3
0.4
27.7
29.2
63.8
12.6
22.8
34.5
20.6
90.7
Percentage of sales
1.1%
0.1%
4.4%
4.2%
2.5%
2.2%
3.6%
5.2%
2.8%
3.5%
*Intersegment sales are primarily for Digital Services.
Office Services Recurring Sales (Billions of Yen)
FY2024
FY2025
Q1
Q2
Q3
Q4
通期
Q1
Q2
Q3
Q4
Total
Recurring Sales
94.4
98.2
101.4
103.3
397.5
96.6
103.5
107.5
111.9
419.6
YoY
(forex excluded)
18%
9%
14%
11%
16%
14%
9%
8%
14%
10%
2%
6%
5%
5%
6%
3%
8%
4%
6%
4%
Office Services Sales by Category (Billions of Yen)
FY2024
FY2025
Q1
Q2
Q3
Q4
Total
Q1
Q2
Q3
Q4
Total
IT infrastructure
65.7
76.7
75.3
100.6
318.4
70.4
100.1
88.2
105.9
364.7
YoY
(forex excluded)
7%
2%
7%
6%
11%
11%
10%
10%
9%
7%
7%
8%
30%
29%
17%
14%
5%
2%
15%
13%
IT services
47.5
53.1
53.6
59.7
214.0
49.5
58.5
59.4
63.7
231.3
YoY
(forex excluded)
16%
10%
11%
9%
15%
14%
11%
11%
13%
11%
4%
6%
10%
9%
11%
7%
7%
2%
8%
6%
Application Services
38.5
43.9
42.9
53.3
178.7
43.2
48.8
47.8
57.8
197.7
YoY
(forex excluded)
12%
7%
9%
7%
14%
13%
13%
13%
12%
10%
12%
14%
11%
10%
11%
9%
8%
5%
11%
9%
Business Process Services
34.3
33.1
34.1
34.5
136.1
31.3
32.9
34.2
35.1
133.6
YoY
(forex excluded)
12%
-1%
2%
-1%
2%
-1%
2%
-1%
4%
-1%
-9%
-3%
-1%
-1%
0%
-2%
2%
-3%
-2%
-2%
Workplace Experience
17.4
18.9
19.3
21.2
76.9
16.3
19.2
20.2
26.0
81.8
YoY
(forex excluded)
13%
4%
8%
4%
3%
0%
6%
5%
7%
3%
-6%
-3%
2%
1%
5%
1%
23%
17%
6%
4%
Office services business
203.5
225.9
225.3
269.4
924.3
210.9
259.6
250.0
288.6
1,009.3
YoY
(forex excluded)
11%
4%
8%
6%
10%
9%
9%
9%
10%
7%
4%
6%
15%
14%
11%
8%
7%
3%
9%
8%
Office Services Sales by Area and Category (Billions of Yen)
FY2024
FY2025
Q1
Q2
Q3
Q4
Total
Q1
Q2
Q3
Q4
Total
Japan
IT infrastructure
36.7
50.9
49.4
74.2
211.4
44.7
75.4
58.7
71.7
250.7
YoY
4%
14%
24%
15%
14%
22%
48%
19%
-3%
19%
IT services
24.6
30.7
28.0
36.0
119.5
26.9
33.3
30.8
40.0
131.1
YoY
14%
18%
13%
15%
15%
9%
8%
10%
11%
10%
Application Services
22.5
27.1
25.3
35.0
110.1
27.0
31.8
28.4
37.6
125.0
YoY
9%
9%
17%
13%
12%
20%
17%
12%
8%
14%
Business Process Services
0.8
0.9
0.9
1.6
4.4
0.8
1.1
0.8
1.2
4.1
YoY
-9%
-6%
-8%
25%
2%
-4%
16%
-6%
-21%
-6%
Workplace Experience
4.6
5.3
4.4
6.8
21.2
4.8
5.8
5.8
9.4
26.1
YoY
19%
7%
10%
2%
8%
5%
11%
31%
38%
23%
Office services business
89.4
115.1
108.3
153.7
466.7
104.3
147.6
124.8
160.2
537.1
YoY
8%
13%
19%
14%
14%
17%
28%
15%
4%
15%
Americas
IT infrastructure
1.9
2.9
2.4
3.2
10.5
2.7
3.5
2.6
2.6
11.6
YoY
(forex excluded)
33%
17%
15%
9%
1%
-2%
88%
82%
29%
22%
42%
53%
21%
24%
5%
3%
-17%
-20%
10%
11%
IT services
3.5
3.5
3.4
3.4
13.9
3.2
3.3
1.7
1.0
9.3
YoY
(forex excluded)
-4%
-16%
-12%
-15%
-11%
-13%
-5%
-8%
-8%
-13%
-8%
-1%
-5%
-4%
-50%
-53%
-69%
-72%
-33%
-32%
Application Services
5.6
6.2
6.0
6.6
24.5
5.7
5.8
6.8
7.0
25.5
YoY
9%
-4%
7%
3%
5%
2%
17%
13%
10%
4%
3%
11%
-6%
-5%
13%
12%
6%
3%
4%
5%
Business Process Services
26.4
25.5
26.1
26.1
104.2
24.0
24.9
25.8
26.2
101.1
YoY
(forex excluded)
14%
+0%
3%
-0%
2%
-1%
1%
-2%
5%
-1%
-9%
-2%
-2%
-1%
-1%
-2%
1%
-2%
-3%
-2%
Workplace Experience
4.1
4.9
5.1
5.7
20.0
4.4
5.4
5.4
7.6
23.1
YoY
(forex excluded)
10%
-3%
30%
25%
24%
19%
18%
14%
20%
14%
7%
15%
12%
14%
6%
5%
33%
31%
15%
17%
Office services business
41.7
43.1
43.2
45.2
173.4
40.2
43.2
42.5
44.7
170.7
YoY
(forex excluded)
12%
-2%
6%
2%
4%
+0%
8%
5%
7%
1%
-4%
4%
+0%
2%
-2%
-3%
-1%
-4%
-2%
-0%
Europe, Middle East and Africa
IT infrastructure
24.5
20.6
21.2
21.5
87.9
21.4
19.2
25.0
29.5
95.4
YoY
(forex excluded)
7%
-4%
-6%
-9%
-8%
-10%
-8%
-7%
-4%
-8%
-13%
-10%
-7%
-12%
18%
8%
38%
22%
9%
2%
IT services
18.1
17.6
20.8
19.0
75.7
18.1
20.5
25.6
21.2
85.6
YoY
(forex excluded)
23%
10%
6%
1%
25%
22%
8%
8%
15%
10%
0%
3%
17%
11%
23%
13%
11%
-3%
13%
6%
Application Services
8.8
9.1
10.0
10.3
38.3
9.1
9.8
11.0
11.3
41.3
YoY
(forex excluded)
22%
9%
13%
8%
14%
11%
17%
17%
16%
11%
2%
5%
8%
3%
10%
0%
10%
-3%
8%
1%
Business Process Services
6.3
5.9
6.3
5.9
24.5
5.6
5.8
6.7
6.6
24.8
YoY
(forex excluded)
7%
-4%
-5%
-9%
-3%
-6%
-6%
-5%
-2%
-6%
-11%
-9%
-2%
-6%
6%
-4%
12%
-1%
1%
-5%
Workplace Experience
7.4
7.4
8.3
7.4
30.5
5.7
5.9
7.3
7.4
26.6
YoY
(forex excluded)
11%
-2%
-4%
-8%
-12%
-15%
-0%
-0%
-3%
-7%
-23%
-21%
-19%
-23%
-12%
-19%
1%
-11%
-13%
-18%
Office services business
65.3
60.7
66.8
64.2
257.1
60.1
61.4
75.9
76.3
273.9
YoY
(forex excluded)
14%
1%
0%
-4%
3%
1%
1%
1%
4%
-0%
-8%
-6%
1%
-4%
14%
4%
19%
5%
7%
-0%
Office Services Scrum package（Japan）
FY2024
FY2025
Q1
Q2
Q3
Q4
Total
Q1
Q2
Q3
Q4
Total
Sales of Scrum package (Billions of Yen)
15.2
21.4
17.0
21.4
75.1
16.2
23.6
17.7
22.6
80.3
YoY
26%
30%
29%
21%
26%
7%
10%
4%
6%
7%
Sales of Scrum assets* (Billions of Yen)
14.8
30.3
23.3
41.7
110.2
22.8
42.7
28.7
48.9
143.2
YoY
22%
24%
50%
33%
32%
54%
41%
23%
17%
30%
Total
14.8
30.3
23.3
41.7
110.2
39.0
66.4
46.5
71.5
223.6
YoY
22%
24%
50%
33%
32%
30%
28%
15%
13%
21%
Sales Units
19,985
23,294
21,850
25,419
90,548
22,185
27,344
23,931
27,362
100,822
YoY
3%
2%
-3%
16%
4%
11%
17%
10%
8%
11%
*The latest figures are preliminary
Office Printing Sales ratio
FY2024
FY2025
Q1
Q2
Q3
Q4
Total
Q1
Q2
Q3
Q4
Total
Japan
MFP
63%
61%
61%
63%
62%
64%
62%
61%
65%
63%
Printer
25%
27%
27%
27%
26%
25%
26%
27%
26%
26%
Other
12%
12%
12%
11%
12%
11%
12%
12%
9%
11%
Overseas
MFP
88%
88%
87%
87%
87%
87%
87%
87%
87%
87%
Printer
9%
8%
9%
9%
9%
9%
9%
9%
9%
9%
Other
3%
4%
4%
4%
4%
4%
4%
4%
4%
4%
Total
MFP
80%
79%
79%
76%
79%
79%
79%
79%
80%
79%
Printer
14%
14%
15%
14%
14%
15%
14%
15%
14%
15%
Other
6%
6%
6%
10%
6%
6%
7%
7%
6%
6%
MFP & Printer & Commercial Printing (CP) Non-hardware ratio
FY2024
FY2025
Q1
Q2
Q3
Q4
Total
Q1
Q2
Q3
Q4
Total
MFP
Japan
70%
70%
72%
62%
68%
67%
70%
70%
61%
67%
Overseas
54%
49%
51%
50%
51%
53%
51%
53%
51%
52%
Total
58%
54%
56%
53%
55%
57%
56%
57%
54%
56%
Printer
Japan
91%
90%
90%
88%
90%
90%
89%
88%
89%
89%
Overseas
74%
74%
72%
67%
72%
66%
68%
64%
60%
65%
Total
84%
83%
82%
79%
82%
80%
80%
78%
76%
79%
CP
Japan
67%
70%
68%
61%
66%
63%
67%
68%
59%
64%
Overseas
61%
56%
55%
53%
56%
63%
60%
63%
54%
60%
Total
62%
57%
56%
53%
57%
63%
60%
63%
55%
60%
MFP & Printer & CP Hardware YoY by value
FY2024
FY2025
Q1
Q2
Q3
Q3
Total
Q1
Q2
Q3
Q4
Total
Office Printing (MFP&Printer)
Japan
-3%
9%
3%
-4%
+0%
9%
+0%
+7%
+2%
+5%
Overseas
(forex excluded)
-6%
-17%
2%
-3%
-3%
-6%
2%
+0%
-1%
-6%
-5%
0%
-8%
-9%
-2%
-6%
0%
-7%
-4%
-6%
Total
-5%
3%
-2%
1%
-1%
-2%
-7%
-0%
+1%
-2%
(forex excluded)
-14%
-1%
-5%
-1%
-5%
2%
-8%
-4%
-5%
-4%
MFP
Japan
-4%
10%
3%
-5%
-0%
9%
-0%
+6%
+3%
+5%
Overseas
-6%
3%
-4%
1%
-1%
-6%
-10%
-3%
-1%
-5%
(forex excluded)
-16%
-2%
-7%
-1%
-6%
-1%
-11%
-8%
-8%
-7%
Total
-5%
4%
-3%
-0%
-1%
-3%
-8%
-2%
-0%
-3%
(forex excluded)
-14%
-0%
-5%
-2%
-5%
1%
-9%
-6%
-6%
-5%
Printer
Japan
6%
2%
5%
7%
5%
9%
4%
15%
-7%
4%
Overseas
-12%
-12%
3%
17%
-1%
17%
24%
27%
23%
23%
(forex excluded)
-22%
-15%
-0%
14%
-6%
23%
22%
22%
15%
20%
Total
-8%
-7%
4%
13%
1%
15%
17%
23%
13%
17%
(forex excluded)
-15%
-10%
1%
12%
-2%
19%
15%
20%
8%
15%
CP
Japan
15%
-20%
-21%
-19%
-13%
12%
12%
-4%
5%
6%
Overseas
34%
21%
36%
12%
24%
-10%
-11%
-22%
5%
-9%
(forex excluded)
19%
16%
31%
10%
18%
-5%
-12%
-25%
0%
-10%
Total
32%
18%
31%
9%
21%
-9%
-10%
-21%
5%
-8%
(forex excluded)
18%
13%
27%
7%
16%
-4%
-11%
-24%
1%
-9%
MFP & Printer & CP Non-Hardware YoY by value
FY2024 | FY2025 | ||||||||||
Q1 | Q2 | Q3 | Q4 | Total | Q1 | Q2 | Q3 | Q4 | Total | ||
Office Printing (MFP&Printer) | Japan | -0% | +1% | -3% | -1% | -1% | -2% | -4% | -3% | -2% | -3% |
Overseas (forex excluded) | 8% -4% | -2% -6% | -3% -5% | -4% -6% | -0% -5% | -11% -7% | -3% -4% | -0% -5% | 3% -5% | -3% -5% | |
Total (forex excluded) | 4% -3% | -1% -4% | -3% -4% | -3% -4% | -1% -4% | -8% -5% | -3% -4% | -1% -4% | 1% -4% | -3% -4% | |
MFP | Japan | -1% | -2% | -2% | -4% | -2% | -3% | -2% | -3% | -1% | -2% |
Overseas (forex excluded) | 9% -3% | -1% -5% | -2% -5% | -3% -5% | 1% -4% | -10% -5% | -2% -4% | 1% -4% | 4% -4% | -2% -4% | |
Total (forex excluded) | 6% -3% | -1% -4% | -2% -4% | -3% -4% | -0% -4% | -8% -5% | -2% -3% | -0% -3% | 3% -3% | -2% -4% | |
Printer | Japan | 1% | 5% | -4% | 3% | 1% | -1% | -8% | -4% | -3% | -4% |
Overseas (forex excluded) | -0% -11% | -10% -13% | -7% -9% | -11% -12% | -7% -11% | -18% -15% | -7% -9% | -9% -14% | -7% -15% | -11% -13% | |
Total (forex excluded) | +0% -4% | -1% -2% | -5% -6% | -2% -3% | -2% -4% | -8% -6% | -8% -8% | -6% -8% | -5% -7% | -7% -8% | |
CP | Japan | -1% | 1% | -1% | -4% | -1% | -3% | -4% | -4% | -2% | -3% |
Overseas (forex excluded) | 18% 5% | 6% 2% | 6% 3% | 2% 1% | 8% 2% | -4% 2% | 2% 1% | 7% 3% | 12% 5% | 4% 3% | |
Total (forex excluded) | 16% 4% | 6% 2% | 5% 2% | 2% 0% | 7% 2% | -4% 2% | 1% 0% | 6% 2% | 11% 4% | 4% 2% | |