Regency Alliance Insurance PlcNSENG: REGALINS

Year end - financial statement for 2025

· Issued by Regency Alliance Insurance Plc


REGENCY ALLIANCE INSURANCE PLC (RC 223946)

UNAUDITED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2025

Shareholding Structure and Free Float Status

Company Name: Regency Alliance Insurance Plc

Board Listed: Premium Board

Period End: 31-Dec-25

Reporting Period: Period Ended December 31, 2025

N1.08

Share Price at end of reporting period:

Description

December 31 2025

December 31 2024

Unit

Percentage

Unit

Percentage

Issued Share Capital

12,003,750,000

100.00%

6,668,750,000

100.00%

Substantial Shareholdings (5% and above)

ALEXANDER REISS CONS. LTD

1,140,356,250

9.50%

633,531,250

9.50%

OTEGBEYE OLUBIYI

1,420,791,979

11.84%

789,328,879

11.84%

Total Substantial Shareholdings

2,561,148,229

21.34%

1,422,860,129

21.34%

Directors' shareholdings (Direct)

OLANIYI SAMMY

78,444,821

0.65%

43,580,457

0.65%

KEHINDE OYADIRAN

16,571,250

0.14%

9,206,250

0.14%

CLEM BAIYE

1,800,000

0.01%

1,000,000

0.01%

MATT OSAYABA AKHIONBARE

-

0.00%

-

0.00%

CHIEF WALE TAIWO, SAN

25,828,623

0.22%

14,349,235

0.22%

MR. DONALD JAMES ETIM

-

0.00%

-

MR. CHARLES OLABODE

-

0.00%

0

MR. ANTHONY OLATUNDE ALAO

71,325

0.00%

MR. AKINDELE OMODELE

7,086

0.00%

MRS. COMFORT OTEBBEYE

39,299,626

0.33%

HRH OBA DR. FRANCIS OLUSOLA ALAO

-

0.00%

MRS. ANU SHOBO

-

0.00%

Total Directors' Shareholdings

162,022,731

1.35%

68,135,942

1.02%

Other Influential Shareholdings:

Free Floats in Units and Percentage

9,280,579,040

77.31%

5,177,753,929

77.64%

Free Floats in Value (N)

10,023,025,363.20

1,967,546,493.02

Declaration: Regency Alliance Insurance Plc with a free float value of N10,023,025,363.02 (78%) as at 31 December 2025 and N1,967,546,493.02(78%) as at 31 December 2024 is compliant with the Nigerian Exchange Limited's free float requirements for companies listed on the Premium Board.

Statement of the Corporate Responsibility for the Financial Statements For the period ended 31 December 2025

Certification Pursuant to Section 405(1) of Companies and Allied Matter Act, 2020

We the undersigned hereby certify the following with regards to our Financial Statements for the period ended 31 December 2025, that:

  1. We have reviewed the Report.

  2. To the best of our knowledge, the Report does not contain:

    1. Any untrue statement of a material fact, or

    2. Omit to state a material fact, which would make the statements misleading in the light of the circumstances under which such statements were made.

  3. To the best of our knowledge, the financial statement and other financial information included in the report fairly present in all material respects the financial condition and results of operation of the Group as of, and for the period presented in the report.

  4. We:

    1. Are responsible for establishing and maintaining internal controls.

    2. Have designed such internal controls to ensure that material information relating to the Group and its consolidated subsidiaries are made known to such officers by others within those entities particularly during the period in which the periodic reports are being prepared; (iii) Have evaluated the effectiveness of the Group's internal controls, as of date, within 90 days prior to the report;

    (iv) Have presented in the report our conclusions about the effectiveness of our internal controls based on our evaluation;

  5. We have disclosed to the auditors of the Group and its audit committee:

    1. All significant deficiency in the design or operation of internal controls which would adversely affect the Group's ability to record, process, summarize and report financial data and have identified for the Group's auditors any material weakness in internal controls, and

    2. Any fraud, whether or not material, that involves management or other employees who have significant role in the Group's internal controls;

  6. We have identified in the report whether or not there were significant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date of our evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.



……………………………… ……………………………..

CHIEF WALE TAIWO MR. TUNDE ALAO FRC/2014/NBA/00000008128 FRC/2013/ICAN/00000003592 (Acting Chairman) (Chief Finance Officer)

STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2025

Note

COMPANY

31-Dec-25

31-Dec-24

=N='000

=N='000

1,845,394

2,177,990

9,315,080

8,884,557

24,314

49,354

3,085,369

2,450,746

67,255

57,051

694,616

694,616

75,497

76,839

1,220,000

1,170,000

5,617,833

5,672,558

300,000

300,000

22,245,358

21,533,712

5,401,045

5,027,510

391,235

485,052

(0)

4,795

111,835

293,638

1,505,478

1,505,478

245,000

245,000

7,654,592

7,561,474

6,001,875

3,334,375

2,938,376

2,624,625

2,815,619

5,178,341

2,834,896

2,834,896

14,590,766

13,972,237

22,245,358

21,533,712

ASSETS

Cash and Cash Equivalents 4

Financial Assets 5

Insurance Receivables 6

Reinsurance Contract Assets 7

Other Receivables and Prepayments 8

Investment in Subsidiaries 9

Intangible Assets 10

Investment Properties 11

Property, Plant and Equipment 12

Statutory Deposits 13

Total Assets

LIABILITIES

Insurance Contract Liabilities 14

Provision and Other Payables 15

Retirement Benefit Obligation 16

Provision for Current Income Tax Liabilities 17

Deferred Income Tax Liabilities 18

Deposit for shares 19

Total Liabilities

EQUITY

Total equity attributable to owners of the parent:

Issued and Paid up Share Capital 20

Contingency Reserve 21

Retained Earnings 22

Asset Revaluation Reserve 23

Total

Non-controlling Interest in Equity:

Non-controlling Interest in Equity

Equity and Liabilities

The financial statements were approved by the board of directors on January 27, 2026 and signed on behalf of the board of diirectors by the directors listed below:



………………………………

……………………………….

……………………………..

CHIEF WALE TAIWO

DR. SAMMY OLANIYI

MR. TUNDE ALAO

FRC/2014/NBA/00000008128

FRC/2013/CIIN/00000003716

FRC/2013/ICAN/00000003592

(Acting Chairman)

(Director)

(Chief Finance Officer)

UN-AUDITED STATEMENT OF PROFIT OR LOSS AND COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2025

COMPANY

31-Dec-25

31-Dec-24

=N='000

=N='000

9,599,359

7,301,956

(9,174,111)

(4,117,082)

(604,736)

(1,385,054)

(179,488)

1,799,819

1,303,969

1,165,039

50,000

170,000

735,826

412,103

(11,576)

(9,088)

2,078,220

1,738,053

98,542

92,096

(87,451)

(75,865)

11,091

16,231

1,909,823

3,554,104

4,686

26,101

(381,134)

(337,732)

(838,418)

(739,073)

694,956

2,503,400

(76,427)

(248,971)

618,529

2,254,429

-

-

-

-

-

-

-

-

618,529

2,254,429

618,529

2,254,429

-

-

618,529

2,254,429

618,529

2,254,429

618,529

2,254,429

5.15

33.81

Note

Insurance Revenue 24

Insurance Service Expenses 25

Net Expenses from Reinsurance Contracts Held 26

Insurance Service Result

Interest on Revenue Calculated Using the Effective Interest Method 27

Fair value Gain on Investment Properties 11

Net Gain/(loss) on Financial Assets 28

(Impairment)/Writeback on Financial Assets 29

Net Investment Income

Finance Expenses From Insurance Contract Issued 30

Reinsurance Finance Income From Reinsurance Contract held 30

Net Insurance Finance Income/(Expenses) Net Insurance and Financial Result

Other Operating Income

31

Employee benefit expense 32

Other Operating Expenses 33

Profit Before Tax

Income Tax Expense 17

Profit For the year

Items that may be subsequently reclassified to the profit or loss account:

items within OCI that will not be reclasified to the profit or loss:

Gain on revaluation of properties

Income tax relating to component of other comprehensive income

Total other comprehensive income net of tax

Total comprehensive income for the Year Profit After Taxation

Atributable:

to Owner's of parent

to Non Controlling Interest

Total comprehensive income for the Year Atributable:

to Owner's of parent

to Non Controlling Interest

Earnings per share

Basic and diluted earnings per shares (in kobo)

REGENCY ALLIANCE INSURANCE PLC

THE COMPANY STATEMENT OF CHANGES IN EQUITY FOR THE Year ENDED 31 DECEMBER 2025

Share Capital

Contingency Reserve

Retained Earnings

Assets

Revaluation reserves

Total

=N='000

=N='000

=N='000

=N='000

=N='000

At 1 January 2024

3,334,375

2,173,739

3,374,798

2,834,896

11,717,808

Total comprehensive income for the year

Profit/Loss after tax for the year

2,254,429

2,254,429

Transfer to Contingency Reserves

450,886

(450,886)

-

-

450,886

1,803,543

-

2,254,429

Other comprehensive income

Total comprehensive income for the year net of tax

-

450,886

1,803,543

-

2,254,429

Transaction with owner's of equity, recorded directly in equity

distribution to owners

-

-

-

Total Transaction with owners

-

-

-

-

-

At 31 December 2024

3,334,375

2,624,625

5,178,341

2,834,896

13,972,238

Total comprehensive income for the year

Profit/Loss after tax for the year

618,529

618,529

Transfer to Contingency Reserves

313,751

(313,751)

-

-

313,751

304,778

-

618,529

Other comprehensive income

Total comprehensive income for the year net of tax

-

313,751

304,778

-

618,529

Transaction with owner's of equity, recorded directly in equity distribution to owners

Transfer Between Equity-Bonus Issue

2,667,500

(2,667,500)

-

-

-

Total Transaction with owners

2,667,500

-

(2,667,500)

-

-

At 31 December 2025

6,001,875

2,938,376

2,815,619

2,834,896

14,590,766

STATEMENT OF CASH FLOWS

31-Dec-25

THE COMPANY

Cash Flow From Operating Activities

Premium Received

Paid Claim Net of Recovery

Other Direct Atributable Expenses Insurance acquisition expenses paid Reinsurance premiums paid

Cash Paid to and On behalf of Employees Cash Payments for Other Operating Expenses Tax Paid

Net Cash Generated From Operating Activities Cash Flow From Investing Activities

Purchase of Financial Asset at Amortised Cost

Proceeds From Disposal of Financial Assets at Amortised Cost Purchase of Financial Asset-FVTPOL

Receipt From Repayment Of Loan & Advances Additional to Loan & Receivables

Investment Income Received Other Operating Income Received

Acquisition of Property, Plant & Equipment/Capital work in Progress Proceeds From Disposal of Property, Plant & Equipment

Rental Income Received Acquisition of Intangible Asset

Share Issue/Deposit for Shares in Subsidiaries

Net Cash Generated From Investing Activities

Cash Flow From Financing Activities

Deposit for Shares

Net Cash Generated From Financing Activities

Net Increase/(Decrease) In Cash and Cash Equivalents

Effect of Movement in Exchange Rate on Cash and Cash Equivalents

Net Increase/(Decrease) In Cash and Cash Equivalents during the year

Cash and Cash Equivalents as at 1 January Expected Credit loss provision

Cash and Cash Equivalent as at the end of the period

Notes

31-Dec-24

=N='000

=N='000

10,483,420

7,261,789

(6,730,650)

(1,970,144)

(932,480)

(564,933)

(1,100,478)

(990,551)

(3,583,498)

(4,137,672)

(439,157)

(673,304)

(765,175)

(1,310,547)

(258,230)

(41,859)

(3,326,248)

(1,128,820)

-

(2,225,097)

1,768,459

3,739,836

-

(2,910)

6,590

3,047

(5,932)

(9,287)

1,303,969

1,165,039

-

406

(35,566)

(691,984)

3,936

18,579

750

7,117

(8,818)

(23,489)

-

(141,500)

3,033,389

1,839,756

-

-

-

(292,860)

710,936

(17,848)

339,227

(310,708)

1,050,162

2,177,990

1,136,517

(10,944)

(8,691)

1,856,338

2,177,990

COMPANY

Cash and Cash Equivalents

N'000

N'000

Cash in Hand

13,326

6,858

Bank Balances-Current Account

1,281,026

1,600,428

Shortterm placements:

-

-

Fixed Deposit

561,985

579,395

1,856,338

2,186,681

ecl

(10,944)

(8,691)

Total

1,845,394

2,177,990

The carrying amounts disclosed above reasonably approximate fair value at the reporting date.

Dec-25 Dec-24

4

For the purpose of the cashflow statement, cash and cash equivalent comprise of the following balances with less than 3 months maturity from the date of acquisition.

The Group does not have significant restriction on its ability to access or use its assets and settle its liabilities other than those resulting from the supervisory frame work within which the group operate. The supervisory framework require the insurance subsidiaries to keep certain levels of regulatory capital and liquid asset.

Impairment Allowance on Cash and Cash Equivalients

At the Beginning of the year

8,691

5,693

Movement During the year

2,253

2,998

Balance as at 31 December

10,944

8,691

  1. Financial Assets

    The financial assets are summarised below by measurement category:

    Fair Value through Profit or Loss - quoted Investment - (note 5.1)

    1,431,440

    677,766

    Financial Assets at Armotised Cost (note 5.2)

    7,883,640

    8,206,792

    9,315,080

    8,884,557

    Current

    Non- Current

    9,315,080

    -

    8,884,557

    1. Analysis of quoted financial assets FVTPOL are shown:

      a. Quoted Investments

      At the beginning of the year

      677,766

      601,980

      Addition during the year

      -

      2,910

      Disposal/Repayment During the Year

      -

      -

      Fair Valua Gain/(Loss)

      753,675

      72,876

      Market value as at 31 December

      1,431,440

      677,766

      The Group classiffied its quoted investment at market value which is a reasonable measurement of fair value since price of the shares are quoted in an active market.

      The sensitivity analysis for quoted equity financial instruments illustrates how changes in the fair value or future cash flows of a financial instrument will fluctuate because of changes in market rates at the reporting date.

    2. Financial Assets at armotised cost

      Treasury Bill with Maturity period >90 days (note 5.2a)

      4,773,444

      4,656,625

      Government of Nigeria Bond (note 5.2 b)

      2,193,660

      2,767,359

      Deposit with Corporate Institution with Maturity period >90 day (note 5.2c)

      907,291

      772,905

      Loans and Receivables ( note 5.2d)

      9,245

      9,903

      7,883,640

      8,206,792

      5.2a

      Treasury bills:

      At the beginning of the year

      4,680,024

      2,144,817

      Addition during the year

      -

      2,225,097

      Disposal/Repayment During the Year

      (503,763)

      -

      Accrued Interest

      623,596

      310,110

      Market Value as at 31 December

      4,799,589

      4,680,024

      Less Alowance for impairment

      (26,145) -

      23,399

      Carrying value

      4,773,444

      4,656,625

      5.2a(i) Movement on Impairement Allowance on Treasury Bills

      At the Beginning of the year

      23,398

      9,393

      Movement During the year

      2,747

      14,005

      Balance as at 31 December

      26,145

      23,398

      5.2b

      Federal Government Bonds:

      At the beginning of the year

      2,781,265

      5,721,618

      Addition during the year

      -

      -

      Disposal/Repayment During the Year

      (942,620) -

      3,739,836

      Accrued Interest

      372,263

      799,483

      Market Value as at 31 December

      2,210,909

      2,781,265

      Less Alowance for impairment

      (17,249)

      (13,906)

      Carrying value

      2,193,660

      2,767,359

      5.2b(i) Movement on Impairement Allowance on on FGN Bond

      At the Beginning of the year

      13,906

      29,839

      Movement During the year

      3,343

      (15,933)

      Balance as at 31 December

      17,249

      13,906

      5.2c

      Fixed Deposit (with maturity above 90 days):

      At the beginning of the year

      784,675

      750,569

      Addition during the year

      -

      -

      Disposal/Repayment During the Year

      - 17,869

      -

      Accrued Interest

      155,489

      34,106

      Market Value as at 31 December

      922,295

      784,675

      Less Alowance for impairment

      (15,004)

      (11,770)

      Carrying value

      907,291

      772,905

      5.2c(i) Movement on Impairement Allowance on on Fixed Deposit

      At the Beginning of the year

      11,770

      3,753

      Movement During the year

      3,234

      8,017

      Balance as at 31 December

      15,004

      11,770

      Dec-25

      Dec-24

      N'000

      9,245

      9,903

      9,245

      9,903

      9,903

      3,456

      -

      -

      5,932

      9,287

      (6,590)

      (3,047)

      -

      207

      9,245

      9,903

      urpose of staff loan valuation is the appl

      nt market interest rates for instrumen

      cable interest rate at the time of availmen

      ts in a comparable or similar risk class

      9,245

      9,903

      9,245

      9,903

      24,314

      49,354

      24,314

      49,354

      24,314

      49,354

      1,577,294

      942,657

      1,508,075

      1,508,088

      3,085,369

      2,450,746

      3,085,369

      2,450,746

      -

      -

      30,253

      30,253

      7,331

      7,331

      29,671

      19,467

      67,255

      57,051

      67,255

      57,051

      COMPANY

      5.2d Loans and receivables comprise as shown below:

      Staff Loan (note 5.2d(i)

      (i)Staff Loan and Advances

      Balance as at the beginning of the year Derecognition of Ghana subsidiary Asset Addition during the Year

      Repayment During the Year Accrued Interest

      Staff loans and advances are measured at amortised cost using effective interest rate,the effective inerest rate for the p i

      Loan granted to staff at below market rate are fair valued by reference to expected future cashflows and curre

      (a+b)

      Current

      Non-Current

  2. Premium Receivables

    a Due from Brokers and Other Intermidaries

    Current

    Non-Current

  3. Reinsurance Contract Assets Asset for Remaining Coverage note-7(i) Asset for Incured Claim note-7(ii)

    Current

    Non-Current

  4. Other Receivables and Prepayments

    a Prepaid Insurance on Group assets and Group Life Policy

    b Prepaid rent

    c Sundry Receivable & Prepayment

    Current

    Dec-25

    N'000

    300,000

    300,000

    382,896

    382,896

    11,720

    11,720

    694,616

    694,616

    -

    300,000

    300,000

    -

    -

    300,000

    300,000

    382,896

    241,396

    -

    141,500

    382,896

    382,896

    11,720

    11,720

    -

    -

    11,720

    11,720

    nies as at 31 December 2025 w Place of

    Incorporation

    ere as follows:

    Nigeria Nigeria Nigeria

    liabilities other than those resultin nsurance subsidiaries to keep certa

    g from the in levels of

    COMPANY

  5. Investment in Subsidiaries

  1. RIC Properties & Investment Ltd

  2. RIC Microfinance Bank Limited

  3. RIC Technologies Limited

Total (a+b+c+d)

Current

Non-Current

  1. RIC Properties & Investment Ltd Opening balance as at 1 January Addition during the year

    Balance as at 31 December

  2. RIC Microfinance Bank Limited Opening balance as at 1 January Addition during the year

    Balance as at 31 December

  3. RIC Technologies Limited Opening balance as at 1 January Addition during the year Balance as at 31 December

Regency Alliance is the Parent Company with significant interest in the subsidiary Compa Subsidiary Activity

Domestic / non-Insurance subsidiaries:

RIC Microfinance Bank Limited Banking operation

RIC Technologies Limited Sale of vehicle trackers

RIC Properties and Investment Limited Property leasing and investment

Significant restrictions

The Group does not have significant restriction on its ability to access or use its assets and settle its supervisory frame work within which the group operate. The supervisory framework requires the i regulatory capital and liquid asset.

COMPANY

Dec-25 Dec-24

N'000 N'000

  1. Intangible Assets

    Intangible Assets- Computer Software COST

    Opening balance as at the beginning of the Year 186,614 163,125

    ADDITIONS 8,818 23,489

    Balance as at 31 December 195,432 186,614

    Accumulated Amortisation

    Opening balance as at the beginning of the Year 109,776 100,621

    Charge for the year 10,159 9,155

    Balance as at 31 December 119,935 109,776

    Carrying Amount as at the end of the year 75,497 76,839

    Current

    Non-Current 75,497 -

    The intangible assets of the group comprise the computer software with life span of five years. The computer softwares

    are accounted for using the cost model i.e cost less accumulated armortisation and less accumulated impairment. The amortization is charged to the statement of profit or loss and other comprehensive income on straight line method in line with the Company's policy.

    The computer software has been assesed for Impairment, there were no indication of impairment on the intangible asset, hence no impairment was recognised.

  2. Investment Properties/Capital work-in-progress

Opening balance as at 1 January Addition during the year Disposal

Fair value Gain

1,170,000

-

-50,000

1,000,000

170,000

Balance as at 31 December

1,220,000

1,170,000

Current

Non-Current

(a).Below is a breakdown of investment properties showing movement during the year;

1,220,000

1,170,000

PROPERTY, PLANT AND EQUIPMENT

MOTOR

OFFICE FURNITURE AND

PLANTS AND

LEASEHOLD LAND

BUILDING

VEHICLE

EQUIPMENT FITTINGS

MACHINERY

LIBRARY

TOTAL

=N='000

=N='000

=N='000

=N='000 =N='000

=N='000

=N='000

=N='000

-

2,600,000

2,500,000

405,696

174,645 113,837

27,522

241

5,821,941

-

91,252

422,932

143,976 33,630

193

-

691,984

-

- -

-

-

-

-

-

(57,977)

(13,767) (1,700)

-

-

(73,444)

2,600,000

2,591,252

770,651

304,854 145,767

27,715

241

6,440,481

-

5,858

-

25,058 1,780

2,870

-

35,566

-

-

-

- -

-

-

-

-

-

-

- -

-

-

-

2,600,000

2,597,111

770,651

329,912 147,547

30,585

241

6,476,048

-

84,188

396,820

168,254 64,619

26,954

240

741,075

-

5,020

58,097

18,524 18,096

556

-

100,294

-

-

-

(57,977)

(13,767) (1,700)

-

-

(73,444)

-

89,207

396,940

173,010 81,016

27,510

240

767,924

-

5,019

48,097

18,523 18,096

556

-

90,291

-

-

-

-

-

-

- -

-

-

-

-

94,226

445,037

191,533 99,112

28,066

240

858,215

2,600,000

2,502,045

373,710

131,844 64,752

205

1

5,672,558

2,600,000

2,502,884

325,613

138,379 48,435

2,519

1

5,617,833

12

COMPANY 2025

COST/VALUATION

Opening Balance as at January 1 2024 Addition/Capital Work in Progress Revaluation

Disposal

Closing Balance as at December 31, 2024

Addition/Capital Work in Progress Revaluation

Disposal

Closing Balance as at 31 December 2025 Additions

ACCUMULATED DEPRECIATION

Opening Balance as at January 1 2024

Charged for the Year Revaluation

Disposal

Closing Balance as at December 31, 2024

Charged for the Year Revaluation Less:Disposal

Closing Balance as at 31 December 2025 Carrying Amount as at 31 December , 2024

Carrying Amount as at 31 December , 2025

Dec-25

Dec-24

N'000

300,000

300,000

-

-

300,000

300,000

300,000

300,000

Act,2003. The deposits are

0.00 with (CBN) in line with

1,650,581

3,376,929

to Section 10(3) of the Insurance

tutory deposit of =N=300,000,00

2,179,864

3,221,181

5,401,045

5,027,510

5,401,045

5,027,510

-

-

with FRC registration no-(FRC/2016/NAS/00

000015764)

with registration no-(FRC number 'FRC/2014/

NAS/00000006904')

COMPANY

  1. Statutory Deposits Openning balance Movement

    Carrying Amount as at the end of the year Current

    Non-Current

    The Statutory Deposit represents amount deposited with the Central Bank of Nigeria(CBN) pursuant not available for use by the Group on a normal course of day to day business.The Company has sta Insurance Act,2003 .

  2. Insurance Contract Liabilities

    Liability on incured Claims:

    Liabilities for Remaining Coverage (LRC) note -14(a) Liabilities for Incurred claims (LIC) note 14(b)

    Current

    Non-Current

    The insurance contract liability of the Company were based on independent actuaries valuation report authorised by Abraham Layemo on behalf of O&A Hedge Actuary Consulting. A professional actuary registered in Nigeria with the Financial Reproting Council of Nigeria

    Dec-25 N'000

    0

    Dec-24

    -

    0

    -

    0

    -

    -

    -

    -

    391,235

    485,052

    391,235

    485,052

    391,235

    489,052

    -

    -

    k of Nigeria to Nigerian Microfina

    nce Bank to boost small

    he reporting date.

    2,667

    2,667

    (317,664)

    422,529

    663,864

    -

    42,368

    59,857

    391,235

    489,052

    COMPANY

  3. Trade Payables

    Due to Treaty Reinsurer

    Current

    Non-Current

  4. Provision and Other Payables

    CBN MSME Dev't Fund

    (b). Others Provision and Payable

    Current

    Non-Current

    CBN MSME Dev't Fund belong to the Subsidiary (Ric Microfinance Bank Limited)

    Micro Small and Medium Enterprises Development Fund is an intervention fund Given By Central Ban and medium scale enterprises The carrying amounts disclosed above approximate the fair value at t

    16(b).Analysis of Other Provision and Paybles

    Accrued Rental Income Accrued Expenses Other trade payable Unclaimed Dividend

    Dec-25

    Dec-24

    N'000

    4,795

    1,940

    39,627

    38,428

    44,423

    40,368

    (44,423)

    (35,573)

    -

    0

    4,795

    (0)

    ontributions are made to approve

    68,985

    261

    4,795

    d pension fund administrator.

    157,621

    361

    69,246

    157,982

    6,839

    21,471

    342

    1,074

    76,427

    180,526

    -

    68,445

    76,427

    248,971

    293,638

    154,971

    76,427

    180,526

    (258,230)

    (41,859)

    111,835

    293,638

    111,835

    267,938

    d in line with the relevant tax leg

    islation.

    1,505,478

    1,437,033

    -

    68,445

    1,505,478

    1,505,478

    tax asset against current tax liabili ion authority on either the taxable

    245,000

    -

    ties and entity

    245,000

    -

    245,000

    245,000

    excercises in line with requlatory

    requirement .

    COMPANY

  5. Pension Benefits Obligations Balance as at the beginning of the year Charge to Income Statement

    Benefit Paid During the Year

    Balance as at 31 December

    Current

    Non-Current

    The Company runs a defined contributory plan in accordance with the Pensions Reform Act where c

  6. Income Tax Liabilities

    a Per Statement of Profit or Loss and Comprehensive Income

    Income Tax Expense for the year Income Tax, based on current results Education Tax

    Information Technology Levy Police trust fund levy Charged for the year

    Deferred Income Tax movement (note 19 )

    b Per Statement of Financial Position

    The movement on tax payable account during the period is as follows: Balance as at 1 January

    Charge for the year Tax Paid

    Current

    Non-Current

    Current income tax is the amount of income tax payable on the taxable profit for the year determine

  7. Deferred Tax Liabilities Balance as at 1 January Movement during the year Balance as at 31 December

    Deferred tax asset and liabilities are offset when there is legally enforceable right to offset current when the deferred income taxes asset and liabilities relate to income taxes levied by the same taxat or different taxable entities where there is an intention to settle the balances on net basis.

  8. Deposit For Shares Balance as at 1 January Addition during the Year

    Balance as at 31 December

    This represent the private placement received by the company in preperation for it's recapitalisation

    Dec-25

    Dec-24

    N'000

    12,003,750

    6,000,000

    3,334,375

    3,334,375

    2,667,500

    -

    6,001,875

    3,334,375

    2,624,625

    2,173,739

    313,751

    450,886

    2,938,375

    2,624,625

    nce business is credited with the g num paid up capital or 50% of net

    reater of 3% of total premium.

    COMPANY

  9. Share Capital

    Share capital comprises:

    Authorised Share Capital

    12,000,000,000 Ordinary shares of 50k each Issued and fully Paid Share Capital 12,003,750,000 Ordinary shares of 50k each Balance as at 1 January

    Transfer from Retained Earnings - Bonus Issue Capitalised Balance as at 31 December

  10. Contigency Reserves Balance as at 1 January Transfer from retained earnings Balance as at 31 December

    In compliance with Section 21 (1) of Insurance Act 2003, the contingency reserve for non-life insura premiums, or 20% of the profit. This shall accumulate until it reaches the amount of greater of mini

    5,178,341

    3,374,798

    618,529

    2,254,429

    (313,751)

    (450,886)

    (2,667,500)

    5,483,119

    5,178,341

    2,834,896

    2,834,896

    -

    0

    -

    -

    2,834,896

    2,834,896

  11. Retained Earnings Balance as at 1 January

    The movement in this account was as follows:

    Transfer from Statement of profit or loss Transfer to contigency reserve

    Transfer to Share Capital- Bonus Issue Capitalised

    Balance as at 31 December

  12. Assets Revaluation reserves

    Balance as at 1 January Addation During the Year

    Income tax relating to component of revaluation gain

    Balance as at 31 December

    COMPANY

  13. Insurance Revenue

    Insurance Revenue from Contract measured under the PAA Insurance Revenue from Contract not measured under the PAA

  14. Insurance Service Expenses

    Incurred claims and other expenses Amortisation of insurance acquisition cash flows

    Losses on onerous contracts and reversals of those losses Changes to liabilities for incurred claims

  15. Net Expenses from Reinsurance Contracts Held Changes in asset for remaining coverage and loss component Reinsurance premiums paid

    Allocation of reinsurance premium (Note 8.i)

    Amounts recoverable from reinsurers (Note 8.i)

    Net Income or Expenses From Reinsurance Contracts Held

  16. Interest on Revenue Calculated Using the Effective Interest Method

    Income from statutory Deposit

    Income from placement with Financial Institution With Maturity < 90 days Income from placement with Financial Institution With Maturity > 90 days Dividend Received

    30.(a)Analysis of Investment Income

    1. Investment Income Attributable to Policyholders' Fund

    2. Investment Income Attributable to Shareholders'Fund

      In line with NAICOM Prudential Guldline: Portion of Investment Income attributable to policyholder's Fund shall be presented as a sub-note under the Note on Investment Income

  17. Net gain 0r (Loss) in Financial Assets

    Exchange gain or (Loss)

    Unrealised fair value gain/(loss) on quoted equity (Note 5.1)

    Balance at the end of the year

  18. (Impairment)/Writtenback on Financial Assets

    Allowance for Credit loss on Cash and Cash Equivalients(see note 4.1) Impairment Allowance on Traesury Bills (see note 5.2(a)

    Impairment Allowance on Bonds (see note 5.2(b)

    Impairment Allowance on Deposit (Above 90 days) (see note 5.2(c) Impairment on bank loan (Note 5.2(d))

  19. (a) Finance Expenses from Insurance Contracts Issued

From change in interest rate on Insurance Contract Issued

  1. (b)Finance Income from Reinsurance Contracts Held

    From change in interest rate on reinsurance assets held

  2. Other operating Income

    Rental Income

    Interest Income (Staff Loan) Sundry Income

    Realised gain/(Loss) on PPE

    Dec-25

    Dec-24

    N'000

    N'000

    9,599,359

    7,301,956

    -

    -

    9,599,359

    7,301,956

    8,163,130

    2,970,950

    1,166,729

    785,883

    -

    -

    (155,748)

    360,253

    9,174,111

    4,117,087

    (580,833)

    34,960

    4,317,253

    3,873,351

    3,736,419

    3,908,311

    (3,131,683)

    (2,523,241)

    604,736

    1,385,070

    71,612

    37,995

    80,257

    42,014

    1,151,348

    1,083,299

    752

    1,731

    1,303,969

    1,165,039

    260,881

    260,881

    1,043,088

    904,158

    1,303,969

    1,165,039

    fund and those attributable to Sha

    reholders'

    (17,848)

    339,227

    753,675

    72,876

    735,826

    412,103

    2,253

    2,998

    2,746

    14,005

    3,342

    (15,933)

    3,234

    8,017

    -

    -

    11,576

    9,088

    98,542

    92,096

    98,542

    92,096

    (87,451)

    (75,865)

    (87,451)

    (75,865)

    750

    7,117

    -

    207

    -

    199

    3,936

    18,579

    4,686

    26,101

    Mar-25

    Dec-24

    N'000

    258,619

    241,381

    57,274

    32,391

    15,330

    17,225

    39,627

    38,428

    10,284

    8,307

    381,134

    337,732

    72,212

    66,329

    100,450

    109,449

    59,012

    53,333

    43,353

    36,873

    32,029

    28,006

    37,802

    28,959

    38,775

    30,090

    7,262

    7,149

    74,826

    67,333

    77,216

    67,260

    38,001

    33,384

    96,528

    87,153

    10,318

    10,934

    45,316

    32,684

    14,401

    11,556

    7,757

    6,348

    25,373

    23,877

    24,266

    19,669

    2,890

    1,479

    16,443

    14,518

    1,710

    1,140

    12,481

    1,550

    838,418

    739,073

    90,291

    100,294

    10,159

    9,155

    100,450

    109,449

    100,450

    38,775

    7,262

    no auditor's fees was included in p

    109,449

    30,090

    7,149

    rofessional fees.

    COMPANY

  3. Employee Benefit Expenses

    Salaries and Wages Medical Expenses Staff Training

    Pension contribution cost Staff Welfare

  4. Other Operating Expenses Motor Running Expenses Depreciation & Amortization Advert/Marketing Expenses

    Office Repairs & Maintenance Expenses Professional fees

    Subscription & Fees Director's Emolument Auditor's Remuneration

    Electricity/Generator Maintenance Transport & Travelling

    Printing & stationery

    Statutory Annual Dues and Levies Rent

    Insurance Expenses Telephone Expenses Postages

    Contract Service Expenses Bank charges

    Newspaper & Periodicals Board & AGM Expenses Entertainment Expenses Donations

    36.(i) Depreciation (note 12) 36.(ii) Amortisation (note 10)

  5. PROFIT BEFORE TAX

This is stated after charging:

Depreciation & Amortization Director's Emolument Auditor's Remuneration

The Group Auditor's did not engage in any other Professional services apart from audit work,hence

Earlier from Regency Alliance Insurance

All Regency Alliance Insurance news releases