REGENCY ALLIANCE INSURANCE PLC (RC 223946)
UNAUDITED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2025
Company Name: Regency Alliance Insurance Plc
Board Listed: Premium Board
Period End: 31-Dec-25
Reporting Period: Period Ended December 31, 2025
N1.08
Share Price at end of reporting period:
Description | December 31 2025 | December 31 2024 | |||
Unit | Percentage | Unit | Percentage | ||
Issued Share Capital | 12,003,750,000 | 100.00% | 6,668,750,000 | 100.00% | |
Substantial Shareholdings (5% and above) | |||||
ALEXANDER REISS CONS. LTD | 1,140,356,250 | 9.50% | 633,531,250 | 9.50% | |
OTEGBEYE OLUBIYI | 1,420,791,979 | 11.84% | 789,328,879 | 11.84% | |
Total Substantial Shareholdings | 2,561,148,229 | 21.34% | 1,422,860,129 | 21.34% | |
Directors' shareholdings (Direct) | |||||
OLANIYI SAMMY | 78,444,821 | 0.65% | 43,580,457 | 0.65% | |
KEHINDE OYADIRAN | 16,571,250 | 0.14% | 9,206,250 | 0.14% | |
CLEM BAIYE | 1,800,000 | 0.01% | 1,000,000 | 0.01% | |
MATT OSAYABA AKHIONBARE | - | 0.00% | - | 0.00% | |
CHIEF WALE TAIWO, SAN | 25,828,623 | 0.22% | 14,349,235 | 0.22% | |
MR. DONALD JAMES ETIM | - | 0.00% | - | ||
MR. CHARLES OLABODE | - | 0.00% | 0 | ||
MR. ANTHONY OLATUNDE ALAO | 71,325 | 0.00% | |||
MR. AKINDELE OMODELE | 7,086 | 0.00% | |||
MRS. COMFORT OTEBBEYE | 39,299,626 | 0.33% | |||
HRH OBA DR. FRANCIS OLUSOLA ALAO | - | 0.00% | |||
MRS. ANU SHOBO | - | 0.00% | |||
Total Directors' Shareholdings | 162,022,731 | 1.35% | 68,135,942 | 1.02% | |
Other Influential Shareholdings: | |||||
Free Floats in Units and Percentage | 9,280,579,040 | 77.31% | 5,177,753,929 | 77.64% | |
Free Floats in Value (N) | 10,023,025,363.20 | 1,967,546,493.02 | |||
Statement of the Corporate Responsibility for the Financial Statements For the period ended 31 December 2025
Certification Pursuant to Section 405(1) of Companies and Allied Matter Act, 2020
We the undersigned hereby certify the following with regards to our Financial Statements for the period ended 31 December 2025, that:
We have reviewed the Report.
To the best of our knowledge, the Report does not contain:
Any untrue statement of a material fact, or
Omit to state a material fact, which would make the statements misleading in the light of the circumstances under which such statements were made.
To the best of our knowledge, the financial statement and other financial information included in the report fairly present in all material respects the financial condition and results of operation of the Group as of, and for the period presented in the report.
We:
Are responsible for establishing and maintaining internal controls.
Have designed such internal controls to ensure that material information relating to the Group and its consolidated subsidiaries are made known to such officers by others within those entities particularly during the period in which the periodic reports are being prepared; (iii) Have evaluated the effectiveness of the Group's internal controls, as of date, within 90 days prior to the report;
(iv) Have presented in the report our conclusions about the effectiveness of our internal controls based on our evaluation;
We have disclosed to the auditors of the Group and its audit committee:
All significant deficiency in the design or operation of internal controls which would adversely affect the Group's ability to record, process, summarize and report financial data and have identified for the Group's auditors any material weakness in internal controls, and
Any fraud, whether or not material, that involves management or other employees who have significant role in the Group's internal controls;
We have identified in the report whether or not there were significant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date of our evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
……………………………… ……………………………..
CHIEF WALE TAIWO MR. TUNDE ALAO FRC/2014/NBA/00000008128 FRC/2013/ICAN/00000003592 (Acting Chairman) (Chief Finance Officer)STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2025
Note
COMPANY
31-Dec-25 | 31-Dec-24 | ||
=N='000 | =N='000 | ||
1,845,394 | 2,177,990 | ||
9,315,080 | 8,884,557 | ||
24,314 | 49,354 | ||
3,085,369 | 2,450,746 | ||
67,255 | 57,051 | ||
694,616 | 694,616 | ||
75,497 | 76,839 | ||
1,220,000 | 1,170,000 | ||
5,617,833 | 5,672,558 | ||
300,000 | 300,000 | ||
22,245,358 | 21,533,712 | ||
5,401,045 | 5,027,510 | ||
391,235 | 485,052 | ||
(0) | 4,795 | ||
111,835 | 293,638 | ||
1,505,478 | 1,505,478 | ||
245,000 | 245,000 | ||
7,654,592 | 7,561,474 | ||
6,001,875 | 3,334,375 | ||
2,938,376 | 2,624,625 | ||
2,815,619 | 5,178,341 | ||
2,834,896 | 2,834,896 | ||
14,590,766 | 13,972,237 | ||
22,245,358 | 21,533,712 | ||
ASSETS
Cash and Cash Equivalents 4
Financial Assets 5
Insurance Receivables 6
Reinsurance Contract Assets 7
Other Receivables and Prepayments 8
Investment in Subsidiaries 9
Intangible Assets 10
Investment Properties 11
Property, Plant and Equipment 12
Statutory Deposits 13
Total Assets
LIABILITIES
Insurance Contract Liabilities 14
Provision and Other Payables 15
Retirement Benefit Obligation 16
Provision for Current Income Tax Liabilities 17
Deferred Income Tax Liabilities 18
Deposit for shares 19
Total Liabilities
EQUITY
Total equity attributable to owners of the parent:
Issued and Paid up Share Capital 20
Contingency Reserve 21
Retained Earnings 22
Asset Revaluation Reserve 23
Total
Non-controlling Interest in Equity:
Non-controlling Interest in Equity
Equity and Liabilities
The financial statements were approved by the board of directors on January 27, 2026 and signed on behalf of the board of diirectors by the directors listed below:
……………………………… | ………………………………. | …………………………….. |
CHIEF WALE TAIWO | DR. SAMMY OLANIYI | MR. TUNDE ALAO |
FRC/2014/NBA/00000008128 | FRC/2013/CIIN/00000003716 | FRC/2013/ICAN/00000003592 |
(Acting Chairman) | (Director) | (Chief Finance Officer) |
UN-AUDITED STATEMENT OF PROFIT OR LOSS AND COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2025
COMPANY
31-Dec-25 | 31-Dec-24 |
=N='000 | =N='000 |
9,599,359 | 7,301,956 |
(9,174,111) | (4,117,082) |
(604,736) | (1,385,054) |
(179,488) | 1,799,819 |
1,303,969 | 1,165,039 |
50,000 | 170,000 |
735,826 | 412,103 |
(11,576) | (9,088) |
2,078,220 | 1,738,053 |
98,542 | 92,096 |
(87,451) | (75,865) |
11,091 | 16,231 |
1,909,823 | 3,554,104 |
4,686 | 26,101 |
(381,134) | (337,732) |
(838,418) | (739,073) |
694,956 | 2,503,400 |
(76,427) | (248,971) |
618,529 | 2,254,429 |
- | - |
- | - |
- | - |
- | - |
618,529 | 2,254,429 |
618,529 | 2,254,429 |
- | - |
618,529 | 2,254,429 |
618,529 | 2,254,429 |
618,529 | 2,254,429 |
5.15 | 33.81 |
Note
Insurance Revenue 24
Insurance Service Expenses 25
Net Expenses from Reinsurance Contracts Held 26
Insurance Service Result
Interest on Revenue Calculated Using the Effective Interest Method 27
Fair value Gain on Investment Properties 11
Net Gain/(loss) on Financial Assets 28
(Impairment)/Writeback on Financial Assets 29
Net Investment Income
Finance Expenses From Insurance Contract Issued 30
Reinsurance Finance Income From Reinsurance Contract held 30
Net Insurance Finance Income/(Expenses) Net Insurance and Financial Result
Other Operating Income
31Employee benefit expense 32
Other Operating Expenses 33
Profit Before Tax
Income Tax Expense 17
Profit For the year
Items that may be subsequently reclassified to the profit or loss account:
items within OCI that will not be reclasified to the profit or loss:
Gain on revaluation of properties
Income tax relating to component of other comprehensive income
Total other comprehensive income net of tax
Total comprehensive income for the Year Profit After Taxation
Atributable:
to Owner's of parent
to Non Controlling Interest
Total comprehensive income for the Year Atributable:
to Owner's of parent
to Non Controlling Interest
Earnings per share
Basic and diluted earnings per shares (in kobo)
REGENCY ALLIANCE INSURANCE PLC
THE COMPANY STATEMENT OF CHANGES IN EQUITY FOR THE Year ENDED 31 DECEMBER 2025
Share Capital | Contingency Reserve | Retained Earnings | Assets Revaluation reserves | Total | |
=N='000 | =N='000 | =N='000 | =N='000 | =N='000 | |
At 1 January 2024 | 3,334,375 | 2,173,739 | 3,374,798 | 2,834,896 | 11,717,808 |
Total comprehensive income for the year Profit/Loss after tax for the year | 2,254,429 | 2,254,429 | |||
Transfer to Contingency Reserves | 450,886 | (450,886) | - | ||
- | 450,886 | 1,803,543 | - | 2,254,429 | |
Other comprehensive income | |||||
Total comprehensive income for the year net of tax | - | 450,886 | 1,803,543 | - | 2,254,429 |
Transaction with owner's of equity, recorded directly in equity | |||||
distribution to owners | - | - | - | ||
Total Transaction with owners | - | - | - | - | - |
At 31 December 2024 | 3,334,375 | 2,624,625 | 5,178,341 | 2,834,896 | 13,972,238 |
Total comprehensive income for the year Profit/Loss after tax for the year | 618,529 | 618,529 | |||
Transfer to Contingency Reserves | 313,751 | (313,751) | - | ||
- | 313,751 | 304,778 | - | 618,529 | |
Other comprehensive income | |||||
Total comprehensive income for the year net of tax | - | 313,751 | 304,778 | - | 618,529 |
Transaction with owner's of equity, recorded directly in equity distribution to owners Transfer Between Equity-Bonus Issue | 2,667,500 | (2,667,500) | - | ||
- | - | ||||
Total Transaction with owners | 2,667,500 | - | (2,667,500) | - | - |
At 31 December 2025 | 6,001,875 | 2,938,376 | 2,815,619 | 2,834,896 | 14,590,766 |
STATEMENT OF CASH FLOWS
31-Dec-25
THE COMPANY
Cash Flow From Operating Activities
Premium Received
Paid Claim Net of Recovery
Other Direct Atributable Expenses Insurance acquisition expenses paid Reinsurance premiums paid
Cash Paid to and On behalf of Employees Cash Payments for Other Operating Expenses Tax Paid
Net Cash Generated From Operating Activities Cash Flow From Investing Activities
Purchase of Financial Asset at Amortised Cost
Proceeds From Disposal of Financial Assets at Amortised Cost Purchase of Financial Asset-FVTPOL
Receipt From Repayment Of Loan & Advances Additional to Loan & Receivables
Investment Income Received Other Operating Income Received
Acquisition of Property, Plant & Equipment/Capital work in Progress Proceeds From Disposal of Property, Plant & Equipment
Rental Income Received Acquisition of Intangible Asset
Share Issue/Deposit for Shares in Subsidiaries
Net Cash Generated From Investing Activities
Cash Flow From Financing Activities
Deposit for Shares
Net Cash Generated From Financing Activities
Net Increase/(Decrease) In Cash and Cash Equivalents
Effect of Movement in Exchange Rate on Cash and Cash Equivalents
Net Increase/(Decrease) In Cash and Cash Equivalents during the year
Cash and Cash Equivalents as at 1 January Expected Credit loss provision
Cash and Cash Equivalent as at the end of the period
Notes
31-Dec-24
=N='000 | =N='000 |
10,483,420 | 7,261,789 |
(6,730,650) | (1,970,144) |
(932,480) | (564,933) |
(1,100,478) | (990,551) |
(3,583,498) | (4,137,672) |
(439,157) | (673,304) |
(765,175) | (1,310,547) |
(258,230) | (41,859) |
(3,326,248) | (1,128,820) |
- | (2,225,097) |
1,768,459 | 3,739,836 |
- | (2,910) |
6,590 | 3,047 |
(5,932) | (9,287) |
1,303,969 | 1,165,039 |
- | 406 |
(35,566) | (691,984) |
3,936 | 18,579 |
750 | 7,117 |
(8,818) | (23,489) |
- | (141,500) |
3,033,389 | 1,839,756 |
- | |
- | - |
(292,860) | 710,936 |
(17,848) | 339,227 |
(310,708) | 1,050,162 |
2,177,990 | 1,136,517 |
(10,944) | (8,691) |
1,856,338 | 2,177,990 |
COMPANY
Cash and Cash Equivalents | N'000 | N'000 |
Cash in Hand | 13,326 | 6,858 |
Bank Balances-Current Account | 1,281,026 | 1,600,428 |
Shortterm placements: | - | - |
Fixed Deposit | 561,985 | 579,395 |
1,856,338 | 2,186,681 | |
ecl | (10,944) | (8,691) |
Total | 1,845,394 | 2,177,990 |
The carrying amounts disclosed above reasonably approximate fair value at the reporting date. |
Dec-25 Dec-24
4
For the purpose of the cashflow statement, cash and cash equivalent comprise of the following balances with less than 3 months maturity from the date of acquisition.
The Group does not have significant restriction on its ability to access or use its assets and settle its liabilities other than those resulting from the supervisory frame work within which the group operate. The supervisory framework require the insurance subsidiaries to keep certain levels of regulatory capital and liquid asset.
Impairment Allowance on Cash and Cash Equivalients | ||
At the Beginning of the year | 8,691 | 5,693 |
Movement During the year | 2,253 | 2,998 |
Balance as at 31 December | 10,944 | 8,691 |
Financial Assets
The financial assets are summarised below by measurement category:
Fair Value through Profit or Loss - quoted Investment - (note 5.1)
1,431,440
677,766
Financial Assets at Armotised Cost (note 5.2)
7,883,640
8,206,792
9,315,080
8,884,557
Current
Non- Current
9,315,080
-
8,884,557
Analysis of quoted financial assets FVTPOL are shown:
a. Quoted Investments
At the beginning of the year
677,766
601,980
Addition during the year
-
2,910
Disposal/Repayment During the Year
-
-
Fair Valua Gain/(Loss)
753,675
72,876
Market value as at 31 December
1,431,440
677,766
The Group classiffied its quoted investment at market value which is a reasonable measurement of fair value since price of the shares are quoted in an active market.
The sensitivity analysis for quoted equity financial instruments illustrates how changes in the fair value or future cash flows of a financial instrument will fluctuate because of changes in market rates at the reporting date.
Financial Assets at armotised cost
Treasury Bill with Maturity period >90 days (note 5.2a)
4,773,444
4,656,625
Government of Nigeria Bond (note 5.2 b)
2,193,660
2,767,359
Deposit with Corporate Institution with Maturity period >90 day (note 5.2c)
907,291
772,905
Loans and Receivables ( note 5.2d)
9,245
9,903
7,883,640
8,206,792
5.2a
Treasury bills:
At the beginning of the year
4,680,024
2,144,817
Addition during the year
-
2,225,097
Disposal/Repayment During the Year
(503,763)
-
Accrued Interest
623,596
310,110
Market Value as at 31 December
4,799,589
4,680,024
Less Alowance for impairment
(26,145) -
23,399
Carrying value
4,773,444
4,656,625
5.2a(i) Movement on Impairement Allowance on Treasury Bills
At the Beginning of the year
23,398
9,393
Movement During the year
2,747
14,005
Balance as at 31 December
26,145
23,398
5.2b
Federal Government Bonds:
At the beginning of the year
2,781,265
5,721,618
Addition during the year
-
-
Disposal/Repayment During the Year
(942,620) -
3,739,836
Accrued Interest
372,263
799,483
Market Value as at 31 December
2,210,909
2,781,265
Less Alowance for impairment
(17,249)
(13,906)
Carrying value
2,193,660
2,767,359
5.2b(i) Movement on Impairement Allowance on on FGN Bond
At the Beginning of the year
13,906
29,839
Movement During the year
3,343
(15,933)
Balance as at 31 December
17,249
13,906
5.2c
Fixed Deposit (with maturity above 90 days):
At the beginning of the year
784,675
750,569
Addition during the year
-
-
Disposal/Repayment During the Year
- 17,869
-
Accrued Interest
155,489
34,106
Market Value as at 31 December
922,295
784,675
Less Alowance for impairment
(15,004)
(11,770)
Carrying value
907,291
772,905
5.2c(i) Movement on Impairement Allowance on on Fixed Deposit
At the Beginning of the year
11,770
3,753
Movement During the year
3,234
8,017
Balance as at 31 December
15,004
11,770
Dec-25
Dec-24
N'000
9,245
9,903
9,245
9,903
9,903
3,456
-
-
5,932
9,287
(6,590)
(3,047)
-
207
9,245
9,903
urpose of staff loan valuation is the appl
nt market interest rates for instrumen
cable interest rate at the time of availmen
ts in a comparable or similar risk class
9,245
9,903
9,245
9,903
24,314
49,354
24,314
49,354
24,314
49,354
1,577,294
942,657
1,508,075
1,508,088
3,085,369
2,450,746
3,085,369
2,450,746
-
-
30,253
30,253
7,331
7,331
29,671
19,467
67,255
57,051
67,255
57,051
COMPANY
5.2d Loans and receivables comprise as shown below:
Staff Loan (note 5.2d(i)
(i)Staff Loan and Advances
Balance as at the beginning of the year Derecognition of Ghana subsidiary Asset Addition during the Year
Repayment During the Year Accrued Interest
Staff loans and advances are measured at amortised cost using effective interest rate,the effective inerest rate for the p i
Loan granted to staff at below market rate are fair valued by reference to expected future cashflows and curre
(a+b)
Current
Non-Current
Premium Receivables
a Due from Brokers and Other Intermidaries
Current
Non-Current
Reinsurance Contract Assets Asset for Remaining Coverage note-7(i) Asset for Incured Claim note-7(ii)
Current
Non-Current
Other Receivables and Prepayments
a Prepaid Insurance on Group assets and Group Life Policy
b Prepaid rent
c Sundry Receivable & Prepayment
Current
Dec-25
N'000
300,000
300,000
382,896
382,896
11,720
11,720
694,616
694,616
-
300,000
300,000
-
-
300,000
300,000
382,896
241,396
-
141,500
382,896
382,896
11,720
11,720
-
-
11,720
11,720
nies as at 31 December 2025 w Place of
Incorporation
ere as follows:
Nigeria Nigeria Nigeria
liabilities other than those resultin nsurance subsidiaries to keep certa
g from the in levels of
COMPANY
Investment in Subsidiaries
RIC Properties & Investment Ltd
RIC Microfinance Bank Limited
RIC Technologies Limited
Total (a+b+c+d)
Current
Non-Current
RIC Properties & Investment Ltd Opening balance as at 1 January Addition during the year
Balance as at 31 December
RIC Microfinance Bank Limited Opening balance as at 1 January Addition during the year
Balance as at 31 December
RIC Technologies Limited Opening balance as at 1 January Addition during the year Balance as at 31 December
Regency Alliance is the Parent Company with significant interest in the subsidiary Compa Subsidiary Activity
Domestic / non-Insurance subsidiaries:
RIC Microfinance Bank Limited Banking operation
RIC Technologies Limited Sale of vehicle trackers
RIC Properties and Investment Limited Property leasing and investment
Significant restrictions
The Group does not have significant restriction on its ability to access or use its assets and settle its supervisory frame work within which the group operate. The supervisory framework requires the i regulatory capital and liquid asset.
COMPANY
Dec-25 Dec-24
N'000 N'000
Intangible Assets
Intangible Assets- Computer Software COST
Opening balance as at the beginning of the Year 186,614 163,125
ADDITIONS 8,818 23,489
Balance as at 31 December 195,432 186,614
Accumulated Amortisation
Opening balance as at the beginning of the Year 109,776 100,621
Charge for the year 10,159 9,155
Balance as at 31 December 119,935 109,776
Carrying Amount as at the end of the year 75,497 76,839
Current
Non-Current 75,497 -
The intangible assets of the group comprise the computer software with life span of five years. The computer softwares
are accounted for using the cost model i.e cost less accumulated armortisation and less accumulated impairment. The amortization is charged to the statement of profit or loss and other comprehensive income on straight line method in line with the Company's policy.
The computer software has been assesed for Impairment, there were no indication of impairment on the intangible asset, hence no impairment was recognised.
Investment Properties/Capital work-in-progress
Opening balance as at 1 January Addition during the year Disposal Fair value Gain | 1,170,000 - -50,000 | 1,000,000 170,000 |
Balance as at 31 December | 1,220,000 | 1,170,000 |
Current | ||
Non-Current (a).Below is a breakdown of investment properties showing movement during the year; | 1,220,000 | 1,170,000 |
PROPERTY, PLANT AND EQUIPMENT | ||||||
MOTOR | OFFICE FURNITURE AND | PLANTS AND | ||||
LEASEHOLD LAND | BUILDING | VEHICLE | EQUIPMENT FITTINGS | MACHINERY | LIBRARY | TOTAL |
=N='000 | =N='000 | =N='000 | =N='000 =N='000 | =N='000 | =N='000 | =N='000 |
- | ||||||
2,600,000 | 2,500,000 | 405,696 | 174,645 113,837 | 27,522 | 241 | 5,821,941 |
- | 91,252 | 422,932 | 143,976 33,630 | 193 | - | 691,984 |
- | - - | - | - | - | ||
- | - | (57,977) | (13,767) (1,700) | - | - | (73,444) |
2,600,000 | 2,591,252 | 770,651 | 304,854 145,767 | 27,715 | 241 | 6,440,481 |
- | 5,858 | - | 25,058 1,780 | 2,870 | - | 35,566 |
- | - | - | - - | - | - | - |
- | - | - | - - | - | - | - |
2,600,000 | 2,597,111 | 770,651 | 329,912 147,547 | 30,585 | 241 | 6,476,048 |
- | 84,188 | 396,820 | 168,254 64,619 | 26,954 | 240 | 741,075 |
- | 5,020 | 58,097 | 18,524 18,096 | 556 | - | 100,294 |
- | ||||||
- | - | (57,977) | (13,767) (1,700) | - | - | (73,444) |
- | 89,207 | 396,940 | 173,010 81,016 | 27,510 | 240 | 767,924 |
- | 5,019 | 48,097 | 18,523 18,096 | 556 | - | 90,291 |
- | - | - | ||||
- | - | - | - - | - | - | - |
- | 94,226 | 445,037 | 191,533 99,112 | 28,066 | 240 | 858,215 |
2,600,000 | 2,502,045 | 373,710 | 131,844 64,752 | 205 | 1 | 5,672,558 |
2,600,000 | 2,502,884 | 325,613 | 138,379 48,435 | 2,519 | 1 | 5,617,833 |
12
COMPANY 2025
COST/VALUATION
Opening Balance as at January 1 2024 Addition/Capital Work in Progress Revaluation
Disposal
Closing Balance as at December 31, 2024
Addition/Capital Work in Progress Revaluation
Disposal
Closing Balance as at 31 December 2025 Additions
ACCUMULATED DEPRECIATION
Opening Balance as at January 1 2024
Charged for the Year Revaluation
Disposal
Closing Balance as at December 31, 2024
Charged for the Year Revaluation Less:Disposal
Closing Balance as at 31 December 2025 Carrying Amount as at 31 December , 2024
Carrying Amount as at 31 December , 2025
Dec-25 | Dec-24 | ||
N'000 | |||
300,000 | 300,000 | ||
- | - | ||
300,000 | 300,000 | ||
300,000 | 300,000 Act,2003. The deposits are 0.00 with (CBN) in line with 1,650,581 3,376,929 | ||
to Section 10(3) of the Insurance | |||
tutory deposit of =N=300,000,00 | |||
2,179,864 | |||
3,221,181 | |||
5,401,045 | 5,027,510 | ||
5,401,045 | 5,027,510 | ||
- | - | ||
with FRC registration no-(FRC/2016/NAS/00 | 000015764) | ||
with registration no-(FRC number 'FRC/2014/ | NAS/00000006904') | ||
COMPANY
Statutory Deposits Openning balance Movement
Carrying Amount as at the end of the year Current
Non-Current
The Statutory Deposit represents amount deposited with the Central Bank of Nigeria(CBN) pursuant not available for use by the Group on a normal course of day to day business.The Company has sta Insurance Act,2003 .
Insurance Contract Liabilities
Liability on incured Claims:
Liabilities for Remaining Coverage (LRC) note -14(a) Liabilities for Incurred claims (LIC) note 14(b)
Current
Non-Current
The insurance contract liability of the Company were based on independent actuaries valuation report authorised by Abraham Layemo on behalf of O&A Hedge Actuary Consulting. A professional actuary registered in Nigeria with the Financial Reproting Council of Nigeria
Dec-25 N'000
0
Dec-24
-
0
-
0
-
-
-
-
391,235
485,052
391,235
485,052
391,235
489,052
-
-
k of Nigeria to Nigerian Microfina
nce Bank to boost small
he reporting date.
2,667
2,667
(317,664)
422,529
663,864
-
42,368
59,857
391,235
489,052
COMPANY
Trade Payables
Due to Treaty Reinsurer
Current
Non-Current
Provision and Other Payables
CBN MSME Dev't Fund
(b). Others Provision and Payable
Current
Non-Current
CBN MSME Dev't Fund belong to the Subsidiary (Ric Microfinance Bank Limited)
Micro Small and Medium Enterprises Development Fund is an intervention fund Given By Central Ban and medium scale enterprises The carrying amounts disclosed above approximate the fair value at t
16(b).Analysis of Other Provision and Paybles
Accrued Rental Income Accrued Expenses Other trade payable Unclaimed Dividend
Dec-25
Dec-24
N'000
4,795
1,940
39,627
38,428
44,423
40,368
(44,423)
(35,573)
-
0
4,795
(0)
ontributions are made to approve
68,985
261
4,795
d pension fund administrator.
157,621
361
69,246
157,982
6,839
21,471
342
1,074
76,427
180,526
-
68,445
76,427
248,971
293,638
154,971
76,427
180,526
(258,230)
(41,859)
111,835
293,638
111,835
267,938
d in line with the relevant tax leg
islation.
1,505,478
1,437,033
-
68,445
1,505,478
1,505,478
tax asset against current tax liabili ion authority on either the taxable
245,000
-
ties and entity
245,000
-
245,000
245,000
excercises in line with requlatory
requirement .
COMPANY
Pension Benefits Obligations Balance as at the beginning of the year Charge to Income Statement
Benefit Paid During the Year
Balance as at 31 December
Current
Non-Current
The Company runs a defined contributory plan in accordance with the Pensions Reform Act where c
Income Tax Liabilities
a Per Statement of Profit or Loss and Comprehensive Income
Income Tax Expense for the year Income Tax, based on current results Education Tax
Information Technology Levy Police trust fund levy Charged for the year
Deferred Income Tax movement (note 19 )
b Per Statement of Financial Position
The movement on tax payable account during the period is as follows: Balance as at 1 January
Charge for the year Tax Paid
Current
Non-Current
Current income tax is the amount of income tax payable on the taxable profit for the year determine
Deferred Tax Liabilities Balance as at 1 January Movement during the year Balance as at 31 December
Deferred tax asset and liabilities are offset when there is legally enforceable right to offset current when the deferred income taxes asset and liabilities relate to income taxes levied by the same taxat or different taxable entities where there is an intention to settle the balances on net basis.
Deposit For Shares Balance as at 1 January Addition during the Year
Balance as at 31 December
This represent the private placement received by the company in preperation for it's recapitalisation
Dec-25
Dec-24
N'000
12,003,750
6,000,000
3,334,375
3,334,375
2,667,500
-
6,001,875
3,334,375
2,624,625
2,173,739
313,751
450,886
2,938,375
2,624,625
nce business is credited with the g num paid up capital or 50% of net
reater of 3% of total premium.
COMPANY
Share Capital
Share capital comprises:
Authorised Share Capital
12,000,000,000 Ordinary shares of 50k each Issued and fully Paid Share Capital 12,003,750,000 Ordinary shares of 50k each Balance as at 1 January
Transfer from Retained Earnings - Bonus Issue Capitalised Balance as at 31 December
Contigency Reserves Balance as at 1 January Transfer from retained earnings Balance as at 31 December
In compliance with Section 21 (1) of Insurance Act 2003, the contingency reserve for non-life insura premiums, or 20% of the profit. This shall accumulate until it reaches the amount of greater of mini
5,178,341
3,374,798
618,529
2,254,429
(313,751)
(450,886)
(2,667,500)
5,483,119
5,178,341
2,834,896
2,834,896
-
0
-
-
2,834,896
2,834,896
Retained Earnings Balance as at 1 January
The movement in this account was as follows:
Transfer from Statement of profit or loss Transfer to contigency reserve
Transfer to Share Capital- Bonus Issue Capitalised
Balance as at 31 December
Assets Revaluation reserves
Balance as at 1 January Addation During the Year
Income tax relating to component of revaluation gain
Balance as at 31 December
COMPANY
Insurance Revenue
Insurance Revenue from Contract measured under the PAA Insurance Revenue from Contract not measured under the PAA
Insurance Service Expenses
Incurred claims and other expenses Amortisation of insurance acquisition cash flows
Losses on onerous contracts and reversals of those losses Changes to liabilities for incurred claims
Net Expenses from Reinsurance Contracts Held Changes in asset for remaining coverage and loss component Reinsurance premiums paid
Allocation of reinsurance premium (Note 8.i)
Amounts recoverable from reinsurers (Note 8.i)
Net Income or Expenses From Reinsurance Contracts Held
Interest on Revenue Calculated Using the Effective Interest Method
Income from statutory Deposit
Income from placement with Financial Institution With Maturity < 90 days Income from placement with Financial Institution With Maturity > 90 days Dividend Received
30.(a)Analysis of Investment Income
Investment Income Attributable to Policyholders' Fund
Investment Income Attributable to Shareholders'Fund
In line with NAICOM Prudential Guldline: Portion of Investment Income attributable to policyholder's Fund shall be presented as a sub-note under the Note on Investment Income
Net gain 0r (Loss) in Financial Assets
Exchange gain or (Loss)
Unrealised fair value gain/(loss) on quoted equity (Note 5.1)
Balance at the end of the year
(Impairment)/Writtenback on Financial Assets
Allowance for Credit loss on Cash and Cash Equivalients(see note 4.1) Impairment Allowance on Traesury Bills (see note 5.2(a)
Impairment Allowance on Bonds (see note 5.2(b)
Impairment Allowance on Deposit (Above 90 days) (see note 5.2(c) Impairment on bank loan (Note 5.2(d))
(a) Finance Expenses from Insurance Contracts Issued
From change in interest rate on Insurance Contract Issued
(b)Finance Income from Reinsurance Contracts Held
From change in interest rate on reinsurance assets held
Other operating Income
Rental Income
Interest Income (Staff Loan) Sundry Income
Realised gain/(Loss) on PPE
Dec-25
Dec-24
N'000
N'000
9,599,359
7,301,956
-
-
9,599,359
7,301,956
8,163,130
2,970,950
1,166,729
785,883
-
-
(155,748)
360,253
9,174,111
4,117,087
(580,833)
34,960
4,317,253
3,873,351
3,736,419
3,908,311
(3,131,683)
(2,523,241)
604,736
1,385,070
71,612
37,995
80,257
42,014
1,151,348
1,083,299
752
1,731
1,303,969
1,165,039
260,881
260,881
1,043,088
904,158
1,303,969
1,165,039
fund and those attributable to Sha
reholders'
(17,848)
339,227
753,675
72,876
735,826
412,103
2,253
2,998
2,746
14,005
3,342
(15,933)
3,234
8,017
-
-
11,576
9,088
98,542
92,096
98,542
92,096
(87,451)
(75,865)
(87,451)
(75,865)
750
7,117
-
207
-
199
3,936
18,579
4,686
26,101
Mar-25
Dec-24
N'000
258,619
241,381
57,274
32,391
15,330
17,225
39,627
38,428
10,284
8,307
381,134
337,732
72,212
66,329
100,450
109,449
59,012
53,333
43,353
36,873
32,029
28,006
37,802
28,959
38,775
30,090
7,262
7,149
74,826
67,333
77,216
67,260
38,001
33,384
96,528
87,153
10,318
10,934
45,316
32,684
14,401
11,556
7,757
6,348
25,373
23,877
24,266
19,669
2,890
1,479
16,443
14,518
1,710
1,140
12,481
1,550
838,418
739,073
90,291
100,294
10,159
9,155
100,450
109,449
100,450
38,775
7,262
no auditor's fees was included in p
109,449
30,090
7,149
rofessional fees.
COMPANY
Employee Benefit Expenses
Salaries and Wages Medical Expenses Staff Training
Pension contribution cost Staff Welfare
Other Operating Expenses Motor Running Expenses Depreciation & Amortization Advert/Marketing Expenses
Office Repairs & Maintenance Expenses Professional fees
Subscription & Fees Director's Emolument Auditor's Remuneration
Electricity/Generator Maintenance Transport & Travelling
Printing & stationery
Statutory Annual Dues and Levies Rent
Insurance Expenses Telephone Expenses Postages
Contract Service Expenses Bank charges
Newspaper & Periodicals Board & AGM Expenses Entertainment Expenses Donations
36.(i) Depreciation (note 12) 36.(ii) Amortisation (note 10)
PROFIT BEFORE TAX
This is stated after charging:
Depreciation & Amortization Director's Emolument Auditor's Remuneration
The Group Auditor's did not engage in any other Professional services apart from audit work,hence
