QALAA FOR FINANCIAL INVESTMENTS S.A.E. AND ITS SUBSIDIARIES
AUDITOR'S REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
31 DECEMBER 2024
[
QALAA FOR FINANCIAL INVESTMENTS (S.A.E). AND ITS SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
ContentsAuditor's report 1 - 2
Financial statementsConsolidated statement of financial position 3
Consolidated statement of profit or loss 4
Consolidated statement of comprehensive income 5
Consolidated statement of changes in equity 6
Consolidated statement of cash flows 7
Notes to the consolidated financial statementsGroup structure 8
Financial positionFinancial assets and financial liabilities 31
Non-financial assets and liabilities 66
Equity 80
PerformanceSegment information 84
Profit or loss 90
Cash flows informationNon-cash investing and financing activities 97
Reconciliation of liabilities arising from financing activities 98
Unrecognised items 99
Other information 101
RiskCritical estimates, judgement and errors 106
Financial risk management 107
Capital risk management 118
Summary of significant policies 119
Significant events 153
The subsequent events to the date of the financial statements 157
[
Auditors' report
To the Shareholders of Qalaa for Financial Investments (S.A.E.) Report on the Consolidated financial statements
We have audited the accompany ing consolidated financial statements of Qalaa for Financial Investments (S.A.E.) (the "Company") and its subsidiaries (together the "Group") which comprise the consolidated statement of financial position as at 31 December 2024 and the consolidated statements of profit or loss, comprehensive income, changes in equity and cash fiows for the financial year then ended, and a summary of significant accounting policies and other notes.
Management's responsibility for the consolidated financial statements
These consolidated financial statements are the responsibility of the Group's management. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Egyptian Accounting Standards and in light of the prevailing Egyptian laws. Management responsibility includes designing, implementing, and iiiaintaining internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material ir isstatement, whether due to fraud or error. Management responsibility also includes selecting and applying appropriate accounting policies; and making accounting estimates that arc reasonable in the circumstances.
Auditors' responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audit. Except for the matters to be discussed in the basis for qualified opinion paragi apli. We conducted our audit in accordance with Egyptian Standards on Auditing and in 1ight of prevailing Egyptian laws. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance that the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures se Meeted depend on the auditor's judgment, including the assessment of the risks of material m isstatement of the consolidated financial statements, whether due to fraud or error. In iiiaking those risk assessments, the auditor considers internal control relevant to the Groti p's preparation and fair presentation of the consolidated financial statements in order to design audit procedtn es that are appropriate in the circumstances, brit not for the purpose of expressing an opinion on the effectiveness of the Group's internal control. An audit also incl udes evaluating the appi opriateness of accounting policies and the accounting estimates made by management, as well as the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis lot our audit opinion on these consolidated financial statements.
Auditors' report (continued) Page 2
Basis for qualification
As disclosed in Note 5(It), the Group has loans due to banks of which confirmations have not been received in response to our requests for confirmation for balances due to banks amounting to EGP 22.3 billion as of 31 December 2024. In the absence of responses to our bank confirmation requests, we have not been able to satisfy ourselves by alternative audit procedures regarding the completeness and accuracy of the balances due to these banks, other balances and unfunded exposures and contingent liabilities with these banks as at 31 Decein ber 2024. Accordingly, we were unable to deteriiiine whether adjustments night have been necessary in respect of the loan balances or unfunded exposures and other contingent liabilities in the consolidated statement of financial position as at 31 December 2024 and, consequently, the consolidated statements of profit or loss, comprehensive income, changes in equity and cash flows for the year then ended, and the contingent liabilities disclosed in Note 1.8 to the consolidated financial statements as at 31 December 2024.
Qualified opinion
Except for the possible adjustments that in ight have been determined to be necessary had we been able to verify the completeness and accuracy of banks' loans, in our opinion, the accompany ing consolidated financial statements referred to above present fairly, in all material respects, the financial position of Qalaa for Financial Investments (S.A.E.) and its subsidiaries as of 31 December 2024 and of their financial performance and their cash flows for the financial year then ended in accordance with Egyptian Accounting Standards and in light of the related Egyptian laws and regulation.
Emphases of matter
Without qual ify ing our opin ion, we draw attention to the following matters:
- As described in note (28-A-3) to the consolidated financial statements, the Group's current liabilities exceeded its current assets by EGP 27.8 billion at 31 December 2024 and it had accumulated tosses of EGP 25.03 billion as at that date. The group incurred net loss from continuing operation amounting to EGP 1 .8 billion for the year ended 31 December 2024. These events and conditions indicate the existence of a material uncertainty that may cast significant doubt about the Group's ability to continue as a going concern. The consolidated financial statements do not include the adjustments that would be necessary if the Group were unable to continue as a golng concern according to the matters detailed in note (28-A-3).
Note 2(e)(i) to the consolidated financial statements sets out the key considerations and critical accovirrting judgements applied by management in concluding that the Egyptian Refining Company ("ERC") should be consolidated by the Group. Should these considerations and judgements change, the Group may need to deconsolidate ERC.
Wael Sakr
R.A.A. 26.144
1-lassan B
o.98
F.R:A. 3.81
PricewaterliouseCoopers Ezzeldeen, Diab & Co.
Public Accountants
6 July 2025 Cairo
B.T. Mohamed Hilal & Wahid Abdel Ghaffar Accountants &Consultaots
Consolidated statement of financial position - As of 31 December 2024 | ||||
Note | 2024 | 2023 | ||
Non-current assets Fixed assets | 6(a) | 163,056,974 | 105,507,229 | |
Right of use assets | 6(b) | 2,318,495 | 1,370,235 | |
Intangible assets | 6(c) | 774,653 | 500,044 | |
Goodwill | 6(d) | 205,570 | 205,570 | |
Biological assets | 6(e) | 839,798 | 512,035 | |
Investments in associates and joint ventures | 2(f) | 6,815,647 | 4,695,303 | |
Financial assets at fair value through other comprehensive income | 5(b) | 98,822 | 57,916 | |
Financial asset at fair value through profit or loss | 5(c) | 948,448 | 543,719 | |
Derivative financial instruments | 5(f) | 1,309,428 | 1,926,709 | |
Trade and other receivables | 5(a) | 2,231,143 | 999,724 | |
Deferred tax assets | 6(f) | 7,369,062 | 5,419,489 | |
Total non-current assets | 185,968,040 | 121,737,973 | ||
Current assets Inventories | 6(g) | 13,122,928 | 7,441,973 | |
Biological assets | 6(e) | 230,879 | 37,195 | |
Trade and other receivables | 5(a) | 14,669,786 | 15,447,227 | |
Due from related parties | 21(a) | 440,513 | 776,036 | |
Financial assets at fair value through profit or loss | 5(c) | 84,300 | 1,321,574 | |
Derivative financial instruments | 5(f) | - | 129,446 | |
Restricted cash | 5(d) | 11,215,019 | 6,927,292 | |
Cash and cash equivalents | 5(d) | 2,698,056 | 1,975,005 | |
42,461,481 | 34,055,748 | |||
Assets classified as held for sale | 3(c) | 22,965 | 4,829,467 | |
Total current assets | 42,484,446 | 38,885,215 | ||
Total assets | 228,452,486 | 160,623,188 | ||
Equity | ||||
Paid-up capital | 7(a) | 9,100,000 | 9,100,000 | |
Legal reserve | 7(b) | 89,578 | 89,578 | |
Reserves | 7(c) | 2,095,794 | 5,577,858 | |
Accumulated losses | (25,031,228) | (21,874,092) | ||
Net equity attributable to owners of Qalaa for Financial Investments | (13,745,856) | (7,106,656) | ||
Non-controlling interests | 80,745,238 | 47,051,014 | ||
Total equity | 66,999,382 | 39,944,358 | ||
Non-current liabilities Loans and borrowings | 5(h) | 67,560,064 | 1,649,523 | |
Lease liabilities | 6(b) | 930,933 | 736,182 | |
Borrowing from financial leasing entities | 5(i) | 490,059 | 401,366 | |
Deferred tax liabilities | 6(f) | 19,631,187 | 11,308,284 | |
Trade and other payables | 5(e) | 2,324,557 | 99,093 | |
Provisions Derivative financial instruments | 6(h) 5(f) | 276,218 - | - 2,322 | |
Total non-current liabilities | 91,213,018 | 14,196,770 | ||
Current liabilities | ||||
Provisions | 6(h) | 2,643,692 | 3,975,757 | |
Trade and other payables | 5(e) | 17,381,931 | 15,703,947 | |
Due to related parties | 21(b) | 3,396,932 | 2,252,603 | |
Loans and borrowings | 5(h) | 43,812,216 | 79,807,433 | |
Lease liabilities | 6(b) | 293,689 | 194,784 | |
Borrowing from financial leasing entities | 5(i) | 372,315 | 77,885 | |
Financial liabilities at fair value through profit or loss | 5(g) | 2,004,523 | 869,867 | |
Current income tax liabilities | 6(i) | 329,554 | 222,776 | |
70,234,852 | 103,105,052 | |||
Liabilities directly associated with assets held for sale | 3(c) | 5,234 | 3,377,008 | |
Total current liabilities | 70,240,086 | 106,482,060 | ||
Total liabilities | 161,453,104 | 120,678,830 | ||
Total equity and liabilities | 228,452,486 | 160,623,188 | ||
The accompanying notes on pages 8 - 158 form an integral part of these consolidated financial statements. Auditor's report attached.
Tarek El Gammal | Hisham Hussein El Khazindar | Ahmed Mohamed Hassanien Heikal |
Chief Financial Officer | Managing Director | Chairman |
6 July 2025 |
Continuing operations | |||
Revenue | 9 | 148,874,356 | 97,131,327 |
Cost of revenue | 10 | (135,694,884) | (79,577,288) |
Gross profit | 13,179,472 | 17,554,039 | |
General and administrative expenses | 11/a | (5,535,539) | (3,676,004) |
Selling and marketing | 11/b | (470,544) | (380,168) |
Gains on sale of associate | 2(f) | - | 3,067,758 |
Net impairment of financial assets | 12/a | 304,399 | (447,309) |
Other gains/ (losses) | 12/b | 2,369,522 | (325,265) |
Operating profits | 9,847,310 | 15,793,051 | |
Finance income | 14 | 1,741,624 | 2,117,485 |
Finance cost | 14 | (10,757,110) | (8,950,329) |
Share of profit / (loss) of investments in associates | 15 | 214,097 | (16,225) |
Profit before income tax | 1,045,921 | 8,943,982 | |
Income tax expense | 16 | (2,801,129) | (3,374,614) |
Net (loss) / profit from continuing operations | (1,755,208) | 5,569,368 | |
Profit from discontinued operations | 3(b) | 9,943,606 | 6,231,057 |
Net profit for the year | 8,188,398 | 11,800,425 | |
Allocated to | |||
Owners of the parent company | 6,391,184 | 6,523,120 | |
Non-controlling interest | 1,797,214 | 5,277,305 | |
8,188,398 | 11,800,425 | ||
Earnings per share for profit from continuing operations | (EGP/share) | (EGP/share) | |
attributable to the owners of the parent company: | 22 | ||
Basic per share | (1.847) | 0.641 | |
Diluted per share | (1.847) | 0.641 | |
Earnings per share for profit attributable to the owners of the parent company: | 22 | ||
Basic per share | 3.512 | 3.584 | |
Diluted per share | 3.512 | 3.584 | |
The accompanying notes on pages 8 - 158 form an integral part of these consolidated financial statements.
Net profit for the year | 8,188,398 | 11,800,425 | |
Other comprehensive income | |||
Items that may be reclassified to profit or loss | |||
Exchange differences on translation of foreign operations share of other comprehensive income of associates and joint ventures accounted for using the equity method | 35,345,125 102,574 | 11,627,189 - | |
Net foreign currency exchange loss | - | (4,558,204) | |
Income tax relating to these items | 16(d) | (19,898) | 30,889 |
Items that will not be reclassified to profit or loss Change in fair value of financial assets at fair value through other comprehensive income | 7(c) | 96,919 | (1,457) |
Other comprehensive income for the year, net of tax | 35,524,720 | 7,098,417 | |
Total comprehensive income for the year | 43,713,118 | 18,898,842 | |
Total comprehensive income for the year allocated to: | |||
Owners of the parent company | 13,404,996 | 5,644,709 | |
Non-controlling interest | 30,308,122 | 13,254,133 | |
43,713,118 | 18,898,842 | ||
Total comprehensive income for the year arises from: | |||
Continuing operations | 33,769,512 | 11,201,364 | |
Discontinued operations | 9,943,606 | 7,697,478 | |
43,713,118 | 18,898,842 |
The accompanying notes on pages 8 - 158 form an integral part of these consolidated financial statements.
QALAA FOR FINANCIAL INVESTMENTS (S.A.E). AND ITS SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
(All amounts are shown in Thousand Egyptian Pounds unless otherwise stated)
Consolidated statement of changes in equity - For the year ended 31 December 2024Note | Total equity attributable to owners of Qalaa for Financial Investments S.A.E. | ||||||
Paid up capital | Legal reserve | Reserves | Accumulated losses | Total of the shareholders of the parent | Non-controlling interests | Total equity | |
Balance 1 January 2023 | 9,100,000 | 89,578 | 2,262,865 | (24,707,700) | (13,255,257) | 35,626,053 | 22,370,796 | |
Total comprehensive income for the year | - | - | 2,538,753 | 3,105,956 | 5,644,709 | 13,254,133 | 18,898,842 | |
Dividends distribution | - | - | - | (130,315) | (130,315) | (771,252) | (901,567) | |
Shareholders' balance | - | - | (639,457) | - | (639,457) | - | (639,457) | |
Treasury shares through subsidiaries | - | - | - | - | - | (55,309) | (55,309) | |
Foreign exchange differences of shareholders reserve | 7(c) | - | - | (526,561) | - | (526,561) | - | (526,561) |
Transactions with non-controlling interests | 2(d) | - | - | 2,423,835 | - | 2,423,835 | 360,016 | 2,783,851 |
Disposal of subsidiaries | - | - | (481,577) | (142,033) | (623,610) | (1,362,627) | (1,986,237) | |
Balance at 31 December 2023 | 9,100,000 | 89,578 | 5,577,858 | (21,874,092) | (7,106,656) | 47,051,014 | 39,944,358 | |
Balance as at 1 January 2024 | 9,100,000 | 89,578 | 5,577,858 | (21,874,092) | (7,106,656) | 47,051,014 | 39,944,358 | |
Effect of EAS 13 "revised" adjustment (note 29) | - | - | - | (9,409,591) | (9,409,591) | (2,508,893) | (11,918,484) | |
Balance 1 January 2024 | 9,100,000 | 89,578 | 5,577,858 | (31,283,683) | (16,516,247) | 44,542,121 | 28,025,874 | |
Total comprehensive income for the year | - | - | 7,013,812 | 6,391,184 | 13,404,996 | 30,308,122 | 43,713,118 | |
Dividends distribution | - | - | - | (96,437) | (96,437) | (129,258) | (225,695) | |
Shareholders' balance | - | - | (1,728,000) | - | (1,728,000) | - | (1,728,000) | |
Treasury shares through subsidiaries | - | - | - | - | - | (40,211) | (40,211) | |
Foreign exchange differences of shareholders reserve | - | - | (1,696,756) | - | (1,696,756) | - | (1,696,756) | |
Disposal of subsidiaries | 3(a) | - | - | (302,171) | (42,292) | (344,463) | (746,068) | (1,090,531) |
Transactions with non-controlling interests | 2(d) | (6,768,949) | (6,768,949) | 6,810,532 | 41,583 | |||
Balance at 31 December 2024 | 9,100,000 | 89,578 | 2,095,794 | (25,031,228) | (13,745,856) | 80,745,238 | 66,999,382 |
The accompanying notes on pages 8 - 158 form an integral part of these consolidated financial statements.
Consolidated statement of cash flows - For the year ended 31 December 2024Notes | 2024 | 2023 | |
Operating profit before changes in working capital | 17(a) | 22,279,479 | 26,842,494 |
Changes in working capital: | |||
Inventories | (5,642,190) | (3,279,069) | |
Trade and other receivables | 111,842 | (8,778,929) | |
Due from related parties | (1,828,591) | (1,042,661) | |
Due to related parties | 1,144,330 | 530,984 | |
Trade and other payables | 3,917,555 | (1,436,238) | |
Provisions used | 6(h) | (421,823) | (1,137,705) |
Income tax paid | 6(i) | (120,876) | (463,764) |
Net cash flow generated from operating activities | 19,439,726 | 11,235,112 | |
Cash flows from investing activities | |||
Payments to purchase of fixed assets, PUC and intangible assets | (3,563,841) | (2,540,982) | |
Payment to purchase biological assets | (310,865) | (85,432) | |
Proceeds from sale of fixed assets | 6(a)(ii) | 5,374 | 3,581 |
Proceeds from sale of biological assets | 61,528 | - | |
Payment for acquisition of associates | - | (12,475) | |
Payment for acquisition of financial asset at FVTPL | (463,326) | - | |
Proceeds from sale of financial asset at FVTPL | 567,852 | - | |
Proceeds from financial liabilities at FVTPL | 5(g) | 386,356 | - |
Proceeds from sale of associates Proceeds from sale of financial assets at fair value through other comprehensive income | 5(b) | - 61,400 | 138,400 - |
Interest received | 942,935 | 525,112 | |
Net cash flow used in investing activities | (2,312,587) | (1,971,796) | |
Cash flows from financing activities | |||
Proceeds from loans | 1,331,250 | 1,788,685 | |
Proceeds /(repayments) from financial leasing entities | 160,356 | (296,796) | |
Repayments of loans | (23,666,100) | (17,020,186) | |
Lease payments | (252,385) | (189,441) | |
Payments from banks - overdrafts | (1,036,127) | (594,373) | |
Dividends paid | (231,823) | (901,567) | |
Payments to purchase of treasury shares through subsidiaries | (40,211) | (55,309) | |
Restricted cash | (4,287,727) | (6,288,570) | |
Transactions with non-controlling interests | 41,583 | - | |
Interest paid | (156,416) | (1,616,360) | |
Net cash flow used in financing activities | (28,137,600) | (25,173,917) | |
Net change in cash and cash equivalents during the year | (11,010,461) | (15,910,601) | |
Cash and cash equivalents at beginning of the year | 1,975,005 | 8,652,942 | |
Foreign currency translation differences | 11,733,512 | 9,232,664 | |
Cash and cash equivalents at end of the year | 5(d) | 2,698,056 | 1,975,005 |
The accompanying notes on pages 8 - 158 form an integral part of these consolidated financial statements.
Group structure
-
Introduction
Qalaa for Financial Investments (S.A.E) "The Holding Company" was incorporated in 2004 as an Egyptian joint stock company under Law No. 159 of 1981. It was registered in the commercial registered under number 11121, Cairo on 13 April 2004. The Holding Company's term is 25 years as of the date it is registered in the commercial register and can be renewed. The Holding Company is registered in the Egyptian Stock Exchange.
The Holding Company's head office is located in 31 Arkan Plaza, Sheikh Zayed City, 6th of October, Giza, Arab Republic of Egypt.
The purpose of the Holding company is represented in providing consultancy in financial and financing fields for different companies and preparing and providing the feasibility studies in the economical, engineering, technological, marketing, financial, administrative, borrowing contracts arrangements and financing studies for projects and providing the necessary technical support in different fields except legal consultancy, in addition to working as an agent of companies and projects in contracting and negotiations in different fields and steps especially negotiations in the management contracts, participation and technical support, managing, executing and restructuring of projects.
The Holding company may have an interest or participate in any way with companies and others that carry out work similar to its work or that may help it to achieve its purpose in Egypt or abroad, and it may also merge with the previous bodies, buy or join them according to the provisions of the law and its executive regulations.
The Extraordinary General Assembly of the Holding company decided on 20 October 2013 to approve the Company's conditions of work in accordance with the Capital Market Law and its Executive Regulations as a company engaged in the purpose of establishing companies and participating in increasing the capital of companies in accordance with the provisions of Article 27 of the Capital Market Law and Article 122 of its executive regulations.
On September 26, 2024, the Extraordinary General Assembly of the Company approved reconsidering and potentially revoking all previously approved decisions related to the Company's transition to operate under the provisions of Capital Market Law No. 95 of 1992 and its executive regulations.
The Holding Company is owned by Citadel Capital Partners Ltd. Company (Malta) by 23.49% which is also the ultimate controlling party.
The consolidated financial statements were authorised to be issued by the holding company's Board of Directors on 6 July 2025.
-
Interests in other entities 2(a) Material subsidiaries
Below is a list of material subsidiaries at 31 December 2024 and 31 December 2023:
Company name
Currency
Functional of country currency situated
Country of
Incorporation
Effective
shareholding by the Group share%
31 December
2024
2023
Non-controlling
interest %
31 December
2024 2023
2(b) Key financial information for significant subsidiaries Total Total Net profit / 31 December 2024Citadel Capital Ltd.
USD
USD
British Virgin Island
99.99
99.99
0.01
0.01
Citadel Capital Holding for Financial
USD
USD
British Virgin Island
Investments-Free Zone
99.99
99.99
0.01
0.01
Sequoia Williow Investments Ltd.
USD
USD
British Virgin Island
99.99
99.99
0.01
0.01
Arab Company for Financial Investments
EGP
EGP
Arab Republic of Egypt
94.00
94.00
6.00
6.00
Trimstone Assets Holding Limited - BVI
USD
USD
British Virgin Island
100.00
100.00
0.00
0.00
Citadel Capital for International Investments
USD
USD
British Virgin Island
Ltd.
100.00
100.00
0.00
0.00
Qalaa Energy Ltd.
USD
USD
British Virgin Island
100.00
100.00
0.00
0.00
National Company for Refining Consultation
USD
EGP
Arab Republic of Egypt
100.00
100.00
0.00
0.00
Africa Railways Holding
USD
MUR
Republic of Mauritius
66.24
66.24
33.76
33.76
Tanweer for Marketing and Distribution
Company (Tanweer)
EGP
EGP
Arab Republic of Egypt
99.87
99.87
0.13
0.13
Financial Unlimited for Financial Consulting
EGP
EGP
Arab Republic of Egypt
99.87
99.87
0.13
0.13
Citadel Capital Joint Investment Fund
USD
MUR
Republic of Mauritius
Management Limited
99.99
99.99
0.01
0.01
Darley Dale Investments Ltd.
USD
USD
British Virgin Island
100.00
100.00
0.00
0.00
International for Refinery Consultation
USD
EGP
Arab Republic of Egypt
100.00
100.00
0.00
0.00
Falcon for Agriculture Investments
USD
USD
British Virgin Island
54.95
54.95
45.05
45.05
Silverstone Capital Investments Ltd.
USD
USD
British Virgin Island
100.00
100.00
0.00
0.00
Citadel Capital Transportation Opportunities
Ltd.
USD
USD
British Virgin Island
98.10
67.55
1.90
32.45
National Company for River Transportation
EGP
EGP
Arab Republic of Egypt
Nile Cargo S.A.E.
National Company for River Ports
Management S.A.E.
EGP
EGP
Arab Republic of Egypt
80.30
80.30
59.27
59.27
19.70
19.70
40.73
40.73
National Development and Trading
Company
EGP
EGP
Arab Republic of Egypt
100.00
69.28
0.00
30.72
Arab Swiss Engineering Co. (ASEC)
EGP
EGP
Arab Republic of Egypt
69.27
69.27
30.73
30.73
ASEC for Manufacturing and Industries
Project Co (ARESCO)
EGP
EGP
Arab Republic of Egypt
98.90
69.27
1.10
30.73
ASEC Cement Co.
EGP
EGP
Arab Republic of Egypt
70.20
51.80
29.80
48.20
ASEC Automation Co.
EGP
EGP
Arab Republic of Egypt
93.70
37.16
6.30
62.84
Al Takamol for Cement Ltd. Co. ****
SDG
SDG
Sudan
35.51
26.42
64.49
73.58
Orient Investments Properties Ltd. *
USD
USD
British Virgin Island
31.51
31.51
68.49
68.49
Arab Refining Company - S.A.E.
USD
EGP
Arab Republic of Egypt
19.50
19.50
80.50
80.50
Egyptian Refining Company - S.A.E. (indirectly
owned by Orient Investment Property)
USD
EGP
Arab Republic of Egypt
13.00
12.99
87.00
87.01
Tawazon for Solid Waste Management
EGP
EGP
Arab Republic of Egypt
(Tawazon)
99.99
99.99
0.01
0.01
United Foundries Company
EGP
EGP
Arab Republic of Egypt
100.00
67.46
0.00
32.54
Sphinx Egypt for Financial Consulting
Company
EGP
EGP
Arab Republic of Egypt
69.88
69.88
30.12
30.12
Africa Joint Investment Fund
USD
MUR
Republic of Mauritius
30.87
30.87
69.13
69.13
Mena Joint Investment Fund
USD
EUR
Luxembourg
73.25
73.25
26.75
26.75
ASEC company for mining (ASCOM)
EGP
EGP
Arab Republic of Egypt
59.46
59.46
40.54
40.54
ASCOM Carbonate & Chemical Manufacture
USD
EGP
Arab Republic of Egypt
Company
59.45
59.45
40.55
40.55
Glassrock Insulation Company
USD
EGP
Arab Republic of Egypt
56.62
56.62
44.03
44.03
National Printing Company ***
EGP
EGP
Arab Republic of Egypt
27.21
31.37
72.79
68.63
ASEC Trading Company
EGP
EGP
Arab Republic of Egypt
99.80
99.80
0.20
0.20
Total assets equity revenue (loss)
Total Total Net profit / 31 December 2023Orient Investment Properties Ltd. *
188,516,921
92,407,125
134,945,781
1,824,168
National Development and Trading Company
18,762,313
(7,932,310)
5,202,180
1,375,583
ASEC Company for Mining (ASCOM)
7,278,493
2,162,764
3,227,735
(359,893)
Citadel Capital Transportation Opportunities Ltd.
1,472,026
(2,809,722)
864,724
149,229
United Foundries Company
907,354
(1,673,656)
1,365,047
211,940
Falcon for Agriculture Investments Group
3,226,651
(1,024,365)
3,245,268
201,256
Total assets equity revenue (loss)
2(c) Non-controlling interests (NCI)Orient Investment Properties Ltd. *
126,448,950
54,991,181
87,649,359
4,900,440
Silverstone Capital Investment Ltd. Group **
-
940,377
-
-
National Development and Trading Company
14,385,934
(7,820,229)
3,822,002
(1,818,156)
ASEC Company for Mining (ASCOM)
5,198,344
1,540,006
1,920,240
1,982,061
Citadel Capital Transportation Opportunities Ltd.
1,223,191
(1,555,520)
581,637
113,864
United Foundries Company
792,694
(1,355,644)
672,502
38,857
Grandview Investment holdings ***
4,951,572
1,552,387
5,179,067
660,376
Falcon for Agriculture Investments Group
2,204,025
(409,227)
1,904,920
29,200
Set out below is summarised financial information for each subsidiary that has non-controlling interests that are material to the Group. The amounts disclosed for each subsidiary are before inter-Group eliminations.
-
Summarised financial position
31 December 2024
CCTO
NDT
Orient *
Ascom
Grandview
***
Current assets 473,824
7,355,100
30,647,492
2,445,300
-
Current liabilities 4,122,139
6,114,881
21,589,059
4,386,271
-
Net current assets (3,648,315)
1,240,219
9,058,433
(1,940,971)
-
Non-current assets 998,203
11,407,212
157,869,430
4,799,411
-
Non-current liabilities 159,609
20,442,830
74,520,738
698,398
-
Non-current net assets 838,594
(9,035,618)
83,348,692
4,101,013
-
Accumulated NCI (346,466)
8,707,843
19,541,443
(171,875)
-
31 December 2023 CCTO
NDT
Orient *
Ascom
Grandview
***
360,938
6,883,604
24,177,636
2,738,493
3,362,881
2,685,174
7,597,330
59,634,811
2,057,415
2,831,985
(2,324,236)
(713,726)
(35,457,175)
681,078
530,896
862,253
7,502,358
102,271,314
2,459,851
2,116,292
93,537
14,608,834
11,822,958
1,600,924
551,011
768,716
(7,106,476)
90,448,356
858,927
1,565,281
(164,915)
4,754,176
18,479,776
(115,788)
746,013
Current assets Current liabilities
Net current assetsNon-current assets Non-current liabilities Non-current net assets
Accumulated NCI
-
Summarised comprehensive income
31 December 2024
CCTO
NDT
Orient *
Ascom
Grandview
***
864,724
5,202,180
134,945,780
3,227,734
-
149,229
1,512,496
1,824,167
(362,355)
-
Revenue
Profit / (loss) for the year(375,379)
5,694,747
-
1,118,472
-
(226,150)
7,207,243
1,824,167
756,117
-
(181,551)
-
4,398,521
-
1,061,667
-
(61,111)
-
-
-
Other comprehensive income / (loss) Total comprehensive income / (loss) Profit / (loss) allocated to NCI Dividends to NCI
31 December 2023
CCTO
NDT
Orient *
Ascom
Grandview
***
Revenue
581,637
3,822,002
87,649,359
1,920,240
5,179,067
Profit / (loss) for the year
113,864
(1,818,156)
4,900,440
1,982,061
660,376
Other comprehensive income / (loss)
(11,469)
1,211,415
-
(4,984)
-
Total comprehensive income / (loss)
102,395
(606,741)
4,900,440
1,977,077
660,376
Profit / (loss) allocated to NCI
117,700
1,130,812
3,038,403
(14,928)
424,694
Dividends to NCI
-
(14,599)
-
-
(50,682)
(iii) Summarised cash flows
31 December 2024
CCTO
NDT
Orient *
Ascom
Grandview
Cash flows generated from / (used in)
-
- Operating activities
63,084
469,340
23,149,715
(10,939)
-
- Investing activities
(81,993)
(1,281)
(1,117,400)
1,102,757
-
- Financing activities 149,710 (493,286) (22,162,553) (135,192) -
Net increase/ (decrease) in cash and cash equivalent 130,801 (25,227) (130,238) 956,626 - 31 December 2023 CCTO NDT Orient * Ascom GrandviewCash flows generated from / (used in)
- Operating activities
165,195
628,298
16,839,322
266,018
1,130,018
- Investing activities
(108,501)
(2,965,858)
(682,397)
(100,780)
(398,488)
- Financing activities
(43,049)
2,700,678
(18,303,525)
(2,662)
(554,790)
Net increase/ (decrease) in cash and
cash equivalent
13,645
363,118
(2,146,600)
162,576
176,740
* Orient is the holding company for ERC and the above figures mainly represent ERC figures.
** As of 31 December 2023, the Group disposed 31.45% of its shares in TAQA, leading to the derecognition of the subsidiary and the retained interest is accounted for as an investment in associate using the equity method. Please refer to note 3 for details.
*** As of 27 March 2024, the Group disposed 27.21% of its shares in National Printing, leading to the derecognition of the subsidiary and the retained interest is accounted for as an investment in associate using the equity method. Please refer to note 3 for details.
**** Al-Takamol cement company (Subsidiary of National Development and Trading) operates in a hyperinflationary economy, the central bank of Sudan among other measures imposed certain restrictions on the processing of client payments by banks and the purchase of foreign currency on the interbank market.
2(d) Transactions with non-controlling interestDuring the year ended 31 December 2024, the Group had the following transactions with non-controlling interest.
on 27 March 2024, FHI transferred its shares in NDT, UCF, CCTO to Qalaa, equivalent to 30.7%, 32.5%, and 25% respectively. note 30g
During the year ended 31 December 2024, one of the shareholders of the company exercised the put option granted in CCTO equivalent to 5.5%. note 5h
2024
-
Summarised financial position
31 December 2024
CCTO
NDT
Orient *
Ascom
Grandview
***
Carrying amount of non-controlling interests acquired (6,810,532) Consideration paid to non-controlling interests 6,768,949 Shortage of consideration paid recognised in the transactions with non-controlling interests
reserve within equity (41,583)Please refer to note 3 for details.
2(e) Significant judgements-
Consolidation of Orient Investment Properties Ltd and its subsidiary Egyptian Refining Company - (S.A.E) ("ERC")
The Group currently holds 31.51% in Orient Investment Properties Ltd, which is the majority shareholder of ARC. ARC has a shareholding of 66.6% in ERC. Through the various shareholding structures, the Group holds an effective 13% shareholding in ERC and consolidates the ERC entity. ERC represents the most substantial portion of Orient and ARC's operations.
ERC was set up for the purpose of constructing and operating a refinery project and aims to provide benefits for its stakeholders such as debt and equity financiers in addition to cost savings to Egyptian General Petroleum Corporation (EGPC). The Group was involved with the setup and design of ERC.
In August 2019, ERC started its pre-completion operations which resulted in supplying EGPC with LPG, reformate, JET fuel, diesel, and fuel oil products.
The full operation phase started at the beginning of the year 2020, following the debt restructuring on 20 December 2024 the project completion condition has been waived until 2027.
According to the clauses in ERC Deed of Shareholders Support, the Group shall prior to the project completion and for two years thereafter, have control over ERC's decision-making, management and operations. Contractually with these clauses, the Group has the full ability to direct the relevant activities of ERC until two years post to the project completion terms have been met. The Group will need to reassess control if the Deed of Shareholders Support clauses no longer apply as this may result in control being lost by the Group at this date.
Whilst Egyptian General Petroleum Corporation (EGPC - a significant shareholder in ERC) and ERC have entered into several contractual arrangements, which will be effective during the operational phase, these have been assessed and do not provide Egyptian General Petroleum Corporation (EGPC) with the control to direct the relevant activities of ERC. The Deed of Shareholders Support would override any such clauses in other contractual arrangements including any shareholder agreements of ARC or Orient Investment Properties if such clauses are contrary to the Group having control.
The Group is exposed to variable returns with the involvement with ERC. Variable returns consist of equity returns, fees for service contracts, guarantee fees incurred by the Group on behalf of ERC and exposure to reputational risk.
Management is of the view that the Group has control over ERC by virtue of shareholders agreements, exposure, or rights, to variable returns from its involvement with ERC; and can use its control over ERC to affect the amount of the Group's variable returns. Management considers that the relevant activities that most significantly affect variable returns will not be derived during the construction phase of the project but rather during the operational phase.
Furthermore, management has applied judgment in determining if the Group controls Orient and ARC. It should be noted that ERC represents the most significant variable returns of both Orient and ARC. As such, whatever conclusion is reached for ERC would be considered appropriate for Orient and ARC.
In determining the appropriate accounting treatment for ERC, Orient and ARC management applied significant judgment. If management's judgments were to change, this would result in the deconsolidation of ARC and its subsidiary ERC. ERC currently has consolidated assets and liabilities impacting the consolidated financial position amounting to approximately EGP 188.15 billion and EGP 96.11 billion respectively as of 31 December 2024 and with a consolidated profit of EGP 1.8 billion for the twelve months. The primary assets and liabilities making up these totals are represented in the fixed assets amounted to EGP 147.19 billion, trade receivables amounted to 7.97 billion, trade and other payables amounted to EGP 5.23 billion and loans liabilities amounted to EGP 65.94 billion.
-
Functional currencies of different entities of the Group.
Different entities within the Group have different functional currencies, based on the underlying primary economic environment in which the entities operate. Determining the functional depends on the currency which an entity generates and expends cash. The functional currency is the currency which is:
Mainly influences prices for goods and services,
official for the country that mainly determine the prices according to competitive forces and regulations.
influences labour, material and other costs of providing goods and services.
In some instances, it is not clear from the above what the functional currency should be, and consideration would be given to the currency financing is obtained and currency receipt of cash is retained. Management have exercised judgement in assessing the functional currency of some of the entities.
Specifically, in determination of the functional currency of the Egyptian Refining Company (ERC), the Group based its judgement on the fact that the company operates in a market where the price the goods and services are determined is based on global commodity markets. As such, the USD mainly influences prices of goods and services in ERC as well as a large proportion of labour, material and other costs. Moreover, the US Dollar is the currency in which ERC's business risks and exposures are managed, financing is obtained and cash from operating activities are retained. On this basis, management determined the functional currency for ERC to be USD.
-
Significant influence over National Printing Company S.A.E
On 27 March 2024, Qalaa transferred to FHI its indirectly owned shares (27.21%) in National Printing Company S.A.E. (a subsidiary of Grandview), with Qalaa retaining a call option to purchase back this stake within two years. Qalaa previously consolidated National Printing Company S.A.E. because it had power over its parent, Grandview, due to the appointment of the directors and the power provided by the participation agreement. Despite the transaction on 27 March 2024 resulting in the loss of control of Grandview together with the legal ownership of the National Printing Company S.A.E. shares, the Group Management has determined that Qalaa retains present access to ownership returns in National Printing Company S.A.E. during the call option period in accordance with the principles outlined in EAS 18 "Investment in associates" and also significant influence over "National Printing S.A.E. "the Company" through the ability to exercise the option at any time. If the option is exercised, Qalaa has the right to a voting right exceeding 20% and the option price is reduced by any dividends paid by the Company which grants Qalaa economic access to the profits generated even before the option is exercised.
Based on the facts as set out above, Qalaa has equity accounted for the 27.21% interest in the Company and recognized a gross liability to pay the call option strike price. If management's judgments were to change, this would result in the derecognition of the investment in associate (National Printing Company S.A.E.) and also the gross liability to pay the strike price. Absent these gross amounts on the face of the balance sheet the option would be treated as a derivative financial instrument at fair value through profit or loss.
Management will continue to reassess this judgement at each reporting date, considering any changes in circumstances that may affect Qalaa's ability to exercise the call option over the Company .
2(f) Investments in associates and joint venturesThe following table represents the movement of equity-accounted investments for the year ended 31 December 2024 and 31 December 2023:
31 December
31 December
2024
2023
1 January 2024
4,695,303
668,561
Additions
24,950
12,475
Fair value of retained investment note 3(b)
1,888,600
4,341,809
Share of Profit/ (loss) of investments in associates in the consolidated statement of
profit or loss
214,097
(16,225)
Share of gain of investments in associates in the consolidated statement of
comprehensive income
102,574
23,794
Investments transferred to financial assets at fair value through other comprehensive
income note 5(j)
-
(49,979)
Disposals of associates
-
(285,132)
other components of equity
(109,877)
-
Balance
6,815,647
4,695,303
Set out below are the associates and joint ventures of the Group as at 31 December 2024 and 31 December 2023 which are material to the Group.
Place of business / country of incorporation Nature of relationship Shareholding %31 December
2024 2023 Carrying amount31 December
2024 2023
TAQA Arabia 2
Egypt
Associate
23.87%
23.87%
4,541,031
4,341,837
National Printing Company 1
Egypt
Associate
27.21%
-
1,922,312
-
Zahana Cement Company
Algeria
Associate
35%
35%
289,525
300,485
British Virgin
Dar AL Sherouk Company
Islands
Associate
58.51%
58.51%
139,855
132,214
Wathba for Petroleum Services 3
Egypt
Joint venture
49.9%
49.9%
12,541
24,950
Egyptian Company for Solid
Waste Recycling (ECARU)
Egypt
Associate
31%
31%
17,546
3,969
Al Kateb Co for Marketing and
Distribution
Egypt
Associate
48.88%
48.88%
3,983
2,994
Allmed Medical industries 4
UK
Associate
-
-
-
-
Ascom Precious Metals (APM) 5
Ethiopia
Associate
-
-
-
-
Ostool Transport and Logistics 6
Egypt
Associate
-
-
-
-
Engineering Tasks Group (ENTAG) 7 Egypt Associate 31 % 31% - -
Total 6,926,793 4,806,449Accumulated impairment loss (111,146) (111,146)
Net 6,815,647 4,695,303On 27 March 2024, the group transferred to Financial Holdings International Limited ("FHI") its indirectly owned shares (27.21%) in National Printing Company S.A.E. (a subsidiary of Grandview) resulting in the derecognition of the subsidiary (refer to note 3(a)). The retained interest was remeasured at fair value and accounted for as an investment in associate using the equity method.
As of 31 December 2023, the Group disposed 31.45% of its shares in TAQA resulting in the derecognition of the subsidiary (refer to note 3(a)). The retained interest was remeasured at fair value and accounted for as an investment in associate using the equity method.
The fair value of TAQA Arabia as of 31 December 2024 was EGP 12.51 (EGP 13.45:2023) per share.
On 4 September 2023, a new Company was established under the name of "Wathba for Petroleum Services". The Company's total authorized capital is EGP 100M whereas Qalaa Capital's share is 49.9% amounting to EGP 49.9M. As of 31 December 2024, the Group has paid its half portion of the issued and called up capital amounting to EGP 24.9M. Additionally the group paid an amount of EGP 12.5 million as payment under capital increase during the year ended 31 December 2024.
The management has assessed the Company as a joint venture due to the following facts:
Qalaa has 49.9% of the ownership interest of "Wathba for Petroleum Services".
Qalaa has 4 out of 8 of the board members of "Wathba for Petroleum Services" with joint management control and equal voting rights.
All relevant decision requires unanimous consent from all the shareholders.
In July 2023, the Group management through "Grandview Investment Holdings Corporation" sold its 30% shares in "Allmed Medical Industries - UK" for an amount of EGP 138.4 million.
The below table represents the loss on the sale of Allmed Medical Industries - UK for the year ended 31 December 2023.
Allmed Medical
Industries - UK
(Less): Carrying amount of investment at the date of sale (156,416)
loss on sale (18,016)On 6 September 2023, The Group's management through "ASEC Company for Mining (ASCOM)" sold its shares in "Ascom Precious Metals (APM) - Ethiopia" to "Allied Gold ET 2 Corp" for an amount of USD 111,825,084.
The below table represents the gains on the sale of Ascom Precious Metals (APM) for the year ended 31 December 2023.
Ascom Precious
Metals (APM)
Consideration | 3,219,691 |
(Less):Transaction cost | (23,217) |
(Less): Carrying amount of investment at the date of sale | (128,716) |
Gain on sale | 3,067,758 |
On 6 June 2022, the Group's management through "Citadel Capital Transportation Opportunities Ltd." has purchased 10% of "Ostool Transport and Logistics" Ostool" Company's shares which represent 8,660,163 shares amounting to EGP 42.9M from one of Ostool's shareholders. In 2022, the Group determined that they have significant influence over Ostool through an active exercisable call option which grants the Group an additional 27% of Ostool. The Group reassessed this judgment as the option expired and concluded that the option is no longer exercisable as of 31 December 2023 and reclassified it to financial assets at fair value through other comprehensive income note 5(b).
The Group management has stopped recognizing its share of losses for Engineering Tasks Group (ENTAG) as the Group's share of losses exceeded its investment with no further obligations. The unrecognised share of gain of this associate is EGP 370K for 2024 (Cumulative: EGP 6,495K).
-
Nature of activities
Associate / Joint venture
Activities
TAQA Arabia
The group is primarily involved in the following activities:
National Printing Company
printing and packaging of folded boxes, corrugated boxes and corrugated sheets, duplex board, laminated boxes, paper cups, single face sheets, sheeter, adhesives, varnishes, among others The Group has a well-diversified and growing client base serving more than 15 different sectors including FMCG,
pharmaceuticals, white goods, education, electronics, publishing,
Zahana Cement Company
Cement manufacturing
Dar AL Sherouk Company
Sale and distribution of literary and artistic products of all kinds, including books and magazines, musical and cinematic, television, and recording works.
Wathba for Petroleum Services
Designing, constructing, managing, producing, or maintaining electricity and energy generation stations of all kinds, as well as their distribution and sale networks. Establishment of warehouses for filling and storing crude oil and petroleum products, as well as filling butane gas. Establishment and operation of a factory for the production and refining of petroleum products, natural gas, and petrochemicals, preliminary, intermediate, and final, and filling the gas. Wholesale and retail trade of petroleum products of all kinds, especially
refined petroleum products.
Engineering Tasks Group (ENTAG)
Design and manufacture of industrial machinery and equipment, production lines, and restructuring of factories. Execution management for industrial projects, utility projects, and technical and administrative restructuring of
factories.
Al Kateb Co for Marketing and Distribution
Marketing and distributing books including books and magazines, musical and cinematic, television, and recording works.
Egyptian Company for Solid Waste Recycling (ECARU)
The production of natural organic fertilizers as an alternative to house moss, the production of wood panels from agricultural crop residues, and other activities.
Construct, manage, operate, and maintain natural gas transmission and distribution lines.
Construct, manage, operate, and maintain power plants, electricity transformers, and distribution networks.
Construct, manage, operate, and maintain water desalination stations, refineries, water purification, distribution networks, transmission lines, as well as pumping stations, processing and purification, sewage and industrial drainage grid.
Distribute electricity, natural gas and water to the company or to third parties, subject to the provision of laws, regulations and decrees applicable licensing conditions for the exercise of such activities.
Market oil products, mineral oils, chemicals and natural gas.
Purchase, sale, transport, and storage of oil products and mineral oil.
Providing consulting services in the areas mentioned above.
-
Group share in results of associates and joint ventures
Dar Al-Sherouk
BVI
Ascom Precious
Metals (APM)
Allmed Medical
Industries
2024
2023
2024
2023
2024
2023
Current assets
132,146
115,207
- -
- -
Non-current assets
250,490
244,503
- -
- -
Total assets
382,636
359,710
- -
- -
Current liabilities
110,338
107,995
- -
- -
Non-current liabilities
33,269
25,747
- -
- -
Total liabilities
143,607
133,742
- -
- -
Net assets
239,029
225,968
- -
- -
Reconciliation of net assets
Opening net assets
225,968
212,336
- 290,286
- 416,113
Profit for the year
13,061
13,632
- 91,283
- -
Other comprehensive income
-
- (19,398)
- 105,273
Disposal
-
- (362,171)
- (521,386)
Ending net assets
239,029
225,968
- -
- -
Reconciliation to carrying amounts Opening at 1 January
132,214
124,238
- 103,168
- 124,834
Group share in profit / (loss) for the year
Group share in other comprehensive
income/ (loss)
7,642
7,976
-
- 32,442
- (6,894)
- -
- 31,582
Disposal
-
- (128,716)
- (156,416)
139,856
132,214
- -
- -
Accumulated impairment
(111,146)
(111,146)
- -
- -
Carrying amount at 31 December
28,710
21,068
- -
- -
Net assets
239,029
225,968
- -
- -
Group's share in %
58.51%
58.51%
- -
- -
Group's share in EGP
139,856 132,214
-
-
-
-
Egyptian Company
for Solid Waste
Engineering Tasks
Zahana Cement
Recycling (ECARU)
Group (ENTAG)
National Printing
Company
2024
2023
2024
2023
2024
2023
2024
2023
Current assets
493,777
273,235
30,869
10,884
4,400,095
3,341,245
1,965,802
1,515,806
Non-current assets
64,346
71,877
7,461
4,985
2,549,776
2,138,502
17,532,638
11,153,364
Total assets
558,123
345,112
38,330
15,869
6,949,871
5,479,747
19,498,440
12,669,170
Current liabilities
483,051
293,438
60,486
39,800
4,023,725
600,469
1,756,580
1,672,274
Non-current liabilities
18,472
38,871
805
505
465,203
2,697,962
16,914,646
10,138,367
Total liabilities
501,523
332,309
61,291
40,305
4,488,928
3,298,431
18,671,226
11,810,641
Net assets
56,600
12,803
(22,961)
(24,436)
2,460,943
2,181,316
827,214
858,529
Reconciliation of net assets
Opening net assets
12,803
(38,713)
(24,436)
(758)
2,181,316
1,257,793
858,529
1,042,894
Profit / (loss) for the year
43,797
51,516
1,475
(23,678)
640,840
683,380
(28,573)
(181,731)
Other comprehensive income
-
-
-
-
515,040
(2,742)
(2,634)
Other components of equity
(361,213)
(274,897)
net assets
56,600
12,803
(22,961)
(24,436)
2,460,943
2,181,316
827,214
858,529
Net assets attributable to NCI
-
-
-
-
(549,099)
(518,953)
-
-
Ending net assets attributable
to owners of the company
-
-
-
-
1,911,844
1,662,363
-
-
Reconciliation to carrying amounts
Opening at 1 January
3,969
-
-
-
-
-
300,485
365,013
Additions
Group share in profit / (loss) for
1,888,600
-
the year
Group share in other
13,577
3,969
-
-
71,438
-
(10,003)
(63,606)
comprehensive income/ (loss)
-
-
-
(37,726)
-
(957)
(922)
17,546
3,969
-
-
1,922,312
-
289,525
300,485
Accumulated impairment
-
-
-
-
-
-
-
-
Carrying amount at 31 December
17,546
3,969
-
-
1,922,312
-
289,525
300,485
-
Net assets
56,600
12,803
-
1,911,844
-
827,214
858,529
Group's share in %
31%
31%
31%
31%
27.21%
-
35%
35%
Group's share in EGP
17,546
3,969
-
-
520,175
-
289,525
300,485
Fair value gain on retained
interest
-
-
-
-
1,402,137
-
-
-
Group's share in EGP
17,546 3,969
- -
1,922,312 -
289,525 300,485
Ostool Transport and
Logistics
Wathba for
Petroleum services TAQA Arabia
2024 2023 2024 2023 2024 2023
Current assets - - 82,759 20,190 9,823,807 10,546,277
Non-current assets - - 295,061 31,443 8,551,515 6,802,197
Total assets - - 377,820 51,633 18,375,322 17,348,474
Current liabilities - - 87,081 1,633 9,489,958 10,392,720
Non-current liabilities - - 265,606 - 4,829,170 3,959,597
Total liabilities - - 352,687 1,633 14,319,128 14,352,317
Net assets - - 25,133 50,000 4,056,194 2,996,157
Reconciliation of net assets
Opening net assets - 499,790 50,000 25,000 2,996,157 2,397,473
Additions - - 50,000 25,000 -
(Loss) / Profit for the year - - (74,867) - 789,913 641,493
Other comprehensive income - - - 679,364 186,899
Other components of equity - - - (409,240) (229,708)
Transfer to financial assets at fair value through
other comprehensive income - (499,790) - -
net assets - - 25,133 50,000 4,056,194 2,996,157
Net assets attributable to NCI - - - - (225,541) -
Ending net assets - - 25,133 50,000 3,830,653 2,996,157
Reconciliation to carrying amounts
Opening at 1 January - 49,979 24,950 12,475 4,341,837 -
Additions - - 24,950 12,475 -Group share in profit / (loss) for the year - - (37,359) - 167,577 -
Group share in other comprehensive income/
(loss) - - - 103,531 -
Other components of equity - - - (71,885) -
Transfer from subsidiary due to loss of control
including notional goodwill - - - 4,341,837 Investments transferred to financial assets at
fair value through other comprehensive income - (49,979) - -
- - 12,541 24,950 4,541,060 4,341,837
Accumulated impairment - - - - -
Carrying amount at 31 December - - 12,541 24,950 4,541,060 4,341,837
Net assets - - 25,133 50,000 3,830,653 2,996,157
Group's share in % - - 49.90% 49.90% 23.87% 23.87%
Group's share in EGP - - 12,541 24,950 914,377 715,183
Fair value gain on retained interest - - - 3,626,654 3,626,654
Group's share in EGP - - 12,541 24,950 4,541,031 4,341,837
- Summarised financial information for associates and joint ventures
TAQA Arabia | 18,375,322 | 4,056,194 | 18,904,696 | 789,913 |
National Printing Company | 6,949,871 | 2,460,943 | 7,140,482 | 640,840 |
Dar Al Sherouk Company | 382,636 | 239,029 | 119,845 | 13,061 |
Al Kateb Co for Marketing and Distribution | 34,481 | 8,881 | 29,512 | 2,505 |
Egyptian Company for Solid Waste Recycling (ECARU) | 558,123 | 56,600 | 952,815 | 43,797 |
Engineering Tasks Group (ENTAG) | 38,330 | (22,961) | 35,177 | 1,496 |
Wathba for Petroleum services | 377,820 | 25,133 | - | (74,867) |
Zahana Cement Company | 19,498,440 | 827,214 | 1,871,505 | (28,573) |
* For the profit or loss information, please refer to note 15.
31 December 2023 Total assets Total shareholders' Total equity revenue Net profit / (loss) for the yearTAQA Arabia | 17,348,474 | 2,996,157 | 13,463,799 | 641,493 |
National Printing Company | 5,479,747 | 2,181,316 | 5,181,266 | 683,380 |
Dar Al Sherouk Company | 359,710 | 225,968 | 97,406 | 13,632 |
Al Kateb Co for Marketing and Distribution | 38,209 | 2,481 | 23,403 | 1,165 |
Egyptian Company for Solid Waste Recycling (ECARU) | 345,112 | 12,803 | 546,895 | 51,516 |
Engineering Tasks Group (ENTAG) | 15,869 | (24,436) | 3,111 | (23,678) |
Wathba for Petroleum services | 51,633 | 50,000 | - | - |
Zahana Cement Company | 12,669,170 | 858,529 | 1,759,949 | (181,731) |
Significant judgements
The Group has determined that they do not control Dar Elsherouk Company even though the Group owns 58.51% of the issued capital of this entity. It is not a controlled entity because the Group is not able to use its power over the entity to affect those returns as result of the contractual agreement signed between the Group and other shareholders that gives the other shareholders the right to control as the chairman and the majority of board members hired by the other shareholder. The proportion of the voting rights held by the Group is 44%. If consolidation was required, the total assets would increase by EGP 382M (2023: EGP 360M) and total liabilities would increase by EGP 144M (2023: EGP 134M).
- Discontinued operation 3(a) Description
31 December 2024
National Printing S.A.E (Subsidiary of Grandview) (Packaging & printing sector)
On 27 March 2024, Qalaa transferred to Financial Holdings International Limited ("FHI") its indirectly owned shares (27.21%) in National Printing Company S.A.E. (a subsidiary of Grandview), with Qalaa retaining a call option to purchase back this stake within two years.
Qalaa had power over Grandview due to the appointment of the directors and the power provided by the participation agreement. Management had begun discussions with FHI, a significant shareholder (41.50%) in Grandview and a lender to the broader Qalaa Group, prior to the year-end of 2023 to progress with the transactions involving the Grandview and National Printing Company S.A.E shareholding.
On 14 December 2023, the board of directors of National Printing Company agreed on listing the company's shares on the Egyptian Stock Exchange through an initial public offering. In addition, on 31 December 2023, a share purchase and debt settlement agreement were drafted between Qalaa and FHI.
In order to facilitate the proposed transaction, Qalaa signed a termination letter relating to the management powers set out in the participation agreement resulting in a loss of control over investment in Grandview as of 31 March 2024. As loss of control is considered a deemed disposal under the accounting standards, this resulted in classifying Grandview's assets and liabilities as held for sale as of the year ended 31 December 2023
31 December 2023
TAQA Arabia (Energy sector)
Transaction with National Services Project Organization (NSPO)
On 9 July 2023, TAQA Arabia (" the company"), began trading its shares on the EGX. The company's shares were listed directly on the EGX without initially being offered to investors via an Initial Public Offering (IPO) as allowed by the EGX regulations.
Following the listing, the National Service Projects Organization ("NSPO")" acquired through a block trading deal 270,470,760 shares representing 20% of the total shares of TAQA Arabia previously owned by Silverstone Capital Investments Ltd, a subsidiary of Qalaa for Financial Investments S.A.E "Qalaa". The shares were disposed of to NSPO to settle certain debt obligations of the Group to an amount of EGP 1.6 billion.
As part of the transaction, the NSPO granted the Group call option at an agreed disposal price which escalates annually. The call option provides Qalaa the contractual right to re-acquire the shares at any time over the next four years starting from the date of the transaction. Further details are set out in note 5(f)(iv) in the annual consolidated financial statements for the year ended 31 December 2023.
The call option was judged to be substantive and as a result the Group did not lose control over the company on the date of transaction on 24 July 2023. The transaction was accounted for as a transaction with non-controlling interest.
Transaction with certain lenders of the ultimate parent company
Subsequent to the above transaction, in December 2023, the Group transferred an additional 154,844,510 shares representing 11.45% of the total shares of the company to certain third parties to settle certain outstanding debt obligations of the ultimate parent company. The fair value of the shareholding based on the fair value of the shares was EGP 1.4 billion. The amount will be settled by future dividend payments and future due management fees to the parent and as such the management has classified this amount as an equity balance rather than a financial asset due to the fact that there will be no future cash flows associated with the balance and it will rather be settled from the future dividends and future due management fees. There was no call or put option attached to these shares.
Following the two transactions, the Group owns 23.87% of the total shares of the company and has 43.87% voting rights in the general assembly. The Group does not have majority voting rights in the general assembly and the remaining shares and voting rights are held by few other investors who could out vote the Group at the general assembly. On that basis management has judged that the Group has lost control over the Company.
3(b) Profit from discontinued operations and cash flow information
Discontinued operations after tax are represented in the following:
Grandview
Total
31 December 2024
Revenue
1,458,966
1,458,966
Cost of revenue
(1,046,586)
(1,046,586)
General and administrative & selling and marketing expenses
(113,761)
(113,761)
Other income - net
23,876
23,876
Finance cost - net
(12,082)
(12,082)
Operating profits before taxes
310,413
310,413
Income tax
(53,262)
(53,262)
Deferred tax
(7,679)
(7,679)
Profit after income tax of discontinued operation
249,472
249,472
Gain on sale of investment in subsidiary *
9,694,134
9,694,134
Net profit for the period
9,943,606
9,943,606
Income tax
-
-
Profit from discontinued operations, net of tax
9,943,606
9,943,606
Net cash flow generated from operating activities
81,781
81,781
Net cash flow used in investing activities
(60,632)
(60,632)
Net cash flow generated from financing activities
255,643
255,643
Net decrease in cash generated from by the subsidiary
276,792
276,792
TAQA Arabia
Grandview
Total
31 December 2023
Revenue
13,463,681
5,179,067
18,642,748
Cost of revenue
(11,833,097)
(3,665,507)
(15,498,604)
General and administrative & selling and marketing expenses
(483,711)
(418,141)
(901,852)
Other expenses - net
(127,675)
124,327
(3,348)
Finance cost - net
(170,822)
(349,744)
(520,566)
Operating profits before taxes
848,376
870,002
1,718,378
Income tax
(274,733)
(192,362)
(467,095)
Deferred tax
16,008
(22,137)
(6,129)
Profit after income tax of discontinued operation
589,651
655,503
1,245,154
Gain on sale of investment in subsidiary *
4,985,903
-
4,985,903
Net profit for the year
5,575,554
655,503
6,231,057
Income tax
-
-
-
Profit from discontinued operations, net of tax
5,575,554
655,503
6,231,057
Net cash flow generated from operating activities
1,296,070
1,130,018
2,426,088
Net cash flow generated from / (used in) investing activities
41,545
(1,548)
39,997
Net cash flow used in financing activities
(864,358)
(5,028)
(869,386)
Net increase in cash generated from by the subsidiaries
473,257
1,123,442
1,596,699
* The gain on sale of investment in subsidiary includes a gain on remeasurement of the 23.87% retained interest amounting to EGP 3.6 billion.
Details of the sale that resulted in a loss of control2024 2023
1,888,600 | 4,341,809 |
- | 1,378,121 |
10,628,142 | - |
12,516,742 | 5,719,930 |
(1,888,600) | - |
(1,590,388) | (2,733,515) |
(424,935) | - |
(9,216) | - |
Fair value of retained interest note 2(f)
Transfer of shares to ultimate parent company note 7(c)(ii) settled loan
Total disposal considerationNational printing substantive call option liability note 5 (e)(3) Carrying amount of net assets sold
Amount of post completion payment Remaining share liability
Non-controlling interests | 746,068 | 1,564,610 |
Gain on sale before income tax and reclassification of foreign currency translation reserve and other equity reserves | 9,349,671 | 4,551,025 |
Reclassification of foreign currency translation reserve and other equity reserves | 344,463 | 434,878 |
Income tax expense on gain - -
Gain on sale after income tax 9,694,134 4,985,903** The table below includes the assets and liabilities of Grandview (after eliminations) summarized by each major category
31 March 2024 | |
Fixed assets, PUC and investment in properties | 1,623,043 |
Deferred tax assets | 15,037 |
Total non-current assets | 1,638,080 |
Inventories | 1,123,181 |
Financial assets at amortized cost and other debit balances | 2,238,747 |
Cash and cash equivalents | 735,467 |
Total current assets | 4,097,395 |
Total assets | 5,735,475 |
Borrowings | 548,524 |
Deferred tax liabilities | 159,535 |
Total non-current liabilities | 708,059 |
Trade payables and other credit balances | 1,576,297 |
Borrowings | 1,698,674 |
Provisions | 162,057 |
Total current liabilities | 3,437,028 |
Total liabilities | 4,145,087 |
Net assets | 1,590,388 |
3 (c) Significant estimates and assumptions |
Arbitration based on the Bilateral Investment Treaty
Qalaa and one of its subsidiaries commenced an arbitration in 2021 administered by the Permanent Court of Arbitration in relation to a dispute with a foreign government. Hearings were held in 2024 and were followed by two rounds of post-hearing submissions.
Management has assessed the facts surrounding the claim and has concluded that no contingent asset should be recognised in the consolidated financial statements. In accordance with EAS 28 Provisions, Contingent Liabilities and Contingent Assets, no contingent asset has been recognised in the financial statements as EAS 28 prohibits the recognition of contingent assets unless the realisation of income is virtually certain which is not currently the case.
In a separate agreement between Qalaa and Financial Holding International Limited ("FHI"), a payment to FHI is required by Qalaa should the claim be resolved in favour of the Qalaa Group and the cash received exceeds a minimum amount. This obligation meets the definition of a financial liability under EAS 25 Financial Instruments: Presentation and is required to be initially measured at fair value and subsequently at amortised cost. Given that it is difficult to determine the impact of the arbitration on the Company's current or future profits at such an early stage of the proceedings, management has concluded that the carrying amount of the liability is immaterial at the end of the reporting period.
Management will continually reassess the estimates and assumptions related to the potential recognition of the contingent asset and the measurement of the financial liability due to FHI. These assessments will be conducted in line with the latest developments in the arbitration proceedings.
The contract with the third party indicates higher percentage shares in any proceeds should be paid the higher the amount of the award. Should a payment be required at any future time, this will arise in conjunction with the realisation of a currently unrecognised contingent asset.
3(c) Assets and liabilities of disposal Groups classified as held for saleAssets
Grandview
Ledmore Holding
Limited
Asenpro
Total
31 December 2024
Fixed assets
-
-
-
-
Projects under construction
-
-
-
-
Investment in properties
-
-
-
-
Trade receivables and other debit balances
-
12,442
-
12,442
Deferred tax assets
-
-
-
-
Inventories
-
-
-
-
Due from related parties
-
-
-
-
Cash and cash equivalents
-
10,523
-
10,523
-
22,965
-
22,965
Impairment
-
-
-
-
Balance
-
22,965
-
22,965
Ledmore Holding
Grandview
Limited
Asenpro
Total
31 December 2023
Fixed assets
1,513,996
-
4,826
1,518,822
Projects under construction
33,916
-
-
33,916
Investment in properties
9,975
-
-
9,975
Trade receivables and other debit balances
1,681,985
7,561
-
1,689,546
Deferred tax assets
31,945
-
-
31,945
Inventories
1,028,905
-
-
1,028,905
Due from related parties
20,120
-
-
20,120
Cash and cash equivalents
489,844
6,394
-
496,238
4,810,686
13,955
4,826
4,829,467
Impairment
-
-
-
-
Balance
4,810,686
13,955
4,826
4,829,467
Liabilities
Grandview | Mena Home Furnishing Malls Ltd. | Ledmore Holding Limited | Asenpro | Total | |
31 December 2024 | |||||
Borrowings and loans | - | - | - | ||
Trade payables and other credit balances Deferred tax liabilities Provisions Due to related parties | 2,680 - - - | 2,554 - - - | 5,234 - - - | ||
Balance | 2,680 | 2,554 | 5,234 |
- -
- -
- -
- -
- -
- -Grandview | Mena Home Furnishing Malls Ltd. | Ledmore Holding Limited | Asenpro | Total | |
31 December 2023 | |||||
Borrowings and loans | 1,991,556 | - | - | 1,991,556 | |
Trade payables and other credit balances | 1,058,846 | 1,628 | 1,401 | 1,061,875 | |
Deferred tax liabilities | 168,543 | - | - | 249 | 168,792 |
Provisions | 136,265 | - | - | 136,265 | |
Due to related parties | 18,520 | - | - | 18,520 | |
Balance | 3,373,730 | 1,628 | 1,401 | 249 | 3,377,008 |
-
-
-
-
