Qala For Financial InvestmentsEGX: CCAP

Qalaa Holdings 4Q24 Audited Financial Statements - Consolidated

· Issued by Qala For Financial Investments


QALAA FOR FINANCIAL INVESTMENTS S.A.E. AND ITS SUBSIDIARIES

AUDITOR'S REPORT AND CONSOLIDATED FINANCIAL STATEMENTS

31 DECEMBER 2024

[



QALAA FOR FINANCIAL INVESTMENTS (S.A.E). AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

Contents

Auditor's report 1 - 2

Financial statements

Consolidated statement of financial position 3

Consolidated statement of profit or loss 4

Consolidated statement of comprehensive income 5

Consolidated statement of changes in equity 6

Consolidated statement of cash flows 7

Notes to the consolidated financial statements

Group structure 8

Financial position

Financial assets and financial liabilities 31

Non-financial assets and liabilities 66

Equity 80

Performance

Segment information 84

Profit or loss 90

Cash flows information

Non-cash investing and financing activities 97

Reconciliation of liabilities arising from financing activities 98

Unrecognised items 99

Other information 101

Risk

Critical estimates, judgement and errors 106

Financial risk management 107

Capital risk management 118

Summary of significant policies 119

Significant events 153

The subsequent events to the date of the financial statements 157

[

Auditors' report

To the Shareholders of Qalaa for Financial Investments (S.A.E.) Report on the Consolidated financial statements

We have audited the accompany ing consolidated financial statements of Qalaa for Financial Investments (S.A.E.) (the "Company") and its subsidiaries (together the "Group") which comprise the consolidated statement of financial position as at 31 December 2024 and the consolidated statements of profit or loss, comprehensive income, changes in equity and cash fiows for the financial year then ended, and a summary of significant accounting policies and other notes.

Management's responsibility for the consolidated financial statements

These consolidated financial statements are the responsibility of the Group's management. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Egyptian Accounting Standards and in light of the prevailing Egyptian laws. Management responsibility includes designing, implementing, and iiiaintaining internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material ir isstatement, whether due to fraud or error. Management responsibility also includes selecting and applying appropriate accounting policies; and making accounting estimates that arc reasonable in the circumstances.

Auditors' responsibility

Our responsibility is to express an opinion on these consolidated financial statements based on our audit. Except for the matters to be discussed in the basis for qualified opinion paragi apli. We conducted our audit in accordance with Egyptian Standards on Auditing and in 1ight of prevailing Egyptian laws. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance that the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures se Meeted depend on the auditor's judgment, including the assessment of the risks of material m isstatement of the consolidated financial statements, whether due to fraud or error. In iiiaking those risk assessments, the auditor considers internal control relevant to the Groti p's preparation and fair presentation of the consolidated financial statements in order to design audit procedtn es that are appropriate in the circumstances, brit not for the purpose of expressing an opinion on the effectiveness of the Group's internal control. An audit also incl udes evaluating the appi opriateness of accounting policies and the accounting estimates made by management, as well as the overall presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis lot our audit opinion on these consolidated financial statements.

Auditors' report (continued) Page 2

Basis for qualification

As disclosed in Note 5(It), the Group has loans due to banks of which confirmations have not been received in response to our requests for confirmation for balances due to banks amounting to EGP 22.3 billion as of 31 December 2024. In the absence of responses to our bank confirmation requests, we have not been able to satisfy ourselves by alternative audit procedures regarding the completeness and accuracy of the balances due to these banks, other balances and unfunded exposures and contingent liabilities with these banks as at 31 Decein ber 2024. Accordingly, we were unable to deteriiiine whether adjustments night have been necessary in respect of the loan balances or unfunded exposures and other contingent liabilities in the consolidated statement of financial position as at 31 December 2024 and, consequently, the consolidated statements of profit or loss, comprehensive income, changes in equity and cash flows for the year then ended, and the contingent liabilities disclosed in Note 1.8 to the consolidated financial statements as at 31 December 2024.

Qualified opinion

Except for the possible adjustments that in ight have been determined to be necessary had we been able to verify the completeness and accuracy of banks' loans, in our opinion, the accompany ing consolidated financial statements referred to above present fairly, in all material respects, the financial position of Qalaa for Financial Investments (S.A.E.) and its subsidiaries as of 31 December 2024 and of their financial performance and their cash flows for the financial year then ended in accordance with Egyptian Accounting Standards and in light of the related Egyptian laws and regulation.

Emphases of matter

Without qual ify ing our opin ion, we draw attention to the following matters:

- As described in note (28-A-3) to the consolidated financial statements, the Group's current liabilities exceeded its current assets by EGP 27.8 billion at 31 December 2024 and it had accumulated tosses of EGP 25.03 billion as at that date. The group incurred net loss from continuing operation amounting to EGP 1 .8 billion for the year ended 31 December 2024. These events and conditions indicate the existence of a material uncertainty that may cast significant doubt about the Group's ability to continue as a going concern. The consolidated financial statements do not include the adjustments that would be necessary if the Group were unable to continue as a golng concern according to the matters detailed in note (28-A-3).

Note 2(e)(i) to the consolidated financial statements sets out the key considerations and critical accovirrting judgements applied by management in concluding that the Egyptian Refining Company ("ERC") should be consolidated by the Group. Should these considerations and judgements change, the Group may need to deconsolidate ERC.



Wael Sakr

R.A.A. 26.144

1-lassan B

o.98



F.R:A. 3.81

PricewaterliouseCoopers Ezzeldeen, Diab & Co.

Public Accountants

6 July 2025 Cairo

B.T. Mohamed Hilal & Wahid Abdel Ghaffar Accountants &Consultaots

Consolidated statement of financial position - As of 31 December 2024

Note

2024

2023

Non-current assets

Fixed assets

6(a)

163,056,974

105,507,229

Right of use assets

6(b)

2,318,495

1,370,235

Intangible assets

6(c)

774,653

500,044

Goodwill

6(d)

205,570

205,570

Biological assets

6(e)

839,798

512,035

Investments in associates and joint ventures

2(f)

6,815,647

4,695,303

Financial assets at fair value through other comprehensive income

5(b)

98,822

57,916

Financial asset at fair value through profit or loss

5(c)

948,448

543,719

Derivative financial instruments

5(f)

1,309,428

1,926,709

Trade and other receivables

5(a)

2,231,143

999,724

Deferred tax assets

6(f)

7,369,062

5,419,489

Total non-current assets

185,968,040

121,737,973

Current assets

Inventories

6(g)

13,122,928

7,441,973

Biological assets

6(e)

230,879

37,195

Trade and other receivables

5(a)

14,669,786

15,447,227

Due from related parties

21(a)

440,513

776,036

Financial assets at fair value through profit or loss

5(c)

84,300

1,321,574

Derivative financial instruments

5(f)

-

129,446

Restricted cash

5(d)

11,215,019

6,927,292

Cash and cash equivalents

5(d)

2,698,056

1,975,005

42,461,481

34,055,748

Assets classified as held for sale

3(c)

22,965

4,829,467

Total current assets

42,484,446

38,885,215

Total assets

228,452,486

160,623,188

Equity

Paid-up capital

7(a)

9,100,000

9,100,000

Legal reserve

7(b)

89,578

89,578

Reserves

7(c)

2,095,794

5,577,858

Accumulated losses

(25,031,228)

(21,874,092)

Net equity attributable to owners of Qalaa for Financial Investments

(13,745,856)

(7,106,656)

Non-controlling interests

80,745,238

47,051,014

Total equity

66,999,382

39,944,358

Non-current liabilities

Loans and borrowings

5(h)

67,560,064

1,649,523

Lease liabilities

6(b)

930,933

736,182

Borrowing from financial leasing entities

5(i)

490,059

401,366

Deferred tax liabilities

6(f)

19,631,187

11,308,284

Trade and other payables

5(e)

2,324,557

99,093

Provisions

Derivative financial instruments

6(h)

5(f)

276,218

-

-

2,322

Total non-current liabilities

91,213,018

14,196,770

Current liabilities

Provisions

6(h)

2,643,692

3,975,757

Trade and other payables

5(e)

17,381,931

15,703,947

Due to related parties

21(b)

3,396,932

2,252,603

Loans and borrowings

5(h)

43,812,216

79,807,433

Lease liabilities

6(b)

293,689

194,784

Borrowing from financial leasing entities

5(i)

372,315

77,885

Financial liabilities at fair value through profit or loss

5(g)

2,004,523

869,867

Current income tax liabilities

6(i)

329,554

222,776

70,234,852

103,105,052

Liabilities directly associated with assets held for sale

3(c)

5,234

3,377,008

Total current liabilities

70,240,086

106,482,060

Total liabilities

161,453,104

120,678,830

Total equity and liabilities

228,452,486

160,623,188







The accompanying notes on pages 8 - 158 form an integral part of these consolidated financial statements. Auditor's report attached.



Tarek El Gammal

Hisham Hussein El Khazindar

Ahmed Mohamed Hassanien Heikal

Chief Financial Officer

Managing Director

Chairman

6 July 2025

Continuing operations

Revenue

9

148,874,356

97,131,327

Cost of revenue

10

(135,694,884)

(79,577,288)

Gross profit

13,179,472

17,554,039

General and administrative expenses

11/a

(5,535,539)

(3,676,004)

Selling and marketing

11/b

(470,544)

(380,168)

Gains on sale of associate

2(f)

-

3,067,758

Net impairment of financial assets

12/a

304,399

(447,309)

Other gains/ (losses)

12/b

2,369,522

(325,265)

Operating profits

9,847,310

15,793,051

Finance income

14

1,741,624

2,117,485

Finance cost

14

(10,757,110)

(8,950,329)

Share of profit / (loss) of investments in associates

15

214,097

(16,225)

Profit before income tax

1,045,921

8,943,982

Income tax expense

16

(2,801,129)

(3,374,614)

Net (loss) / profit from continuing operations

(1,755,208)

5,569,368

Profit from discontinued operations

3(b)

9,943,606

6,231,057

Net profit for the year

8,188,398

11,800,425

Allocated to

Owners of the parent company

6,391,184

6,523,120

Non-controlling interest

1,797,214

5,277,305

8,188,398

11,800,425

Earnings per share for profit from continuing operations

(EGP/share)

(EGP/share)

attributable to the owners of the parent company:

22

Basic per share

(1.847)

0.641

Diluted per share

(1.847)

0.641

Earnings per share for profit attributable to the owners of the parent company:

22

Basic per share

3.512

3.584

Diluted per share

3.512

3.584

The accompanying notes on pages 8 - 158 form an integral part of these consolidated financial statements.

Net profit for the year

8,188,398

11,800,425

Other comprehensive income

Items that may be reclassified to profit or loss

Exchange differences on translation of foreign operations share of other comprehensive income of associates and joint ventures accounted for using the equity method

35,345,125

102,574

11,627,189

-

Net foreign currency exchange loss

-

(4,558,204)

Income tax relating to these items

16(d)

(19,898)

30,889

Items that will not be reclassified to profit or loss

Change in fair value of financial assets at fair value through other comprehensive income

7(c)

96,919

(1,457)

Other comprehensive income for the year, net of tax

35,524,720

7,098,417

Total comprehensive income for the year

43,713,118

18,898,842

Total comprehensive income for the year allocated to:

Owners of the parent company

13,404,996

5,644,709

Non-controlling interest

30,308,122

13,254,133

43,713,118

18,898,842

Total comprehensive income for the year arises from:

Continuing operations

33,769,512

11,201,364

Discontinued operations

9,943,606

7,697,478

43,713,118

18,898,842

The accompanying notes on pages 8 - 158 form an integral part of these consolidated financial statements.



QALAA FOR FINANCIAL INVESTMENTS (S.A.E). AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

(All amounts are shown in Thousand Egyptian Pounds unless otherwise stated)

Consolidated statement of changes in equity - For the year ended 31 December 2024

Note

Total equity attributable to owners of Qalaa for Financial Investments S.A.E.

Paid up capital

Legal reserve

Reserves

Accumulated losses

Total of the shareholders of

the parent

Non-controlling

interests

Total equity

Balance 1 January 2023

9,100,000

89,578

2,262,865

(24,707,700)

(13,255,257)

35,626,053

22,370,796

Total comprehensive income for the year

-

-

2,538,753

3,105,956

5,644,709

13,254,133

18,898,842

Dividends distribution

-

-

-

(130,315)

(130,315)

(771,252)

(901,567)

Shareholders' balance

-

-

(639,457)

-

(639,457)

-

(639,457)

Treasury shares through subsidiaries

-

-

-

-

-

(55,309)

(55,309)

Foreign exchange differences of shareholders reserve

7(c)

-

-

(526,561)

-

(526,561)

-

(526,561)

Transactions with non-controlling interests

2(d)

-

-

2,423,835

-

2,423,835

360,016

2,783,851

Disposal of subsidiaries

-

-

(481,577)

(142,033)

(623,610)

(1,362,627)

(1,986,237)

Balance at 31 December 2023

9,100,000

89,578

5,577,858

(21,874,092)

(7,106,656)

47,051,014

39,944,358

Balance as at 1 January 2024

9,100,000

89,578

5,577,858

(21,874,092)

(7,106,656)

47,051,014

39,944,358

Effect of EAS 13 "revised" adjustment (note 29)

-

-

-

(9,409,591)

(9,409,591)

(2,508,893)

(11,918,484)

Balance 1 January 2024

9,100,000

89,578

5,577,858

(31,283,683)

(16,516,247)

44,542,121

28,025,874

Total comprehensive income for the year

-

-

7,013,812

6,391,184

13,404,996

30,308,122

43,713,118

Dividends distribution

-

-

-

(96,437)

(96,437)

(129,258)

(225,695)

Shareholders' balance

-

-

(1,728,000)

-

(1,728,000)

-

(1,728,000)

Treasury shares through subsidiaries

-

-

-

-

-

(40,211)

(40,211)

Foreign exchange differences of shareholders reserve

-

-

(1,696,756)

-

(1,696,756)

-

(1,696,756)

Disposal of subsidiaries

3(a)

-

-

(302,171)

(42,292)

(344,463)

(746,068)

(1,090,531)

Transactions with non-controlling interests

2(d)

(6,768,949)

(6,768,949)

6,810,532

41,583

Balance at 31 December 2024

9,100,000

89,578

2,095,794

(25,031,228)

(13,745,856)

80,745,238

66,999,382

The accompanying notes on pages 8 - 158 form an integral part of these consolidated financial statements.

Consolidated statement of cash flows - For the year ended 31 December 2024

Notes

2024

2023

Operating profit before changes in working capital

17(a)

22,279,479

26,842,494

Changes in working capital:

Inventories

(5,642,190)

(3,279,069)

Trade and other receivables

111,842

(8,778,929)

Due from related parties

(1,828,591)

(1,042,661)

Due to related parties

1,144,330

530,984

Trade and other payables

3,917,555

(1,436,238)

Provisions used

6(h)

(421,823)

(1,137,705)

Income tax paid

6(i)

(120,876)

(463,764)

Net cash flow generated from operating activities

19,439,726

11,235,112

Cash flows from investing activities

Payments to purchase of fixed assets, PUC and intangible assets

(3,563,841)

(2,540,982)

Payment to purchase biological assets

(310,865)

(85,432)

Proceeds from sale of fixed assets

6(a)(ii)

5,374

3,581

Proceeds from sale of biological assets

61,528

-

Payment for acquisition of associates

-

(12,475)

Payment for acquisition of financial asset at FVTPL

(463,326)

-

Proceeds from sale of financial asset at FVTPL

567,852

-

Proceeds from financial liabilities at FVTPL

5(g)

386,356

-

Proceeds from sale of associates

Proceeds from sale of financial assets at fair value through other comprehensive income

5(b)

-

61,400

138,400

-

Interest received

942,935

525,112

Net cash flow used in investing activities

(2,312,587)

(1,971,796)

Cash flows from financing activities

Proceeds from loans

1,331,250

1,788,685

Proceeds /(repayments) from financial leasing entities

160,356

(296,796)

Repayments of loans

(23,666,100)

(17,020,186)

Lease payments

(252,385)

(189,441)

Payments from banks - overdrafts

(1,036,127)

(594,373)

Dividends paid

(231,823)

(901,567)

Payments to purchase of treasury shares through subsidiaries

(40,211)

(55,309)

Restricted cash

(4,287,727)

(6,288,570)

Transactions with non-controlling interests

41,583

-

Interest paid

(156,416)

(1,616,360)

Net cash flow used in financing activities

(28,137,600)

(25,173,917)

Net change in cash and cash equivalents during the year

(11,010,461)

(15,910,601)

Cash and cash equivalents at beginning of the year

1,975,005

8,652,942

Foreign currency translation differences

11,733,512

9,232,664

Cash and cash equivalents at end of the year

5(d)

2,698,056

1,975,005

The accompanying notes on pages 8 - 158 form an integral part of these consolidated financial statements.

Group structure

  1. Introduction

    Qalaa for Financial Investments (S.A.E) "The Holding Company" was incorporated in 2004 as an Egyptian joint stock company under Law No. 159 of 1981. It was registered in the commercial registered under number 11121, Cairo on 13 April 2004. The Holding Company's term is 25 years as of the date it is registered in the commercial register and can be renewed. The Holding Company is registered in the Egyptian Stock Exchange.

    The Holding Company's head office is located in 31 Arkan Plaza, Sheikh Zayed City, 6th of October, Giza, Arab Republic of Egypt.

    The purpose of the Holding company is represented in providing consultancy in financial and financing fields for different companies and preparing and providing the feasibility studies in the economical, engineering, technological, marketing, financial, administrative, borrowing contracts arrangements and financing studies for projects and providing the necessary technical support in different fields except legal consultancy, in addition to working as an agent of companies and projects in contracting and negotiations in different fields and steps especially negotiations in the management contracts, participation and technical support, managing, executing and restructuring of projects.

    The Holding company may have an interest or participate in any way with companies and others that carry out work similar to its work or that may help it to achieve its purpose in Egypt or abroad, and it may also merge with the previous bodies, buy or join them according to the provisions of the law and its executive regulations.

    The Extraordinary General Assembly of the Holding company decided on 20 October 2013 to approve the Company's conditions of work in accordance with the Capital Market Law and its Executive Regulations as a company engaged in the purpose of establishing companies and participating in increasing the capital of companies in accordance with the provisions of Article 27 of the Capital Market Law and Article 122 of its executive regulations.

    On September 26, 2024, the Extraordinary General Assembly of the Company approved reconsidering and potentially revoking all previously approved decisions related to the Company's transition to operate under the provisions of Capital Market Law No. 95 of 1992 and its executive regulations.

    The Holding Company is owned by Citadel Capital Partners Ltd. Company (Malta) by 23.49% which is also the ultimate controlling party.

    The consolidated financial statements were authorised to be issued by the holding company's Board of Directors on 6 July 2025.

  2. Interests in other entities 2(a) Material subsidiaries

    Below is a list of material subsidiaries at 31 December 2024 and 31 December 2023:

    Company name

    Currency

    Functional of country currency situated

    Country of

    Incorporation

    Effective

    shareholding by the Group share%

    31 December

    2024

    2023

    Non-controlling

    interest %

    31 December

    2024 2023

    Citadel Capital Ltd.

    USD

    USD

    British Virgin Island

    99.99

    99.99

    0.01

    0.01

    Citadel Capital Holding for Financial

    USD

    USD

    British Virgin Island

    Investments-Free Zone

    99.99

    99.99

    0.01

    0.01

    Sequoia Williow Investments Ltd.

    USD

    USD

    British Virgin Island

    99.99

    99.99

    0.01

    0.01

    Arab Company for Financial Investments

    EGP

    EGP

    Arab Republic of Egypt

    94.00

    94.00

    6.00

    6.00

    Trimstone Assets Holding Limited - BVI

    USD

    USD

    British Virgin Island

    100.00

    100.00

    0.00

    0.00

    Citadel Capital for International Investments

    USD

    USD

    British Virgin Island

    Ltd.

    100.00

    100.00

    0.00

    0.00

    Qalaa Energy Ltd.

    USD

    USD

    British Virgin Island

    100.00

    100.00

    0.00

    0.00

    National Company for Refining Consultation

    USD

    EGP

    Arab Republic of Egypt

    100.00

    100.00

    0.00

    0.00

    Africa Railways Holding

    USD

    MUR

    Republic of Mauritius

    66.24

    66.24

    33.76

    33.76

    Tanweer for Marketing and Distribution

    Company (Tanweer)

    EGP

    EGP

    Arab Republic of Egypt

    99.87

    99.87

    0.13

    0.13

    Financial Unlimited for Financial Consulting

    EGP

    EGP

    Arab Republic of Egypt

    99.87

    99.87

    0.13

    0.13

    Citadel Capital Joint Investment Fund

    USD

    MUR

    Republic of Mauritius

    Management Limited

    99.99

    99.99

    0.01

    0.01

    Darley Dale Investments Ltd.

    USD

    USD

    British Virgin Island

    100.00

    100.00

    0.00

    0.00

    International for Refinery Consultation

    USD

    EGP

    Arab Republic of Egypt

    100.00

    100.00

    0.00

    0.00

    Falcon for Agriculture Investments

    USD

    USD

    British Virgin Island

    54.95

    54.95

    45.05

    45.05

    Silverstone Capital Investments Ltd.

    USD

    USD

    British Virgin Island

    100.00

    100.00

    0.00

    0.00

    Citadel Capital Transportation Opportunities

    Ltd.

    USD

    USD

    British Virgin Island

    98.10

    67.55

    1.90

    32.45

    National Company for River Transportation

    EGP

    EGP

    Arab Republic of Egypt

    Nile Cargo S.A.E.

    National Company for River Ports

    Management S.A.E.

    EGP

    EGP

    Arab Republic of Egypt

    80.30

    80.30

    59.27

    59.27

    19.70

    19.70

    40.73

    40.73

    National Development and Trading

    Company

    EGP

    EGP

    Arab Republic of Egypt

    100.00

    69.28

    0.00

    30.72

    Arab Swiss Engineering Co. (ASEC)

    EGP

    EGP

    Arab Republic of Egypt

    69.27

    69.27

    30.73

    30.73

    ASEC for Manufacturing and Industries

    Project Co (ARESCO)

    EGP

    EGP

    Arab Republic of Egypt

    98.90

    69.27

    1.10

    30.73

    ASEC Cement Co.

    EGP

    EGP

    Arab Republic of Egypt

    70.20

    51.80

    29.80

    48.20

    ASEC Automation Co.

    EGP

    EGP

    Arab Republic of Egypt

    93.70

    37.16

    6.30

    62.84

    Al Takamol for Cement Ltd. Co. ****

    SDG

    SDG

    Sudan

    35.51

    26.42

    64.49

    73.58

    Orient Investments Properties Ltd. *

    USD

    USD

    British Virgin Island

    31.51

    31.51

    68.49

    68.49

    Arab Refining Company - S.A.E.

    USD

    EGP

    Arab Republic of Egypt

    19.50

    19.50

    80.50

    80.50

    Egyptian Refining Company - S.A.E. (indirectly

    owned by Orient Investment Property)

    USD

    EGP

    Arab Republic of Egypt

    13.00

    12.99

    87.00

    87.01

    Tawazon for Solid Waste Management

    EGP

    EGP

    Arab Republic of Egypt

    (Tawazon)

    99.99

    99.99

    0.01

    0.01

    United Foundries Company

    EGP

    EGP

    Arab Republic of Egypt

    100.00

    67.46

    0.00

    32.54

    Sphinx Egypt for Financial Consulting

    Company

    EGP

    EGP

    Arab Republic of Egypt

    69.88

    69.88

    30.12

    30.12

    Africa Joint Investment Fund

    USD

    MUR

    Republic of Mauritius

    30.87

    30.87

    69.13

    69.13

    Mena Joint Investment Fund

    USD

    EUR

    Luxembourg

    73.25

    73.25

    26.75

    26.75

    ASEC company for mining (ASCOM)

    EGP

    EGP

    Arab Republic of Egypt

    59.46

    59.46

    40.54

    40.54

    ASCOM Carbonate & Chemical Manufacture

    USD

    EGP

    Arab Republic of Egypt

    Company

    59.45

    59.45

    40.55

    40.55

    Glassrock Insulation Company

    USD

    EGP

    Arab Republic of Egypt

    56.62

    56.62

    44.03

    44.03

    National Printing Company ***

    EGP

    EGP

    Arab Republic of Egypt

    27.21

    31.37

    72.79

    68.63

    ASEC Trading Company

    EGP

    EGP

    Arab Republic of Egypt

    99.80

    99.80

    0.20

    0.20

    2(b) Key financial information for significant subsidiaries Total Total Net profit / 31 December 2024

    Total assets equity revenue (loss)

    Orient Investment Properties Ltd. *

    188,516,921

    92,407,125

    134,945,781

    1,824,168

    National Development and Trading Company

    18,762,313

    (7,932,310)

    5,202,180

    1,375,583

    ASEC Company for Mining (ASCOM)

    7,278,493

    2,162,764

    3,227,735

    (359,893)

    Citadel Capital Transportation Opportunities Ltd.

    1,472,026

    (2,809,722)

    864,724

    149,229

    United Foundries Company

    907,354

    (1,673,656)

    1,365,047

    211,940

    Falcon for Agriculture Investments Group

    3,226,651

    (1,024,365)

    3,245,268

    201,256

    Total Total Net profit / 31 December 2023

    Total assets equity revenue (loss)

    Orient Investment Properties Ltd. *

    126,448,950

    54,991,181

    87,649,359

    4,900,440

    Silverstone Capital Investment Ltd. Group **

    -

    940,377

    -

    -

    National Development and Trading Company

    14,385,934

    (7,820,229)

    3,822,002

    (1,818,156)

    ASEC Company for Mining (ASCOM)

    5,198,344

    1,540,006

    1,920,240

    1,982,061

    Citadel Capital Transportation Opportunities Ltd.

    1,223,191

    (1,555,520)

    581,637

    113,864

    United Foundries Company

    792,694

    (1,355,644)

    672,502

    38,857

    Grandview Investment holdings ***

    4,951,572

    1,552,387

    5,179,067

    660,376

    Falcon for Agriculture Investments Group

    2,204,025

    (409,227)

    1,904,920

    29,200

    2(c) Non-controlling interests (NCI)

    Set out below is summarised financial information for each subsidiary that has non-controlling interests that are material to the Group. The amounts disclosed for each subsidiary are before inter-Group eliminations.

    1. Summarised financial position 31 December 2024 CCTO NDT Orient * Ascom Grandview ***

      Current assets 473,824

      7,355,100

      30,647,492

      2,445,300

      -

      Current liabilities 4,122,139

      6,114,881

      21,589,059

      4,386,271

      -

      Net current assets (3,648,315)

      1,240,219

      9,058,433

      (1,940,971)

      -

      Non-current assets 998,203

      11,407,212

      157,869,430

      4,799,411

      -

      Non-current liabilities 159,609

      20,442,830

      74,520,738

      698,398

      -

      Non-current net assets 838,594

      (9,035,618)

      83,348,692

      4,101,013

      -

      Accumulated NCI (346,466)

      8,707,843

      19,541,443

      (171,875)

      -

      31 December 2023 CCTO

      NDT

      Orient *

      Ascom

      Grandview

      ***

      360,938

      6,883,604

      24,177,636

      2,738,493

      3,362,881

      2,685,174

      7,597,330

      59,634,811

      2,057,415

      2,831,985

      (2,324,236)

      (713,726)

      (35,457,175)

      681,078

      530,896

      862,253

      7,502,358

      102,271,314

      2,459,851

      2,116,292

      93,537

      14,608,834

      11,822,958

      1,600,924

      551,011

      768,716

      (7,106,476)

      90,448,356

      858,927

      1,565,281

      (164,915)

      4,754,176

      18,479,776

      (115,788)

      746,013

      Current assets Current liabilities

      Net current assets

      Non-current assets Non-current liabilities Non-current net assets

      Accumulated NCI

    2. Summarised comprehensive income 31 December 2024 CCTO NDT Orient * Ascom Grandview ***

      864,724

      5,202,180

      134,945,780

      3,227,734

      -

      149,229

      1,512,496

      1,824,167

      (362,355)

      -

      Revenue

      Profit / (loss) for the year

      (375,379)

      5,694,747

      -

      1,118,472

      -

      (226,150)

      7,207,243

      1,824,167

      756,117

      -

      (181,551)

      -

      4,398,521

      -

      1,061,667

      -

      (61,111)

      -

      -

      -

      Other comprehensive income / (loss) Total comprehensive income / (loss) Profit / (loss) allocated to NCI Dividends to NCI

      31 December 2023

      CCTO

      NDT

      Orient *

      Ascom

      Grandview

      ***

      Revenue

      581,637

      3,822,002

      87,649,359

      1,920,240

      5,179,067

      Profit / (loss) for the year

      113,864

      (1,818,156)

      4,900,440

      1,982,061

      660,376

      Other comprehensive income / (loss)

      (11,469)

      1,211,415

      -

      (4,984)

      -

      Total comprehensive income / (loss)

      102,395

      (606,741)

      4,900,440

      1,977,077

      660,376

      Profit / (loss) allocated to NCI

      117,700

      1,130,812

      3,038,403

      (14,928)

      424,694

      Dividends to NCI

      -

      (14,599)

      -

      -

      (50,682)

      (iii) Summarised cash flows

      31 December 2024

      CCTO

      NDT

      Orient *

      Ascom

      Grandview

      Cash flows generated from / (used in)

      -

      - Operating activities

      63,084

      469,340

      23,149,715

      (10,939)

      -

      - Investing activities

      (81,993)

      (1,281)

      (1,117,400)

      1,102,757

      -

      - Financing activities 149,710 (493,286) (22,162,553) (135,192) -

      Net increase/ (decrease) in cash and cash equivalent 130,801 (25,227) (130,238) 956,626 - 31 December 2023 CCTO NDT Orient * Ascom Grandview

      Cash flows generated from / (used in)

      - Operating activities

      165,195

      628,298

      16,839,322

      266,018

      1,130,018

      - Investing activities

      (108,501)

      (2,965,858)

      (682,397)

      (100,780)

      (398,488)

      - Financing activities

      (43,049)

      2,700,678

      (18,303,525)

      (2,662)

      (554,790)

      Net increase/ (decrease) in cash and

      cash equivalent

      13,645

      363,118

      (2,146,600)

      162,576

      176,740

      * Orient is the holding company for ERC and the above figures mainly represent ERC figures.

      ** As of 31 December 2023, the Group disposed 31.45% of its shares in TAQA, leading to the derecognition of the subsidiary and the retained interest is accounted for as an investment in associate using the equity method. Please refer to note 3 for details.

      *** As of 27 March 2024, the Group disposed 27.21% of its shares in National Printing, leading to the derecognition of the subsidiary and the retained interest is accounted for as an investment in associate using the equity method. Please refer to note 3 for details.

      **** Al-Takamol cement company (Subsidiary of National Development and Trading) operates in a hyperinflationary economy, the central bank of Sudan among other measures imposed certain restrictions on the processing of client payments by banks and the purchase of foreign currency on the interbank market.

      2(d) Transactions with non-controlling interest

      During the year ended 31 December 2024, the Group had the following transactions with non-controlling interest.

      1. on 27 March 2024, FHI transferred its shares in NDT, UCF, CCTO to Qalaa, equivalent to 30.7%, 32.5%, and 25% respectively. note 30g

      2. During the year ended 31 December 2024, one of the shareholders of the company exercised the put option granted in CCTO equivalent to 5.5%. note 5h

        2024

Carrying amount of non-controlling interests acquired (6,810,532) Consideration paid to non-controlling interests 6,768,949 Shortage of consideration paid recognised in the transactions with non-controlling interests

reserve within equity (41,583)

Please refer to note 3 for details.

2(e) Significant judgements
  1. Consolidation of Orient Investment Properties Ltd and its subsidiary Egyptian Refining Company - (S.A.E) ("ERC")

    The Group currently holds 31.51% in Orient Investment Properties Ltd, which is the majority shareholder of ARC. ARC has a shareholding of 66.6% in ERC. Through the various shareholding structures, the Group holds an effective 13% shareholding in ERC and consolidates the ERC entity. ERC represents the most substantial portion of Orient and ARC's operations.

    ERC was set up for the purpose of constructing and operating a refinery project and aims to provide benefits for its stakeholders such as debt and equity financiers in addition to cost savings to Egyptian General Petroleum Corporation (EGPC). The Group was involved with the setup and design of ERC.

    In August 2019, ERC started its pre-completion operations which resulted in supplying EGPC with LPG, reformate, JET fuel, diesel, and fuel oil products.

    The full operation phase started at the beginning of the year 2020, following the debt restructuring on 20 December 2024 the project completion condition has been waived until 2027.

    According to the clauses in ERC Deed of Shareholders Support, the Group shall prior to the project completion and for two years thereafter, have control over ERC's decision-making, management and operations. Contractually with these clauses, the Group has the full ability to direct the relevant activities of ERC until two years post to the project completion terms have been met. The Group will need to reassess control if the Deed of Shareholders Support clauses no longer apply as this may result in control being lost by the Group at this date.

    Whilst Egyptian General Petroleum Corporation (EGPC - a significant shareholder in ERC) and ERC have entered into several contractual arrangements, which will be effective during the operational phase, these have been assessed and do not provide Egyptian General Petroleum Corporation (EGPC) with the control to direct the relevant activities of ERC. The Deed of Shareholders Support would override any such clauses in other contractual arrangements including any shareholder agreements of ARC or Orient Investment Properties if such clauses are contrary to the Group having control.

    The Group is exposed to variable returns with the involvement with ERC. Variable returns consist of equity returns, fees for service contracts, guarantee fees incurred by the Group on behalf of ERC and exposure to reputational risk.

    Management is of the view that the Group has control over ERC by virtue of shareholders agreements, exposure, or rights, to variable returns from its involvement with ERC; and can use its control over ERC to affect the amount of the Group's variable returns. Management considers that the relevant activities that most significantly affect variable returns will not be derived during the construction phase of the project but rather during the operational phase.

    Furthermore, management has applied judgment in determining if the Group controls Orient and ARC. It should be noted that ERC represents the most significant variable returns of both Orient and ARC. As such, whatever conclusion is reached for ERC would be considered appropriate for Orient and ARC.

    In determining the appropriate accounting treatment for ERC, Orient and ARC management applied significant judgment. If management's judgments were to change, this would result in the deconsolidation of ARC and its subsidiary ERC. ERC currently has consolidated assets and liabilities impacting the consolidated financial position amounting to approximately EGP 188.15 billion and EGP 96.11 billion respectively as of 31 December 2024 and with a consolidated profit of EGP 1.8 billion for the twelve months. The primary assets and liabilities making up these totals are represented in the fixed assets amounted to EGP 147.19 billion, trade receivables amounted to 7.97 billion, trade and other payables amounted to EGP 5.23 billion and loans liabilities amounted to EGP 65.94 billion.

  2. Functional currencies of different entities of the Group.

    Different entities within the Group have different functional currencies, based on the underlying primary economic environment in which the entities operate. Determining the functional depends on the currency which an entity generates and expends cash. The functional currency is the currency which is:

    • Mainly influences prices for goods and services,

    • official for the country that mainly determine the prices according to competitive forces and regulations.

    • influences labour, material and other costs of providing goods and services.

      In some instances, it is not clear from the above what the functional currency should be, and consideration would be given to the currency financing is obtained and currency receipt of cash is retained. Management have exercised judgement in assessing the functional currency of some of the entities.

      Specifically, in determination of the functional currency of the Egyptian Refining Company (ERC), the Group based its judgement on the fact that the company operates in a market where the price the goods and services are determined is based on global commodity markets. As such, the USD mainly influences prices of goods and services in ERC as well as a large proportion of labour, material and other costs. Moreover, the US Dollar is the currency in which ERC's business risks and exposures are managed, financing is obtained and cash from operating activities are retained. On this basis, management determined the functional currency for ERC to be USD.

  3. Significant influence over National Printing Company S.A.E

    On 27 March 2024, Qalaa transferred to FHI its indirectly owned shares (27.21%) in National Printing Company S.A.E. (a subsidiary of Grandview), with Qalaa retaining a call option to purchase back this stake within two years. Qalaa previously consolidated National Printing Company S.A.E. because it had power over its parent, Grandview, due to the appointment of the directors and the power provided by the participation agreement. Despite the transaction on 27 March 2024 resulting in the loss of control of Grandview together with the legal ownership of the National Printing Company S.A.E. shares, the Group Management has determined that Qalaa retains present access to ownership returns in National Printing Company S.A.E. during the call option period in accordance with the principles outlined in EAS 18 "Investment in associates" and also significant influence over "National Printing S.A.E. "the Company" through the ability to exercise the option at any time. If the option is exercised, Qalaa has the right to a voting right exceeding 20% and the option price is reduced by any dividends paid by the Company which grants Qalaa economic access to the profits generated even before the option is exercised.

    Based on the facts as set out above, Qalaa has equity accounted for the 27.21% interest in the Company and recognized a gross liability to pay the call option strike price. If management's judgments were to change, this would result in the derecognition of the investment in associate (National Printing Company S.A.E.) and also the gross liability to pay the strike price. Absent these gross amounts on the face of the balance sheet the option would be treated as a derivative financial instrument at fair value through profit or loss.

    Management will continue to reassess this judgement at each reporting date, considering any changes in circumstances that may affect Qalaa's ability to exercise the call option over the Company .

    2(f) Investments in associates and joint ventures

    The following table represents the movement of equity-accounted investments for the year ended 31 December 2024 and 31 December 2023:

    31 December

    31 December

    2024

    2023

    1 January 2024

    4,695,303

    668,561

    Additions

    24,950

    12,475

    Fair value of retained investment note 3(b)

    1,888,600

    4,341,809

    Share of Profit/ (loss) of investments in associates in the consolidated statement of

    profit or loss

    214,097

    (16,225)

    Share of gain of investments in associates in the consolidated statement of

    comprehensive income

    102,574

    23,794

    Investments transferred to financial assets at fair value through other comprehensive

    income note 5(j)

    -

    (49,979)

    Disposals of associates

    -

    (285,132)

    other components of equity

    (109,877)

    -

    Balance

    6,815,647

    4,695,303

    Set out below are the associates and joint ventures of the Group as at 31 December 2024 and 31 December 2023 which are material to the Group.

    Place of business / country of incorporation Nature of relationship Shareholding %

    31 December

    2024 2023 Carrying amount

    31 December

    2024 2023

    TAQA Arabia 2

    Egypt

    Associate

    23.87%

    23.87%

    4,541,031

    4,341,837

    National Printing Company 1

    Egypt

    Associate

    27.21%

    -

    1,922,312

    -

    Zahana Cement Company

    Algeria

    Associate

    35%

    35%

    289,525

    300,485

    British Virgin

    Dar AL Sherouk Company

    Islands

    Associate

    58.51%

    58.51%

    139,855

    132,214

    Wathba for Petroleum Services 3

    Egypt

    Joint venture

    49.9%

    49.9%

    12,541

    24,950

    Egyptian Company for Solid

    Waste Recycling (ECARU)

    Egypt

    Associate

    31%

    31%

    17,546

    3,969

    Al Kateb Co for Marketing and

    Distribution

    Egypt

    Associate

    48.88%

    48.88%

    3,983

    2,994

    Allmed Medical industries 4

    UK

    Associate

    -

    -

    -

    -

    Ascom Precious Metals (APM) 5

    Ethiopia

    Associate

    -

    -

    -

    -

    Ostool Transport and Logistics 6

    Egypt

    Associate

    -

    -

    -

    -

    Engineering Tasks Group (ENTAG) 7 Egypt Associate 31 % 31% - -

    Total 6,926,793 4,806,449

    Accumulated impairment loss (111,146) (111,146)

    Net 6,815,647 4,695,303
    1. On 27 March 2024, the group transferred to Financial Holdings International Limited ("FHI") its indirectly owned shares (27.21%) in National Printing Company S.A.E. (a subsidiary of Grandview) resulting in the derecognition of the subsidiary (refer to note 3(a)). The retained interest was remeasured at fair value and accounted for as an investment in associate using the equity method.

    2. As of 31 December 2023, the Group disposed 31.45% of its shares in TAQA resulting in the derecognition of the subsidiary (refer to note 3(a)). The retained interest was remeasured at fair value and accounted for as an investment in associate using the equity method.

      The fair value of TAQA Arabia as of 31 December 2024 was EGP 12.51 (EGP 13.45:2023) per share.

    3. On 4 September 2023, a new Company was established under the name of "Wathba for Petroleum Services". The Company's total authorized capital is EGP 100M whereas Qalaa Capital's share is 49.9% amounting to EGP 49.9M. As of 31 December 2024, the Group has paid its half portion of the issued and called up capital amounting to EGP 24.9M. Additionally the group paid an amount of EGP 12.5 million as payment under capital increase during the year ended 31 December 2024.

      The management has assessed the Company as a joint venture due to the following facts:

      1. Qalaa has 49.9% of the ownership interest of "Wathba for Petroleum Services".

      2. Qalaa has 4 out of 8 of the board members of "Wathba for Petroleum Services" with joint management control and equal voting rights.

      3. All relevant decision requires unanimous consent from all the shareholders.

    4. In July 2023, the Group management through "Grandview Investment Holdings Corporation" sold its 30% shares in "Allmed Medical Industries - UK" for an amount of EGP 138.4 million.

      The below table represents the loss on the sale of Allmed Medical Industries - UK for the year ended 31 December 2023.

      Allmed Medical

      Industries - UK

Consideration received 138,400

(Less): Carrying amount of investment at the date of sale (156,416)

loss on sale (18,016)
  1. On 6 September 2023, The Group's management through "ASEC Company for Mining (ASCOM)" sold its shares in "Ascom Precious Metals (APM) - Ethiopia" to "Allied Gold ET 2 Corp" for an amount of USD 111,825,084.

    The below table represents the gains on the sale of Ascom Precious Metals (APM) for the year ended 31 December 2023.

    Ascom Precious

    Metals (APM)

Consideration

3,219,691

(Less):Transaction cost

(23,217)

(Less): Carrying amount of investment at the date of sale

(128,716)

Gain on sale

3,067,758

  1. On 6 June 2022, the Group's management through "Citadel Capital Transportation Opportunities Ltd." has purchased 10% of "Ostool Transport and Logistics" Ostool" Company's shares which represent 8,660,163 shares amounting to EGP 42.9M from one of Ostool's shareholders. In 2022, the Group determined that they have significant influence over Ostool through an active exercisable call option which grants the Group an additional 27% of Ostool. The Group reassessed this judgment as the option expired and concluded that the option is no longer exercisable as of 31 December 2023 and reclassified it to financial assets at fair value through other comprehensive income note 5(b).

  2. The Group management has stopped recognizing its share of losses for Engineering Tasks Group (ENTAG) as the Group's share of losses exceeded its investment with no further obligations. The unrecognised share of gain of this associate is EGP 370K for 2024 (Cumulative: EGP 6,495K).

  1. Nature of activities

    Associate / Joint venture

    Activities

    TAQA Arabia

    The group is primarily involved in the following activities:

    National Printing Company

    printing and packaging of folded boxes, corrugated boxes and corrugated sheets, duplex board, laminated boxes, paper cups, single face sheets, sheeter, adhesives, varnishes, among others The Group has a well-diversified and growing client base serving more than 15 different sectors including FMCG,

    pharmaceuticals, white goods, education, electronics, publishing,

    Zahana Cement Company

    Cement manufacturing

    Dar AL Sherouk Company

    Sale and distribution of literary and artistic products of all kinds, including books and magazines, musical and cinematic, television, and recording works.

    Wathba for Petroleum Services

    Designing, constructing, managing, producing, or maintaining electricity and energy generation stations of all kinds, as well as their distribution and sale networks. Establishment of warehouses for filling and storing crude oil and petroleum products, as well as filling butane gas. Establishment and operation of a factory for the production and refining of petroleum products, natural gas, and petrochemicals, preliminary, intermediate, and final, and filling the gas. Wholesale and retail trade of petroleum products of all kinds, especially

    refined petroleum products.

    Engineering Tasks Group (ENTAG)

    Design and manufacture of industrial machinery and equipment, production lines, and restructuring of factories. Execution management for industrial projects, utility projects, and technical and administrative restructuring of

    factories.

    Al Kateb Co for Marketing and Distribution

    Marketing and distributing books including books and magazines, musical and cinematic, television, and recording works.

    Egyptian Company for Solid Waste Recycling (ECARU)

    The production of natural organic fertilizers as an alternative to house moss, the production of wood panels from agricultural crop residues, and other activities.

    • Construct, manage, operate, and maintain natural gas transmission and distribution lines.

    • Construct, manage, operate, and maintain power plants, electricity transformers, and distribution networks.

    • Construct, manage, operate, and maintain water desalination stations, refineries, water purification, distribution networks, transmission lines, as well as pumping stations, processing and purification, sewage and industrial drainage grid.

    • Distribute electricity, natural gas and water to the company or to third parties, subject to the provision of laws, regulations and decrees applicable licensing conditions for the exercise of such activities.

    • Market oil products, mineral oils, chemicals and natural gas.

    • Purchase, sale, transport, and storage of oil products and mineral oil.

    • Providing consulting services in the areas mentioned above.

  2. Group share in results of associates and joint ventures

    Dar Al-Sherouk

    BVI

    Ascom Precious

    Metals (APM)

    Allmed Medical

    Industries

    2024

    2023

    2024

    2023

    2024

    2023

    Current assets

    132,146

    115,207

    - -

    - -

    Non-current assets

    250,490

    244,503

    - -

    - -

    Total assets

    382,636

    359,710

    - -

    - -

    Current liabilities

    110,338

    107,995

    - -

    - -

    Non-current liabilities

    33,269

    25,747

    - -

    - -

    Total liabilities

    143,607

    133,742

    - -

    - -

    Net assets

    239,029

    225,968

    - -

    - -

    Reconciliation of net assets

    Opening net assets

    225,968

    212,336

    - 290,286

    - 416,113

    Profit for the year

    13,061

    13,632

    - 91,283

    - -

    Other comprehensive income

    -

    - (19,398)

    - 105,273

    Disposal

    -

    - (362,171)

    - (521,386)

    Ending net assets

    239,029

    225,968

    - -

    - -

    Reconciliation to carrying amounts Opening at 1 January

    132,214

    124,238

    - 103,168

    - 124,834

    Group share in profit / (loss) for the year

    Group share in other comprehensive

    income/ (loss)

    7,642

    7,976

    -

    - 32,442

    - (6,894)

    - -

    - 31,582

    Disposal

    -

    - (128,716)

    - (156,416)

    139,856

    132,214

    - -

    - -

    Accumulated impairment

    (111,146)

    (111,146)

    - -

    - -

    Carrying amount at 31 December

    28,710

    21,068

    - -

    - -

    Net assets

    239,029

    225,968

    - -

    - -

    Group's share in %

    58.51%

    58.51%

    - -

    - -

    Group's share in EGP

    139,856 132,214

    -

    -

    -

    -

    Egyptian Company

    for Solid Waste

    Engineering Tasks

    Zahana Cement

    Recycling (ECARU)

    Group (ENTAG)

    National Printing

    Company

    2024

    2023

    2024

    2023

    2024

    2023

    2024

    2023

    Current assets

    493,777

    273,235

    30,869

    10,884

    4,400,095

    3,341,245

    1,965,802

    1,515,806

    Non-current assets

    64,346

    71,877

    7,461

    4,985

    2,549,776

    2,138,502

    17,532,638

    11,153,364

    Total assets

    558,123

    345,112

    38,330

    15,869

    6,949,871

    5,479,747

    19,498,440

    12,669,170

    Current liabilities

    483,051

    293,438

    60,486

    39,800

    4,023,725

    600,469

    1,756,580

    1,672,274

    Non-current liabilities

    18,472

    38,871

    805

    505

    465,203

    2,697,962

    16,914,646

    10,138,367

    Total liabilities

    501,523

    332,309

    61,291

    40,305

    4,488,928

    3,298,431

    18,671,226

    11,810,641

    Net assets

    56,600

    12,803

    (22,961)

    (24,436)

    2,460,943

    2,181,316

    827,214

    858,529

    Reconciliation of net assets

    Opening net assets

    12,803

    (38,713)

    (24,436)

    (758)

    2,181,316

    1,257,793

    858,529

    1,042,894

    Profit / (loss) for the year

    43,797

    51,516

    1,475

    (23,678)

    640,840

    683,380

    (28,573)

    (181,731)

    Other comprehensive income

    -

    -

    -

    -

    515,040

    (2,742)

    (2,634)

    Other components of equity

    (361,213)

    (274,897)

    net assets

    56,600

    12,803

    (22,961)

    (24,436)

    2,460,943

    2,181,316

    827,214

    858,529

    Net assets attributable to NCI

    -

    -

    -

    -

    (549,099)

    (518,953)

    -

    -

    Ending net assets attributable

    to owners of the company

    -

    -

    -

    -

    1,911,844

    1,662,363

    -

    -

    Reconciliation to carrying amounts

    Opening at 1 January

    3,969

    -

    -

    -

    -

    -

    300,485

    365,013

    Additions

    Group share in profit / (loss) for

    1,888,600

    -

    the year

    Group share in other

    13,577

    3,969

    -

    -

    71,438

    -

    (10,003)

    (63,606)

    comprehensive income/ (loss)

    -

    -

    -

    (37,726)

    -

    (957)

    (922)

    17,546

    3,969

    -

    -

    1,922,312

    -

    289,525

    300,485

    Accumulated impairment

    -

    -

    -

    -

    -

    -

    -

    -

    Carrying amount at 31 December

    17,546

    3,969

    -

    -

    1,922,312

    -

    289,525

    300,485

    -

    Net assets

    56,600

    12,803

    -

    1,911,844

    -

    827,214

    858,529

    Group's share in %

    31%

    31%

    31%

    31%

    27.21%

    -

    35%

    35%

    Group's share in EGP

    17,546

    3,969

    -

    -

    520,175

    -

    289,525

    300,485

    Fair value gain on retained

    interest

    -

    -

    -

    -

    1,402,137

    -

    -

    -

    Group's share in EGP

    17,546 3,969

    - -

    1,922,312 -

    289,525 300,485

    Ostool Transport and

    Logistics

    Wathba for

    Petroleum services TAQA Arabia

    2024 2023 2024 2023 2024 2023

    Current assets - - 82,759 20,190 9,823,807 10,546,277

    Non-current assets - - 295,061 31,443 8,551,515 6,802,197

    Total assets - - 377,820 51,633 18,375,322 17,348,474

    Current liabilities - - 87,081 1,633 9,489,958 10,392,720

    Non-current liabilities - - 265,606 - 4,829,170 3,959,597

    Total liabilities - - 352,687 1,633 14,319,128 14,352,317

    Net assets - - 25,133 50,000 4,056,194 2,996,157

    Reconciliation of net assets

    Opening net assets - 499,790 50,000 25,000 2,996,157 2,397,473

    Additions - - 50,000 25,000 -

    (Loss) / Profit for the year - - (74,867) - 789,913 641,493

    Other comprehensive income - - - 679,364 186,899

    Other components of equity - - - (409,240) (229,708)

    Transfer to financial assets at fair value through

    other comprehensive income - (499,790) - -

    net assets - - 25,133 50,000 4,056,194 2,996,157

    Net assets attributable to NCI - - - - (225,541) -

    Ending net assets - - 25,133 50,000 3,830,653 2,996,157

    Reconciliation to carrying amounts

    Opening at 1 January - 49,979 24,950 12,475 4,341,837 -

    Additions - - 24,950 12,475 -Group share in profit / (loss) for the year - - (37,359) - 167,577 -

    Group share in other comprehensive income/

    (loss) - - - 103,531 -

    Other components of equity - - - (71,885) -

    Transfer from subsidiary due to loss of control

    including notional goodwill - - - 4,341,837 Investments transferred to financial assets at

    fair value through other comprehensive income - (49,979) - -

    - - 12,541 24,950 4,541,060 4,341,837

    Accumulated impairment - - - - -

    Carrying amount at 31 December - - 12,541 24,950 4,541,060 4,341,837

    Net assets - - 25,133 50,000 3,830,653 2,996,157

    Group's share in % - - 49.90% 49.90% 23.87% 23.87%

    Group's share in EGP - - 12,541 24,950 914,377 715,183

    Fair value gain on retained interest - - - 3,626,654 3,626,654

    Group's share in EGP - - 12,541 24,950 4,541,031 4,341,837

  3. Summarised financial information for associates and joint ventures
31 December 2024 Total assets Total Net profit / shareholders' Total (loss) for the equity revenue year

TAQA Arabia

18,375,322

4,056,194

18,904,696

789,913

National Printing Company

6,949,871

2,460,943

7,140,482

640,840

Dar Al Sherouk Company

382,636

239,029

119,845

13,061

Al Kateb Co for Marketing and Distribution

34,481

8,881

29,512

2,505

Egyptian Company for Solid Waste Recycling (ECARU)

558,123

56,600

952,815

43,797

Engineering Tasks Group (ENTAG)

38,330

(22,961)

35,177

1,496

Wathba for Petroleum services

377,820

25,133

-

(74,867)

Zahana Cement Company

19,498,440

827,214

1,871,505

(28,573)

* For the profit or loss information, please refer to note 15.

31 December 2023 Total assets Total shareholders' Total equity revenue Net profit / (loss) for the year

TAQA Arabia

17,348,474

2,996,157

13,463,799

641,493

National Printing Company

5,479,747

2,181,316

5,181,266

683,380

Dar Al Sherouk Company

359,710

225,968

97,406

13,632

Al Kateb Co for Marketing and Distribution

38,209

2,481

23,403

1,165

Egyptian Company for Solid Waste Recycling (ECARU)

345,112

12,803

546,895

51,516

Engineering Tasks Group (ENTAG)

15,869

(24,436)

3,111

(23,678)

Wathba for Petroleum services

51,633

50,000

-

-

Zahana Cement Company

12,669,170

858,529

1,759,949

(181,731)

Significant judgements

The Group has determined that they do not control Dar Elsherouk Company even though the Group owns 58.51% of the issued capital of this entity. It is not a controlled entity because the Group is not able to use its power over the entity to affect those returns as result of the contractual agreement signed between the Group and other shareholders that gives the other shareholders the right to control as the chairman and the majority of board members hired by the other shareholder. The proportion of the voting rights held by the Group is 44%. If consolidation was required, the total assets would increase by EGP 382M (2023: EGP 360M) and total liabilities would increase by EGP 144M (2023: EGP 134M).

  1. ‌Discontinued operation 3(a) Description

31 December 2024

National Printing S.A.E (Subsidiary of Grandview) (Packaging & printing sector)

On 27 March 2024, Qalaa transferred to Financial Holdings International Limited ("FHI") its indirectly owned shares (27.21%) in National Printing Company S.A.E. (a subsidiary of Grandview), with Qalaa retaining a call option to purchase back this stake within two years.

Qalaa had power over Grandview due to the appointment of the directors and the power provided by the participation agreement. Management had begun discussions with FHI, a significant shareholder (41.50%) in Grandview and a lender to the broader Qalaa Group, prior to the year-end of 2023 to progress with the transactions involving the Grandview and National Printing Company S.A.E shareholding.

On 14 December 2023, the board of directors of National Printing Company agreed on listing the company's shares on the Egyptian Stock Exchange through an initial public offering. In addition, on 31 December 2023, a share purchase and debt settlement agreement were drafted between Qalaa and FHI.

In order to facilitate the proposed transaction, Qalaa signed a termination letter relating to the management powers set out in the participation agreement resulting in a loss of control over investment in Grandview as of 31 March 2024. As loss of control is considered a deemed disposal under the accounting standards, this resulted in classifying Grandview's assets and liabilities as held for sale as of the year ended 31 December 2023

31 December 2023

TAQA Arabia (Energy sector)

  1. Transaction with National Services Project Organization (NSPO)

    On 9 July 2023, TAQA Arabia (" the company"), began trading its shares on the EGX. The company's shares were listed directly on the EGX without initially being offered to investors via an Initial Public Offering (IPO) as allowed by the EGX regulations.

    Following the listing, the National Service Projects Organization ("NSPO")" acquired through a block trading deal 270,470,760 shares representing 20% of the total shares of TAQA Arabia previously owned by Silverstone Capital Investments Ltd, a subsidiary of Qalaa for Financial Investments S.A.E "Qalaa". The shares were disposed of to NSPO to settle certain debt obligations of the Group to an amount of EGP 1.6 billion.

    As part of the transaction, the NSPO granted the Group call option at an agreed disposal price which escalates annually. The call option provides Qalaa the contractual right to re-acquire the shares at any time over the next four years starting from the date of the transaction. Further details are set out in note 5(f)(iv) in the annual consolidated financial statements for the year ended 31 December 2023.

    The call option was judged to be substantive and as a result the Group did not lose control over the company on the date of transaction on 24 July 2023. The transaction was accounted for as a transaction with non-controlling interest.

  2. Transaction with certain lenders of the ultimate parent company

    Subsequent to the above transaction, in December 2023, the Group transferred an additional 154,844,510 shares representing 11.45% of the total shares of the company to certain third parties to settle certain outstanding debt obligations of the ultimate parent company. The fair value of the shareholding based on the fair value of the shares was EGP 1.4 billion. The amount will be settled by future dividend payments and future due management fees to the parent and as such the management has classified this amount as an equity balance rather than a financial asset due to the fact that there will be no future cash flows associated with the balance and it will rather be settled from the future dividends and future due management fees. There was no call or put option attached to these shares.

    Following the two transactions, the Group owns 23.87% of the total shares of the company and has 43.87% voting rights in the general assembly. The Group does not have majority voting rights in the general assembly and the remaining shares and voting rights are held by few other investors who could out vote the Group at the general assembly. On that basis management has judged that the Group has lost control over the Company.

    3(b) Profit from discontinued operations and cash flow information

    Discontinued operations after tax are represented in the following:

    Grandview

    Total

    31 December 2024

    Revenue

    1,458,966

    1,458,966

    Cost of revenue

    (1,046,586)

    (1,046,586)

    General and administrative & selling and marketing expenses

    (113,761)

    (113,761)

    Other income - net

    23,876

    23,876

    Finance cost - net

    (12,082)

    (12,082)

    Operating profits before taxes

    310,413

    310,413

    Income tax

    (53,262)

    (53,262)

    Deferred tax

    (7,679)

    (7,679)

    Profit after income tax of discontinued operation

    249,472

    249,472

    Gain on sale of investment in subsidiary *

    9,694,134

    9,694,134

    Net profit for the period

    9,943,606

    9,943,606

    Income tax

    -

    -

    Profit from discontinued operations, net of tax

    9,943,606

    9,943,606

    Net cash flow generated from operating activities

    81,781

    81,781

    Net cash flow used in investing activities

    (60,632)

    (60,632)

    Net cash flow generated from financing activities

    255,643

    255,643

    Net decrease in cash generated from by the subsidiary

    276,792

    276,792

    TAQA Arabia

    Grandview

    Total

    31 December 2023

    Revenue

    13,463,681

    5,179,067

    18,642,748

    Cost of revenue

    (11,833,097)

    (3,665,507)

    (15,498,604)

    General and administrative & selling and marketing expenses

    (483,711)

    (418,141)

    (901,852)

    Other expenses - net

    (127,675)

    124,327

    (3,348)

    Finance cost - net

    (170,822)

    (349,744)

    (520,566)

    Operating profits before taxes

    848,376

    870,002

    1,718,378

    Income tax

    (274,733)

    (192,362)

    (467,095)

    Deferred tax

    16,008

    (22,137)

    (6,129)

    Profit after income tax of discontinued operation

    589,651

    655,503

    1,245,154

    Gain on sale of investment in subsidiary *

    4,985,903

    -

    4,985,903

    Net profit for the year

    5,575,554

    655,503

    6,231,057

    Income tax

    -

    -

    -

    Profit from discontinued operations, net of tax

    5,575,554

    655,503

    6,231,057

    Net cash flow generated from operating activities

    1,296,070

    1,130,018

    2,426,088

    Net cash flow generated from / (used in) investing activities

    41,545

    (1,548)

    39,997

    Net cash flow used in financing activities

    (864,358)

    (5,028)

    (869,386)

    Net increase in cash generated from by the subsidiaries

    473,257

    1,123,442

    1,596,699

    * The gain on sale of investment in subsidiary includes a gain on remeasurement of the 23.87% retained interest amounting to EGP 3.6 billion.

    Details of the sale that resulted in a loss of control

    2024 2023

1,888,600

4,341,809

-

1,378,121

10,628,142

-

12,516,742

5,719,930

(1,888,600)

-

(1,590,388)

(2,733,515)

(424,935)

-

(9,216)

-

Fair value of retained interest note 2(f)

Transfer of shares to ultimate parent company note 7(c)(ii) settled loan

Total disposal consideration

National printing substantive call option liability note 5 (e)(3) Carrying amount of net assets sold

Amount of post completion payment Remaining share liability

Non-controlling interests

746,068

1,564,610

Gain on sale before income tax and reclassification of foreign currency

translation reserve and other equity reserves

9,349,671

4,551,025

Reclassification of foreign currency translation reserve and other equity

reserves

344,463

434,878

Income tax expense on gain - -

Gain on sale after income tax 9,694,134 4,985,903

** The table below includes the assets and liabilities of Grandview (after eliminations) summarized by each major category

31 March 2024

Fixed assets, PUC and investment in properties

1,623,043

Deferred tax assets

15,037

Total non-current assets

1,638,080

Inventories

1,123,181

Financial assets at amortized cost and other debit balances

2,238,747

Cash and cash equivalents

735,467

Total current assets

4,097,395

Total assets

5,735,475

Borrowings

548,524

Deferred tax liabilities

159,535

Total non-current liabilities

708,059

Trade payables and other credit balances

1,576,297

Borrowings

1,698,674

Provisions

162,057

Total current liabilities

3,437,028

Total liabilities

4,145,087

Net assets

1,590,388

3 (c) Significant estimates and assumptions

Arbitration based on the Bilateral Investment Treaty

Qalaa and one of its subsidiaries commenced an arbitration in 2021 administered by the Permanent Court of Arbitration in relation to a dispute with a foreign government. Hearings were held in 2024 and were followed by two rounds of post-hearing submissions.

Management has assessed the facts surrounding the claim and has concluded that no contingent asset should be recognised in the consolidated financial statements. In accordance with EAS 28 Provisions, Contingent Liabilities and Contingent Assets, no contingent asset has been recognised in the financial statements as EAS 28 prohibits the recognition of contingent assets unless the realisation of income is virtually certain which is not currently the case.

In a separate agreement between Qalaa and Financial Holding International Limited ("FHI"), a payment to FHI is required by Qalaa should the claim be resolved in favour of the Qalaa Group and the cash received exceeds a minimum amount. This obligation meets the definition of a financial liability under EAS 25 Financial Instruments: Presentation and is required to be initially measured at fair value and subsequently at amortised cost. Given that it is difficult to determine the impact of the arbitration on the Company's current or future profits at such an early stage of the proceedings, management has concluded that the carrying amount of the liability is immaterial at the end of the reporting period.

Management will continually reassess the estimates and assumptions related to the potential recognition of the contingent asset and the measurement of the financial liability due to FHI. These assessments will be conducted in line with the latest developments in the arbitration proceedings.

The contract with the third party indicates higher percentage shares in any proceeds should be paid the higher the amount of the award. Should a payment be required at any future time, this will arise in conjunction with the realisation of a currently unrecognised contingent asset.

‌3(c) Assets and liabilities of disposal Groups classified as held for sale
  1. Assets

    Grandview

    Ledmore Holding

    Limited

    Asenpro

    Total

    31 December 2024

    Fixed assets

    -

    -

    -

    -

    Projects under construction

    -

    -

    -

    -

    Investment in properties

    -

    -

    -

    -

    Trade receivables and other debit balances

    -

    12,442

    -

    12,442

    Deferred tax assets

    -

    -

    -

    -

    Inventories

    -

    -

    -

    -

    Due from related parties

    -

    -

    -

    -

    Cash and cash equivalents

    -

    10,523

    -

    10,523

    -

    22,965

    -

    22,965

    Impairment

    -

    -

    -

    -

    Balance

    -

    22,965

    -

    22,965

    Ledmore Holding

    Grandview

    Limited

    Asenpro

    Total

    31 December 2023

    Fixed assets

    1,513,996

    -

    4,826

    1,518,822

    Projects under construction

    33,916

    -

    -

    33,916

    Investment in properties

    9,975

    -

    -

    9,975

    Trade receivables and other debit balances

    1,681,985

    7,561

    -

    1,689,546

    Deferred tax assets

    31,945

    -

    -

    31,945

    Inventories

    1,028,905

    -

    -

    1,028,905

    Due from related parties

    20,120

    -

    -

    20,120

    Cash and cash equivalents

    489,844

    6,394

    -

    496,238

    4,810,686

    13,955

    4,826

    4,829,467

    Impairment

    -

    -

    -

    -

    Balance

    4,810,686

    13,955

    4,826

    4,829,467

  2. Liabilities

Grandview

Mena Home Furnishing

Malls Ltd.

Ledmore Holding

Limited

Asenpro

Total

31 December 2024

Borrowings and loans

-

-

-

Trade payables and other credit balances

Deferred tax liabilities Provisions

Due to related parties

2,680

-

-

-

2,554

-

-

-

5,234

-

-

-

Balance

2,680

2,554

5,234

- -

- -

- -

- -

- -

- -

Grandview

Mena Home Furnishing

Malls Ltd.

Ledmore Holding

Limited

Asenpro

Total

31 December 2023

Borrowings and loans

1,991,556

-

-

1,991,556

Trade payables and other credit balances

1,058,846

1,628

1,401

1,061,875

Deferred tax liabilities

168,543

-

-

249

168,792

Provisions

136,265

-

-

136,265

Due to related parties

18,520

-

-

18,520

Balance

3,373,730

1,628

1,401

249

3,377,008

-

-

-

-

Company analysis