PT Sinar Mas Agro Resources and Technology Tbk : Third Quarter 2025 SMARTnews

About this update from Pt Sinar Mas Agro Resources & Technology Tbk

Smartnews - September 2025 Continued strong financial performance in 2025, with nine-month sales reaching a record of Rp 65.7 trillion EBITDA surpassed Rp 4.0 trillion with margin expanding to 6.2% from 5.0% last year FINANCIAL PERFORMANCE In billion Rupiah Ytd Sep-25 Ytd Sep- 24 Change Net sales 65,654 56,293 17% Cost of goods sold 58,413 50,974 15% Gross profit 7,242 5,319 36% Income from operations 2,229 1,168 91% EBITDA 4,046 2,832 43% Net profit attributable to owners of the parent company 1,599 1,036 54% Net sales for the nine-month period of 2025 expanded by 17% year-on-year to Rp 65.65 trillion, primarily driven by higher selling prices. CPO market prices (FOB Belawan) during the current period strengthened by 17%, averaging at US$ 1,094 per MT from US$ 937 per MT in the same period last year. Most of our revenue came from palm-based derivative products, i.e. refined branded and unbranded products (including biodiesel and oleochemicals), which accounted for 83% of total sales. CPO and other non-refined product sales represented the remaining 17%. Cost of goods sold for the nine-month period ended 30 September 2025 increased by 15% to Rp 58.41 trillion from Rp 50.97 trillion in the previous year, mostly due to higher raw material costs in line with strengthening CPO prices. Income from operations for the current period almost doubled to Rp 2.23 trillion in line with the increase in gross profit, partly offset by an increase in operating expenses. The increase in operating expenses was mostly attributable to higher export tax and levy charged in line with higher CPO prices, as well as packaging expenses. Corresponding to the increase in income from operations, EBITDA rose by 43% year-on-year to Rp 4.05 trillion from Rp 2.83 trillion in the same period last year. At the bottom line, net profit attributable to owners of the parent company also grew strongly to Rp 1.60 trillion from the previous period of Rp 1.04 trillion despite a foreign exchange loss of Rp 203 billion, which was mostly unrealised. This translated into earnings per share of Rp 556. 1 FINANCIAL POSITION In billion Rupiah 30-Sep-25 31-Dec-24 Change Assets 43,260 45,333 -5% Liabilities 21,838 25,450 -14% Equity attributable to owners of the parent company 21,408 19,869 8% Debt to Equity ratio (times) 0.73x 0.97x As of 30 September 2025, the Company's total assets was lower compared to that at the end of 2024, mostly due to a decline in trade receivables, inventories, and prepaid taxes, which was partly offset by the increase in property, plant, and equipment. Total liabilities as per 30 September 2025 stood at Rp 21.84 trillion, 14% lower compared to that at end of 2024. The decrease was primarily attributable to lower bank loan balance and settlement of bonds payable. As of 30 September 2025, bank loans (including bonds payable) totaled Rp 15.59 trillion with a healthy gearing ratio of 0.73x. Total equity attributable to owners of the parent company increased to Rp 21.41 trillion as of 30 September 2025, from Rp 19.87 trillion at the end of 2024. The Company's retained earnings were higher at Rp 18.53 trillion compared to Rp 17.04 trillion as at end 2024 resulting from the current period's income. PLANTATION STATISTICS As of 30 September 2025, the Company's palm plantation area stood at approximately 134,400 hectares, comprising 120,900 hectares of mature estates and 13,500 hectares of immature estates. Nucleus and plasma estates amounted to 102,200 and 32,200 hectares, respectively. Description Ytd Sep-25 Ytd Sep-24 Change FFB produced - MT 1,627,073 1,599,547 2% CPO produced - MT 378,481 378,920 -0.1% PK produced - MT 100,164 103,800 -4% Oil extraction rate - % 20.38 20.41 -0.03% Kernel extraction rate - % 5.39 5.59 -0.20% During the nine-month period ended 30 September 2025, SMART's harvested fruit grew slightly year-on-year to 1.63 million tonnes, while CPO and PK production moderated to 378 thousand tonnes and 100 thousand tonnes, respectively. This was due to lower oil and kernel extraction rates of 20.38% and 5.39%, respectively. ~ end ~ For further information, please contact: Investor Relations Team [email protected] 2

View stock analysis, news, and events for Pt Sinar Mas Agro Resources & Technology Tbk