Pt Bank Central Asia TbkIDX: BBCA

First Three Months as of 31 March 2026 - Capital and Risk Exposure Publication Report

· Issued by PT Bank Central Asia Tbk

KEY METRICS RATIO

Bank Name : PT Bank Central Asia Tbk (Consolidated)

Reporting Position : March 2026

(in million Rupiah)

No

Information

Period of

31 March 2026

31 December 2025

30 September 2025

30 June 2025

31 March 2025

Available Capital (amounts)

1

Common Equity Tier 1 (CET1)

251,871,619

273,828,527

269,050,868

254,936,797

239,748,210

2

Tier 1

251,871,619

273,828,527

269,050,868

254,936,797

239,748,210

3

Total Capital

262,668,352

284,351,775

279,161,270

265,178,159

249,895,706

Risk-Weighted Assets (amounts)

4

Total Risk-Weighted Assets (RWA)

954,266,364

936,368,457

911,093,791

910,809,324

913,638,598

Risk-based Capital Ratios as a percentage of RWA

5

CET1 Ratio (%)

26.39%

29.24%

29.53%

27.99%

26.24%

6

Tier 1 Ratio (%)

26.39%

29.24%

29.53%

27.99%

26.24%

7

Total Capital Ratio (%)

27.52%

30.36%

30.64%

29.11%

27.35%

Additional CET1 buffer requirements as a percentage of RWA

8

Capital Conservation Buffer requirement (2.5% from RWA) (%)

2.500%

2.500%

2.500%

2.500%

2.500%

9

Countercyclical Buffer Requirement (0 - 2.5% dari RWA) (%)

0.000%

0.000%

0.000%

0.000%

0.000%

10

Bank G-SIB and/or D-SIB additional requirements (1% - 2.5%) (%)

2.500%

2.500%

2.500%

2.500%

2.500%

11

Total of bank CET1 specific buffer requirements (%) (Row 8 + Row 9 + Row 10)

5.000%

5.000%

5.000%

5.000%

5.000%

12

CET1 available after meeting the bank's minimum capital requirements (%)

17.53%

20.37%

20.65%

19.12%

17.36%

Basel III Leverage Ratio

13

Total Basel III leverage ratio exposure measure

1,800,957,826

1,739,736,652

1,697,586,494

1,651,047,540

1,682,143,904

14

Basel III leverage ratio (%) (including the impact of any applicable temporary exemption of central

bank reserves)

13.99%

15.74%

15.85%

15.44%

14.25%

14b

Basel III leverage ratio (%) (excluding the impact of any applicable temporary exemption of central

bank reserves)

13.99%

15.74%

15.85%

15.44%

14.25%

14c

Basel III leverage ratio (%) (including the impact of any applicable temporary exemption of central

bank reserves) incorporating mean values for SFT assets

14.04%

15.66%

15.87%

15.46%

14.35%

14d

Basel III leverage ratio (%) (excluding the impact of any applicable temporary exemption of central

bank reserves) incorporating mean values for SFT assets

14.04%

15.66%

15.87%

15.46%

14.35%

Liquidity Coverage Ratio (LCR)

15

Total High-Quality Liquid Assets (HQLA)

505,104,921

498,662,391

458,495,509

437,849,905

448,863,436

16

Total net cash outflow

164,295,292

160,376,849

149,374,726

149,156,949

146,257,922

17

LCR Ratio (%)

307.44%

310.93%

306.94%

293.55%

306.90%

Net Stable Funding Ratio (NSFR)

18

Total Available Stable Funding

1,341,689,857

1,328,381,341

1,293,639,731

1,271,279,239

1,254,908,898

19

Total Required Stable Funding

841,808,627

831,031,561

801,349,444

806,715,504

804,436,048

20

NSFR Ratio (%)

159.38%

159.85%

161.43%

157.59%

156.00%

EXPOSURE IN LEVERAGE RATIO REPORT Bank Name : PT Bank Central Asia Tbk (Bank Only) Reporting Position : 31 March 2026

(in million Rupiah)

No

Description

As of 31 March 2026

1

Total assets on the balance sheet in published financial

statements.

(Gross value before deducting impairment provision).

1,621,038,850

2

Adjustment for investment in Bank, Financial Institution, Insurance Company, and/or other entities that consolidated based on accounting standard yet out of scope consolidation based on Otoritas Jasa Keuangan

-

3

Adjustment for portfolio of financial asset that have underlying which already transferred to without recourse securitization asset as stipulated in OJK's statutory regulations related to Prudential Principles in Securitization Asset Activity for General Bank

In the event that the underlying fi nancial asset has been deducted from the total assets in the statement of fi nancial position, the number on this line is 0 (zero)

-

4

Adjustment to temporary exception of Placement to Bank

Indonesia in accordance

Statutory Reserve Requirement (if any)

N/A

5

Adjustment to fiduciary asset that recognized as balance sheet based on accounting standard yet excluded from total exposure in Leverage Ratio calculation.

N/A

6

Adjustment to acquisition cost or sales price of financial

assets regularly using

trade date accounting method

-

7

Adjustment to qualified cash pooling transaction as

stipulated in this OJK's regulation.

-

8

Adjustment to exposure of derivative transaction.

1,003,950

9

Adjustment to exposure of Securities Financing

Transaction (SFT) as example: reverse repo transaction.

3,990,996

10

Adjustment to exposure of Off Balance Sheet transaction that already multiply with Credit Conversion Factor.

172,176,627

11

Prudent valuation adjustments in form of capital

deduction factor and impairment.

(49,213,276)

12

Other adjustments

-

13

Total Exposure in Leverage Ratio Calculation

1,748,997,147

LEVERAGE RATIO CALCULATION REPORT Bank Name : PT Bank Central Asia Tbk (Bank Only) Reporting Position : 31 March 2026

(in million Rupiah)

No

Description

Period

As of 31 March 2026

As of 31 December 2025

On-Balance Sheet Exposure

1

On-balance sheet exposure including collateral, but excluding derivatives and securities financing transaction (SFTs)

(gross value before deducting impairment provisions)

1,600,291,791

1,562,966,998

2

Gross-up for derivatives collateral provided where

deducted from balance sheet assets pursuant to the accounting standard

-

-

3

(Deductions of receivable assets for CVM provided in

derivatives transactions)

-

-

4

(Adjustment for securities received under securities financing transactions that are recognised as an asset)

-

-

5

(Impairment provision those assets inline with accounting

standard applied)

(30,948,109)

(30,144,220)

6

(Asset amounts deducted in determining Basel III Tier 1

capital and regulatory adjustments)

(15,371,189)

(15,728,106)

7

Total On-Balance Sheet Exposure

Sum of rows 1 to 6

1,553,972,493

1,517,094,672

Derivative Exposure

8

Replacement cost associated with all derivatives

transactions (where applicable net of eligible cash variation margin and/or with bilateral netting)

150,223

165,295

9

Add on amounts for PFE associated with all derivatives

transactions

961,029

889,967

10

(Exempted central counterparty (CCP) leg of client-

cleared trade exposures)

-

(554)

11

Adjusted effective notional amount of written credit

derivatives

-

-

12

(Adjusted effective notional offsets and add-on deductions

for written credit derivatives)

-

-

13

Total Derivative Exposure

Sum of rows 8 to 12

1,111,252

1,054,708

Securities Financing Transaction (SFT) Exposure

14

Gross SFT Assets

20,639,757

4,430,617

15

(Netted amounts of cash payables and cash receivables of

gross SFT assets)

-

-

16

Counterparty credit risk exposure for SFT assets refers to

current exposure calculation

3,990,996

806,696

17

Agent transaction exposures

-

-

18

Total SFT Exposure

Sum of rows 14 to 17

24,630,753

5,237,313

Other Off-Balance Sheet Exposure

19

Off-balance sheet exposure at gross notional amount (gross value before deducting impairment provision)

510,312,487

489,501,093

20

(Adjustment from the result of multiplying commitment payable or contingent payables with credit conversion factor and deducted with impairment provision)

(338,135,860)

(321,425,591)

21

(Impairment provision for off balance sheet inline with

accounting standard)

(2,893,978)

(2,864,112)

22

Total Other Off-Balance Sheet Exposure

Sum of rows 19 to 21

169,282,649

165,211,390

Capital and Total Exposure

23

Tier 1 Capital

237,512,467

258,057,396

24

Total Exposure

Sum of rows 7,13,18,22

1,748,997,147

1,688,598,083

Leverage Ratio

25

Leverage ratio (including the impact of any

applicable temporary exemption of central bank reserves)

13.58%

15.28%

25a

Leverage ratio (excluding the impact of any applicable temporary exemption of central bank reserves)

13.58%

15.28%

26

National Minimum Leverage Ratio Requirement

3.00%

3.00%

27

Applicable Leverage Buffer

N/A

N/A

Disclosures of Mean Values

28

Mean value of gross SFT assets, after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables.

14,035,197

13,519,709

29

Quarter-end value of gross SFT assets, after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables.

20,639,757

4,430,617

30

Total exposures (including the impact of any applicable

temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets.

1,742,392,587

1,697,687,175

30a

Total exposures (excluding the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT asset.

1,742,392,587

1,697,687,175

31

Leverage ratio (including the impact of any applicable

temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets.

13.63%

15.20%

31a

Leverage ratio (excluding the impact of any applicable

temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets.

13.63%

15.20%

EXPOSURE IN LEVERAGE RATIO REPORT

Bank Name : PT Bank Central Asia Tbk (Consolidated)

Reporting Position : 31 March 2026

(in million Rupiah)

No

Keterangan

As of 31 March 2026

1

Total assets on the balance sheet in published financial statements. (Gross value before deducting impairment provision).

1,673,163,267

2

Adjustment for investment in Bank, Financial Institution, Insurance

Company, and/or other entities that consolidated based on accounting standard yet out of scope consolidation based on Otoritas Jasa Keuangan

(7,062,805)

3

Adjustment for portfolio of financial asset that have underlying which already transferred to without recourse securitization asset as stipulated in OJK's statutory regulations related to Prudential Principles in Securitization Asset Activity for General Bank

In the event that the underlying fi nancial asset has been deducted from the total assets in the statement of fi nancial position, the number on this line is 0 (zero)

-

4

Adjustment to temporary exception of Placement to Bank Indonesia in

accordance

Statutory Reserve Requirement (if any)

N/A

5

Adjustment to fiduciary asset that recognized as balance sheet based

on accounting standard yet excluded from total exposure in Leverage Ratio calculation.

N/A

6

Adjustment to acquisition cost or sales price of financial assets

regularly using

trade date accounting method

-

7

Adjustment to qualified cash pooling transaction as stipulated in this

OJK's

regulation.

-

8

Adjustment to exposure of derivative transaction.

1,003,950

9

Adjustment to exposure of Securities Financing Transaction (SFT) as

example:

reverse repo transaction.

4,909,639

10

Adjustment to exposure of Off Balance Sheet transaction that already

multiply with Credit Conversion Factor.

172,558,527

11

Prudent valuation adjustments in form of capital deduction factor and

impairment.

(43,614,752)

12

Other adjustments

-

13

Total Exposure in Leverage Ratio Calculation

1,800,957,826

LEVERAGE RATIO CALCULATION REPORT

Bank Name : PT Bank Central Asia Tbk (Consolidated)

Reporting Position : 31 March 2026

(in million Rupiah)

No

Information

Period

As of 31 March 2026

As of 31 December 2025

On-Balance Sheet Exposure

1

On-balance sheet exposure including collateral, but excluding

derivatives and securities financing transaction (SFTs) (gross value before deducting impairment provisions)

1,644,432,888

1,606,356,129

2

Gross-up for derivatives collateral provided where deducted from

balance sheet assets pursuant to the accounting standard

-

-

3

(Deductions of receivable assets for CVM provided in derivatives

transactions)

-

-

4

(Adjustment for securities received under securities financing

transactions that are recognised as an asset)

-

-

5

(Impairment provision those assets inline with accounting standard

applied)

(32,331,765)

(31,596,263)

6

(Asset amounts deducted in determining Basel III Tier 1 capital and

regulatory adjustments)

(8,387,323)

(8,717,961)

7

Total On-Balance Sheet Exposure

Sum of rows 1 to 6

1,603,713,800

1,566,041,905

Derivative Exposure

8

Replacement cost associated with all derivatives transactions (where

applicable net of eligible cash variation margin and/or with bilateral netting)

150,223

165,295

9

Add on amounts for PFE associated with all derivatives transactions

961,029

889,967

10

(Exempted central counterparty (CCP) leg of client-cleared trade

exposures)

-

(554)

11

Adjusted effective notional amount of written credit derivatives

-

-

12

(Adjusted effective notional offsets and add-on deductions for written

credit derivatives)

-

-

13

Total Derivative Exposure

Sum of rows 8 to 12

1,111,252

1,054,708

Securities Financing Transaction (SFT) Exposure

14

Gross SFT Assets

21,559,336

5,285,513

15

(Netted amounts of cash payables and cash receivables of gross SFT

assets)

-

-

16

Counterparty credit risk exposure for SFT assets refers to current

exposure calculation

4,910,575

1,661,592

17

Agent transaction exposures

-

-

18

Total SFT Exposure

Sum of rows 14 to 17

26,469,911

6,947,105

Other Off-Balance Sheet Exposure

19

Off-balance sheet exposure at gross notional amount

(gross value before deducting impairment provision)

512,328,727

491,663,332

20

(Adjustment from the result of multiplying commitment payable or

contingent payables with credit conversion factor and deducted with impairment provision)

(339,770,200)

(323,103,489)

21

(Impairment provision for off balance sheet inline with accounting

standard)

(2,895,664)

(2,866,909)

22

Total Other Off-Balance Sheet Exposure

Sum of rows 19 to 21

169,662,863

165,692,934

Capital and Total Exposure

23

Tier 1 Capital

251,871,619

273,828,527

24

Total Exposure

Sum of rows 7,13,18,22

1,800,957,826

1,739,736,652

Leverage Ratio

25

Leverage ratio (including the impact of any applicable

temporary exemption of central bank reserves)

13.99%

15.74%

25a

Leverage ratio (excluding the impact of any applicable temporary

exemption of central bank reserves)

13.99%

15.74%

26

National Minimum Leverage Ratio Requirement

3.00%

3.00%

27

Applicable Leverage Buffer

N/A

N/A

Disclosures of Mean Values

28

Mean value of gross SFT assets, after adjustment for sale accounting

transactions and netted of amounts of associated cash payables and cash receivables.

14,660,211

13,957,999

29

Quarter-end value of gross SFT assets, after adjustment for sale

accounting transactions and netted of amounts of associated cash payables and cash receivables.

21,559,336

5,285,513

30

Total exposures (including the impact of any applicable temporary

exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets.

1,794,058,701

1,748,409,138

30a

Total exposures (excluding the impact of any applicable temporary

exemption of central bank reserves) incorporating mean values from row 28 of gross SFT asset.

1,794,058,701

1,748,409,138

31

Leverage ratio (including the impact of any applicable temporary

exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets.

14.04%

15.66%

31a

Leverage ratio (excluding the impact of any applicable temporary

exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets.

14.04%

15.66%

REPORT ON CALCULATION FOR QUARTERLY LIQUIDITY COVERAGE RATIO (LCR)

(in million Rupiah)

No

COMPONENTS

BANK ONLY

CONSOLIDATED

Quarter I 2026

Quarter IV 2025

Quarter I 2026

Quarter IV 2025

Outstanding commitment and liabilities / contractual receivables

HQLA after haircut, outstanding commitment and liabilities times run-off rate or contractual receivables times inflow rate

Outstanding commitment and liabilities / contractual receivables

HQLA after haircut, outstanding commitment and liabilities times run off rate or contractual receivables times inflow rate

Outstanding commitment and liabilities / contractual receivables

HQLA after haircut, outstanding commitment and liabilities times run off rate or contractual receivables times inflow rate

Outstanding commitment and liabilities / contractual receivables

HQLA after haircut, outstanding commitment and liabilities times run off rate or contractual receivables times inflow rate

1

Total data used in LCR calculation

55 days

64 days

55 days

64 days

HIGH QUALITY LIQUID ASSET (HQLA)

2

Total High Quality Liquid Asset (HQLA)

492,721,090

486,567,013

505,104,921

498,662,391

CASH OUTFLOW

3

Retail deposits and deposits from Micro and Small Business customers, consist of:

933,746,409

56,353,990

913,287,161

55,119,274

955,192,492

58,018,867

933,774,064

56,695,214

a. Stable Deposit/Funding

740,413,034

37,020,652

724,188,853

36,209,443

750,007,647

37,500,382

733,643,845

36,682,192

b. Less Stable Deposit/Funding

193,333,375

19,333,338

189,098,308

18,909,831

205,184,845

20,518,485

200,130,219

20,013,022

4

Wholesale Funding, consist of:

305,123,809

75,467,030

286,608,962

71,063,947

312,512,875

79,334,097

293,746,422

74,824,512

a. Operational deposit

279,056,593

64,706,483

260,293,775

60,156,086

280,979,122

65,159,459

261,949,604

60,540,946

b. Non operational deposit and/or Other Non Operational liabilities

26,067,216

10,760,547

26,315,187

10,907,861

31,533,753

14,174,638

31,796,818

14,283,566

c. Marketable securities issued by bank (unsecured debt)

-

-

-

-

-

-

-

-

5

Secured Funding

-

-

-

-

6

Other cash outflow (additional requirement), consist of:

547,328,358

81,911,201

535,841,334

71,480,456

549,182,179

82,960,934

538,474,981

72,329,207

a. cash outflow from derivative transaction

32,932,898

32,932,898

24,486,786

24,486,786

32,934,157

32,934,157

24,487,008

24,487,008

b. cash outflow from additional liquidity requirement

-

-

-

-

-

-

0

0

c. cash outflow from liquidation of funding

-

-

-

-

-

-

-

-

d. cash outflow from disbursement of loan commitment and liquidity facilities

366,197,015

41,072,253

371,892,137

42,348,111

366,038,371

41,096,316

372,563,920

42,444,113

e. cash outflow from other contractual liabilities related to placement of funds

-

-

-

-

-

-

-

-

f. cash outflow from other funding related contigencies liabilities

141,991,008

1,698,613

136,454,504

1,637,652

142,980,289

1,701,099

137,666,685

1,640,718

g. other contractual cash outlow

6,207,437

6,207,437

3,007,907

3,007,907

7,229,362

7,229,362

3,757,368

3,757,368

7

TOTAL CASH OUTFLOW

213,732,221

197,663,677

220,313,898

203,848,933

CASH INFLOW

8

Secured lending

-

-

-

-

14,691

14,691

10,143

10,143

9

Inflows from fully performing exposures

42,211,185

20,495,694

38,072,993

17,130,573

47,822,657

23,968,648

42,399,826

19,502,599

10

Other Cash Inflow

32,034,009

32,034,009

23,959,342

23,959,342

32,035,267

32,035,267

23,959,342

23,959,342

11

TOTAL CASH INFLOW

74,245,194

52,529,703

62,032,335

41,089,915

79,872,615

56,018,606

66,369,311

43,472,084

TOTAL ADJUSTED VALUE 1

TOTAL ADJUSTED VALUE 1

TOTAL ADJUSTED VALUE 1

TOTAL ADJUSTED VALUE 1

12

TOTAL HQLA

492,721,090

486,567,013

505,104,921

498,662,391

13

NET CASH OUTFLOWS

161,202,518

156,573,762

164,295,292

160,376,849

14

LCR (%)

305.65%

310.76%

307.44%

310.93%

Information:

1 Adjusted values are calculated after the imposition of a reduction in value (haircut), run-off rate, and inflow rate as well as the maximum limit for HQLA components, for example the maximum limit for HQLA Level 2B and HQLA Level 2 and the maximum limit of cash inflows can be taken into account in LCR. The outstanding value of Quarter I 2026 is the average LCR during the working days of Jan 2026 to Mar 2026 (55 data points), while Quarter IV 2025 is the average LCR during the working days of Oct 2025 to Dec 2025 (64 data points).

The calculation of the Liquidity Coverage Ratio above is based on POJK No. 42/POJK.03/2015 concerning the Obligation to Fulfill the Liquidity Coverage Ratio for Commercial Banks, POJK No. 19 of 2024 concerning Amendments to the POJK No. 42/POJK.03/2015 on the Obligation to Fulfill the Liquidity Coverage Ratio for Commercial Banks, and POJK No. 37/POJK.03/2019 concerning Transparency and Publication of Bank Reports and is presented in accordance with SE OJK No. 9/SEOJK.03/2020 concerning Transparency and Publication of Conventional Commercial Bank Reports.

QUARTERLY LIQUIDITY COVERAGE RATIO (LCR) REPORT Analysis for Bank Only
  • The calculation of BCA's Liquidity Coverage Ratio (Bank Only) for Quarter I 2026 is based on the average daily position from January 2026 until March 2026. Meanwhile, the calculation for Quarter IV 2025 is based on the average daily position from October 2025 until December 2025.

  • BCA's Liquidity Coverage Ratio (Bank Only) for Quarter I 2026 decreased by 5.11%, from 310.76% (Quarter IV 2025) to 305.65% (Quarter I 2026). Such decrease in ratio was particularly due to an increase in Net Cash Outflow (NCO) after run-off by 2.96% (Rp4.63 trillion) which was higher than an increase in weighted value of HQLA by 1.26% (Rp6.15 trillion). The increase in NCO after run-off was mainly caused by the increased in funding from retail, micro and small businesses, as well as corporate customers amounted to Rp5.64 trillion, the increased in other contractual cash outflow (dividen and borrowing) amounted to Rp3.20, the decreased in unused loan facilities amounted to Rp1.28 trillion and the increased in inflows from fully performing exposures ≤ 30 days amounted to Rp3.37 trillion. Meanwhile, the increase in HQLA was particularly driven by the increase in HQLA securities amounted to Rp5.00 trillion, the increase in Coins and Banknotes amounted to Rp3.94 trillion, and the decrease in placement with BI amounted to Rp3.28 trillion.

  • In terms of composition, BCA's HQLA for Quarter I 2026 is comprised of Level 1 HQLA of 97.46%; Level 2A HQLA of 1.71%; and level 2B HQLA of 0.83%. Of the total Level 1 HQLA, the proportion was dominated by marketable securities issued by the Indonesian government and BI of 82.24% and placement with Bank Indonesia of 12.83%, respectively.

  • BCA's third party deposits composition during Quarter I 2026 was mainly contributed by CASA at around 84.85%. The composition can be seen on the Table 1 below:

    Table 1. BCA's funding composition (Bank Only) during Quarter I 2026.

    Total Rp & Va

    Current Account

    35,90%

    Savings Account

    48,95%

    CASA

    84,85%

    Time Deposit

    15,15%

    Total

    100%

  • BCA's derivative exposure mainly came from FX Swap Buy-Sell USD transactions by an average of USD 410.23 million.

  • In managing its liquidity, the Bank has properly identified, measured, monitored and controlled its liquidity risk. Apart from the LCR ratio, the Bank also monitors condition and sufficiency of liquidity through cash flow projection report, NSFR report and other liquidity ratios. The Bank has established a limit, early warning indicators, contingency funding plan and recovery plan related to liquidity risk.

    Analysis on a Consolidated Basis
  • The calculation of BCA's Liquidity Coverage Ratio (Consolidated) for Quarter I 2026 is based on the average daily position from January 2026 until March 2026. Meanwhile, the calculation for Quarter IV 2025 is based on the average daily position from October 2025 until December 2025, respectively.

  • BCA's Liquidity Coverage Ratio (Consolidated) for Quarter I 2026 decreased by 3.49%, from 310.93% (Quarter IV 2025) to 307.44% (Quarter I 2026). Such decrease in ratio was particularly due to an increase in weighted value of Net Cash Outflow (NCO) after run-off by 2.44% (Rp3.92 trillion) which was higher than an increase in HQLA by 1.29% (Rp6.44 trillion). The increase in NCO after run-off was mainly caused by the increased in other contractual cash outflow (dividen and borrowing) amounted to Rp3.47. Meanwhile, the increase in HQLA was particularly driven by the increase in HQLA securities amounted to Rp5.22 trillion, the increase in Coins and Banknotes amounted to Rp3.95 trillion and the decrease in placement with BI amounted to Rp3.30 trillion.

  • In terms of composition, BCA's HQLA for Quarter I 2026 is comprised of Level 1 HQLA of 96.85%; Level 2A HQLA of 2.26%; and Level 2B HQLA of 0.89%. Of the total HQLA Level 1, the proportion was dominated by marketable securities issued by the Indonesian government and BI of 82.28% and placement with Bank Indonesia of 12.87%, respectively.

  • BCA's third party deposits composition during Quarter I 2026 was mainly contributed by CASA at around 83.92%. The composition can be seen on the Table 2 below:

    Table 2. BCA's Funding Composition (Consolidated) for Quarter I 2026

    Total Rp & Va

    Current Account

    35,31%

    Savings Account

    48,61%

    CASA

    83,92%

    Time Deposit

    16,08%

    Total

    100%

  • BCA's derivative exposure mainly came from FX Swap Buy-Sell USD transactions by an average of 410.23 million.

  • In managing its liquidity, the Bank has properly identified, measured, monitored and controlled its liquidity risk. Apart from the LCR ratio, the Bank also monitors condition and sufficiency of liquidity through cash flow projection report, NSFR report and other liquidity ratios. The Bank has established a limit, early warning indicators, contingency funding plan and recovery plan related to liquidity risk.

Net Stable Funding Ratio (NSFR) - Bank Only

ASF Component

Reporting Position (Dec 2025)

Reporting Position (Mar 2026)

Carrying Value Based on Residual Maturity (in million Rp)

Weighted Value

Carrying Value Based on Residual Maturity (in million Rp)

Weighted Value

Non-specified Maturity

< 6 Months

≥ 6 Months - < 1 Year

≥ 1 Year

Non-specified Maturity

< 6 Months

≥ 6 Months - < 1 Year

≥ 1 Year

1

Capital

2

Regulatory Capital as per POJK KPMM

283,913,331

-

-

59,583

283,972,915

263,282,981

-

-

56,333

263,339,315

3

Other capital instruments

-

-

-

-

-

-

-

-

-

-

4

Retail deposits and deposits from micro and small business customers:

5

Stable Deposits

582,671,305

157,996,863

-

-

703,634,760

594,647,128

160,900,716

-

-

717,770,452

6

Less Stable Deposits

180,859,021

3,536,240

-

-

165,955,735

197,550,469

613,887

-

-

178,347,920

7

Wholesale Funding

8

Operational deposits

271,206,831

-

-

-

135,603,416

285,691,242

-

-

-

142,845,621

9

Other wholesale funding

446,474

26,890,564

-

-

12,883,541

398,178

25,720,946

-

-

12,576,560

10

Liabilities with matching interdependent assets

-

-

-

-

-

-

-

-

-

-

11

Other liabilities and equity:

12

NSFR derivative liabilities

-

-

-

111,491

-

-

13

All other liabilities and equity not included in the above

categories

80,334

38,663,809

260,941

168,669

299,140

76,863

60,599,402

312,611

436,520

592,826

14

TOTAL ASF

1,302,349,506

1,315,472,694

RSF Component

Reporting Position (Dec 2025)

Reporting Position (Mar 2026)

Carrying Value Based on Residual Maturity (in million Rp)

Weighted Value

Carrying Value Based on Residual Maturity (in million Rp)

Weighted Value

Non-specified Maturity

< 6 Months

≥ 6 Months - < 1 Year

≥ 1 Year

Non-specified Maturity

< 6 Months

≥ 6 Months - < 1 Year

≥ 1 Year

15

Total NSFR HQLA

23,563,612

20,989,291

16

Deposits held at other financial institutions for operational purposes

5,093,401

-

-

-

2,546,701

7,711,515

-

-

-

3,855,758

17

Performing loans and securities

18

to financial institutions secured by Level 1 HQLA

-

608,609

-

-

60,861

-

20,483,783

-

-

2,048,378

19

to financial institutions secured by non-Level 1 HQLA and unsecured performing loans to financial institutions

-

33,806,561

24,467,241

30,663,664

47,968,269

-

41,113,329

35,383,977

32,096,224

55,955,212

20

to non- financial corporate clients, retail

and small business customers, government of Indonesia, other sovereigns, Bank Indonesia, other central banks and pubic service entities, of which:

-

198,667,639

123,000,585

437,115,351

532,382,160

-

209,237,560

115,138,732

435,948,317

532,744,216

21

meet a risk weight of less than or equal to 35% under SE OJK ATMR for credit risk

-

520,000

1,740,000

19,363,578

13,716,326

-

510,000

2,000,000

18,723,716

13,425,415

22

Unpledged residential mortgages, of which:

-

8,513

18,502

1,373,245

1,180,766

-

8,570

19,416

1,407,585

1,210,441

23

meet a risk weight of less than or equal to 35% under SE OJK ATMR for credit risk

-

372,992

1,095,906

78,334,349

51,651,776

-

386,916

983,060

78,363,342

51,621,160

24

Securities that are unpledged, not in default and do not qualify as HQLA, including exchange-traded equities

-

30,202,832

1,592,235

8,155,315

22,829,551

-

30,243,537

1,568,247

10,174,852

24,554,516

25

Assets with matching interdependent liabilities

-

-

-

-

-

-

-

-

-

-

26

Other assets:

27

Physical traded commodities, including gold

-

-

-

-

28

Cash, securities and other assets posted as initial margin for derivative contracts or contributions to default funds of central

counterparty (CCPs)

-

-

-

-

29

NSFR derivative assets

18,473

18,473

-

-

30

20% NSFR derivative liabilities before deduction of variation margin posted

-

-

22,298

22,298

31

All other assets not included in the above categories

11,024

48,292,520

790,568

55,939,894

105,031,817

53,942

39,281,480

713,972

56,345,297

96,394,692

32

Off-balance sheet items

489,501,093

19,314,984

510,312,488

19,774,125

33

TOTAL RSF

820,265,295

822,595,501

34

Net Stable Funding Ratio (%)

158.77%

159.92%

QUALITATIVE ASSESMENT ON NSFR Analysis on Bank Only Financial Statement

Based on the calculation, the value of Net Stable Funding Ratio (NSFR) - Bank Only as of 31 Mar 2026 increased by 1.15% when compared to the period of 31 Dec 2025; namely from 158.77% (as of 31 Dec'25) to 159,92% (31 Mar'26). The increase in the NSFR value was due to the increase in the Available Stable Funding (ASF) component of 1.01% (Rp13.12 trillion) which was greater than the increase in the Required Stable Funding (RSF) component of 0.28% (Rp2.33 trillion). The increase in the ASF component was mainly due to the increase in weighted value of deposits provided by retail customers and funding provided by micro and small business customers as well as wholesale funding of Rp33.46 trillion and the decrease in the regulatory capital of Rp20.63 trillion. Meanwhile, the increase in the RSF component was mainly due to the increase in loans classified as current and under special mention (performing loans) and securities not in default amounting to Rp11.77 trillion and the decrease in other assets amounting to Rp8.63 trillion.

The NSFR ratio of BCA on an individual basis currently meets the minimum requirement of 100%. It was supported by a fairly large composition of stable funds (59.70%). The composition of Third Party Funds and Bank Funds can be seen in Table 1 below.

Table 1. Composition of Third Party Funds and Bank Funds - Bank Only as of Mar 31, 2026

Categories

%

1. Retail

Stable Funds

  1. Fully covered and transactional

  2. Fully covered, non-transactional and related

39.18%

12.43%

2. Micro and Small Business Customers

  1. Fully covered and transactional

  2. Fully covered, non-transactional and related

7.81%

0.28%

Total Stable Funds

59.70%

Unstable

1. Retail

14.34%

Fund

2. Micro and Small Business Customers

1.32%

Total Unstable Funds

15.66%

Total Operational Deposits

22.58%

Total Non-Operational Deposits

2.06%

Total Third Party Funds and Bank Funds

100.00%

Net Stable Funding Ratio (NSFR) - Consolidated

ASF Component

Reporting Position (Dec 2025)

Reporting Position (Mar 2026)

Carrying Value Based on Residual Maturity (in million Rp)

Weighted Value

Carrying Value Based on Residual Maturity (in million Rp)

Weighted Value

Non-specified Maturity

< 6 Months

≥ 6 Months - < 1 Year

≥ 1 Year

Non-specified Maturity

< 6 Months

≥ 6 Months - < 1 Year

≥ 1 Year

1

Capital

2

Regulatory Capital as per POJK KPMM

293,010,153

-

-

59,583

293,069,736

270,999,341

-

-

56,333

271,055,675

3

Other capital instruments

-

-

-

-

-

-

-

-

-

-

4

Retail deposits and deposits from micro and small business customers:

5

Stable Deposits

585,669,995

158,055,147

-

-

706,538,885

597,732,453

160,977,467

-

-

720,774,424

6

Less Stable Deposits

181,069,527

7,531,382

-

-

169,740,818

197,798,901

4,792,123

-

-

182,331,921

7

Wholesale Funding

8

Operational deposits

281,509,127

-

-

-

140,754,564

297,374,640

-

-

-

148,687,320

9

Other wholesale funding

460,287

40,845,454

-

-

17,847,769

411,005

39,052,203

-

458,333

18,113,460

10

Liabilities with matching interdependent assets

-

-

-

-

-

-

-

-

-

-

11

Other liabilities and equity:

12

NSFR derivative liabilities

-

-

-

-

-

-

13

All other liabilities and equity not included in the above categories

210,763

28,526,164

260,941

168,669

429,569

211,117

60,841,345

312,611

436,520

727,058

14

TOTAL ASF

1,328,381,341

1,341,689,857

RSF Component

Reporting Position (Dec 2025)

Reporting Position (Mar 2026)

Carrying Value Based on Residual Maturity (in million Rp)

Weighted Value

Carrying Value Based on Residual Maturity (in million Rp)

Weighted Value

Non-specified Maturity

< 6 Months

≥ 6 Months - < 1 Year

≥ 1 Year

Non-specified Maturity

< 6 Months

≥ 6 Months - < 1 Year

≥ 1 Year

15

Total NSFR HQLA

24,998,365

22,471,196

16

Deposits held at other financial institutions for operational purposes

5,330,109

-

-

-

2,665,055

8,080,029

-

-

-

4,040,015

17

Performing loans and securities

18

to financial institutions secured by Level 1 HQLA

-

1,220,430

-

-

122,043

-

20,967,832

-

-

2,096,783

19

to financial institutions secured by non-Level 1 HQLA and unsecured performing loans to financial institutions

-

37,295,659

24,569,040

31,869,408

49,748,277

-

44,527,627

35,485,524

33,175,564

57,597,471

20

to non- financial corporate clients, retail

and small business customers, government of Indonesia, other sovereigns, Bank Indonesia, other central banks and pubic service entities, of which:

-

200,265,884

126,092,133

456,487,776

551,193,618

-

211,221,851

118,631,530

455,425,969

552,038,764

21

meet a risk weight of less than or equal to 35% under SE OJK ATMR for credit risk

-

520,000

1,740,000

19,363,578

13,716,326

-

510,000

2,000,000

18,723,716

13,425,415

22

Unpledged residential mortgages, of which:

-

37,486

23,143

3,058,842

2,630,330

-

15,288

35,652

3,172,490

2,722,087

23

meet a risk weight of less than or equal to 35% under SE OJK ATMR for credit risk

-

372,992

1,095,906

78,334,349

51,651,776

-

386,916

983,060

78,363,342

51,621,160

24

Securities that are unpledged, not in default and do not qualify as HQLA, including exchange-traded equities

-

31,157,342

1,945,068

10,295,878

25,302,701

-

31,293,938

1,971,910

12,321,624

27,106,305

25

Assets with matching interdependent liabilities

-

-

-

-

-

-

-

-

-

-

26

Other assets:

27

Physical traded commodities, including gold

-

-

-

-

28

Cash, securities and other assets posted as initial margin for derivative

contracts or contributions to default funds of central counterparty (CCPs)

-

-

-

-

29

NSFR derivative assets

18,473

18,473

-

-

30

20% NSFR derivative liabilities before deduction of variation margin posted

-

-

-

-

31

All other assets not included in the above categories

11,024

38,547,054

808,739

50,265,316

89,629,945

53,942

37,316,442

729,954

50,789,745

88,890,083

32

Off-balance sheet items

491,663,332

19,354,654

512,328,728

19,799,349

33

TOTAL RSF

831,031,561

841,808,627

34

Net Stable Funding Ratio (%)

159.85%

159.38%

QUALITATIVE ASSESMENT ON NSFR Analysis on Consolidated Financial Statement

Based on the calculation, the value of Net Stable Funding Ratio (NSFR) - Consolidated as of 31 Mar 2026 decreased by 0.47% when compared to the period of 31 Dec 2025; namely from 159.85% (as of 31 Dec'25) to 159.38% (as of 31 Mar'26). The decrease in the NSFR value was due to the increase in the Required Stable Funding (RSF) component of 1.30% (Rp10.78 trillion) which was greater than the increase in the Available Stable Funding (ASF) component of 1.00% (Rp13.31 trillion). The increase in the RSF component was mainly due to the increase in loans classified as current and under special mention (performing loans) amounting to Rp10.44 trillion. Meanwhile, the increase in the ASF component was mainly due to the increase in weighted value of deposits provided by retail customers and funding provided by micro and small business customers as well as wholesale funding of Rp35.03 trillion and the decrease in the regulatory capital of Rp22.01 trillion.

The NSFR ratio of BCA on a consolidated basis currently meets the minimum requirement of 100%. It was supported by a fairly large composition of stable funds (58.51%). The composition of Third Party Funds and Bank Funds can be seen in Table 1 below.

Table 1. Composition of Third Party Funds and Bank Funds - Consolidated as of Mar 31, 2026

Categories

%

1. Retail

Stable Funds

  1. Fully covered and transactional

  2. Fully covered, non-transactional and related

38,44%

12,14%

2. Micro and Small Business Customers

  1. Fully covered and transactional

  2. Fully covered, non-transactional and related

7,65%

0,28%

Total Stable Funds

58.51%

Unstable

1. Retail

14,26%

Fund

2. Micro and Small Business Customers

1,36%

Total Unstable Funds

15.62%

Total Operational Deposits

22.93%

Total Non-Operational Deposits

2.94%

Total Third Party Funds and Bank Funds

100.00%