KEY METRICS RATIO
Bank Name : PT Bank Central Asia Tbk (Consolidated)
Reporting Position : 30 June 2026
(in million Rupiah)
No | Information | Period of | ||||
30 June 2026 | 31 March 2026 | 31 December 2025 | 30 September 2025 | 30 June 2025 | ||
Available Capital (amounts) | ||||||
1 | Common Equity Tier 1 (CET1) | 262,698,408 | 251,871,619 | 273,828,527 | 269,050,868 | 254,936,797 |
2 | Tier 1 | 262,698,408 | 251,871,619 | 273,828,527 | 269,050,868 | 254,936,797 |
3 | Total Capital | 273,930,400 | 262,668,352 | 284,351,775 | 279,161,270 | 265,178,159 |
Risk-Weighted Assets (amounts) | ||||||
4 | Total Risk-Weighted Assets (RWA) | 1,000,105,519 | 954,266,364 | 936,368,457 | 911,093,791 | 910,809,324 |
Risk-based Capital Ratios as a percentage of RWA | ||||||
5 | CET1 Ratio (%) | 26.27% | 26.39% | 29.24% | 29.53% | 27.99% |
6 | Tier 1 Ratio (%) | 26.27% | 26.39% | 29.24% | 29.53% | 27.99% |
7 | Total Capital Ratio (%) | 27.39% | 27.52% | 30.36% | 30.64% | 29.11% |
Additional CET1 buffer requirements as a percentage of RWA | ||||||
8 | Capital Conservation Buffer requirement (2.5% from RWA) (%) | 2.500% | 2.500% | 2.500% | 2.500% | 2.500% |
9 | Countercyclical Buffer Requirement (0 - 2.5% dari RWA) (%) | 0.000% | 0.000% | 0.000% | 0.000% | 0.000% |
10 | Bank G-SIB and/or D-SIB additional requirements (1% - 2.5%) (%) | 2.500% | 2.500% | 2.500% | 2.500% | 2.500% |
11 | Total of bank CET1 specific buffer requirements (%) (Row 8 + Row 9 + Row 10) | 5.000% | 5.000% | 5.000% | 5.000% | 5.000% |
12 | CET1 available after meeting the bank's minimum capital requirements (%) | 17.40% | 17.53% | 20.37% | 20.65% | 19.12% |
Basel III Leverage Ratio | ||||||
13 | Total Basel III leverage ratio exposure measure | 1,813,878,088 | 1,800,957,826 | 1,739,736,652 | 1,697,586,494 | 1,651,047,540 |
14 | Basel III leverage ratio (%) (including the impact of any applicable temporary exemption of central bank reserves) | 14.48% | 13.99% | 15.74% | 15.85% | 15.44% |
14b | Basel III leverage ratio (%) (excluding the impact of any applicable temporary exemption of central bank reserves) | 14.48% | 13.99% | 15.74% | 15.85% | 15.44% |
14c | Basel III leverage ratio (%) (including the impact of any applicable temporary exemption of central bank reserves) incorporating mean values for SFT assets | 14.77% | 14.04% | 15.66% | 15.87% | 15.46% |
14d | Basel III leverage ratio (%) (excluding the impact of any applicable temporary exemption of central bank reserves) incorporating mean values for SFT assets | 14.77% | 14.04% | 15.66% | 15.87% | 15.46% |
Liquidity Coverage Ratio (LCR) | ||||||
15 | Total High-Quality Liquid Assets (HQLA) | 475,246,759 | 505,104,921 | 498,662,391 | 458,495,509 | 437,849,905 |
16 | Total net cash outflow | 169,953,620 | 164,295,292 | 160,376,849 | 149,374,726 | 149,156,949 |
17 | LCR Ratio (%) | 279.63% | 307.44% | 310.93% | 306.94% | 293.55% |
Net Stable Funding Ratio (NSFR) | ||||||
18 | Total Available Stable Funding | 1,350,309,447 | 1,341,689,857 | 1,328,381,341 | 1,293,639,731 | 1,271,279,239 |
19 | Total Required Stable Funding | 870,549,263 | 841,808,627 | 831,031,561 | 801,349,444 | 806,715,504 |
20 | NSFR Ratio (%) | 155.11% | 159.38% | 159.85% | 161.43% | 157.59% |
Capital - Composition of Capital (CC1)
As of 30 June 2026
No. | Component | Amount (in million Rupiah) | Reference from Consolidated Statements of Financial Position |
Consolidated | |||
Common Equity Tier 1 Capital: Instruments and Reserves | |||
1. | Directly issued qualifying common share (and equivalent for non-joint stock companies) capital plus related stock surplus | 3,790,779 | f |
2. | Retained earnings | 254,551,859 | i |
3. | Accumulated other comprehensive income (and other reserves) | 15,399,406 | h |
4. | Directly issued capital subject to phase out from CET1 (only applicable to non-joint stock companies) | N/A | |
5. | Common share capital issued by subsidiaries and held by third parties (amount allowed in group CET1) | - | |
6. | Common Equity Tier 1 capital before regulatory adjustments | 273,742,044 | |
Common Equity Tier 1 capital: Regulatory Adjustments | |||
7. | Prudential valuation adjustments | - | |
8. | Goodwill (net of related tax liability) | (1,113,614) | a |
9. | Other intangibles other than mortgage-servicing rights (net of related tax liability) | (574,832) | c |
10. | Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability) | N/A | |
11. | Cash-flow hedge reserve | N/A | |
12. | Shortfall on provisions to expected losses | N/A | |
13. | Securitisation gain on sale (as set out in paragraph 562 of Basel II framework) | - | k |
14. | Gains and losses due to changes in own credit risk on fair valued liabilities | - | j |
15. | Defined-benefit pension fund net assets | N/A | |
16. | Investments in own shares (if not already netted off paid-in capital on reported balance sheet) | N/A | |
17. | Reciprocal cross-holdings in common equity | N/A | |
18. | Investments in the capital of Banking, financial and insurance entities that are outside the scope of regulatory consolidation, net of eligible short positions, where the Bank does not own more than 10% of the issued share capital (amount above 10% threshold) | N/A | |
19. | Significant investments in the common stock of Banking, financial and insurance entities that are outside the scope of regulatory consolidation, net of eligible short positions (amount above 10% threshold) | N/A | |
20. | Mortgage servicing rights (amount above 10% threshold) | - | b |
21. | Deferred tax assets arising from temporary differences (amount above 10% threshold, net of related tax liability) | N/A | |
22. | Amount exceeding the 15% threshold | ||
23. | Significant investments in the common stock of financials | N/A | |
24. | Mortgage servicing rights | N/A | |
25. | Deferred tax assets arising from temporary differences | N/A | |
26. | National specific regulatory adjustments | ||
a. Difference between allowance for possible losses and allowance for impairment losses on earning assets | - | ||
b. Allowance for losses on non productive assets required to be provided | (2,099,518) | ||
c. Deferred tax aset | (6,067,454) | d | |
d. Investments in shares of stock | (1,188,218) | ||
e. Shortage of capital on insurance subsidiary company | - | ||
f. Securitisation Exposure | - | ||
g. Other deduction factor of common equity Tier 1 | - | ||
27 | Regulatory adjustments applied to Common Equity Tier 1 due to insufficient Additional Tier 1 and Tier 2 to cover deductions | - | |
28. | Total regulatory adjustments to Common equity Tier 1 | (11,043,636) | |
29. | Common Equity Tier 1 capital (CET1) | 262,698,408 | |
Additional Tier 1 capital: instruments | |||
30. | Directly issued qualifying Additional Tier 1 instruments plus related stock surplus | ||
31. | Classified as equity under applicable accounting standards | - | g |
32. | Classified as liabilities under applicable accounting standards | - | e |
33. | Directly issued capital instruments subject to phase out from Additional Tier 1 | N/A | |
34. | Additional Tier 1 instruments (and CET1 instruments not included in row 5) issued by subsidiaries and held by third parties (amount allowed in group AT1) | - | |
35. | Instruments issued by subsidiaries subject to phase out | N/A | |
36. | Additional Tier 1 capital before regulatory adjustments | - | |
Additional Tier 1 capital: regulatory adjustments | |||
37. | Investments in own Additional Tier 1 instruments | N/A | |
38. | Reciprocal cross-holdings in Additional Tier 1 instruments | N/A | |
39. | Investments in the capital of Banking, financial and insurance entities that are outside the scope of regulatory consolidation, net of eligible short positions, where the Bank does not own more than 10% of the issued common share capital of the entity (amount above 10% threshold) | N/A | |
40. | Significant investments in the capital of Banking, financial and insurance entities that are outside the scope of regulatory consolidation (net of eligible short positions) | N/A | |
41. | National specific regulatory adjustments | ||
a. Investments in Instruments issued by the other bank that meet the criteria for inclusion in additional Tier 1 | - | ||
42. | Regulatory adjustments applied to Additional Tier 1 due to insufficient Tier 2 to cover deductions | - | |
43. | Total regulatory adjustments to Additional Tier 1 capital | - | |
44. | Additional Tier 1 capital (AT1) | - | |
45. | Tier 1 capital (T1 = CET 1 + AT 1) | 262,698,408 | |
Capital - Composition of Capital (CC1)
As of 30 June 2026
No. | Component | Amount (in million Rupiah) | Reference from Consolidated Statements of Financial Position |
Consolidated | |||
Tier 2 capital: instruments and provisions | |||
46. | Directly issued qualifying Tier 2 instruments plus related stock surplus | 53,083 | |
47. | Directly issued capital instruments subject to phase out from Tier 2 | N/A | |
48. | Tier 2 instruments (and CET1 and AT1 instruments not included in rows 5 or 34) issued by subsidiaries and held by third parties (amount allowed in group Tier 2) | - | |
49. | Instruments issued by subsidiaries subject to phase out | N/A | |
50. | General allowance for losses on earning assets that must be calculated with a maximum of 1.25% of RWA for Credit Risk | 11,178,909 | |
51. | Tier 2 capital before regulatory adjustments | 11,231,992 | |
Tier 2 capital: regulatory adjustments | |||
52. | Investments in own Tier 2 instruments | N/A | |
53. | Reciprocal cross-holdings in Tier 2 instruments and other TLAC liabilities | N/A | |
54. | Investments in the other TLAC liabilities of banking, financial and insurance entities that are outside the scope of regulatory consolidation and where the bank does not own more than 10% of the issued common share capital of the entity: amount previously designated for the 5% threshold but that no longer meets the conditions (for G-SIBs only) | N/A | |
55. | Significant investments in the capital banking, financial and insurance entities that are outside the scope of regulatory consolidation (net of eligible short positions) | N/A | |
56. | National specific regulatory adjustments | ||
a. Sinking fund | - | ||
b. Investments in Instruments issued by the other bank that meet the criteria for inclusion in additional tier 2 | - | ||
57. | Total regulatory adjustments to Tier 2 capital | - | |
58. | Tier 2 capital (T2) | 11,231,992 | |
59. | Total capital (TC = T1 + T2) | 273,930,400 | |
60. | Total risk weighted assets | 1,000,105,519 | |
Capital ratios and buffers | |||
61. | Common Equity Tier 1 (as a percentage of risk weighted assets) | 26.27% | |
62. | Tier 1 (as a percentage of risk weighted assets) | 26.27% | |
63. | Total capital (as a percentage of risk weighted assets) | 27.38% | |
64. | Institution specific buffer requirement (minimum CET1 requirement plus capital conservation buffer plus countercyclical buffer requirements plus G-SIB buffer requirement, expressed as a percentage of risk weighted assets) | 5.000% | |
65. | Capital conservation buffer requirement | 2.500% | |
66. | Bank specific countercyclical buffer requirement | 0.000% | |
67. | Higher loss absorbency requirement | 2.500% | |
68. | Common Equity Tier 1 available to meet buffers (as a percentage of risk weighted assets) | 17.40% | |
National minimal (if different from Basel 3) | |||
69. | National Common Equity Tier 1 minimum ratio (if different from Basel 3 minimum) | N/A | |
70. | National Tier 1 minimum ratio (if different from Basel 3 minimum) | N/A | |
71. | National total capital minimum ratio (if different from Basel 3 minimum) | N/A | |
Amounts below the thresholds for deduction (before risk weighting) | |||
72. | Non-significant investments in the capital and other TLAC liabilities of other financial entities | N/A | |
73. | Significant investments in the common stock of financial entities | N/A | |
74. | Mortgage servicing rights (net of related tax liability) | N/A | |
75. | Deferred tax assets arising from temporary differences (net of related tax liability) | N/A | |
Applicable caps on the inclusion of provisions in Tier 2 | |||
76. | Provisions eligible for inclusion in Tier 2 in respect of exposures subject to standardised approach (prior to application of cap) | N/A | |
77. | Cap on inclusion of provisions in Tier 2 under standardised approach | N/A | |
78. | Provisions eligible for inclusion in Tier 2 in respect of exposures subject to internal ratings-based approach (prior to application of cap) | N/A | |
79. | Cap for inclusion of provisions in Tier 2 under internal ratings-based approach | N/A | |
Capital instruments subject to phase-out arrangements (only applicable between 1 Jan 2018 and 1 Jan | |||
80. | Current cap on CET1 instruments subject to phase out arrangements | N/A | |
81. | Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities) | N/A | |
82. | Current cap on AT1 instruments subject to phase out arrangements | N/A | |
83. | Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) | N/A | |
84. | Current cap on T2 instruments subject to phase out arrangements | N/A | |
85. | Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) | N/A | |
(in million Rupiah)
No. | ACCOUNTS | PUBLISHED STATEMENTS OF FINANCIAL POSITION As of 30 June 2026 | CONSOLIDATED STATEMENTS OF FINANCIAL POSITION UNDER REGULATORY SCOPE OF CONSOLIDATION As of 30 June 2026 | No. Reference |
CONSOLIDATED | ||||
ASSETS | ||||
1. | Cash | 21,065,925 | 21,065,782 | |
2. | Placement to Bank Indonesia | 44,073,593 | 44,073,593 | |
3. | Interbank placement | 29,864,046 | 29,202,941 | |
4. | Spot and derivative/forward receivables | 633,993 | 633,993 | |
5 | Securities | 430,160,306 | 423,132,648 | |
6. | Securities sold under repurchase agreement (repo) | 48,767,786 | 48,767,786 | |
7. | Claims on securities bought under reverse | |||
repo | 2,016,814 | 2,016,814 | ||
8. | Acceptance receivables | 14,563,081 | 14,563,081 | |
9. | Loans and financing | 1,022,048,832 | 1,022,047,714 | |
10. | Sharia financing | 13,574,715 | 13,574,715 | |
11. | Equity investment | 809,696 | 1,993,026 | |
12. | Other financial assets | 16,893,634 | 16,124,626 | |
13. | Impairment on financial assets -/- | (32,531,460) | (32,465,382) | |
a. Securities | (519,666) | (453,637) | ||
b. Loans and sharia financing | (31,638,005) | (31,638,005) | ||
c. Others | (373,789) | (373,740) | ||
14. | Intangible assets | 2,949,215 | 2,876,831 | |
Goodwill | 1,158,201 | 1,157,122 | a | |
Mortgage servicing rights | - | - | b | |
Other intangibles (excluding mortgage servicing rights) | 1,791,014 | 1,719,709 | c | |
Accumulated amortization on intangible asset -/- | (1,233,485) | (1,188,385) | ||
Goodwill | (43,512) | (43,508) | a | |
Mortgage servicing rights | - | - | b | |
Other intangibles (excluding mortgage servicing rights) | (1,189,973) | (1,144,877) | c | |
15. | Fixed assets and equipment | 41,223,404 | 41,017,469 | |
Accumulated depreciation on fixed assets and equipment -/- | (12,978,954) | (12,858,388) | ||
16. | Non-productive asset | 2,353,130 | 2,353,130 | |
a. Abandoned property | 14,379 | 14,379 | ||
b. Foreclosed accounts | 2,109,280 | 2,109,280 | ||
c. Suspense accounts | 56,915 | 56,915 | ||
d. Interbranch assets | 172,556 | 172,556 | ||
17. | Other assets | 16,325,065 | 16,107,687 | |
Deferred tax assets | 6,200,154 | 6,067,454 | d | |
Others | 10,124,911 | 10,040,233 | ||
TOTAL ASSETS | 1,660,579,336 | 1,653,039,681 |
(in million Rupiah)
No. | ACCOUNTS | PUBLISHED STATEMENTS OF FINANCIAL POSITION As of 30 June 2026 | CONSOLIDATED STATEMENTS OF FINANCIAL POSITION UNDER REGULATORY SCOPE OF CONSOLIDATION As of 30 June 2026 | No. Reference |
CONSOLIDATED | ||||
LIABILITIES AND EQUITIES | ||||
LIABILITIES | ||||
1. | Current account | 444,493,072 | 444,523,681 | |
2. | Saving account | 637,779,226 | 637,779,226 | |
3. | Time deposit | 201,780,633 | 201,864,122 | |
4. | Electronic money | 1,569,747 | 1,569,747 | |
5. | Liabilities to Bank Indonesia | 799,951 | 799,951 | |
6. | Interbank liabilities | 4,097,323 | 4,097,323 | |
7. | Spot and derivative/forward liabilities | 744,779 | 744,779 | |
8. | Liabilities on securities sold under repurchase | |||
agreement | 48,288,845 | 48,288,845 | ||
9. | Acceptance liabilities | 7,628,599 | 7,628,599 | |
10. | Issued securities | 906,907 | 906,907 | |
11. | Loans/financing received | 1,072,089 | 1,072,089 | |
Recognized in AT 1 | - | - | e | |
Not recognized in capital | 1,072,089 | 1,072,089 | ||
12. | Margin deposit | 219,786 | 219,786 | |
13. | Interbranch liabilities | 3,942 | 3,942 | |
14. | Other liabilities | 40,526,691 | 34,164,345 | |
15. | Non-controlling interest | 230,203 | 134,199 | |
TOTAL LIABILITIES | 1,390,141,793 | 1,383,797,541 | ||
EQUITIES | ||||
16. | Paid in capital | 1,535,522 | 1,535,522 | |
a. Capital | 5,500,000 | 5,500,000 | ||
a.1. amount eligible for CET 1 | 5,500,000 | 5,500,000 | f | |
a.2. amount eligible for AT 1 | - | - | g | |
b. Unpaid capital -/- | (3,959,062) | (3,959,062) | ||
b.1. amount eligible for CET 1 | (3,959,062) | (3,959,062) | f | |
b.2. amount eligible for AT 1 | - | - | g | |
c. Treasury stock -/- | (5,416) | (5,416) | ||
c.1. amount eligible for CET 1 | (5,416) | (5,416) | f | |
c.2. amount eligible for AT 1 | - | - | g | |
17. | Additional paid in capital | 2,036,207 | 2,105,767 | |
a. Agio | 2,255,257 | 2,255,257 | f | |
b. Disagio -/- | - | - | f | |
c. Fund for paid up capital | - | - | f | |
d. Others | (219,050) | (149,490) | ||
18. | Other comprehensive gain/(loss) | 6,760,587 | 6,780,089 | |
a. Gains | 11,400,480 | 11,367,861 | ||
a.1. Translation of financial statements in foreign currency | - | - | h | |
a.2. Unrealized gain on financial assets measured through other comprehensive income | 6,996 | 6,726 | h | |
a.3. Revaluation surplus of fixed assets | 11,361,378 | 11,361,135 | h | |
a.4. Others | 32,106 | - | ||
b. Losses -/- | (4,639,893) | (4,587,772) | ||
b.1. Actuarial Losses | (4,349,285) | (4,350,414) | ||
b.2. Unrealized loss on financial assets measured through other comprehensive income | (290,608) | (237,358) | h | |
b.3. Others | - | - | h | |
19. | Reserves | 4,268,903 | 4,268,903 | h |
a. General reserves | 4,268,903 | 4,268,903 | ||
b. Appropriated reserves | - | - | ||
20. | Gain/loss | 255,836,324 | 254,551,859 | |
a. Previous years | 263,286,937 | 262,048,481 | ||
a.1. Gain/Loss previous years | 263,286,937 | 262,048,481 | i | |
a.2. Gain/Loss due to changes in own credit risk on fair valued liabilities | - | - | j | |
a.3. Securitisation gain on sale | - | - | k | |
b. Current Year | 29,534,446 | 29,488,437 | ||
b.1. Gain/Loss previous years | 29,534,446 | 29,488,437 | i | |
b.2. Gain/Loss due to changes in own credit risk on fair valued liabilities | - | - | j | |
b.3. Securitisation gain on salesekuritisasi | - | - | k | |
c. Dividen paid -/- | (36,985,059) | (36,985,059) | i | |
TOTAL EQUITIES | 270,437,543 | 269,242,140 | ||
TOTAL LIABILITIES AND EQUITIES | 1,660,579,336 | 1,653,039,681 |
As of 30 June 2026
No. | Question | Answer | Answer |
1. | Issuer | PT Bank Central Asia Tbk | PT Bank Central Asia Tbk |
2. | Unique identifier | BBCA | BBCA01ASBCN1 |
3. | Governing law(s) of the instrument | Indonesian Law | Indonesian Law |
Instrument Treatment based on CAR requirements | |||
4. | Transitional Basel III rules | N/A | N/A |
5. | Post-transitional Basel III rules | CET 1 | Tier 2 |
6. | Eligible at solo/group/ | ||
Group and Solo | Solo | Solo | |
7. | Instrument type | Common Stock | Subordinated Loan |
8. | Amount recognised in regulatory capital | 3,790,779 | 65,000 |
9. | Par value of instrument | 12.5 | 65,000 |
10. | Accounting classification | Equity | Liability - Amortised Cost |
11. | Original date of issuance | 31 May 2000 | 5 July 2018 |
12. | Perpetual or dated | Perpetual | With Maturity |
13. | Original maturity date | N/A | 5 Juli 2025 |
14. | Issuer call subject to prior supervisory approval | No | No |
15. | Optional call date, contingent call dates and redemption | ||
amount (if any) | N/A | N/A | |
16. | Subsequent call option | N/A | N/A |
Coupons / dividends | |||
17. | Fixed or floating | Floating | Fixed |
18. | Coupon rate and any related | ||
index | N/A | N/A | |
19. | Existence of a dividend stopper | No | No |
20. | Fully discretionary; partial or mandatory | Fully discretionary | partial |
21. | Existence of step up or other incentive to redeem | No | No |
22. | Noncumulative or cumulative | Noncumulative | Cumulative |
23. | Convertible or non-convertible | Non-convertible | Non-convertible |
24. | If convertible, conversion trigger (s) | N/A | N/A |
25. | If convertible, fully or partially | N/A | N/A |
26. | If convertible, conversion rate | N/A | N/A |
27. | If convertible, mandatory or optional conversion | N/A | N/A |
28. | If convertible, specify instrument type convertible into | N/A | N/A |
29. | If convertible, specify issuer of instrument it converts | ||
into | N/A | N/A | |
30. | Write-down feature | No | Yes |
31. | If write-down, write-down trigger(s) | N/A | **) |
32. | If write-down, full or partial | N/A | Full or partial |
33. | If write-down, permanent or temporary | N/A | Permanent |
34. | If temporary write-down, description of write-up | ||
mechanism | N/A | N/A | |
35. | Position in subordination hierarchy in liquidation | *) | ***) |
36. | Non-compliant transitioned features | No | No |
37. | If yes, specify non-compliant features | N/A | N/A |
*) In a liquidation, shareholders shall only receive the remaining proceeds, if any, after all existing creditors have been paid and there is still the remaining assets of the company.
**) (i) Common Equity Tier 1 ratio lower or equal to 5.125% from risk weighted assets, both individually and consolidated with subsidiaries; and/or
there is a plan from authorized authority to make capital investment to the Entity which is considered to have the potential disrupt the continuity of its business; and
there is an order from Financial Services Authority (OJK) to write down.
If in the future the write down criteria are determined otherwise based on the provisions of the laws and regulations, the write down criteria will follow these provisions.
***) At the time of Liquidation, the subordinated bond holder will only get return on investment if all preferred creditors and senior debt holders of the company have received payment and there is still the remaining assets of the company.
EXPOSURE IN LEVERAGE RATIO REPORT
Bank Name : PT Bank Central Asia Tbk (Bank Only)
Reporting Position : 30 June 2026
(in million Rupiah)
No | Description | As of 30 June 2026 |
1 | Total assets on the balance sheet in published financial statements. (Gross value before deducting impairment provision). | 1,639,757,846 |
2 | Adjustment for investment in Bank, Financial Institution, Insurance Company, and/or other entities that consolidated based on accounting standard yet out of scope consolidation based on Otoritas Jasa Keuangan | - |
3 | Adjustment for portfolio of financial asset that have underlying which already transferred to without recourse securitization asset as stipulated in OJK's statutory regulations related to Prudential Principles in Securitization Asset Activity for General Bank. In the event that the underlying financial asset has been deducted from the total assets in the statement of financial position, the number on this line is 0 (zero) | - |
4 | Adjustment to temporary exception of Placement to Bank Indonesia in accordance Statutory Reserve Requirement (if any) | N/A |
5 | Adjustment to fiduciary asset that recognized as balance sheet based on accounting standard yet excluded from total exposure in Leverage Ratio calculation. | N/A |
6 | Adjustment to acquisition cost or sales price of financial assets regularly using trade date accounting method | - |
7 | Adjustment to qualified cash pooling transaction as stipulated in this OJK's regulation. | - |
8 | Adjustment to exposure of derivative transaction. | 1,640,588 |
9 | Adjustment to exposure of Securities Financing Transaction (SFT) as example: reverse repo transaction. | 1,442,904 |
10 | Adjustment to exposure of Off Balance Sheet transaction that already multiply with Credit Conversion Factor. | 168,358,501 |
11 | Prudent valuation adjustments in form of capital deduction factor and impairment. | (49,852,613) |
12 | Other adjustments | - |
13 | Total Exposure in Leverage Ratio Calculation | 1,761,347,226 |
LEVERAGE RATIO CALCULATION REPORT
Bank Name : PT Bank Central Asia Tbk (Bank Only)
Reporting Position : 30 June 2026
(in million Rupiah)
No | Description | Period | |
As of 30 June 2026 | As of 30 March 2026 | ||
On-Balance Sheet Exposure | |||
1 | On-balance sheet exposure including collateral, but excluding derivatives and securities financing transaction (SFTs) (gross value before deducting impairment provisions) | 1,589,066,062 | 1,600,291,791 |
2 | Gross-up for derivatives collateral provided where deducted from balance sheet assets pursuant to the accounting standard | - | - |
3 | (Deductions of receivable assets for CVM provided in derivatives transactions) | - | - |
4 | (Adjustment for securities received under securities financing transactions that are recognised as an asset) | - | - |
5 | (Impairment provision those assets inline with accounting standard applied) | (31,134,225) | (30,948,109) |
6 | (Asset amounts deducted in determining Basel III Tier 1 capital and regulatory adjustments) | (15,872,204) | (15,371,189) |
7 | Total On-Balance Sheet Exposure Sum of rows 1 to 6 | 1,542,059,633 | 1,553,972,493 |
Derivative Exposure | |||
8 | Replacement cost associated with all derivatives transactions (where applicable net of eligible cash variation margin and/or with bilateral netting) | 887,590 | 150,223 |
9 | Add on amounts for PFE associated with all derivatives transactions | 1,392,567 | 961,029 |
10 | (Exempted central counterparty (CCP) leg of client-cleared trade exposures) | (5,576) | - |
11 | Adjusted effective notional amount of written credit derivatives | - | - |
12 | (Adjusted effective notional offsets and add-on deductions for written credit derivatives) | - | - |
13 | Total Derivative Exposure Sum of rows 8 to 12 | 2,274,581 | 1,111,252 |
Securities Financing Transaction (SFT) Exposure | |||
14 | Gross SFT Assets | 50,057,791 | 20,639,757 |
15 | (Netted amounts of cash payables and cash receivables of gross SFT assets) | - | - |
16 | Counterparty credit risk exposure for SFT assets refers to current exposure calculation | 1,442,904 | 3,990,996 |
17 | Agent transaction exposures | - | - |
18 | Total SFT Exposure Sum of rows 14 to 17 | 51,500,695 | 24,630,753 |
Other Off-Balance Sheet Exposure | |||
19 | Off-balance sheet exposure at gross notional amount (gross value before deducting impairment provision) | 493,704,931 | 510,312,487 |
20 | (Adjustment from the result of multiplying commitment payable or contingent payables with credit conversion factor and deducted with impairment provision) | (325,346,430) | (338,135,860) |
21 | (Impairment provision for off balance sheet inline with accounting standard) | (2,846,184) | (2,893,978) |
22 | Total Other Off-Balance Sheet Exposure Sum of rows 19 to 21 | 165,512,317 | 169,282,649 |
Capital and Total Exposure | |||
23 | Tier 1 Capital | 247,895,693 | 237,512,467 |
24 | Total Exposure Sum of rows 7,13,18,22 | 1,761,347,226 | 1,748,997,147 |
Leverage Ratio | |||
25 | Leverage ratio (including the impact of any applicable temporary exemption of central bank reserves) | 14.07% | 13.58% |
25a | Leverage ratio (excluding the impact of any applicable temporary exemption of central bank reserves) | 14.07% | 13.58% |
26 | National Minimum Leverage Ratio Requirement | 3.00% | 3.00% |
27 | Applicable Leverage Buffer | N/A | N/A |
Disclosures of Mean Values | |||
28 | Mean value of gross SFT assets, after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables. | 15,340,215 | 14,035,197 |
29 | Quarter-end value of gross SFT assets, after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables. | 50,057,791 | 20,639,757 |
30 | Total exposures (including the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets. | 1,726,629,650 | 1,742,392,587 |
30a | Total exposures (excluding the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT asset. | 1,726,629,650 | 1,742,392,587 |
31 | Leverage ratio (including the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets. | 14.36% | 13.63% |
31a | Leverage ratio (excluding the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets. | 14.36% | 13.63% |
EXPOSURE IN LEVERAGE RATIO REPORT
Bank Name : PT Bank Central Asia Tbk (Consolidated)
Reporting Position : 30 June 2026
(in million Rupiah)
No | Information | As of 30 June 2026 |
1 | Total assets on the balance sheet in published financial statements. (Gross value before deducting impairment provision). | 1,693,044,717 |
2 | Adjustment for investment in Bank, Financial Institution, Insurance Company, and/or other entities that consolidated based on accounting standard yet out of scope consolidation based on Otoritas Jasa Keuangan | (7,539,655) |
3 | Adjustment for portfolio of financial asset that have underlying which already transferred to without recourse securitization asset as stipulated in OJK's statutory regulations related to Prudential Principles in Securitization Asset Activity for General Bank In the event that the underlying financial asset has been deducted from the total assets in the statement of financial position, the number on this line is 0 (zero) | - |
4 | Adjustment to temporary exception of Placement to Bank Indonesia in accordance Statutory Reserve Requirement (if any) | N/A |
5 | Adjustment to fiduciary asset that recognized as balance sheet based on accounting standard yet excluded from total exposure in Leverage Ratio calculation. | N/A |
6 | Adjustment to acquisition cost or sales price of financial assets regularly using trade date accounting method | - |
7 | Adjustment to qualified cash pooling transaction as stipulated in this OJK's regulation. | - |
8 | Adjustment to exposure of derivative transaction. | 1,640,588 |
9 | Adjustment to exposure of Securities Financing Transaction (SFT) as example : reverse repo transaction. | 2,022,282 |
10 | Adjustment to exposure of Off Balance Sheet transaction that already multiply with Credit Conversion Factor. | 168,970,126 |
11 | Prudent valuation adjustments in form of capital deduction factor and impairment. | (44,259,970) |
12 | Other adjustments | - |
13 | Total Exposure in Leverage Ratio Calculation | 1,813,878,088 |
LEVERAGE RATIO CALCULATION REPORT
Bank Name : PT Bank Central Asia Tbk (Consolidated)
Reporting Position : 30 June 2026
(in million Rupiah)
No | Information | Period | |
As of 30 June 2026 | As of 30 March 2026 | ||
On-Balance Sheet Exposure | |||
1 | On-balance sheet exposure including collateral, but excluding derivatives and securities financing transaction (SFTs) (gross value before deducting impairment provisions) | 1,634,086,469 | 1,644,432,888 |
2 | Gross-up for derivatives collateral provided where deducted from balance sheet assets pursuant to the accounting standard | - | - |
3 | (Deductions of receivable assets for CVM provided in derivatives transactions) | - | - |
4 | (Adjustment for securities received under securities financing transactions that are recognised as an asset) | - | - |
5 | (Impairment provision those assets inline with accounting standard applied) | (32,464,445) | (32,331,765) |
6 | (Asset amounts deducted in determining Basel III Tier 1 capital and regulatory adjustments) | (8,944,118) | (8,387,323) |
7 | Total On-Balance Sheet Exposure Sum of rows 1 to 6 | 1,592,677,906 | 1,603,713,800 |
Derivative Exposure | |||
8 | Replacement cost associated with all derivatives transactions (where applicable net of eligible cash variation margin and/or with bilateral netting) | 887,590 | 150,223 |
9 | Add on amounts for PFE associated with all derivatives transactions | 1,392,567 | 961,029 |
10 | (Exempted central counterparty (CCP) leg of client-cleared trade exposures) | (5,576) | - |
11 | Adjusted effective notional amount of written credit derivatives | - | - |
12 | (Adjusted effective notional offsets and add-on deductions for written credit derivatives) | - | - |
13 | Total Derivative Exposure Sum of rows 8 to 12 | 2,274,581 | 1,111,252 |
Securities Financing Transaction (SFT) Exposure | |||
14 | Gross SFT Assets | 50,783,664 | 21,559,336 |
15 | (Netted amounts of cash payables and cash receivables of gross SFT assets) | - | - |
16 | Counterparty credit risk exposure for SFT assets refers to current exposure calculation | 2,023,218 | 4,910,575 |
17 | Agent transaction exposures | - | - |
18 | Total SFT Exposure Sum of rows 14 to 17 | 52,806,882 | 26,469,911 |
Other Off-Balance Sheet Exposure | |||
19 | Off-balance sheet exposure at gross notional amount (gross value before deducting impairment provision) | 496,208,418 | 512,328,727 |
20 | (Adjustment from the result of multiplying commitment payable or contingent payables with credit conversion factor and deducted with impairment provision) | (327,238,292) | (339,770,200) |
21 | (Impairment provision for off balance sheet inline with accounting standard) | (2,851,407) | (2,895,664) |
22 | Total Other Off-Balance Sheet Exposure Sum of rows 19 to 21 | 166,118,719 | 169,662,863 |
Capital and Total Exposure | |||
23 | Tier 1 Capital | 262,698,408 | 251,871,619 |
24 | Total Exposure Sum of rows 7,13,18,22 | 1,813,878,088 | 1,800,957,826 |
Leverage Ratio | |||
25 | Leverage ratio (including the impact of any applicable temporary exemption of central bank reserves) | 14.48% | 13.99% |
25a | Leverage ratio (excluding the impact of any applicable temporary exemption of central bank reserves) | 14.48% | 13.99% |
26 | National Minimum Leverage Ratio Requirement | 3.00% | 3.00% |
27 | Applicable Leverage Buffer | N/A | N/A |
Disclosures of Mean Values | |||
28 | Mean value of gross SFT assets, after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables. | 15,976,279 | 14,660,211 |
29 | Quarter-end value of gross SFT assets, after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables. | 50,783,664 | 21,559,336 |
30 | Total exposures (including the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets. | 1,779,070,703 | 1,794,058,701 |
30a | Total exposures (excluding the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT asset. | 1,779,070,703 | 1,794,058,701 |
31 | Leverage ratio (including the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets. | 14.77% | 14.04% |
31a | Leverage ratio (excluding the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets. | 14.77% | 14.04% |
Disclosure of Credit Quality over Asset (CR1) - Bank only
(in million Rupiah)
As of 30 June 2026 | ||||||||
Gross Carrying Value | Allowance for impairment losses | Allowance for impairment losses | Allowance for impairment losses (IRB Approach) | Net Receivables (a+b-c) | ||||
Past Due Receivables | Non Past Due Receivables | Stage 2 and Stage 3 | Stage 1 | |||||
a | b | c | d | e | f | g | ||
1 | Credit | 18,184,512 | 985,543,872 | 30,351,441 | 18,950,238 | 11,401,203 | 973,376,943 | |
2 | Securities | 100,000 | 406,738,126 | 414,659 | 100,000 | 314,659 | 406,423,467 | |
3 | Other Off-Balance Sheet | 58,077 | 394,785,441 | 2,846,184 | 174,246 | 2,671,938 | 391,997,334 | |
4 | Total | 18,342,589 | 1,787,067,439 | 33,612,284 | 19,224,484 | 14,387,800 | 1,771,797,744 | |
Disclosure of Credit Quality over Asset (CR1) - Consolidated
(in million Rupiah)
As of 30 June 2026 | ||||||||
Gross Carrying Value | Allowance for impairment losses | Allowance for impairment losses | Allowance for impairment losses (IRB Approach) | Net Receivables (a+b-c) | ||||
Past Due Receivables | Non Past Due Receivables | Stage 2 and Stage 3 | Stage 1 | |||||
a | b | c | d | e | f | g | ||
1 | Credit | 18,697,443 | 1,016,924,986 | 31,638,005 | 19,567,313 | 12,070,692 | 1,003,984,424 | |
2 | Securities | 100,000 | 423,032,648 | 453,637 | 117,840 | 335,797 | 422,679,011 | |
3 | Other Off-Balance Sheet | 60,297 | 395,886,431 | 2,851,407 | 174,246 | 2,677,161 | 393,095,321 | |
4 | Total | 18,857,740 | 1,835,844,065 | 34,943,049 | 19,859,399 | 15,083,650 | 1,819,758,756 | |
(in million Rupiah)
As of 30 June 2026 | ||
a | ||
1 | Past Due Credit and Securities in prior reporting | 15,954,352 |
2 | Past Due Credit and Securities since prior reporting | 7,421,162 |
3 | Credit and Securities Restated to Not Past Due Receivables | 1,492,681 |
4 | Written-Off | 1,490,463 |
5 | Other Changes | (2,107,858) |
6 | Past Due Credit and Securities for end of reporting period (1+2-3-4+5) | 18,284,512 |
(in million Rupiah)
As of 30 June 2026 | ||
a | ||
1 | Past Due Credit and Securities in prior reporting | 16,301,866 |
2 | Past Due Credit and Securities since prior reporting | 7,994,900 |
3 | Credit and Securities Restated to Not Past Due Receivables | 1,529,286 |
4 | Written-Off | 1,937,682 |
5 | Other Changes | (2,032,355) |
6 | Past Due Credit and Securities for end of reporting period (1+2-3-4+5) | 18,797,443 |
Disclosure of Quantitative Related to Credit Risk Mitigation Techniques (CR3) - Bank only
(in million Rupiah)
As of 30 June 2026 | ||||||
Unsecured Receivables | Secured Receivables by Credit Risk Mitigation Techniques | Secured Receivables by Collateral | Secured Receivables by Warranty, Guarantee, and/or Credit Insurance | Secured Receivables by Credit Derivatives | ||
a | b | c | d | e | ||
1 | Credit | 931,356,264 | 42,020,679 | 41,978,749 | 41,930 | |
2 | Securities | 406,423,467 | - | - | - | |
3 | Total | 1,337,779,731 | 42,020,679 | 41,978,749 | 41,930 | |
4 | Past Due Credit and Securities | 7,326,502 | 9,290 | 9,290 | - | |
Disclosure of Quantitative Related to Credit Risk Mitigation Techniques (CR3) - Consolidated
(in million Rupiah)
As of 30 June 2026 | ||||||
Unsecured Receivables | Secured Receivables by Credit Risk Mitigation Techniques | Secured Receivables by Collateral | Secured Receivables by Warranty, Guarantee, and/or Credit Insurance | Secured Receivables by Credit Derivatives | ||
a | b | c | d | e | ||
1 | Credit | 960,624,729 | 43,359,695 | 43,317,765 | 41,930 | |
2 | Securities | 422,679,011 | - | - | - | |
3 | Total | 1,383,303,740 | 43,359,695 | 43,317,765 | 41,930 | |
4 | Past Due Credit and Securities | 7,434,934 | 11,001 | 9,290 | - | |
Disclosure of Credit Risk Exposure and Credit Risk Mitigation Techniques Impact (CR4) - Bank only
(in million Rupiah)
Portfolio Category | As of 30 June 2026 | ||||||
Net Receivable before Credit Conversion Factor and Credit Risk | Net Receivable after Credit Conversion Factor and Credit Risk | RWA and Risk Weight Average | |||||
Balance Sheet | Off-Balance Sheet | Balance Sheet | Off-Balance Sheet | RWA | Risk Weight Average (e/(c+d)) | ||
a | b | c | d | e | f | ||
1 | Receivables on Sovereigns | 423,429,141 | 6,000,000 | 423,429,141 | 900,000 | - | 0% |
2 | Receivables on Public Sector Entities | 36,845,096 | 23,339,949 | 36,845,096 | 3,692,432 | 9,498,118 | 23% |
3 | Receivables on Multilateral Development Banks and International Institutions | - | - | - | - | - | - |
4 | Receivables on Banks | 62,302,373 | 2,599,595 | 62,278,175 | 1,651,249 | 17,052,518 | 27% |
Receivables to Securities Companies and Other Financial Services Institutions | 64,957,234 | 26,911,714 | 64,694,851 | 7,553,417 | 19,825,692 | 27% | |
5 | Receivables by Covered Bond | - | - | - | - | - | - |
6 | Receivables on Corporate - General Corporate Exposure | 214,686,354 | 179,311,763 | 194,469,300 | 57,900,193 | 215,507,116 | 85% |
Receivables to Securities Companies and Other Financial Services Institutions | - | - | - | - | - | - | |
Special Financing Exposure | 25,213,489 | 5,554,461 | 25,213,489 | 2,221,784 | 31,280,756 | 114% | |
7 | Receivables in the Form of Subordinated Securities, Equity, and Other Capital Instruments | 684,704 | - | 684,704 | - | 1,681,759 | 246% |
8 | Receivables on Micro, Small Business & Retail Portfolio | 90,204,161 | 45,978,496 | 70,185,944 | 4,989,960 | 55,795,350 | 74% |
9 | Loans Secured by Residential Property | ||||||
Loans Secured by Residential Property which is Not Materially Dependent on Property Cash Flow | 208,372,581 | 54,389,031 | 207,636,641 | 21,188,805 | 127,119,791 | 56% | |
Loans Secured by Residential Property which is Materially Dependent on Property Cash Flow | - | - | - | - | - | - | |
Loans Secured by Commercial Real Estate which is Not Materially Dependent on Property Cash Flow | 335,218,557 | 145,864,794 | 334,027,336 | 56,304,274 | 337,541,853 | 86% | |
Loans Secured by Commercial Real Estate which is Materially Dependent on Property Cash Flow | 21,466,504 | 3,554,260 | 21,419,661 | 1,421,595 | 25,152,110 | 110% | |
Credit for Land Acquisition, Soil Processing, and Construction | - | - | - | - | - | - | |
10 | Past Due Receivables | 7,359,301 | 26,622 | 7,339,375 | 11,512 | 6,611,023 | 90% |
11 | Other Assets | 66,989,302 | - | 66,989,302 | - | 46,805,580 | 70% |
12 | Employee/Retired Loans | - | - | - | - | - | - |
Total | 1,557,728,797 | 493,530,685 | 1,515,213,015 | 157,835,221 | 893,871,666 | 53% | |
Disclosure of Credit Risk Exposure and Credit Risk Mitigation Techniques Impact (CR4) - Consolidated
(in million Rupiah)
Portfolio Category / Transaction Type | As of 30 June 2026 | ||||||
Net Receivable before Credit | Net Receivable after Credit | RWA and Risk Weight Average | |||||
Balance Sheet | Off-Balance Sheet | Balance Sheet | Off-Balance Sheet | RWA | Risk Weight Average (e/(c+d)) | ||
a | b | c | d | e | f | ||
1 | Receivables on Sovereigns | 430,113,092 | 6,000,000 | 429,109,371 | 900,000 | - | 0% |
2 | Receivables on Public Sector Entities | 36,845,096 | 23,339,949 | 36,845,096 | 3,692,432 | 9,498,118 | 23% |
3 | Receivables on Multilateral Development Banks and International Institutions | - | - | - | - | - | - |
4 | Receivables on Banks | 64,083,668 | 2,599,571 | 64,059,469 | 1,651,247 | 17,408,787 | 26% |
Receivables to Securities Companies and Other Financial Services Institutions | 64,942,083 | 26,024,093 | 64,679,700 | 7,318,616 | 19,759,179 | 27% | |
5 | Receivables by Covered Bond | - | - | - | - | - | - |
6 | Receivables on Corporate - General Corporate Exposure | 225,447,255 | 180,980,053 | 205,230,201 | 58,432,509 | 224,141,744 | 85% |
Receivables to Securities Companies and Other Financial Services Institutions | - | - | - | - | - | - | |
Special Financing Exposure | 25,213,489 | 5,554,461 | 25,213,489 | 2,221,784 | 31,280,756 | 114% | |
7 | Receivables in the Form of Subordinated Securities, Equity, and Other Capital Instruments | 795,538 | - | 795,538 | - | 1,848,011 | 232% |
8 | Receivables on Micro, Small Business & Retail Portfolio | 101,807,869 | 45,978,496 | 81,789,651 | 4,989,960 | 67,328,972 | 78% |
9 | Loans Secured by Residential Property | ||||||
Loans Secured by Residential Property which is Not Materially Dependent on Property Cash Flow | 208,372,852 | 54,389,031 | 207,636,912 | 21,188,805 | 127,119,994 | 56% | |
Loans Secured by Residential Property which is Materially Dependent on Property Cash Flow | - | - | - | - | - | - | |
Loans Secured by Commercial Real Estate which is Not Materially Dependent on Property Cash Flow | 335,218,557 | 145,864,794 | 334,027,336 | 56,304,274 | 337,541,853 | 86% | |
Loans Secured by Commercial Real Estate which is Materially Dependent on Property Cash Flow | 21,466,504 | 3,554,260 | 21,419,661 | 1,421,595 | 25,152,110 | 110% | |
Credit for Land Acquisition, Soil Processing, and Construction | - | - | - | - | - | - | |
10 | Past Due Receivables | 7,443,722 | 26,622 | 7,423,796 | 11,512 | 6,731,005 | 91% |
11 | Other Assets | 66,372,952 | - | 66,372,952 | - | 46,197,750 | 70% |
12 | Employee/Retired Loans | 5,776 | - | 5,776 | - | 2,888 | 0.50 |
Subtotal | 1,588,128,453 | 494,311,330 | 1,544,608,948 | 158,132,734 | 914,011,167 | 54% | |
12 | Exposures in Subsidiary Company That Carry Out Business Activities Based on Sharia Principles (if any) | 20,544,870 | 1,722,842 | 19,205,854 | 100,348 | 11,481,309 | 59% |
Total | 1,608,673,323 | 496,034,172 | 1,563,814,802 | 158,233,082 | 925,492,476 | 54% | |
Disclosure of Exposure Based On Asset Class and Weight Risk (CR5) - Bank only
As of 30 June 2026
(in million Rupiah)
Portfolio Category | 0% | 20% | 50% | 100% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | ||||||||||||||
1 | Receivables on Sovereigns | 424,329,141 | - | - | - | - | - | 424,329,141 | |||||||||||||
Portfolio Category | 20% | 50% | 100% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | |||||||||||||||
2 | Receivables on Public Sector Entities | 35,902,152 | 4,635,376 | - | - | - | 40,537,528 | ||||||||||||||
Portfolio Category | 0% | 20% | 30% | 50% | 100% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | |||||||||||||
3 | Receivables on Multilateral Development Banks and International Institutions | - | - | - | - | - | - | - | - | ||||||||||||
Portfolio Category | 20% | 30% | 40% | 50% | 75% | 100% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | ||||||||||||
4 | Receivables on Banks | 47,819,692 | 501,297 | 9,951,708 | 3,749,662 | 1,701,609 | 203,428 | 2,028 | - | 63,929,424 | |||||||||||
Receivables to Securities Companies and Other Financial Services Institutions | 61,206,356 | 1,882,622 | - | 91,105 | 8,453,995 | 579,241 | 34,949 | - | 72,248,268 | ||||||||||||
Portfolio Category | 10% | 15% | 20% | 25% | 35% | 50% | 100% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | ||||||||||||
5 | Receivables by Covered Bond | - | - | - | - | - | - | - | - | - | |||||||||||
Portfolio Category | 20% | 50% | 65% | 75% | 80% | 85% | 100% | 130% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | ||||||||||
6 | Receivables on Corporate - General Corporate Exposure | 24,069,643 | 20,629,353 | - | 2,089,002 | - | 45,132,032 | 160,449,463 | - | - | - | 252,369,493 | |||||||||
Receivables to Securities Companies and Other Financial Services Institutions | - | - | - | - | - | - | - | - | - | ||||||||||||
Special Financing Exposure | - | - | - | - | 14,616,997 | 12,818,276 | - | - | 27,435,273 | ||||||||||||
Portfolio Category | 100% | 150% | 250% | 400% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | |||||||||||||||
7 | Receivables in the Form of Subordinated Securities, Equity, and Other Capital Instruments | 20,000 | - | 664,704 | - | - | 684,704 | ||||||||||||||
Portfolio Category | 45% | 75% | 85% | 100% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | |||||||||||||||
8 | Receivables on Micro, Small Business & Retail Portfolio | 9,104,115 | 56,570,399 | 1,642,834 | 7,850,376 | 8,180 | 75,175,904 | ||||||||||||||
Portfolio Category | 0% | 20% | 25% | 30% | 35% | 40% | 45% | 50% | 60% | 65% | 70% | 75% | 85% | 90% | 100% | 105% | 110% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | |
9 | Loans Secured by Residential Property | ||||||||||||||||||||
Loans Secured by Residential Property which is Not Materially Dependent on Property Cash Flow | - | 15,870,936 | 12,892,026 | 53,352,061 | 15,474,498 | 4,167,116 | - | 60,594,116 | 38,215,446 | 19,573,283 | 8,672,296 | - | 13,668 | 228,825,446 | |||||||
Without Credit Allocation Approach | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
With Credit Allocation Approach (Secured) | - | - | - | ||||||||||||||||||
With Credit Allocation Approach (Secured) | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
Loans Secured by Residential Property which is Materially Dependent on Property Cash Flow | - | - | - | - | - | - | - | - | - | ||||||||||||
Loans Secured by Commercial Real Estate which is Not Materially Dependent on Property Cash Flow | - | 4,831,611 | - | - | 24,877,044 | 15,836,114 | - | 39,225,109 | 135,729,347 | 169,832,385 | - | - | 390,331,610 | ||||||||
Without Credit Allocation Approach | - | - | - | - | - | - | - | - | |||||||||||||
With Credit Allocation Approach (Secured) | - | - | - | ||||||||||||||||||
With Credit Allocation Approach (Secured) | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
Loans Secured by Commercial Real Estate which is Materially Dependent on Property Cash Flow | 1,545,166 | 5,765,210 | 11,036,289 | 4,494,591 | - | 22,841,256 | |||||||||||||||
Credit for Land Acquisition, Soil Processing, and Construction | - | - | - | - | |||||||||||||||||
Portfolio Category | 50% | 100% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | ||||||||||||||||
10 | Past Due Receivables | 1,666,321 | 5,496,956 | 187,610 | - | 7,350,887 | |||||||||||||||
Portfolio Category | 0% | 20% | 100% | 150% | 1250% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | ||||||||||||||
11 | Other Assets | 21,220,123 | - | 43,696,377 | 2,072,802 | - | - | 66,989,302 | |||||||||||||
Portfolio Category | 0% | 20% | 25% | 30% | 35% | 40% | 45% | 50% | 60% | 65% | 70% | 75% | 85% | 90% | 100% | 105% | 110% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | |
12 | Employee/Retired Loans | - | - | - | |||||||||||||||||
No | Weight Risk | On Balance Sheet Net Receivable | Off Balance Sheet Net Receivable (before Credit Conversion Factor) | Credit Conversion Factor Average | Net Receivable (after Credit Conversion Factor and Credit Risk Mitigation Techniques) |
1 | < 40% | 690,113,923 | 54,306,902 | 26% | 703,877,660 |
2 | 40% -70% | 154,258,339 | 66,848,367 | 28% | 172,326,804 |
3 | 75% | 140,182,919 | 54,683,473 | 23% | 146,255,560 |
4 | 80% | - | - | - | - |
5 | 85% | 179,110,249 | 100,982,838 | 39% | 202,077,496 |
6 | 90% - 100% | 361,679,348 | 207,996,162 | 33% | 417,182,729 |
7 | 105% - 130% | 20,900,327 | 7,653,605 | 40% | 23,871,123 |
8 | 150% | 10,818,988 | 1,059,338 | 36% | 6,792,160 |
9 | 250% | 664,704 | - | - | 664,704 |
10 | 400% | - | - | - | - |
11 | 1250% | - | - | - | - |
12 | Total Net Receivable | 1,557,728,797 | 493,530,685 | 32% | 1,673,048,236 |
Disclosure of Exposure Based On Asset Class and Weight Risk (CR5) - Consolidated
As of 30 June 2026
(in million Rupiah)
Portfolio Category | 0% | 20% | 50% | 100% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | ||||||||||||||
1 | Receivables on Sovereigns | 430,009,371 | - | - | - | - | - | 430,009,371 | |||||||||||||
Portfolio Category | 20% | 50% | 100% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | |||||||||||||||
2 | Receivables on Public Sector Entities | 35,902,152 | 4,635,376 | - | - | - | 40,537,528 | ||||||||||||||
Portfolio Category | 0% | 20% | 30% | 50% | 100% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | |||||||||||||
3 | Receivables on Multilateral Development Banks and International Institutions | - | - | - | - | - | - | - | - | ||||||||||||
Portfolio Category | 20% | 30% | 40% | 50% | 75% | 100% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | ||||||||||||
4 | Receivables on Banks | 49,600,928 | 501,297 | 9,951,766 | 3,749,662 | 1,701,607 | 203,428 | 2,028 | - | 65,710,716 | |||||||||||
Receivables to Securities Companies and Other Financial Services Institutions | 60,986,446 | 1,882,622 | - | 91,105 | 8,423,953 | 579,241 | 34,949 | - | 71,998,316 | ||||||||||||
Portfolio Category | 10% | 15% | 20% | 25% | 35% | 50% | 100% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | ||||||||||||
5 | Receivables by Covered Bond | - | - | - | - | - | - | - | - | - | |||||||||||
Portfolio Category | 20% | 50% | 65% | 75% | 80% | 85% | 100% | 130% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | ||||||||||
6 | Receivables on Corporate - General Corporate Exposure | 26,815,800 | 21,330,593 | - | 2,089,002 | - | 45,872,322 | 167,554,993 | - | - | - | 263,662,710 | |||||||||
Receivables to Securities Companies and Other Financial Services Institutions | - | - | - | - | - | - | - | - | - | ||||||||||||
Special Financing Exposure | - | - | - | - | 14,616,997 | 12,818,276 | - | - | 27,435,273 | ||||||||||||
Portfolio Category | 100% | 150% | 250% | 400% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | |||||||||||||||
7 | Receivables in the Form of Subordinated Securities, Equity, and Other Capital Instruments | 20,000 | 110,834 | 664,704 | - | - | 795,538 | ||||||||||||||
Portfolio Category | 45% | 75% | 85% | 100% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | |||||||||||||||
8 | Receivables on Micro, Small Business & Retail Portfolio | 9,104,115 | 56,570,399 | 2,110,068 | 18,986,849 | 8,180 | 86,779,611 | ||||||||||||||
Portfolio Category | 0% | 20% | 25% | 30% | 35% | 40% | 45% | 50% | 60% | 65% | 70% | 75% | 85% | 90% | 100% | 105% | 110% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | |
9 | Loans Secured by Residential Property | ||||||||||||||||||||
Loans Secured by Residential Property which is Not Materially Dependent on Property Cash Flow | - | 15,870,936 | 12,892,026 | 53,352,061 | 15,474,498 | 4,167,116 | - | 60,594,116 | 38,215,717 | 19,573,283 | 8,672,296 | - | 13,668 | 228,825,717 | |||||||
Without Credit Allocation Approach | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
With Credit Allocation Approach (Secured) | - | - | - | ||||||||||||||||||
With Credit Allocation Approach (Secured) | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
Loans Secured by Residential Property which is Materially Dependent on Property Cash Flow | - | - | - | - | - | - | - | - | - | ||||||||||||
Loans Secured by Commercial Real Estate which is Not Materially Dependent on Property Cash Flow | - | 4,831,611 | - | - | 24,877,044 | 15,836,114 | - | 39,225,109 | 135,729,347 | 169,832,385 | - | - | 390,331,610 | ||||||||
Without Credit Allocation Approach | - | - | - | - | - | - | - | - | |||||||||||||
With Credit Allocation Approach (Secured) | - | - | - | ||||||||||||||||||
With Credit Allocation Approach (Secured) | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
Loans Secured by Commercial Real Estate which is Materially Dependent on Property Cash Flow | 1,545,166 | 5,765,210 | 11,036,289 | 4,494,591 | - | 22,841,256 | |||||||||||||||
Credit for Land Acquisition, Soil Processing, and Construction | - | - | - | - | |||||||||||||||||
Portfolio Category | 50% | 100% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | ||||||||||||||||
10 | Past Due Receivables | 1,666,321 | 5,510,255 | 258,732 | - | 7,435,308.00 | |||||||||||||||
Portfolio Category | 0% | 20% | 100% | 150% | 1250% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | ||||||||||||||
11 | Other Assets | 21,221,023 | - | 43,060,288 | 2,091,641 | - | - | 66,372,952.00 | |||||||||||||
Portfolio Category | 0% | 20% | 25% | 30% | 35% | 40% | 45% | 50% | 60% | 65% | 70% | 75% | 85% | 90% | 100% | 105% | 110% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | |
12 | Employee/Retired Loans | 5,776.00 | - | - | |||||||||||||||||
Transaction Type | 0% | 20% | 25% | 35% | 50% | 75% | 100% | 150% | Others | Net Receivable after Credit Conversion Factor and Credit Risk Mitigation Techniques | |||||||||||
13 | Exposures in Subsidiary Company That Carry Out Business Activities Based on Sharia Principles (if any) | 4,961,439.00 | 1,432,698.00 | 605,755.00 | 774,142.00 | 1,364,407.00 | 310,330.00 | 9,857,431.00 | - | - | 19,306,202.00 | ||||||||||
No | Weight Risk | On Balance Sheet Net Receivable | Off Balance Sheet Net Receivable (before Credit Conversion Factor) | Credit Conversion Factor Average | Net Receivable (after Credit Conversion Factor and Credit Risk Mitigation Techniques) |
1 | < 40% | 709,085,721 | 53,844,472 | 25% | 721,640,307 |
2 | 40% -70% | 156,339,320 | 66,860,722 | 28% | 174,398,285 |
3 | 75% | 141,176,426 | 54,311,663 | 24% | 146,536,117 |
4 | 80% | - | - | - | - |
5 | 85% | 180,317,774 | 100,982,838 | 39% | 203,285,020 |
6 | 90% - 100% | 389,169,268 | 211,321,534 | 33% | 444,659,373 |
7 | 105% - 130% | 20,900,327 | 7,653,605 | 40% | 23,871,123 |
8 | 150% | 11,019,783 | 1,059,338 | 36% | 6,992,955 |
9 | 250% | 664,704 | - | - | 664,704 |
10 | 400% | - | - | - | - |
11 | 1250% | - | - | - | - |
12 | Total Net Receivable | 1,608,673,323 | 496,034,172 | 32% | 1,722,047,884 |
Credit Risk - Counterpary Credit Risk (CCR1) Exposure Analysis - Consolidated
(in million Rupiah)
No | Description | a | b | c | d | e | f |
Replacement Cost (RC) | Potential Future Exposure (SFT) | EEPE | Alpha used to calculate regulatory EAD | Net Receivables | RWA | ||
1 | SA-CCR (for derivative) | 630,011 | 784,039 | 1.4 | 1,979,670 | 1,088,812 | |
2 | Internal model method (for derivative and SFTs) | N/A | N/A | ||||
3 | Simple approach for credit risk mitigation (for SFTs) | N/A | N/A | ||||
4 | Comprehensive approach for credit risk mitigation (for SFTs) | N/A | N/A | ||||
5 | VaR for SFTs | N/A | N/A | ||||
Total | 630,011 | 784,039 | 1,979,670 | 1,088,812 | |||
Credit Risk - CCR Exposure based on Portfolio Category and Risk Weighting (CCR3) - Consolidated
(in million Rupiah)
No | Weighted Risk a Portfolio Category 0% | b | c | d | e | f | g | h | i | j | k | l | |
20% | 30% | 40% | 45% | 50% | 75% | 85% | 100% | 150% | Others | Total Net receivables | |||
1 | Receivables on sovereigns | 1,891,395 | - | - | - | - | - | - | - | - | - | - | 1,891,395 |
2 | Receivables on public sector entities | - | - | - | - | - | - | - | - | - | - | - | - |
3 | Receivables on multilateral development banks and international institutions | - | - | - | - | - | - | - | - | - | - | - | - |
4 | Receivables on banks | - | 519,272 | - | - | - | 184,357 | - | - | - | - | - | 703,629 |
5 | Receivables to Securities Companies and Other Financial Services Institutions | - | - | - | - | - | - | - | - | - | - | - | - |
6 | Receivables on Micro, Small Business & Retail Portfolio | - | - | - | - | - | - | - | - | - | - | - | - |
7 | Receivables on Corporate | - | - | - | - | - | - | - | 581,251 | - | - | - | 581,251 |
Total | 1,891,395 | 519,272 | - | - | - | 184,357 | - | 581,251 | - | - | - | 3,176,275 | |
Credit Risk - Exposure Report Related to Transaction with CCP - Bank only
(in million Rupiah)
a | b | ||
Net Receivable (after Credit Conversion Factor and Credit Risk Mitigation Techniques) | RWA | ||
1 | Total Exposure to QCCP | 131,653 | 1,700 |
2 | Transaction involving exposure with QCCP (excluding initial margin and default fund contribution) | 27,122 | 542 |
(i) OTC derivative | 27,122 | 542 | |
(ii) Derivative transactions through market | |||
(iii) securities financing transactions | |||
(iv) netting set (regarding netting of cross-product is allowed) | |||
3 | Segregated initial margin | 46,630 | |
4 | Nonsegregated initial margin | ||
5 | Prefunded default fund contribution | 57,901 | 1,158 |
6 | Unfunded default fund contribution | ||
7 | Total Exposure to Non-QCCP | - | - |
8 | Transaction involving exposure through nonQCCP (excluding initial margin and default fund contribution) | ||
(i) OTC derivatif | |||
(ii) Derivative transactions through market | |||
(iii) securities financing transactions | |||
(iv) netting set (regarding netting of cross-product is allowed) | |||
9 | Segregated initial margin | ||
10 | Nonsegregated initial margin | ||
11 | Prefunded default fund contribution | ||
12 | Unfunded default fund contribution | ||
13 | Total Exposure to QCCP and Non-QCCP | 131,653 | 1,700 |
Credit Risk - Exposure Report Related to Transaction with CCP - Consolidated
(in million Rupiah)
a | b | ||
Net Receivable (after Credit Conversion Factor and Credit Risk Mitigation Techniques) | RWA | ||
1 | Total Exposure to QCCP | 131,653 | 1,700 |
2 | Transaction involving exposure with QCCP (excluding initial margin and default fund contribution) | 27,122 | 542 |
(i) OTC derivative | 27,122 | 542 | |
(ii) Derivative transactions through market | |||
(iii) securities financing transactions | |||
(iv) netting set (regarding netting of cross-product is allowed) | |||
3 | Segregated initial margin | 46,630 | |
4 | Nonsegregated initial margin | ||
5 | Prefunded default fund contribution | 57,901 | 1,158 |
6 | Unfunded default fund contribution | ||
7 | Total Exposure to Non-QCCP | - | - |
8 | Transaction involving exposure through nonQCCP (excluding initial margin and default fund contribution) | ||
(i) OTC derivatif | |||
(ii) Derivative transactions through market | |||
(iii) securities financing transactions | |||
(iv) netting set (regarding netting of cross-product is allowed) | |||
9 | Segregated initial margin | ||
10 | Nonsegregated initial margin | ||
11 | Prefunded default fund contribution | ||
12 | Unfunded default fund contribution | ||
13 | Total Exposure to QCCP and Non-QCCP | 131,653 | 1,700 |
BCA as a bank and consolidated have no exposure to net credit derivative receivables
Credit Risk - Securitisation Exposure Components in the Trading Book (SEC2) - Consolidated
(in million Rupiah)
a | b | c | d | e | f | g | h | i | ||
Bank as Originator | Bank as Sponsor | Bank as Investor | ||||||||
Traditional | Synthetic | Sub-Total | Traditional | Synthetic | Sub-Total | Traditional | Synthetic | Sub-Total | ||
1 | Retail (total) - among other | |||||||||
2 | Housing loans | |||||||||
3 | Credit cards | |||||||||
4 | Other retail exposures | |||||||||
5 | Re-securitisation | |||||||||
6 | Non - Retail (total) - among other | 52,048 | 52,048 | |||||||
7 | Corporate loans | 52,048 | 52,048 | |||||||
8 | Commercial credit | |||||||||
9 | Rent and accounts receivable | |||||||||
10 | Other non-retail | |||||||||
11 | Re-securitisation | |||||||||
Credit Risk - Securitisation Exposure Components in the Trading Book (SEC2) - Consolidated
(in million Rupiah)
a | b | c | d | e | f | g | h | i | ||
Bank as Originator | Bank as Sponsor | Bank as Investor | ||||||||
Traditional | Synthetic | Sub-Total | Traditional | Synthetic | Sub-Total | Traditional | Synthetic | Sub-Total | ||
1 | Retail (total) - among other | |||||||||
2 | Housing loans | |||||||||
3 | Credit cards | |||||||||
4 | Other retail exposures | |||||||||
5 | Re-securitisation | |||||||||
6 | Non - Retail (total) - among other | 755,618 | 755,618 | |||||||
7 | Corporate loans | 755,618 | 755,618 | |||||||
8 | Commercial credit | |||||||||
9 | Rent and accounts receivable | |||||||||
10 | Other non-retail | |||||||||
11 | Re-securitisation | |||||||||
Credit Risk - Securitisation Exposure in the Banking Book and related to its Capital Requirements - Bank Acting as Originator or Sponsor (SEC3)
BCA does not act as the originator or sponsor of securitisation exposure
Credit Risk - Securitization Exposure in the Banking Book and related to its Capital Requirements - Bank Acting as Investor (SEC4)
(in million Rupiah)
a | b | c | d | e | f | g | h | i | j | k | l | m | n | o | p | q | ||
Exposure Value (based on Risk Weighted) | Exposure Value (Based on Regulatory Approach) | RWA (Based on Regulatory Approach) | Capital Charge After Cap | |||||||||||||||
≤20% Risk Weighted | >20% to 50% Risk Weighted | >50% to 100% Risk Weighted | >100% to <1250% Risk Weighted | 1250% Risk Weighted | IRB RBA | IRB SFA | SA/ SSFA | 1250% | IRB RBA | IRB SFA | SA/ SSFA | 1250% | IRB RBA | IRB SFA | SA/ SSFA | 1250% | ||
1 | Total exposure | 52,048 | 10,410 | |||||||||||||||
2 | Traditional securitisation | 52,048 | 10,410 | |||||||||||||||
3 | In which the underlying securitisation | 52,048 | 10,410 | |||||||||||||||
4 | Ritel | |||||||||||||||||
5 | Non-Ritel | 52,048 | 10,410 | |||||||||||||||
6 | In which re-securitisation | |||||||||||||||||
7 | Senior | |||||||||||||||||
8 | Non-Senior | |||||||||||||||||
9 | Synthetic securitisation | |||||||||||||||||
10 | In which the underlying securitisation | |||||||||||||||||
11 | Ritel | |||||||||||||||||
12 | Non-Ritel | |||||||||||||||||
13 | In which re-securitisation | |||||||||||||||||
14 | Senior | |||||||||||||||||
15 | Non-Senior | |||||||||||||||||
Disclosure RWA of Market Risk Using Standard Method (MR1) - Bank only
(in million Rupiah)
Risk | Capital charge standard method | Capital charge standard method |
As of 30 June 2026 | As of 30 June 2025 | |
General Interest Rate Risk | 497,617 | 278,272 |
Credit spread risk nonsecuritisation | 261,938 | 145,292 |
Credit spread risk securitisation noncorrelation trading portfolio | 66,472 | - |
Credit spread risk securitisation correlation trading portfolio | - | - |
Equity Risk | - | - |
Commodity Risk | - | - |
Foreign exchange risk | 162,619 | 81,357 |
Default Risk Capital - nonsecuritisation | 839 | 4,918 |
Default Risk Capital - securitisation noncorrelation trading portfolio | 83,119 | - |
Default Risk Capital - securitisation correlation trading portfolio | - | - |
Residual Risk Add On | - | - |
Total | 1,072,604 | 509,839 |
Disclosure RWA of Market Risk Using Standard Method (MR1) - Consolidated
(in million Rupiah)
Risk | Capital charge standard method | Capital charge standard method |
As of 30 June 2026 | As of 30 June 2025 | |
General Interest Rate Risk | 504,179 | 278,574 |
Credit spread risk nonsecuritisation | 264,981 | 145,561 |
Credit spread risk securitisation noncorrelation trading portfolio | 90,643 | - |
Credit spread risk securitisation correlation trading portfolio | - | - |
Equity Risk | 116,273 | 83,164 |
Commodity Risk | - | - |
Foreign exchange risk | 240,193 | 198,950 |
Default Risk Capital - nonsecuritisation | 25,924 | 19,255 |
Default Risk Capital - securitisation noncorrelation trading portfolio | 113,343 | - |
Default Risk Capital - securitisation correlation trading portfolio | - | - |
Residual Risk Add On | - | - |
Total | 1,355,536 | 725,504 |
Qualitative Analysis |
As of June 30, 2026 BCA made placements in the form of securitization through Asset-Backed Securities Collective Investment Contracts (KIK EBA) as an effort to diversify risk and maximize returns. BCA calculates the Credit Spread Risk (CSR) non-CTP securitization for KIK EBA placements in the Trading Book Portfolio in accordance with capital charge calculation requirements. |
Disclosure RWA of Market Risk Using Simplified Standardised Approach (MR1) - Bank only
BCA as a bank and consolidated do not calculate simplified standardised approch to calculate RWA for market risk
Standardized of BA-CVA (CVA1) - Consolidated
BCA as a bank and consolidated do not use standardised of BA-CVA, Credit Valuation Adjustment (CVA) is calculated using Standardized Approach or SA-CCR (Standard Approach for Credit Counterparty Risk) with the below value as of 30 June 2026 :
Bank only amounting to Rp 63.81 Billion
Consolidated amounting to Rp 74.47 Billion
Disclosure of Interest Rate Risk in The Banking Book (IRRBB) Exposure - Bank Individual
RISK MANAGEMENT IMPLEMENTATION REPORT FOR INTEREST RATE RISK IN THE BANKING BOOK
Bank: PT Bank Central Asia (Individual) Statement Position: June 30, 2026
Qualitative Disclosure | |
1. | Interest rate risk in the banking book (IRRBB) refers to the current or prospective risk to the bank's capital and earnings arising from interest rates movements in the market as opposed to the banking book positions. The IRRBB calculation uses two perspectives, namely the economic value perspective and earnings-based perspective. The intention is to identify risks more accurately and to carry out appropriate corrective actions. |
2. | Presently, Bank does not have sufficient long-term financial resources to fund fixed-rate loans and banking book securities. Regarding these conditions, funding sources of fixed-rate loans and banking book securities is calculated from the Core Deposit. To mitigate risks, Bank has set nominal limits on fixed-rate loans and banking book securities, limits on IRRBB and pricing strategies. |
3. | Measurements of IRRBB individual are carried out on a monthly basis by using two (2) methods as follows:
Bank (earnings-based perspective). |
4. | Interest rate shock scenarios used by Bank in measuring IRRBB is in accordance with the standard interest rate shock scenarios, which is stated in the Financial Services Authority Circular Letter No.12 /SEOJK.03/2018 concerning the Implementation of Risk Management and Risk Measurement Standard Approach for Interest Rate Risk in the Banking Book for Commercial Banks. Economic Value of Equity (EVE) Methods use six (6) interest rate shock scenarios, as follows:
|
5. | EVE method calculates the cash flows of the principal amount and interest payments on the balance sheet positions that are sensitive to interest rates, which then discounted at the relevant interest rates. The Bank does not calculate a commercial margin and spread components in the cash flows. EVE calculation uses notional cash flows multiplied by the reference rate (base rate) on the transaction date and then discounted by the risk-free rate at the reporting date. The IRRBB calculation uses a Core deposit, which is part of a stable Non Maturity Deposit with a very small change in interest rates despite significant changes in interest rates in the market. Bank identifies core deposit and non-core deposits from stable funds (retail transactional, retail non-transactional and wholesale). Placement of core deposit cash flows carried out using uniform slotting on time-bucket over 1 (one) year with the length of period for each category refers to FSA Circular Letter No. 12 / SEOJK.03 / 2018 concerning the Implementation of Risk Management and Risk Measurement Standard Approach for Interest Rate Risk in the Banking Book (Interest Rate Risk in the Banking Book) for Commercial Banks. The methodology to estimate prepayment rate for loans and early withdrawal rate for time deposits uses historical data within a year. Bank performs add-on calculations for automatic interest rate options on a floating rate mortgage loan with embedded caps and a fixed rate loan commitment by using Black model. Bank measures IRRBB for significant currencies, IDR and USD. Bank uses the aggregation method by adding the potential loss values of each currencies for each identical shock scenario. |
6. | As of Jun 30 2026, IRRBB (EVE method) for BCA as individual decreased by 2.04% compared to Dec 31 2025, from 6.17% to 4.13%. And for NII Method decreased by 3.81%, from 5.67% to 1.86%. This was caused by the decrease of Repriced Assets over 1 year by 8.96%, and the increase in Core Deposits over 1 year by 7.91%. Meanwhile, Tier 1 Capital decreased by 3.94%. |
Quantitative Disclosure | |
1. | Average repricing maturity applied for Non Maturity Deposit (NMD) is 4 years. |
2. | The longest repricing maturity applied for Non Maturity Deposit (NMD) is 7 Years. |
Disclosure of Interest Rate Risk in the Banking Book (IRRBB) Exposure - Bank Individual
IRRBB REPORT
Bank : PT Bank Central Asia (individual) Statement Position: June 30, 2026 Currency : Rupiah
In Million Rupiah | ΔEVE | ΔNII | ||
Period | June 30, 2026 | Dec 31, 2025 | June 30, 2026 | Dec 31, 2025 |
Parallel up | 10,230,774 | 15,910,789 | 1,600,154 | 4,713,779 |
Parallel down | (12,037,075) | (18,815,506) | (1,433,636) | (4,544,476) |
Steepener | (4,840,088) | (4,859,647) | ||
Flattener | 5,633,131 | 6,862,544 | ||
Short rate up | 9,905,795 | 13,480,564 | ||
Short rate down | (9,612,059) | (13,521,159) | ||
Maximum Negative Value (absolute)* | 10,230,774 | 15,910,789 | 1,600,154 | 4,713,779 |
Tier 1 Capital (for ΔEVE) or Projected Income (for ΔNII) | 247,895,693 | 258,057,396 | 85,957,427 | 83,090,928 |
Maximum value divided by Tier 1 Capital (for ΔEVE) or Projected Income (for ΔNII) | 4.13% | 6.17% | 1.86% | 5.67% |
Bank : PT Bank Central Asia (individual) Statement Position: June 30, 2026 Currency : USD
In Million Rupiah | ΔEVE | ΔNII | ||
Period | June 30, 2026 | Dec 31, 2025 | June 30, 2026 | Dec 31, 2025 |
Parallel up | (2,667,089) | (2,040,776) | (704,837) | (605,243) |
Parallel down | 2,893,292 | 2,211,028 | 704,860 | 605,270 |
Steepener | (234,974) | (190,553) | ||
Flattener | (387,949) | (288,099) | ||
Short rate up | (1,458,602) | (1,106,772) | ||
Short rate down | 1,522,917 | 1,156,214 | ||
Maximum Negative Value (absolute)* | 2,893,292 | 2,211,028 | 704,860 | 605,270 |
Tier 1 Capital (for ΔEVE) or Projected Income (for ΔNII) | 247,895,693 | 258,057,396 | 85,957,427 | 83,090,928 |
Maximum value divided by Tier 1 Capital (for ΔEVE) or Projected Income (for ΔNII) | 1.17% | 0.86% | 0.82% | 0.73% |
Bank : PT Bank Central Asia (individual) Statement Position: June 30, 2026 Currency : Rupiah & USD
In Million Rupiah | ΔEVE | ΔNII | ||
Period | June 30, 2026 | Dec 31, 2025 | June 30, 2026 | Dec 31, 2025 |
Parallel up | 10,230,774 | 15,910,789 | 1,600,154 | 4,713,779 |
Parallel down | 2,893,292 | 2,211,028 | 704,860 | 605,270 |
Steepener | - | - | ||
Flattener | 5,633,131 | 6,862,544 | ||
Short rate up | 9,905,795 | 13,480,564 | ||
Short rate down | 1,522,917 | 1,156,214 | ||
Maximum Negative Value (absolute)* | 10,230,774 | 15,910,789 | 1,600,154 | 4,713,779 |
Tier 1 Capital (for ΔEVE) or Projected Income (for ΔNII) | 247,895,693 | 258,057,396 | 85,957,427 | 83,090,928 |
Maximum value divided by Tier 1 Capital (for ΔEVE) or Projected Income (for ΔNII) | 4.13% | 6.17% | 1.86% | 5.67% |
Notes:
Potential loss shown in positive values for each shock scenario.
* Maximum negative value is the maximum value of potential losses from all shock scenarios.
Disclosure of Interest Rate Risk in The Banking Book (IRRBB) Exposure - Bank Consolidated
RISK MANAGEMENT IMPLEMENTATION REPORT FOR INTEREST RATE RISK IN THE BANKING BOOK
Bank : PT Bank Central Asia (Consolidated) Statement Position: June 30, 2026
Qualitative Disclosure | |
1. | Interest rate risk in the banking book (IRRBB) refers to the current or prospective risk to the bank's capital and earnings arising from interest rates movements in the market as opposed to the banking book positions. The IRRBB calculation uses two perspectives, namely the economic value perspective and earnings-based perspective. The intention is to identify risks more accurately and to carry out appropriate corrective actions. |
2. | Presently, Bank does not have sufficient long-term financial resources to fund fixed-rate loans and banking book securities. Regarding these conditions, funding sources of fixed-rate loans and banking book securities is calculated from the Core Deposit. To mitigate risks, Bank has set nominal limits on fixed-rate loans and banking book securities, limits on IRRBB and pricing strategies. |
3. | Measurements of IRRBB consolidated are carried out on a semiannually basis by using two (2) methods as follows:
Bank (earnings-based perspective). |
4. | Interest rate shock scenarios used by Bank in measuring IRRBB is in accordance with the standard interest rate shock scenarios, which is stated in the Financial Services Authority Circular Letter No.12 /SEOJK.03/2018 concerning the Implementation of Risk Management and Risk Measurement Standard Approach for Interest Rate Risk in the Banking Book for Commercial Banks. Economic Value of Equity (EVE) Methods use six (6) interest rate shock scenarios, as follows:
|
5. | EVE method calculates the cash flows of the principal amount and interest payments on the balance sheet positions that are sensitive to interest rates, which then discounted at the relevant interest rates. The Bank does not calculate a commercial margin and spread components in the cash flows. EVE calculation uses notional cash flows multiplied by the reference rate (base rate) on the transaction date and then discounted by the risk-free rate at the reporting date. The IRRBB calculation uses a Core deposit, which is part of a stable Non Maturity Deposit with a very small change in interest rates despite significant changes in interest rates in the market. Bank identifies core deposit and non-core deposits from stable funds (retail transactional, retail non-transactional and wholesale). Placement of core deposit cash flows carried out using uniform slotting on time-bucket over 1 (one) year with the length of period for each category refers to FSA Circular Letter No. 12 / SEOJK.03 / 2018 concerning the Implementation of Risk Management and Risk Measurement Standard Approach for Interest Rate Risk in the Banking Book (Interest Rate Risk in the Banking Book) for Commercial Banks. The methodology to estimate prepayment rate for loans and early withdrawal rate for time deposits uses historical data within a year. Bank performs add-on calculations for automatic interest rate options on a floating rate mortgage loan with embedded caps and a fixed rate loan commitment by using Black model. Bank measures IRRBB for significant currencies, IDR and USD. Bank uses the aggregation method by adding the potential loss values of each currencies for each identical shock scenario. |
6. | As of Jun 30 2026, IRRBB (EVE method) for BCA as consolidated decreased by 1.84% compared to Dec 31 2025, from 7.07% to 5.24%. And for NII Method decreased by 3.67%, from 6.18% to 2.51%. This was caused by the decrease in Repriced Assets over 1 year by 8.04% and the increase in Core Deposit over 1 year by 8.16%. Meanwhile, Tier 1 Capital decreased by 4.06%. |
Quantitative Disclosure | |
1. | Average repricing maturity applied for Non Maturity Deposit (NMD) is 4 years. |
2. | The longest repricing maturity applied for Non Maturity Deposit (NMD) is 7 Years. |
Disclosure of Interest Rate Risk in the Banking Book (IRRBB) Exposure - Bank Consolidated
IRRBB REPORT
Bank : PT Bank Central Asia (Consolidated) Statement Position: June 30, 2026 Currency : Rupiah
In Million Rupiah | ΔEVE | ΔNII | ||
Period | June 30, 2026 | Dec 31, 2025 | June 30, 2026 | Dec 31, 2025 |
Parallel up | 13,761,956 | 19,369,967 | 2,216,850 | 5,283,054 |
Parallel down | (16,596,412) | (23,266,533) | (2,049,449) | (5,112,522) |
Steepener | (3,736,235) | (3,823,385) | ||
Flattener | 5,266,998 | 6,552,693 | ||
Short rate up | 11,334,422 | 14,912,930 | ||
Short rate down | (11,128,930) | (15,046,374) | ||
Maximum Negative Value (absolute)* | 13,761,956 | 19,369,967 | 2,216,850 | 5,283,054 |
Tier 1 Capital (for ΔEVE) or Projected Income (for ΔNII) | 262,698,408 | 273,828,527 | 88,330,685 | 85,540,797 |
Maximum value divided by Tier 1 Capital (for ΔEVE) or Projected Income (for ΔNII) | 5.24% | 7.07% | 2.51% | 6.18% |
Bank : PT Bank Central Asia (Consolidated) Statement Position: June 30, 2026 Currency : USD
In Million Rupiah | ΔEVE | ΔNII | ||
Period | June 30, 2026 | Dec 31, 2025 | June 30, 2026 | Dec 31, 2025 |
Parallel up | (2,667,067) | (2,040,760) | (705,731) | (605,898) |
Parallel down | 2,893,270 | 2,211,012 | 705,754 | 605,924 |
Steepener | (234,995) | (190,568) | ||
Flattener | (387,923) | (288,080) | ||
Short rate up | (1,458,569) | (1,106,749) | ||
Short rate down | 1,522,884 | 1,156,190 | ||
Maximum Negative Value (absolute)* | 2,893,270 | 2,211,012 | 705,754 | 605,924 |
Tier 1 Capital (to ΔEVE) or Projected Income (for ΔNII) | 262,698,408 | 273,828,527 | 88,330,685 | 85,540,797 |
Maximum value divided by Tier 1 Capital (for ΔEVE) or Projected Income (for ΔNII) | 1.10% | 0.81% | 0.80% | 0.71% |
Bank : PT Bank Central Asia (Consolidated) Statement Position: June 30, 2026 Currency : Rupiah & USD
In Million Rupiah | ΔEVE | ΔNII | ||
Period | June 30, 2026 | Dec 31, 2025 | June 30, 2026 | Dec 31, 2025 |
Parallel up | 13,761,956 | 19,369,967 | 2,216,850 | 5,283,054 |
Parallel down | 2,893,270 | 2,211,012 | 705,754 | 605,924 |
Steepener | - | - | ||
Flattener | 5,266,998 | 6,552,693 | ||
Short rate up | 11,334,422 | 14,912,930 | ||
Short rate down | 1,522,884 | 1,156,190 | ||
Maximum Negative Value (absolute)* | 13,761,956 | 19,369,967 | 2,216,850 | 5,283,054 |
Tier 1 Capital (to ΔEVE) or Projected Income (for ΔNII) | 262,698,408 | 273,828,527 | 88,330,685 | 85,540,797 |
Maximum value divided by Tier 1 Capital (for ΔEVE) or Projected Income (for ΔNII) | 5.24% | 7.07% | 2.51% | 6.18% |
Notes:
Potential loss shown in positive values for each shock scenario.
* Maximum negative value is the maximum value of potential losses from all shock scenarios.
REPORT ON CALCULATION FOR QUARTERLY LIQUIDITY COVERAGE RATIO (LCR)
(in million Rupiah)
No | COMPONENTS | BANK ONLY | CONSOLIDATED | ||||||
Quarter II 2026 | Quarter I 2026 | Quarter II 2026 | Quarter I 2026 | ||||||
Outstanding commitment and liabilities / contractual receivables | HQLA after haircut, outstanding commitment and liabilities times run-off rate or contractual receivables times inflow rate | Outstanding commitment and liabilities / contractual receivables | HQLA after haircut, outstanding commitment and liabilities times run off rate or contractual receivables times inflow rate | Outstanding commitment and liabilities / contractual receivables | HQLA after haircut, outstanding commitment and liabilities times run off rate or contractual receivables times inflow rate | Outstanding commitment and liabilities / contractual receivables | HQLA after haircut, outstanding commitment and liabilities times run off rate or contractual receivables times inflow rate | ||
1 | Total data used in LCR calculation | 57 days | 55 days | 57 days | 55 days | ||||
HIGH QUALITY LIQUID ASSET (HQLA) | |||||||||
2 | Total High Quality Liquid Asset (HQLA) | 461,471,351 | 492,721,090 | 475,246,759 | 505,104,921 | ||||
CASH OUTFLOW | |||||||||
3 | Retail deposits and deposits from Micro and Small Business customers, consist of: | 949,973,614 | 57,488,352 | 933,746,409 | 56,353,990 | 972,643,525 | 59,233,037 | 955,192,492 | 58,018,867 |
a. Stable Deposit/Funding | 750,180,180 | 37,509,009 | 740,413,034 | 37,020,652 | 760,626,290 | 38,031,314 | 750,007,647 | 37,500,382 | |
b. Less Stable Deposit/Funding | 199,793,434 | 19,979,343 | 193,333,375 | 19,333,338 | 212,017,235 | 21,201,723 | 205,184,845 | 20,518,485 | |
4 | Wholesale Funding, consist of: | 308,408,068 | 76,241,870 | 305,123,809 | 75,467,030 | 315,578,213 | 79,844,884 | 312,512,875 | 79,334,097 |
a. Operational deposit | 282,358,451 | 65,494,755 | 279,056,593 | 64,706,483 | 284,594,807 | 66,038,327 | 280,979,122 | 65,159,459 | |
b. Non operational deposit and/or Other Non Operational liabilities | 26,049,617 | 10,747,115 | 26,067,216 | 10,760,547 | 30,983,406 | 13,806,557 | 31,533,753 | 14,174,638 | |
c. Marketable securities issued by bank (unsecured debt) | - | - | - | - | - | - | - | - | |
5 | Secured Funding | - | - | - | - | ||||
6 | Other cash outflow (additional requirement), consist of: | 559,086,706 | 82,203,284 | 547,328,358 | 81,911,201 | 561,021,799 | 83,221,677 | 549,182,179 | 82,960,934 |
a. cash outflow from derivative transaction | 32,562,125 | 32,562,125 | 32,932,898 | 32,932,898 | 32,563,579 | 32,563,579 | 32,934,157 | 32,934,157 | |
b. cash outflow from additional liquidity requirement | - | - | - | - | - | - | - | - | |
c. cash outflow from liquidation of funding | - | - | - | - | - | - | - | - | |
d. cash outflow from disbursement of loan commitment and liquidity facilities | 364,400,512 | 42,039,020 | 366,197,015 | 41,072,253 | 364,278,376 | 42,075,537 | 366,038,371 | 41,096,316 | |
e. cash outflow from other contractual liabilities related to placement of funds | - | - | - | - | - | - | - | - | |
f. cash outflow from other funding related contigencies liabilities | 156,555,027 | 2,033,097 | 141,991,008 | 1,698,613 | 157,632,796 | 2,035,513 | 142,980,289 | 1,701,099 | |
g. other contractual cash outlow | 5,569,042 | 5,569,042 | 6,207,437 | 6,207,437 | 6,547,048 | 6,547,048 | 7,229,362 | 7,229,362 | |
7 | TOTAL CASH OUTFLOW | 215,933,506 | 213,732,221 | 222,299,598 | 220,313,898 | ||||
CASH INFLOW | |||||||||
8 | Secured lending | - | - | - | - | - | - | 14,691 | 14,691 |
9 | Inflows from fully performing exposures | 41,614,430 | 17,413,550 | 42,211,185 | 20,495,694 | 46,314,003 | 20,040,575 | 47,822,657 | 23,968,648 |
10 | Other Cash Inflow | 32,303,951 | 32,303,951 | 32,034,009 | 32,034,009 | 32,305,403 | 32,305,403 | 32,035,267 | 32,035,267 |
11 | TOTAL CASH INFLOW | 73,918,381 | 49,717,501 | 74,245,194 | 52,529,703 | 78,619,406 | 52,345,978 | 79,872,615 | 56,018,606 |
TOTAL ADJUSTED VALUE 1 | TOTAL ADJUSTED VALUE 1 | TOTAL ADJUSTED VALUE 1 | TOTAL ADJUSTED VALUE 1 | ||||||
12 | TOTAL HQLA | 461,471,351 | 492,721,090 | 475,246,759 | 505,104,921 | ||||
13 | NET CASH OUTFLOWS | 166,216,005 | 161,202,518 | 169,953,620 | 164,295,292 | ||||
14 | LCR (%) | 277.63% | 305.65% | 279.63% | 307.44% | ||||
Information:
1 Adjusted values are calculated after the imposition of a reduction in value (haircut), run-off rate, and inflow rate as well as the maximum limit for HQLA components, for example the maximum limit for HQLA Level 2B and HQLA Level 2 and the maximum limit of cash inflows can be taken into account in LCR. The outstanding value of Quarter II 2026 is the average LCR during the working days of Apr 2026 to Jun 2026 (57 data points), while Quarter I 2026 is the average LCR during the working days of Jan 2026 to Mar 2026 (55 data points).
The calculation of the Liquidity Coverage Ratio above is based on POJK No. 42/POJK.03/2015 concerning the Obligation to Fulfill the Liquidity Coverage Ratio for Commercial Banks, POJK No. 19 of 2024 concerning Amendments to the POJK No. 42/POJK.03/2015 on the Obligation to Fulfill the Liquidity Coverage Ratio for Commercial Banks, and POJK No. 37/POJK.03/2019 concerning Transparency and Publication of Bank Reports and is presented in accordance with SE OJK No. 9/SEOJK.03/2020 concerning Transparency and Publication of Conventional Commercial Bank Reports.
QUARTERLY LIQUIDITY COVERAGE RATIO (LCR) REPORT
Analysis for Bank Only
The calculation of BCA's Liquidity Coverage Ratio (Bank Only) for Quarter II 2026 is based on the average daily position from April 2026 until June 2026. Meanwhile, the calculation for Quarter I 2026 is based on the average daily position from January 2026 until March 2026.
BCA's Liquidity Coverage Ratio (Bank Only) for Quarter II 2026 decreased by 28.02%, from 305.65% (Quarter I 2026) to 277.63% (Quarter II 2026). Such decrease in ratio was particularly due to a decrease in weighted value of HQLA by 6.34% (Rp31.25 trillion) and an increase in Net Cash Outflow (NCO) after run-off by 3.11% (Rp5.01 trillion). The decrease in HQLA was particularly driven by the decrease in HQLA securities amounted to Rp14.78 trillion, the decrease in placement with BI amounted to Rp13.45 trillion, and the decrease in Coins and Banknotes amounted to Rp2.06 trillion. Meanwhile, the increase in NCO after run-off was mainly caused by the increased in funding from retail, micro and small businesses, as well as corporate customers amounted to Rp1.91 trillion, the increased in unused loan facilities amounted to Rp0.97 trillion, the decreased in other contractual cash outflow (dividen and borrowing) amounted to Rp0.64, and the decreased in inflows from fully performing exposures ≤ 30 days amounted to Rp3.08 trillion.
In terms of composition, BCA's HQLA for Quarter II 2026 is comprised of Level 1 HQLA of 97.49%; Level 2A HQLA of 1.64%; and level 2B HQLA of 0.87%. Of the total Level 1 HQLA, the proportion was dominated by marketable securities issued by the Indonesian government and BI of 84.49% and placement with Bank Indonesia of 10.70%, respectively.
BCA's third party deposits composition during Quarter II 2026 was mainly contributed by CASA at around 85.10%. The composition can be seen on the Table 1 below:
Table 1. BCA's funding composition (Bank Only) during Quarter II 2026.
Total Rp & Va
Current Account
35.72%
Savings Account
49.38%
CASA
85.10%
Time Deposit
14.90%
Total
100%
BCA's derivative exposure mainly came from FX Swap Sell-Buy USD transactions by an average of USD 315.90 million.
In managing its liquidity, the Bank has properly identified, measured, monitored and controlled its liquidity risk. Apart from the LCR ratio, the Bank also monitors condition and sufficiency of liquidity through cash flow projection report, NSFR report and other liquidity ratios. The Bank has established a limit, early warning indicators, contingency funding plan and recovery plan related to liquidity risk.
Analysis on a Consolidated Basis
The calculation of BCA's Liquidity Coverage Ratio (Consolidated) for Quarter II 2026 is based on the average daily position from April 2026 until June 2026. Meanwhile, the calculation for Quarter I 2026 is based on the average daily position from January 2026 until March 2026.
BCA's Liquidity Coverage Ratio (Consolidated) for Quarter II 2026 decreased by 27.81%, from 307.44% (Quarter I 2026) to 279.63% (Quarter II 2026). Such decrease in ratio was particularly due to a decrease in HQLA by 5.91% (Rp29.86 trillion) and an increase in weighted value of Net Cash Outflow (NCO) after run-off by 3.44% (Rp5.66 trillion). The decrease in HQLA was particularly driven by the decrease in HQLA securities amounted to Rp13.41 trillion, the decrease in placement with BI amounted to Rp13.30 trillion, and the decrease in Coins and Banknotes amounted to Rp2.07 trillion. Meanwhile, the increase in NCO after run-off was mainly caused by the increased in funding from retail, micro and small businesses, as well as corporate customers amounted to Rp1.72 trillion and the decreased in inflows from fully performing exposures ≤ 30 days amounted to Rp3.93 trillion.
In terms of composition, BCA's HQLA for Quarter II 2026 is comprised of Level 1 HQLA of 96.87%; Level 2A HQLA of 2.20%; and Level 2B HQLA of 0.93%. Of the total HQLA Level 1, the proportion was dominated by marketable securities issued by the Indonesian government and BI of 84.51% and placement with Bank Indonesia of 10.78%, respectively.
BCA's third party deposits composition during Quarter II 2026 was mainly contributed by CASA at around 84.19%. The composition can be seen on the Table 2 below:
Table 2. BCA's Funding Composition (Consolidated) for Quarter II 2026
Total Rp & Va
Current Account
35.15%
Savings Account
49.04%
CASA
84.19%
Time Deposit
15.81%
Total
100%
BCA's derivative exposure mainly came from FX Swap Sell-Buy USD transactions by an average of USD 315.90 million.
In managing its liquidity, the Bank has properly identified, measured, monitored and controlled its liquidity risk. Apart from the LCR ratio, the Bank also monitors condition and sufficiency of liquidity through cash flow projection report, NSFR report and other liquidity ratios. The Bank has established a limit, early warning indicators, contingency funding plan and recovery plan related to liquidity risk.
Net Stable Funding Ratio (NSFR) - Bank Only
ASF Component | Reporting Position (Mar 2026) | Reporting Position (Jun 2026) | |||||||||
Carrying Value Based on Residual Maturity (in million Rp) | Weighted Value | Carrying Value Based on Residual Maturity (in million Rp) | Weighted Value | ||||||||
Non-specified Maturity | < 6 Months | ≥ 6 Months - < 1 Year | ≥ 1 Year | Non-specified Maturity | < 6 Months | ≥ 6 Months - < 1 Year | ≥ 1 Year | ||||
1 | Capital | ||||||||||
2 | Regulatory Capital as per POJK KPMM | 263,282,981 | - | - | 56,333 | 263,339,315 | 274,599,348 | - | - | 53,083 | 274,652,431 |
3 | Other capital instruments | - | - | - | - | - | - | - | - | - | - |
4 | Retail deposits and deposits from micro and small business customers: | ||||||||||
5 | Stable Deposits | 594,647,128 | 160,900,716 | - | - | 717,770,452 | 597,566,458 | 160,008,767 | - | - | 719,696,465 |
6 | Less Stable Deposits | 197,550,469 | 613,887 | - | - | 178,347,920 | 197,531,915 | 639,259 | - | - | 178,354,057 |
7 | Wholesale Funding | ||||||||||
8 | Operational deposits | 285,691,242 | - | - | - | 142,845,621 | 275,990,383 | - | - | - | 137,995,192 |
9 | Other wholesale funding | 398,178 | 25,720,946 | - | - | 12,576,560 | 421,144 | 73,320,055 | - | - | 12,315,167 |
10 | Liabilities with matching interdependent assets | - | - | - | - | - | - | - | - | - | - |
11 | Other liabilities and equity: | ||||||||||
12 | NSFR derivative liabilities | 111,491 | - | - | 112,150 | - | - | ||||
13 | All other liabilities and equity not included in the above categories | 76,863 | 60,599,402 | 312,611 | 436,520 | 592,826 | 29,043 | 32,100,130 | 239,126 | 531,177 | 650,740 |
14 | TOTAL ASF | 1,315,472,694 | 1,323,664,051 | ||||||||
RSF Component | Reporting Position (Mar 2026) | Reporting Position (Jun 2026) | |||||||||
Carrying Value Based on Residual Maturity (in million Rp) | Weighted Value | Carrying Value Based on Residual Maturity (in million Rp) | Weighted Value | ||||||||
Non-specified Maturity | < 6 Months | ≥ 6 Months - < 1 Year | ≥ 1 Year | Non-specified Maturity | < 6 Months | ≥ 6 Months - < 1 Year | ≥ 1 Year | ||||
15 | Total NSFR HQLA | 20,989,291 | 20,758,456 | ||||||||
16 | Deposits held at other financial institutions for operational purposes | 7,711,515 | - | - | - | 3,855,758 | 11,453,145 | - | - | - | 5,726,573 |
17 | Performing loans and securities | ||||||||||
18 | to financial institutions secured by Level 1 HQLA | - | 20,483,783 | - | - | 2,048,378 | - | 703,630 | - | - | 70,363 |
19 | to financial institutions secured by non-Level 1 HQLA and unsecured performing loans to financial institutions | - | 41,113,329 | 35,383,977 | 32,096,224 | 55,955,212 | - | 38,639,962 | 40,636,044 | 24,275,679 | 50,389,695 |
20 | to non- financial corporate clients, retail and small business customers, government of Indonesia, other sovereigns, Bank Indonesia, other central banks and pubic service entities, of which: | - | 209,237,560 | 115,138,732 | 435,948,317 | 532,744,216 | - | 213,932,198 | 135,811,038 | 454,445,682 | 561,150,448 |
21 | meet a risk weight of less than or equal to 35% under SE OJK ATMR for credit risk | - | 510,000 | 2,000,000 | 18,723,716 | 13,425,415 | - | 1,050,000 | 1,200,000 | 10,643,701 | 8,043,406 |
22 | Unpledged residential mortgages, of which: | - | 8,570 | 19,416 | 1,407,585 | 1,210,441 | - | 5,129 | 25,695 | 1,479,912 | 1,273,337 |
23 | meet a risk weight of less than or equal to 35% under SE OJK ATMR for credit risk | - | 386,916 | 983,060 | 78,363,342 | 51,621,160 | - | 379,696 | 1,146,118 | 78,886,008 | 52,038,812 |
24 | Securities that are unpledged, not in default and do not qualify as HQLA, including exchange-traded equities | - | 30,243,537 | 1,568,247 | 10,174,852 | 24,554,516 | - | 34,353,964 | 1,458,683 | 9,264,495 | 25,781,144 |
25 | Assets with matching interdependent liabilities | - | - | - | - | - | - | - | - | - | - |
26 | Other assets: | ||||||||||
27 | Physical traded commodities, including gold | - | - | - | - | ||||||
28 | Cash, securities and other assets posted as initial margin for derivative contracts or contributions to default funds of central counterparty (CCPs) | - | - | - | - | ||||||
29 | NSFR derivative assets | - | - | - | - | ||||||
30 | 20% NSFR derivative liabilities before deduction of variation margin posted | 22,298 | 22,298 | 22,430 | 22,430 | ||||||
31 | All other assets not included in the above categories | 53,942 | 39,281,480 | 713,972 | 56,345,297 | 96,394,692 | 56,914 | 51,730,879 | 651,319 | 57,349,578 | 109,787,328 |
32 | Off-balance sheet items | 510,312,488 | 19,774,125 | 493,704,931 | 19,379,973 | ||||||
33 | TOTAL RSF | 822,595,501 | 854,421,965 | ||||||||
34 | Net Stable Funding Ratio (%) | 159.92% | 154.92% | ||||||||
QUALITATIVE ASSESMENT ON NSFR
Analysis on Bank Only Financial Statement
Based on the calculation, the value of Net Stable Funding Ratio (NSFR) - Bank Only as of 30 Jun 2026 decreased by 5.00% when compared to the period of 31 Mar 2026; namely from 159,92% (31 Mar'26) to 154,92% (30 Jun'26). The decrease in the NSFR value was due to the increase in the Required Stable Funding (RSF) component of 3.87% (Rp31.83 trillion) which was greater than the increase in the Available Stable Funding (ASF) component of 0.62% (Rp8.19 trillion). The increase in the RSF component was mainly due to the increase in other assets amounting to Rp13.39 trillion and the increase in loans classified as current and under special mention (performing loans) and securities not in default amounting to Rp17.19 trillion. Meanwhile, the increase in the ASF component was mainly due to the increase in the regulatory capital of Rp11.31 trillion and the decrease in weighted value of deposits provided by retail customers and funding provided by micro and small business customers as well as wholesale funding of Rp3.18 trillion.
The NSFR ratio of BCA on an individual basis currently meets the minimum requirement of 100%. It was supported by a fairly large composition of stable funds (60.25%). The composition of Third Party Funds and Bank Funds can be seen in Table 1 below.
Table 1. Composition of Third Party Funds and Bank Funds - Bank Only as of Jun 30, 2026
Categories | % | |
1. Retail | ||
Stable Funds |
| 39.49% 12.44% |
2. Micro and Small Business Customers | ||
| 8.03% 0.29% | |
Total Stable Funds | 60.25% | |
Unstable | 1. Retail | 14.41% |
Fund | 2. Micro and Small Business Customers | 1.35% |
Total Unstable Funds | 15.76% | |
Total Operational Deposits | 21.95% | |
Total Non-Operational Deposits | 2.04% | |
Total Third Party Funds and Bank Funds | 100.00% | |
Net Stable Funding Ratio (NSFR) - Consolidated
ASF Component | Reporting Position (Mar 2026) | Reporting Position (Jun 2026) | |||||||||
Carrying Value Based on Residual Maturity (in million Rp) | Weighted Value | Carrying Value Based on Residual Maturity (in million Rp) | Weighted Value | ||||||||
Non-specified Maturity | < 6 Months | ≥ 6 Months - < 1 Year | ≥ 1 Year | Non-specified Maturity | < 6 Months | ≥ 6 Months - < 1 Year | ≥ 1 Year | ||||
1 | Capital | ||||||||||
2 | Regulatory Capital as per POJK KPMM | 270,999,341 | - | - | 56,333 | 271,055,675 | 282,821,435 | - | - | 53,083 | 282,874,518 |
3 | Other capital instruments | - | - | - | - | - | - | - | - | - | - |
4 | Retail deposits and deposits from micro and small business customers: | ||||||||||
5 | Stable Deposits | 597,732,453 | 160,977,467 | - | - | 720,774,424 | 600,638,932 | 160,096,303 | - | - | 722,698,473 |
6 | Less Stable Deposits | 197,798,901 | 4,792,123 | - | - | 182,331,921 | 197,792,424 | 4,739,442 | - | - | 182,278,679 |
7 | Wholesale Funding | ||||||||||
8 | Operational deposits | 297,374,640 | - | - | - | 148,687,320 | 287,503,270 | - | - | - | 143,751,635 |
9 | Other wholesale funding | 411,005 | 39,052,203 | - | 458,333 | 18,113,460 | 434,018 | 85,838,265 | - | 582,629 | 17,921,202 |
10 | Liabilities with matching interdependent assets | - | - | - | - | - | - | - | - | - | - |
11 | Other liabilities and equity: | ||||||||||
12 | NSFR derivative liabilities | - | - | - | - | - | - | ||||
13 | All other liabilities and equity not included in the above categories | 211,117 | 60,841,345 | 312,611 | 436,520 | 727,058 | 163,266 | 30,146,328 | 239,126 | 531,177 | 784,939 |
14 | TOTAL ASF | 1,341,689,857 | 1,350,309,447 | ||||||||
RSF Component | Reporting Position (Mar 2026) | Reporting Position (Jun 2026) | |||||||||
Carrying Value Based on Residual Maturity (in million Rp) | Weighted Value | Carrying Value Based on Residual Maturity (in million Rp) | Weighted Value | ||||||||
Non-specified Maturity | < 6 Months | ≥ 6 Months - < 1 Year | ≥ 1 Year | Non-specified Maturity | < 6 Months | ≥ 6 Months - < 1 Year | ≥ 1 Year | ||||
15 | Total NSFR HQLA | 22,471,196 | 22,303,127 | ||||||||
16 | Deposits held at other financial institutions for operational purposes | 8,080,029 | - | - | - | 4,040,015 | 11,675,683 | - | - | - | 5,837,842 |
17 | Performing loans and securities | ||||||||||
18 | to financial institutions secured by Level 1 HQLA | - | 20,967,832 | - | - | 2,096,783 | - | 703,630 | - | - | 70,363 |
19 | to financial institutions secured by non-Level 1 HQLA and unsecured performing loans to financial institutions | - | 44,527,627 | 35,485,524 | 33,175,564 | 57,597,471 | - | 42,394,519 | 40,862,270 | 25,409,885 | 52,200,198 |
20 | to non- financial corporate clients, retail and small business customers, government of Indonesia, other sovereigns, Bank Indonesia, other central banks and pubic service entities, of which: | - | 211,221,851 | 118,631,530 | 455,425,969 | 552,038,764 | - | 215,916,926 | 139,599,027 | 473,509,441 | 580,241,001 |
21 | meet a risk weight of less than or equal to 35% under SE OJK ATMR for credit risk | - | 510,000 | 2,000,000 | 18,723,716 | 13,425,415 | - | 1,050,000 | 1,200,000 | 10,643,701 | 8,043,406 |
22 | Unpledged residential mortgages, of which: | - | 15,288 | 35,652 | 3,172,490 | 2,722,087 | - | 12,459 | 52,361 | 3,324,959 | 2,858,626 |
23 | meet a risk weight of less than or equal to 35% under SE OJK ATMR for credit risk | - | 386,916 | 983,060 | 78,363,342 | 51,621,160 | - | 379,696 | 1,146,118 | 78,886,008 | 52,038,812 |
24 | Securities that are unpledged, not in default and do not qualify as HQLA, including exchange-traded equities | - | 31,293,938 | 1,971,910 | 12,321,624 | 27,106,305 | - | 35,596,846 | 1,693,636 | 11,458,025 | 28,384,563 |
25 | Assets with matching interdependent liabilities | - | - | - | - | - | - | - | - | - | - |
26 | Other assets: | ||||||||||
27 | Physical traded commodities, including gold | - | - | - | - | ||||||
28 | Cash, securities and other assets posted as initial margin for derivative contracts or contributions to default funds of central counterparty (CCPs) | - | - | - | - | ||||||
29 | NSFR derivative assets | - | - | - | - | ||||||
30 | 20% NSFR derivative liabilities before deduction of variation margin posted | - | - | - | - | ||||||
31 | All other assets not included in the above categories | 53,942 | 37,316,442 | 729,954 | 50,789,745 | 88,890,083 | 56,915 | 46,594,275 | 678,887 | 51,807,479 | 99,136,192 |
32 | Off-balance sheet items | 512,328,728 | 19,799,349 | 496,208,419 | 19,435,134 | ||||||
33 | TOTAL RSF | 841,808,627 | 870,549,263 | ||||||||
34 | Net Stable Funding Ratio (%) | 159.38% | 155.11% | ||||||||
