Interim report Q1 2026 January - March
Q1 2026 Interim Report presentation
Agenda
Introduction
Quarterly update
Financials
Closing remarks
Magnus Lönn
President & CEO
Åsa Regen Jansson
Interim CFO
3
Q1 2026 Interim Report presentation
IntroductionMagnus Lönn
President and Chief Executive Officer
4
Q1 2026 Interim Report presentation
European technology specialist in secure, sovereign hybrid cloud for mission- and societal-critical data infrastructure
Proact in brief
Financial performance
Geographical footprint
Founded in 1994, Proact has secured business critical data & pushed the limits of technology while
Revenue
Adjusted EBITAPresent in 12 countries across Europe and North America, combining
delivering business agility for 3 decades
Serving ~4,000 medium and large enterprise
customers across Europe
SEK ~5 billion turnover with stable finances
3.683
27%
4.679
198
60%
316
international reach with local understanding
Business units: Nordic & Baltics,
UK, West and Central
Listed on Nasdaq Stockholm since 1999 (ticker:
PACT)
A local trusted European partner with ~1,100
2021 2025
Revenue split, 2025
2021 2025
Employees with industry-leading skills & expertise
Flexible &
agile scalability
Any application. Anywher e.
Faster
digitalization & DevOps
Self-service and automation
Modern
workspace
9%
23%
SystemsSupport Services Managed Cloud
Services (MCS)
Start ut ilising theadvantages with
Hybrid cloud
55%
Consulting Services
private
hosted
public
14%
Customer dat a cen ter
Proact data cent ers
Deployment models
Hyper-scaler data center
Q1 2026 Interim Report presentation
We offer best-in-class services; Our broad offering enable us to support our customers wherever they are in their cloud journey
Proact offering
Revenue streams1
55%
14%
9%
23%
Systems
Independent provider and value-added reseller of hardware and software, and system architectured solution
Support services
Premium support for the Systems business (high attach rate of c. 70% to system sales)
Managed Cloud Services
Wide range of services, such as Infrastructure as a Service (IaaS), Platform as a Service (PaaS), Storage and Security, as well as modern platforms based on Kubernetes
Consulting services
Broad spectrum of services from strategic consulting services and solution architect design to installation (incl. Kubernetes and Public cloud transformation services)
Selected expert skills (non-
exhaustive)
Cybersecurity solutions
Proact has two 24/7 Security Operations Centers (SOCs) that protect Proact and customer infrastructure all day, every day
Cloud Native services
Through Conoa & BlakYaks, we help companies build the cloud native, container and Kubernetes infrastructure incl. Server as a Code and DevOps services
AI infrastructure
Proact can support customers on their AI journey, offering modern solutions that enable automation and innovation.
Microsoft consulting
Strong consulting expertise, supporting with digital transformation services based on "cloud-first" technologies from Microsoft Azure and Microsoft 365
1) % of revenue roll ing 12 months 2025 6
Q1 2026 Interim Report presentation
Balanced industry exposure and strengthening customer satisfaction, supported by diversified revenue streams
Industry coverage Revenue by industry1
Energy
Telecom Public Sector
NPS from 46 to 62
1%
6%
7%
10%
13%
35%
Public SectorRetail and Services
Manufacturing Industry Energy
Telecom
Banking, Finance
Media
Other
Retail and Services
in the last 4 years
Banking, Finance
12%
17%
Media
1 Full-year 2025 numbers..
Other Manufacturing Industry
7
Q1 2026 Interim Report presentation
Quarterly updateMagnus Lönn
President and Chief Executive Officer
8
Q1 2026 Interim Report presentation
Margin expansion driven by both market tailwinds and structural improvementsSummary of the quarter Adjusted EBITA margin, R12
Strong results were driven by higher gross margins and the impact of our
cost-efficiency programme, which is delivering improved profitability and 12
operational efficiency across the Group.
Market characterised by sharp price increases in memory components and extended 10
lead times. 8
Proact was appointed an authorized VMware Cloud Service Provider (VCSP) 6
within the Broadcom Advantage Partner Program.
4
After the quarter end 2
Divestment of Netherlands staffing operations completed post-quarter, to standardise 0
our offering and increase operational efficiency.
-2
Q2 expected to remain relatively good, driven by continued customer pull-forward investments. System sales anticipated to face a dampening effect as pull-forward effects normalise later during the year.
Q4'
21
Q1'
22
Q2'
22
Q3'
22
Q4'
22
Q1'
23
Q2'
23
Nordic & Baltics UK West Central
Cost-efficiency
program
Q3' Q4' Q1' Q2' Q3' Q4' Q1' Q2' Q3' Q4' Q1'
23 23 24 24 24 24 25 25 25 25 26
1,243Total revenue, MSEK
(1,215)
429Recurring revenue, MSEK
(429)
115Adjusted EBITA, MSEK
(79)
9.3Adjusted EBITA margin, %
(6.5)
3.04Earnings per share, SEK
(1.79)
9
Q1 2026 Interim Report presentation
Memory prices up 300-400% since late 2025, driven by extensive global investments in AI.Current market conditions Memory component prices - quarterly price index1
Both implemented and announced price increases have characterised the
quarter, with lead times extending significantly.
Manufacturers are prioritising advanced memory for AI accelerators, reducing available supply of conventional DRAM and NAND.
The situation is assessed to persist for the majority of 2026, with meaningful new capacity not expected before late 2027.
Customers accelerated investments ahead of further price increases and extended lead times.
During H1, we expect to see a pull-forward effect from announced and implemented price increases, while in H2 we anticipate the subsequent impact of these increases to become more evident.
Price index
Q1'25 = 100)
0
0
0
0
Q1'25
Q2'25
Q3'25
Q4'25
Q1'26 Q2'26E Q3'26E Q4'26E
2.000
1.50
1.00
DRAM NAND
50
1 Q2-Q4 2026 based on analyst estimates. Sources: TrendForce, Kingston, Counterpoint Research. Actual
prices may differ. 10
Q1 2026 Interim Report presentation
From restructuring to profitability - all four business units in positive territoryBusiness Units
58%1
Nordic & Baltics
746
Total revenue, MSEK
(718)
98
Adjusted EBITA, MSEK
(80)
13.1
Adjusted EBITA margin, %
(11.2)
14%1
UK
172
Total revenue, MSEK
(159)
9
Adjusted EBITA, MSEK
(1)
5.5
Adjusted EBITA margin, %
(0.6)
16%1
West
198
Total revenue, MSEK
(180)
5
Adjusted EBITA, MSEK
(-4)
2.7
Adjusted EBITA margin, %
(-2.3)
12%1
Central
149
Total revenue, MSEK
(182)
1
Adjusted EBITA, MSEK
(-1)
0.7
Adjusted EBITA margin, %
(-0.6)
1Share of total revenue 11
Q1 2026 Interim Report presentation
FinancialsÅsa Regen Jansson
Interim Chief Financial Officer
12
Q1 2026 Interim Report presentation
Total revenue up 2.3% - organic growth of 2.9% as currency effects weigh on reported figuresTotal revenue
MSEK
4,888
4,706
1,215
1,243
1,172
1,208
1,084
1,500
1,250
1,000
750
MSEK Q1/26 Q1/25 Change
Total revenue | 1,243 | 1,215 | 2.3% |
Growth, % | 2.3% | 2.0% | 0.3 p.p. |
of which currency rate effect, % | -3.4% | -1.0% | - |
acquisitions, % | 2.7% | 7.5% | - |
Organic growth, % | 2.9% | 1.5% | - |
5,000
4,000
3,000
500
250
0
Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Revenue LTM
Total revenue2,000
1,000
0
Total revenue increased 2.3% to SEK 1,243m (1,215), driven by higher system sales across Nordic & Baltics, UK and West, complemented by consulting revenues from the acquired BlakYaks business.
Currency headwinds of -3.4% masked the underlying performance.
Acquisitions contributed 2.7%, reflecting the integration of BlakYaks and Consular.
13
Q1 2026 Interim Report presentation
System revenues up 3.5% - services share stable at 43% and growth in new cloud contracts 24%MSEK
Q1/26
Q1/25
Change
System revenues
712
688
3.5%
Service revenues
531
524
1.3%
of which support revenue
165
158
4.1%
of which revenue from cloud services
264
271
-2.6%
of which consulting revenue
102
95
7.7%
Other
0
3
-91.8%
Total revenue
1,243
1,215
2.3%
Services share of revenue, %
43%
43%
-
Revenue by revenue stream
MSEK
Services
System revenues grew 3.5% to SEK 712m, driven by a combination of customer
+2,3%
1.243
1.215
-3
7
-7
24
7
pull-forward investments and price increases.
Q1 2025 | Systems | Support | Managed | Consulting | Other | Q1 2026 |
Services | Cloud | Services |
Services share remained stable at 43%, reflecting our focus on profitability.
New cloud services contracts up 24% to SEK 151m building the future recurring
revenue base.
14
Q1 2026 Interim Report presentation
Growth across three business areas - Central declines as system sales face pressureRevenue by Business Unit
MSEK
1.215
2
-33
18
28
13
MSEK | Q1/26 | Q1/25 | Change |
Nordic & Baltics | 746 | 718 | 4.0% |
UK | 172 | 159 | 8.0% |
West | 198 | 180 | 10.0% |
Central | 149 | 182 | -18.0% |
Other | -22 | -23 | 4,4% |
Total revenue | 1,243 | 1,215 | 2,3% |
1.243
Q1 2025
Nordic & UK Baltics
West
Central
Other Q1 2026
Nordic & Baltics, UK and West all grew, up 4%, 8% and 10%, respectively.
Central declined 18% driven by lower system sales in a challenging market with high price levels and extended lead times.
Central's revenue decline was compensated by growth in the other business units, resulting in total group revenue growth of 2.3%.
15
Q1 2026 Interim Report presentation
Annualised recurring revenue up 44% since 2021 - building a resilient revenue base over timeAnnualised recurring revenue (ARR), LTM
MSEK
1,693
1,755
1,740
1,715
1,457
1,194
1,800
ARR of total revenue
%
34%
31%
35%
36%
37%
36%
66%
69%
65%
64%
63%
64%
100%
75%
1,200
50%
600
25%
0
2021 2022 2023 2024 2025 Q1 2026
0%
2021 2022 2023 2024 2025 Q1 2026
Annualised recurring revenue (ARR), LTM Total revenue16
Q1 2026 Interim Report presentation
Adjusted EBITA up 46% to SEK 115m - margin expands to 9.3% with improvement across all business areasAdjusted EBITA, margin
MSEK Q1/26 Q1/25 Change
MSEK
9.3%
115
7.0%
7.0%
6.5%
6.5%
85
79
76
76
Nordic & Baltics | 98 | 80 | 21.3% |
UK | 9 | 1 | 925% |
West | 5 | -4 | 228% |
Central | 1 | -1 | 186% |
Other | 2 | 3 | -42.5% |
Adjusted EBITA | 115 | 79 | 45.6% |
Adjusted EBITA margin, % | 9.3% | 6.5% | - |
150 10
100
5
50
0
Q1 2025
Q2 2025
Q3 2025
Q4 2025
0
Q1 2026
Adjusted EBITA increased 46% to SEK 115m (79), driven by higher gross margins and the structural impact of our cost-efficiency programme.
Margin expansion to 9.3% (6.5%) reflects both current market conditions and improved operational efficiency.
All four business areas contributed positively - UK up from SEK 1m to
SEK 9m, West and Central both turning positive.
17
Q1 2026 Interim Report presentation
Disciplined capital allocation - strong operating cash flow funds M&A, share buybacks and dividendsNet cash development
MSEK
Cash flow from operations
Capital structure adaption and shareholder value creation
242
-95
115
-84
-59
-221
-122
210
101
-14
-55
20
2
Q1 2025
EBIT
Depreciation and other non-cash
Tax
Working
Capital
M&A
CapEx
Dividend and share repurchases
Leasing
Other
Interest
FX Q1 2026
18
Q1 2026 Interim Report presentation
Consistent shareholder returns - growing dividend and accelerating share buybacksDividend1
SEK
2,60
2,40
2,00
1,85
1,50
3
2
1
Share buybacks
Thousand shares, MSEK
1.148
118
509
386
52
44
218
20
1.200
1.100
1.000
900
800
700
600
500
400
300
200
100
150
100
50
0
2021 2022 2023 2024 2025E
0
2023 2024
2025
0
Q1 2026
1The proposed dividend corresponds to 55% (29) of the Net profit for the year and is motivated by the Company's strong
financial position.
Total volume
Number of shares19
Q1 2026 Interim Report presentation
Closing remarksMagnus Lönn
President and Chief Executive Officer
20
Q1 2026 Interim Report presentation
Executing on our strategy, delivering on our communicated planSummary of the quarter
Strong results were driven by higher gross margins and the impact of our cost-efficiency programme, which is delivering improved profitability and operational efficiency across the Group.
Market characterised by sharp price increases in memory components and extended lead times.
Proact was appointed an authorized VMware Cloud Service Provider (VCSP) within the Broadcom Advantage Partner Program.
Divestment of Netherlands staffing operations completed post-quarter, to standardise our offering and increase operational efficiency.
Q2 expected to remain relatively good, driven by continued customer pull-forward investments. System sales anticipated to face a dampening effect as pull-forward effects normalise later during the year.
Adjusted EBITA margin, R12
Cost-efficiency program
12
10
8
6
4
2
Nordic & Baltics UK West Central
0
-2
Q4'
21
Q1'
22
Q2'
22
Q3'
22
Q4'
22
Q1'
23
Q2'
23
Q3'
23
Q4'
23
Q1'
24
Q2'
24
Q3'
24
Q4'
24
Q1'
25
Q2'
25
Q3'
25
Q4'
25
Q1'
26
21
Financial calendarMay 5, 2026
Annual General Meeting
July 16, 2026
Interim report January - June 2026
October 22, 2026
Interim report
January - September 2026
February 12, 2027
Year-end report
January - December 2026
IR contactsÅsa Regen Jansson Interim CFO asa.regen.jansson@proact.eu
Christopher Ramstedt,
Investor Relations & Communications Manager christopher.ramstedt@proact.eu
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

