Colefax Group PlcLSE: CFX

Preliminary Results

AIM: CFX

COLEFAX GROUP PLC

("Colefax" or the "Group")

Preliminary Results for the year ended 30 April 2025

Colefax is an international designer and distributor of furnishing fabrics & wallpapers and owns a leading interior decorating business. The Group trades under five brand names, serving different segments of the soft furnishings marketplace; these are Colefax and Fowler, Cowtan & Tout, Jane Churchill, Manuel Canovas and Larsen.

Key Points

·      Sales increased by 2.6% to £109.99m (2024 - £107.16m) and by 4.2% on a constant currency basis

·      Pre-tax profit increased by 15.1% to £8.90m (2024 - £7.73m) - mainly due to an exceptionally strong final quarter Fabric Division performance in the US as customers accelerated orders in advance of tariff increases

·      Earnings per share increased by 22.8% to 108.4p (2024 - 88.3p)

·      Share buyback returned £2.4m of surplus capital to shareholders in October 2024.  

·      Cash at 30 April 2025 of £22.3m (2024 - £17.8m) 

·      Fabric Division sales increased by 5.9% to £95.92m (2024 - £90.54m) and increased by 7.8% on a constant currency basis

-     US sales increase by 12.9%, UK sales decreased by 4.7% and Europe sales increased by 6.5% (on a constant currency basis)

·      Decorating Division sales down 17.0% to £11.22m (2024 - £13.51m) and pre-tax profit of £582,000 (2024 - £847,000 profit)

·      Board is proposing a final dividend of 3.1p (2024 2.9p) making a total for the year of 5.9p (2024 - 5.6p) - an increase of 5.4%

David Green, Chief Executive of Colefax Group plc, said:

"The Group has delivered another good performance which has exceeded expectations due to a very strong surge in US sales during the final quarter of the year. We believe this is mainly exceptional and related to orders accelerated to avoid tariff increases. This has continued in the first two months of the current year during the pause in tariffs announced by the US government but we do not believe it is likely to be sustained"

Whilst our core Fabric Division business continues to perform well, we remain cautious about prospects and in particular the impact of higher tariff costs, a weaker US Dollar and lower Decorating Division profits"

Enquiries:

Colefax Group plc

David Green, Chief Executive

Tel: 020 7318 6021

Rob Barker, Finance Director

KTZ Communications

Katie Tzouliadis, Robert Morton

Tel: 020 3178 6378

Peel Hunt LLP  

(Nominated Advisor and Broker)

Dan Webster, Andrew Clark

Tel: 020 7418 8900

COLEFAX GROUP PLC

CHAIRMAN'S STATEMENT

Financial Results

Group sales increased by 2.6% to £109.99 million (2024 - £107.16 million) and by 4.2% on a constant currency basis. Pre-tax profits increased by 15.1% to £8.90 million (2024 - £7.73 million). Earnings per share increased by 22.8% to 108.4p (2024 - 88.3p) partly reflecting the benefit of share buybacks during the current and prior year. The Group ended the financial year with net cash of £22.3 million (2024 - £17.8 million).

Sales in the Group's core Fabric Division increased by 7.8% on a constant currency basis and profit increased by 23.1% to £7.96 million (2024 - £6.47 million). This increase reflects a very strong performance in the US in the final quarter of the year when sales increased by 14%. We believe that much of this increase was exceptional and caused by customers accelerating purchases to avoid tariff increases. 

In October 2024 the Group returned £2.4 million of surplus cash to shareholders by way of a share buyback in the form of a tender offer. The Group purchased and cancelled 307,043 shares representing just under 5% of the issued ordinary share capital at a price of £7.80 per share.

The Board is proposing to pay a final dividend of 3.1p (2024 - 2.9p) making a total for the year of 5.9p (2024 - 5.6p). This will be paid on 9 October 2025 to shareholders on the register at the close of business on 12 September 2025.

Product Division

•                          Fabric Division - Portfolio of Five Brands: "Colefax and Fowler", "Cowtan and Tout", "Jane Churchill", "Manuel Canovas" and "Larsen"

Sales in the Fabric Division, which represent 87% of Group turnover, increased by 5.9% to £95.92 million (2024 - £90.54 million) and increased by 7.8% on a constant currency basis. Pre-tax profit increased by 23.1% to £7.96 million (2024 - £6.47 million). The average US dollar exchange rate during the year was $1.28 compared to $1.25 for the prior year. 

The good performance by the Fabric Division was mainly due to a very strong final quarter in the Group's core US market where like for like sales increased by 14%. Although it is hard to quantify precisely, we believe that much of the increase was due to clients accelerating purchases to avoid higher US import tariffs. Typically client decorating projects can run for many months and so there is flexibility to alter the timing of purchases. Sales in April 2025 were an all-time record and up by $822,000 on the prior year.

Full year sales in the US, which represent 62% of the Fabric Division's turnover, increased by 10.4% and by 12.9% on a constant currency basis. This follows a 3% constant currency decrease in sales in the prior year. The majority of luxury fabrics and wallpapers sold in the US are sourced from manufacturers outside the US, especially Europe and India. The 'Liberation Day' tariffs announced by the US government on 2 April represented a significant increase in the cost of goods sold with additional duty of 20% on European origin goods and 27% on Indian origin goods. These were paused for 90 days on 9 April but additional duty of 10% remains in force. The ongoing uncertainty around tariffs remains a concern for customers and the trading outlook largely depends on the outcome of ongoing trade negotiations.

Sales in the UK, which represent 16% of the Fabric Division's turnover, decreased by 4.7%. This follows a 3% increase in the prior year and reflects fairly challenging market conditions in the UK caused by comparatively high interest rates and a subdued high end housing market which we believe is being adversely impacted by changes to the tax rules for non-domiciled individuals. Despite this, trading improved in the second half of the year with UK sales up by 1% compared to a decline of 8% in the first half of the year.

Sales in Continental Europe, which represent 20% of the Fabric Division's turnover, increased by 4.1% and by 6.5% on a constant currency basis. This follows a constant currency increase of 8% in the prior year. Sales in Europe have been reasonably resilient with most individual countries achieving an increase on the prior year. France was the main exception with sales down by 1% due to a higher level of prior year contract orders. Housing transactions have been increasing in most European markets helped by steady reductions in central bank interest rates and stable trading conditions.

Sales in the Rest of the World, which represent just 3% of the Fabric Division's turnover, decreased by 8.9% during the year. The decrease was mainly due to lower sales in the Middle East following a strong performance in the prior year when sales increased by 25%.

•                          Furniture - Kingcome Sofas

Sales of Kingcome furniture, which represent 3% of Product Division sales, decreased by 8.6% to £2.85 million (2024 - £3.11 million). Pre-tax profit decreased by 14.3% to £359,000 (2024 - £419,000) against a strong prior year comparative. Most Kingcome sales are made to order and the business carries minimal stock. Sales during the year reflect orders delivered and a more useful measure of trading performance is the order intake during the year. Despite relatively challenging market conditions in the UK the order intake was up by 21% compared to a decline of 14% in the prior year and

Interior Decorating Division

Decorating sales, which represent 10% of Group turnover, decreased by 17.0% to £11.22 million (2024 - £13.51 million) resulting in a pre-tax profit of £582,000 (2024 - £847,000 profit). This is considered a good performance against a strong prior year comparative. The Decorating Division is the part of the Group that is most likely to be affected by adverse changes to the tax rules for non-domiciled residents in the UK. Customer deposits at the year-end were down by 32% compared to the start of the year and as a result we are expecting only a breakeven performance for the new financial year and as always the full year result will depend on the timing of project completions.   

Prospects

The Group has delivered another good performance which exceeded expectations due to a very strong surge in US sales during the final quarter of the year. We believe this was mainly exceptional and related to orders accelerated to avoid tariff increases. It has continued in the first two months of the current year during the pause in tariffs announced by the US government but we do not believe it is likely to be sustained.  High US tariffs are a threat to the health of the US and world economy and there is still considerable uncertainty over the impact they will have on trading conditions during the remainder of the year. In addition, the US dollar exchange rate has weakened significantly since January and every one cent decline in the average rate impacts Group profits by around £190,000. Whilst our core Fabric Division business continues to perform well, we remain cautious about prospects and in particular the impact of higher tariff costs, a weaker US Dollar and lower Decorating Division profits. On a positive note the Group stands to benefit from falling interest rates which should boost housing transactions and over time lead to higher home spending. The Group has a strong balance sheet with cash of £22.3 million and we will continue to invest with confidence in our portfolio of brands and worldwide distribution network.

The Group's performance over the last year is due to the hard work, talent and loyalty of all our staff and I would like to thank them for their contribution to the continued success of the Group.

David Green

Chairman

28 July 2025

GROUP INCOME STATEMENT

For the year ended 30 April 2025

2025

2024

£'000

£'000

Revenue

109,986

107,162

Cost of sales

(46,760)

(47,134)

Gross profit

63,226

60,028

Operating expenses

(53,629)

(51,552)

Profit from operations

9,597

            8,476

Finance income

478

173

Finance expense

(1,175)

(917)

Profit before taxation

8,900

            7,732

Tax expense

(2,392)

(1,938)

Profit for the year attributable to equity holders of the parent

6,508

            5,794

Basic and diluted earnings per share

108.4p

 88.3p

GROUP STATEMENT OF COMPREHENSIVE INCOME

For the year ended 30 April 2025

2025

2024

£'000

£'000

Profit for the year

6,508

            5,794

Other comprehensive income / (expense):

Items that will or may be reclassified to profit and loss:

Exchange differences on translation of foreign operations

(436)

(429)

Cash flow hedges:

Gains/(losses) recognised directly in equity

205

-

Total other comprehensive (expense)

(231)

(429)

Total comprehensive income for the year attributable to

6,277

            5,365

equity holders of the parent

GROUP STATEMENT OF FINANCIAL POSITION

At 30 April 2025

Notes

2025

2024

£'000

£'000

Non-current assets:

Property, plant and equipment

7,542

           8,557

Right of use asset

23,240

       20,612

Deferred tax asset

179

                24

30,961

          29,193

Current assets:

Inventories and work in progress

2

18,013

          18,241

Trade and other receivables

3

7,952

8,774           

Cash and cash equivalents

         4

22,312

         17,763

48,277

          44,778

Current liabilities:

Trade and other payables

5

17,291

          18,623

Lease liabilities

4,340

           4,038

Current corporation tax

257

31

21,888

     22,692

Net current assets

26,389

          22,086

Total assets less current liabilities

57,350

          51,279

Non-current liabilities:

Lease liabilities

21,938

          19,380

Deferred tax liability

128

              154

Net assets

35,284

          31,745

Capital and reserves attributable to equity holders of the

Company:

Called up share capital

592

              623

Share premium account

11,148

       11,148

Capital redemption reserve

2,282

           2,251

ESOP share reserve

(113)

(113)

Foreign exchange reserve

754

           1,190

Cash flow hedge reserve

205

-

Retained earnings

20,416

         16,646

Total equity

35,284

          31,745

GROUP STATEMENT OF CASH FLOWS

For the year ended 30 April 2025

2025

2024

£'000

£'000

Operating activities

Profit before taxation

8,900

             7,732

Finance income

(478)

(173)

Finance expense

1,175

             917

Loss/(Profit) on disposal of property, plant and equipment

60

38

Depreciation on right of use assets

4,662

             4,350

Depreciation

2,720

             2,625

Cash flows from operations before changes in working capital

17,039

           15,489

Decrease / (Increase) in inventories and work in progress

140

1,244

Decrease / (Increase) in trade and other receivables

447

322

(Decrease)/ Increase in trade and other payables

(1,056)

(1,837)             

Cash generated from operations

16,570

           15,218

Taxation paid

UK corporation tax paid

(866)

(1,021)

Overseas tax paid

(1,565)

(730)

(2,431)

(1,751)

Net cash inflow from operating activities

14,139

           13,467

Investing activities

Payments to acquire property, plant and equipment

(2,068)

(2,991)

Interest received

478

                173

Net cash outflow from investing

(1,590)

(2,818)

Financing activities

Purchase of own shares

(2,395)

                    (7,227)

Principal paid on lease liabilities

(4,566)

(4,151)

Interest paid on lease liabilities

(1,175)

(916)

Interest paid

-

(1)

Equity dividends paid

(343)

 (353)

Net cash outflow from financing

(8,479)

(12,648)

Net (decrease)/increase in cash and cash equivalents

4,070

             (1,999)

Cash and cash equivalents at beginning of year

17,763

           19,746

Exchange gains/(losses) on cash and cash equivalents

479

16

Cash and cash equivalents at end of year

22,312

           17,763

GROUP STATEMENT OF CHANGES IN EQUITY

For the year ended 30 April 2025

Share capital

Share premium account

Capital redemption reserve

ESOP share reserve

Foreign exchange reserve

Cash flow hedge reserve

Retained earnings

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 30 April 2024

623

11,148

2,251

(113)

1,190

-

16,646

31,745

Profit for the year

-

-

-

-

-

-

6,508

6,508

Foreign exchange

-

-

-

-

(436)

-

-

(436)

Movement in cash flow hedge

-

-

-

-

-

205

-

205

Total comprehensive income for the year

-

-

-

-

(436)

205

6,508

6,277

Share buybacks

(31)

-

31

-

-

-

(2,395)

(2,395)

Dividends paid

-

-

-

-

-

-

(343)

(343)

At 30 April 2025

592

11,148

2,282

(113)

754

205

20,416

35,284

At 30 April 2023

724

11,148

2,150

(113)

1,619

-

18,432

33,960

Profit for the year

-

-

-

-

-

-

5,794

5,794

Foreign exchange

-

-

-

-

(429)

-

-

(429)

Total comprehensive income for the year

-

-

-

-

(429)

-

5,794

5,365

Share buybacks

(101)

-

101

-

-

-

(7,227)

(7,227)

Dividends paid

-

-

-      

-

-

-

(353)

(353)

At 30 April 2024

623

11,148

2,251

(113)

1,190

-

16,646

31,745

          623

     11,148

COLEFAX GROUP PLC

NOTES TO THE FINANCIAL INFORMATION

1.   Earnings per share

Basic earnings per share have been calculated on the basis of profit on ordinary activities after tax of £6,508,000 (2024 - £5,794,000) and on 6,006,133 (2024 - 6,564,031) ordinary shares, being the weighted average number of ordinary shares in issue during the year. Shares owned by the Colefax Group Plc Employees' Share Ownership Plan (ESOP) Trust are excluded from the basic earnings per share calculation.

Diluted earnings per share are the same as basic earnings per share as there are no outstanding share options in force at 30 April 2025.

2.   Inventories and work in progress

2025

£'000

2024

£'000

Finished goods for resale

16,096

15,487

Work in progress

1,917

2,754

18,013

18,241

3.   Trade and other receivables

2025

£'000

2024

£'000

Trade receivables

3,856

4,857

Less: provision for impairment of trade receivables

(467)

(592)

Other receivables

2,644

2,802

Prepayments and accrued income

1,919

1,707

7,952

8,774

4.   Cash and cash equivalents

2025

£'000

2024

£'000

Cash at bank and in hand

22,312

17,763

            The fair value of cash and cash equivalents are considered to be their book value.

5.   Trade and other payables

2025

£'000

2024

£'000

Trade payables

4,685

4,648

Accruals

7,127

8,146

Payments received on account

3,146

4,031

Other taxes and social security costs

628

643

Other payables

1,705

1,155

17,291

18,623

6.   Financial Information

The above financial information, which has been prepared in accordance with international accounting standards in conformity with the Companies Act 2006, does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006.

The financial information for the year ended 30 April 2025 has been extracted from the statutory accounts which will be delivered to the Registrar of Companies following the Company's annual general meeting. The comparative financial information is based on the statutory accounts for the financial year ended 30 April 2024 which have been delivered to the Registrar of Companies. The Independent Auditors' Report on both of those financial statements was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under Section 498(2) and Section 498(3) of the Companies Act 2006.

7.   Copies of the Annual Report and full Financial Statements will be available from the Group's website on www.colefaxgroupplc.com.  Copies will also be made available on request to members of the public at the Company's registered office at 19-23 Grosvenor Hill, London W1K 3QD.