Power Corporation Of CanadaTSX: POW

Power Corporation of Canada - Financial results for 2005

· Issued by Power Corporation Of Canada
Readers are referred to the disclaimers regarding Forward-looking 
Information and Non-GAAP Financial Measures at the end of this release.

MONTREAL, QC, March 29 /CNW Telbec/ - Power Corporation of Canada's
operating earnings for the year ended December 31, 2005 were $1,071 million or
$2.32 per participating share, compared with $954 million or $2.08 per
participating share in 2004, an increase of 11.3 per cent on a per share
basis.
Growth in operating earnings reflects primarily a substantial increase in
the contribution from subsidiaries, driven by operating results at Power
Financial Corporation, and to a lesser extent improved results for corporate
activities.
Other income was $3 million or $0.01 per participating share in 2005. In
2004, other income was a charge of $5 million or $0.01 per share.
Power Corporation's share of a specific charge recorded by Lifeco related
to hurricane activity was $21 million or $0.05 per share.
Power Corporation's net earnings, for 2005 were $1,053 million or $2.28
per participating share, compared with $949 million or $2.07 per share in
2004.

FOURTH-QUARTER RESULTS
----------------------

For the three months ended December 31, 2005, Power Corporation's
operating earnings were $290 million or $0.62 per participating share,
compared with $242 million or $0.53 per share in 2004, an increase of        
17.8 per cent on a per share basis. Results in the fourth quarter of 2005
include $20 million of pre-tax revenue resulting from the distribution by
investments funds.
Including other income of $2 million and the Corporation's share of the
specific charge recorded by Lifeco for $7 million, net earnings for the
quarter were $285 million or $0.61 per share. In the fourth quarter 2004, net
earnings were $232 million or $0.51 per share including a charge to other
income of $10 million or $0.02 per share.

POWER FINANCIAL CORPORATION'S RESULTS
-------------------------------------

Power Financial Corporation's operating earnings for the year ended
December 31, 2005 were $1,694 million or $2.33 per share, compared with       
$1,538 million or $2.11 per share in 2004, an increase of 10.1 per cent on a
per share basis.
Growth in operating earnings reflects a substantial increase in the
contribution from Power Financial's subsidiaries and affiliate.
Other income was a charge of $2 million in 2005, compared with a gain of
$5 million or $0.01 per share in the preceding year. Results for 2005 also
include Power Financial 's share, in the amount of $31 million or $0.05 per
share, of a specific charge recorded by Lifeco.
Net earnings, after taking into account other income and the share of the
specific charge recorded by Lifeco, were $1,661 million or $2.28 per share in
2005, compared with $1,543 million or $2.12 per share in 2004.
Power Financial Corporation's operating earnings for the three months
ended December 31, 2005 were $450 million or $0.61 per share, compared with
$406 million or $0.56 per share in 2004, for an increase of 10.1 per cent on a
per share basis.
In the fourth quarter of 2005 Power Financial's share of a specific
charge recorded by Lifeco was $9 million or $0.01 per share. Other income in
the fourth quarter of 2004 was a charge $6 million or $0.01 per share.
Net earnings for the fourth quarter of 2005 were $441 million or         
$0.60 per share, compared with $400 million or $0.55 per share for the same
period in 2004.

Forward-looking Information
---------------------------

Certain statements in this, other than statements of historical fact, are
forward-looking statements based on certain assumptions and reflect Power's
current expectations. These statements may include without limitation,
statements regarding the operations, business, financial condition,
priorities, ongoing objectives, strategies and outlook of Power for the
current fiscal year and subsequent periods. Forward-looking statements include
statements that are predictive in nature, depend upon or refer to future
events or conditions, or include words such as "expects", "anticipates",
"plans", "believes", "estimates", "intends", "targets", "projects",
"forecasts" or negative versions thereof and other similar expressions, or
future or conditional verbs such as "may", "will", "should", "would" and
"could".
This information is based upon certain material factors or assumptions
that were applied in drawing a conclusion or making a forecast or projection
as reflected in the forward-looking statements, including the perception of
historical trends, current conditions and expected future developments as well
as other factors that are believed to be appropriate in the circumstances.
Actual results could differ materially from those projected and should
not be relied upon as a prediction of future events. By its nature, this
information is subject to inherent risks and uncertainties that may be general
or specific. A variety of material factors, many of which are beyond Power's
or its subsidiaries and affiliates' control, affect the operations,
performance and results of Power or its subsidiaries and affiliates and their
business, and could cause actual results to differ materially from current
expectations of estimated or anticipated events or results. These factors
include but are not limited to: the impact or unanticipated impact of general
economic, political and market factors in North America and internationally,
interest and foreign exchange rates, global equity and capital markets,
management of market liquidity and funding risks, changes in accounting
policies and methods used to report financial condition, including
uncertainties associated with critical accounting assumptions and estimates,
the effect of applying future accounting changes, business competition,
technological change, changes in government regulation and legislation,
changes in tax laws, unexpected judicial or regulatory proceedings,
catastrophic events, Power's or its subsidiaries' or affiliates' ability to
complete strategic transactions and integrate acquisitions and Power's or its
subsidiaries' and its affiliates' success in anticipating and managing the
foregoing risks.
The reader is cautioned that the foregoing list of factors is not
exhaustive of the factors that may affect any of Power's forward-looking
statements. The reader is also cautioned to consider these and other factors
carefully and not to put undue reliance on forward-looking statements.
Other than as specifically required by law, Power undertakes no
obligation to update any forward-looking statement to reflect events or
circumstances after the date on which such statement is made, or to reflect
the occurrence of unanticipated events, whether as a result of new
information, future events or results otherwise.
Additional information about the risks and uncertainties about Power's
business is provided in its disclosure materials, including its most recent
Management's Discussion and Analysis and Annual Information Form, filed with
the securities regulatory authorities in Canada, available at www.sedar.com.

Non-GAAP Financial Measures
---------------------------

Operating earnings and operating earnings per share are non-GAAP
financial measures that do not have standard meanings and may not be
comparable to similar measures used by other issuers.

Attachments:    Financial Information

<<
                     Power Corporation of Canada

                     CONSOLIDATED BALANCE SHEETS

-------------------------------------------------------------------------
                                                    December    December
                                                    31, 2005    31, 2004
(in millions of dollars)                          (unaudited)  (restated)
-------------------------------------------------------------------------
Assets
Cash and cash equivalents                              5,332       4,142
-------------------------------------------------------------------------
Investments
  Shares                                               4,867       4,073
  Bonds                                               59,298      54,960
  Mortgages and other loans                           15,118      15,051
  Loans to policyholders                               6,646       6,499
  Real estate                                          1,844       1,649
-------------------------------------------------------------------------
                                                      87,773      82,232

Funds held by ceding insurers                          2,556       2,337
Investment in affiliates, at equity                    1,554       1,698
Goodwill and intangible assets                        10,683      10,721
Future income taxes                                      476         573
Other assets                                           4,625       4,237
-------------------------------------------------------------------------
                                                     112,999     105,940
-------------------------------------------------------------------------

Liabilities
Policy liabilities
  Actuarial liabilities                               71,263      65,822
  Other                                                3,787       4,273
Deposits and certificates                                693         711
Funds held under reinsurance contracts                 4,325       4,108
Debentures and other borrowings (Note 2)               3,427       3,640
Preferred shares of subsidiaries (Note 1)              1,656       1,666
Capital trust securities and debentures (Note 3)         648         651
Future income taxes                                      865         852
Other liabilities                                      8,836       8,423
-------------------------------------------------------------------------
                                                      95,500      90,146
-------------------------------------------------------------------------
Non-controlling interests                             10,240       9,192
-------------------------------------------------------------------------

Shareholders' Equity
Stated capital (Note 4)
  Non-participating shares                               795         545
  Participating shares                                   417         389
Contributed surplus                                       37          16
Retained earnings                                      6,478       5,761
Foreign currency translation adjustments                (468)       (109)
-------------------------------------------------------------------------
                                                       7,259       6,602
-------------------------------------------------------------------------
                                                     112,999     105,940
-------------------------------------------------------------------------


                 CONSOLIDATED STATEMENTS OF EARNINGS

-------------------------------------------------------------------------
                              Three months ended     For the years ended
                                     December 31             December 31
                                2005        2004        2005        2004
(unaudited) (in millions
 of dollars, except per
 share amounts)                        (restated)              (restated)
-------------------------------------------------------------------------

Revenues
Premium income                 4,543       3,764      16,048      14,202
Net investment income          1,447       1,415       5,609       5,558
Fee and media income           1,260       1,208       4,956       4,583
-------------------------------------------------------------------------
                               7,250       6,387      26,613      24,343
-------------------------------------------------------------------------
Expenses
Paid or credited to
 policyholders and
 beneficiaries including
 policyholder dividends
 and experience refunds        4,888       4,001      17,435      15,490
Commissions                      506         535       1,973       1,880
Operating expenses               893         893       3,524       3,523
Financing charges (Note 5)        78          93         336         364
-------------------------------------------------------------------------
                               6,365       5,522      23,268      21,257
-------------------------------------------------------------------------
                                 885         865       3,345       3,086
Share of earnings of
 affiliates                       37          33         110         118
Other income (charges),
 net (Note 6)                      2         (37)         (7)        (49)
-------------------------------------------------------------------------
Earnings before income
 taxes and non-controlling
 interests                       924         861       3,448       3,155
Income taxes                     246         227         910         837
Non-controlling interests        393         402       1,485       1,369
-------------------------------------------------------------------------
Net earnings                     285         232       1,053         949
-------------------------------------------------------------------------

Earnings per participating
 share (Note 7)
Basic                           0.61        0.51        2.28        2.07
-------------------------------------------------------------------------
Diluted                         0.60        0.50        2.25        2.03
-------------------------------------------------------------------------


            CONSOLIDATED STATEMENTS OF RETAINED EARNINGS

-------------------------------------------------------------------------
For the years ended December 31
 (unaudited) (in millions of dollars)                   2005        2004
-------------------------------------------------------------------------

Retained earnings, beginning of year                   5,761       5,089
Add
Net earnings                                           1,053         949
-------------------------------------------------------------------------
                                                       6,814       6,038
-------------------------------------------------------------------------
Deduct
Dividends
  Non-participating shares                                32          29
  Participating shares                                   292         246
Premium on subordinated voting shares purchased
 for cancellation                                          -           3
Other, including share issue costs of $6 million
 in 2005                                                  12          (1)
-------------------------------------------------------------------------
                                                         336         277
-------------------------------------------------------------------------
Retained earnings, end of year                         6,478       5,761
-------------------------------------------------------------------------


                CONSOLIDATED STATEMENTS OF CASH FLOWS

-------------------------------------------------------------------------
                              Three months ended     For the years ended
                                     December 31             December 31
                                2005        2004        2005        2004
(unaudited) (in millions
 of dollars)                           (restated)              (restated)
-------------------------------------------------------------------------
Operating activities
Net earnings                     285         232       1,053         949
Non-cash charges (credits)
  Increase (decrease) in
   policy liabilities          1,160         512       2,725         685
  Decrease (increase) in
   funds withheld by ceding
   insurers                     (576)        (54)       (219)      1,805
  Increase (decrease) in
   funds held under
   reinsurance contracts         (34)       (548)        (23)       (548)
  Amortization and
   depreciation                   27          51         112         123
  Future income taxes             92         145         157         210
  Non-controlling interests      393         402       1,485       1,369
Other                           (640)       (211)       (706)     (1,205)
-------------------------------------------------------------------------
                                 707         529       4,584       3,388
-------------------------------------------------------------------------
Financing activities
Dividends paid
  By subsidiaries to
   non-controlling interests    (159)       (135)       (603)       (502)
  Non-participating shares        (7)         (7)        (29)        (29)
  Participating shares           (76)        (64)       (292)       (246)
-------------------------------------------------------------------------
                                (242)       (206)       (924)       (777)
Issue of subordinated
 voting shares                     -           2          28          16
Issue of non-participating
 shares                          250           -         250           -
Repurchase of subordinate
 voting shares for
 cancellation                      -           -           -          (3)
Repurchase of
 non-participating shares
 for cancellation                  -          (1)          -          (4)
Issue of common shares by
 subsidiaries                      5           4          29          66
Issue of preferred shares
 by subsidiaries                 250           -         550         300
Redemption of preferred
 shares by subsidiaries          (10)       (130)        (10)       (130)
Repurchase of common shares
 by subsidiaries                 (15)        (13)        (80)       (156)
Issue of debentures and
 other borrowings                  -         210           -         210
Repayment of debentures and
 other borrowings                  -        (390)       (186)       (863)
Other                             (3)         16         (34)        (72)
-------------------------------------------------------------------------
                                 235        (508)       (377)     (1,413)
-------------------------------------------------------------------------
Investment activities
Bond sales and maturities      8,315       8,210      36,671      35,867
Mortgage loan repayments        (133)        950       2,045       2,650
Sale of shares                   542         428       1,672       1,497
Real estate sales                126          86         200         150
Proceeds from
 securitization                   63         107         251         207
Change in loans to
 policyholders                   (88)        118        (272)        (47)
Change in repurchase
 agreements                       (3)        (62)        224         195
Reinsurance transactions           -           3           -        (430)
Acquisition of Investment
 Planning Counsel                 (1)          1          (1)        (63)
Investment in subsidiaries        22           -          22           -
Investment in bonds           (8,275)     (8,191)    (37,939)    (37,640)
Investment in mortgage loans       5        (923)     (2,639)     (2,422)
Investment in shares            (980)       (408)     (2,315)     (1,698)
Investment in real estate       (177)       (110)       (588)       (197)
Other                            (32)         (1)        (62)        (14)
-------------------------------------------------------------------------
                                (616)        208      (2,731)     (1,945)
-------------------------------------------------------------------------
Effect of changes in
 exchange rates on cash
 and cash equivalents            (20)        (23)       (286)        (47)
Increase (decrease) in cash
 and cash equivalents            306         206       1,190         (17)
Cash and cash equivalents,
 beginning of period           5,026       3,936       4,142       4,159
-------------------------------------------------------------------------
Cash and cash equivalents,
 end of period                 5,332       4,142       5,332       4,142
-------------------------------------------------------------------------


                     Power Corporation of Canada

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) DECEMBER 31, 2005
   ALL TABULAR AMOUNTS ARE IN MILLIONS OF CANADIAN DOLLARS UNLESS
                          OTHERWISE NOTED.

               NOTE 1 SIGNIFICANT ACCOUNTING POLICIES

The interim unaudited consolidated financial statements of Power
Corporation of Canada at December 31, 2005 have been prepared in accordance
with generally accepted accounting principles in Canada, using the accounting
policies described in Note 1 of the Corporation's consolidated financial
statements for the year ended December 31, 2004, except as noted below. These
interim consolidated financial statements should be read in conjunction with
the consolidated financial statements and notes thereto in the Corporation's
annual report dated December 31, 2004.

             CONSOLIDATION OF VARIABLE INTEREST ENTITIES

Effective January 1, 2005, the Corporation adopted the Canadian Institute
of Chartered Accountants (CICA) Handbook Accounting Guideline 15 on
Consolidation of Variable Interest Entities. As a result, Great-West Lifeco
Inc. (Lifeco) no longer consolidates Great-West Life Capital Trust (GWLCT) and
Canada Life Capital Trust (CLCT) but recognizes the related debentures on the
Consolidated Balance Sheets (refer to Note 3). This change in accounting
policy had no impact on net earnings available to participating shareholders
or basic earnings per participating share.

         FINANCIAL INSTRUMENTS - DISCLOSURE AND PRESENTATION

Effective for fiscal years beginning on or after November 1, 2004, CICA
3860, Financial Instruments - Disclosure and Presentation was amended to
require obligations that an entity must or can settle by issuing a variable
number of the issuer's own equity instruments to be presented as liabilities
rather than equity. On January 1, 2005, the Corporation adopted the amended
standard retroactively with restatement of prior periods. Some of the
subsidiaries' preferred shares ($1,666 million) were reclassified from Non-
controlling interests to liabilities and the associated preferred dividends
were reclassified to Financing Charges in the Consolidated Statements of
Earnings. The change does not have any impact on earnings per share or net
earnings available to participating shareholders since preferred share
dividends were previously deducted from net earnings in determining net
earnings available to participating shareholders.

                        INVESTMENT COMPANIES

In January 2004, the CICA issued Accounting Guideline No. 18 - Investment
Companies which became effective January 1, 2005. Under this Guideline,
investment companies are required to account for all their investment at fair
value, including investments that would otherwise be consolidated or accounted
for using the equity method. The Guideline sets out the criteria for
determining whether a company is an investment company and also provides
guidance on the circumstances in which the parent company of, or equity method
investor in, an investment company should account for the investment company's
investments at fair value. The Corporation has determined that the new
guideline did not have a material impact on the consolidated financial
statements of the Corporation in 2005.

                         COMPARATIVE FIGURES

Certain of the 2004 amounts presented for comparative purposes have been
reclassified to conform with the presentation adopted in the current year.

               NOTE 2 DEBENTURES AND OTHER BORROWINGS

-------------------------------------------------------------------------
                                                    December    December
                                                    31, 2005    31, 2004
-------------------------------------------------------------------------
Power Financial Corporation
7.65% debentures, due January 5, 2006                    150         150
6.90% debentures, due March 11, 2033                     250         250
IGM Financial Inc.
6.75% debentures 2001 Series, due May 9, 2011            450         450
6.58% debentures 2003 Series, due March 7, 2018          150         150
6.65% debentures 1997 Series, due December 13, 2027      125         125
7.45% debentures 2001 Series, due May 9, 2031            150         150
7.00% debentures 2002 Series, due December 31, 2032      175         175
7.11% debentures 2003 Series, due March 7, 2033          150         150
Great-West Lifeco Inc.
Five-year term facility at Canadian 90-day
 Bankers' Acceptance (2004 - $118 million) and at
 90-day LIBOR rate (2004 - $31 million)                    -         149
Subordinated debentures due September 19, 2011
 bearing a fixed rate of 8% until 2006 and,
 thereafter, at a rate equal to the Canadian
 90-day Bankers' Acceptance rate plus 1%, unsecured      256         275
Subordinated debentures due December 11, 2013 bearing
 a fixed rate of 5.80% until 2008 and, thereafter,
 at a rate equal to the Canadian 90-day Bankers'
 Acceptance rate plus 1%, unsecured                      206         209
6.75% debentures due August 10, 2015, unsecured          200         200
6.14% debentures due March 21, 2018, unsecured           200         200
6.40% debentures due December 11, 2028, unsecured        101         101
6.74% debentures due November 24, 2031, unsecured        200         200
6.67% debentures due March 21, 2033, unsecured           400         400
6.625% deferrable debentures due November 15, 2034,
 unsecured (US$175 million)                              205         210
Other notes payable with interest of 8.0%                  9          10
Other
Term loan at prime plus a premium varying between
 1.0% and 1.5% or Banker's Acceptance plus a premium
 varying between 2.0% and 2.5% due May 13, 2013
 (effective rate of 8.6% at December 31, 2005)            50           -
Bank loan at prime plus a premium varying between
 0.875% and 3.750% due December 31, 2007 (effective
 rate of 8.6% at December 31, 2004)                        -          86
-------------------------------------------------------------------------
                                                       3,427       3,640
-------------------------------------------------------------------------


           NOTE 3 CAPITAL TRUST SECURITIES AND DEBENTURES

-------------------------------------------------------------------------
                                                    December    December
                                                    31, 2005    31, 2004
-------------------------------------------------------------------------
Capital trust securities
Trust securities issued by GWLCT                           -         350
Trust securities issued by CLCT                            -         450
-------------------------------------------------------------------------
                                                           -         800
Capital trust debentures
5.995% senior debentures due December 31, 2052,
 unsecured (GWLCT)                                       350           -
6.679% senior debentures due June 30, 2052,
 unsecured (CLCT)                                        300           -
7.529% senior debentures due June 30, 2052,
 unsecured (CLCT)                                        150           -
-------------------------------------------------------------------------
                                                         800           -

Acquisition-related fair market value adjustment          34          37
Trust securities held by the consolidated group
 as temporary investments                               (186)       (186)
-------------------------------------------------------------------------
                                                         648         651
-------------------------------------------------------------------------

GWLCT, a trust established by the Great-West Life Assurance Company
(Great-West), had issued $350 million of capital trust securities, the
proceeds of which were used by GWLCT to purchase Great-West senior debentures
in the amount of $350 million, and CLCT, a trust established by Canada Life
Assurance Company (Canada Life), had issued $450 million of capital trust
securities, the proceeds of which were used by CLCT to purchase Canada Life
senior debentures in the amount of $450 million. Effective January 1, 2005,
the Corporation does not consolidate GWLCT and CLCT (see Note 1). The impact
of this change is to not recognize the capital trust securities issued by
GWLCT and CLCT and to recognize the debentures issued to the trusts by Great-
West and Canada Life. As a result, distributions and interest on the capital
trust securities have been reclassified to Financing Charges on the
Consolidated Statements of Earnings (see Note 5).


             NOTE 4 CAPITAL STOCK AND STOCK OPTION PLAN

                           STATED CAPITAL

-------------------------------------------------------------------------
                                                    December    December
                                                    31, 2005     31,2004
-------------------------------------------------------------------------
Non-participating shares
Cumulative Redeemable First Preferred Shares,
 1986 Series
Authorized - Unlimited number of shares
Issued - 899,878 shares                                   45          45

Series A First Preferred Shares
Authorized and issued - 6,000,000 shares                 150         150

Series B First Preferred Shares
Authorized and issued - 8,000,000 shares                 200         200

Series C First Preferred Shares
Authorized and issued - 6,000,000 shares                 250         150

Series D First Preferred Shares
Authorized and issued - 10,000,000 shares                250           -
-------------------------------------------------------------------------
                                                         795         545
-------------------------------------------------------------------------
Participating shares
Participating Preferred Shares
Authorized - Unlimited number of shares
Issued - 48,854,772 shares                                27          27

Subordinate Voting Shares
Authorized - Unlimited number of shares
Issued - 400,264,694 (2004 - 396,091,064) shares         390         362
-------------------------------------------------------------------------
                                                         417         389
-------------------------------------------------------------------------

During the fourth quarter, the Corporation issued 10,000,000 5.00% Non-
Cumulative First Preferred Shares, Series D for cash proceeds of $250 million.
The 5.00% Non-Cumulative First Preferred Shares, Series D are entitled to
fixed non-cumulative preferential cash dividends at a rate equal to $1.25 per
share per annum. On and after October 31, 2010, the Corporation may redeem for
cash the Series D First Preferred Shares in whole or in part, at the
Corporation's option at $26.00 per share if redeemed prior to October 31,
2011, $25.75 if redeemed thereafter and prior to October 31, 2012 $25.50 if
redeemed thereafter and prior to October 31, 2013, $25.75 if redeemed
thereafter and prior to October 31, 2014 and $25.00 if redeemed thereafter, in
each case together with all declared and unpaid dividends to, but excluding,
the date of redemption.

                      STOCK-BASED COMPENSATION

During the fourth quarter of 2005, 108,400 options were granted under the
Corporation's stock option plan and during the first quarter of 2005,
1,192,500 options were granted (no options were granted in the second and
third quarters of 2005).

During the second quarter of 2004, 1,162,100 options were granted under
the Corporation's stock option plan (no options were granted in the first,
third and fourth quarters of 2004).

The fair value of these options was estimated using the Black-Scholes
option-pricing model with the following assumptions:

                                                        2005        2004
-------------------------------------------------------------------------
Dividend yield                                             2%          2%
Expected volatility                                       24%         24%
Risk-free interest rate                                    4%          5%
Expected life (years)                                      7           7
Fair value per stock option ($/option)                 $8.64       $7.92
-------------------------------------------------------------------------

Compensation expense of $26 million has been recognized for the twelve
months ended December 31, 2005 ($20 million in 2004). In addition, stock
options were granted by subsidiaries in 2005 and 2004.

Options were outstanding at December 31, 2005 to purchase, until
November 30, 2015, up to an aggregate of 13,194,210 subordinate voting shares
at various prices from $5.38125 to $32.025. During the twelve months ended
December 31, 2005, 4,173,630 shares (2,367,164 in 2004) were issued under the
Corporation's plan for an aggregate consideration of $28 million ($16 million
in 2004). During the three months ended December 31, 2004, 418,000 shares (505
in 2005) were issued for an aggregate consideration of $2 million ($0 million
in 2005).

                      NOTE 5 FINANCING CHARGES

Financing charges include interest on debentures and other borrowings,
together with distribution and interest on capital trust securities and
debentures and dividends on preferred shares now classified as liabilities, as
described in Notes 1 and 3.

-------------------------------------------------------------------------
                              Three months ended     For the years ended
                                     December 31             December 31
                                2005        2004        2005        2004
-------------------------------------------------------------------------
Interest on debentures and
 other borrowings                 50          64         224         253
Preferred share dividends         19          20          75          80
Distributions and interest
 on capital trust securities
 and debentures                   12          12          49          49
Distributions on capital
 trust securities held by the
 consolidated group as
 temporary investments            (3)         (3)        (12)        (18)
-------------------------------------------------------------------------
                                  78          93         336         364
-------------------------------------------------------------------------


                 NOTE 6 OTHER INCOME (CHARGES), NET

-------------------------------------------------------------------------
                              Three months ended     For the years ended
                                     December 31             December 31
                                2005        2004        2005        2004
-------------------------------------------------------------------------
Share of Pargesa's
 non-operating earnings            -          15          11          29
Gain resulting from the
 dilution of Power Financial
 Corporation's interest in
 a subsidiary                      -           1           -           9
Restructuring costs - Lifeco
 (Note 8)                          -         (18)        (22)        (44)
IGM unitholder compensation
 charge                            -         (29)          -         (29)
Other                              2          (6)          4         (14)
-------------------------------------------------------------------------
                                   2         (37)         (7)        (49)
-------------------------------------------------------------------------


                      NOTE 7 EARNINGS PER SHARE

The following is a reconciliation of the numerators and the denominators
of the basic and diluted earnings per participating share computations:

-------------------------------------------------------------------------
                              Three months ended     For the years ended
                                     December 31             December 31
                                2005        2004        2005        2004
-------------------------------------------------------------------------
Net earnings                     285         232       1,053         949
Dividends on
 non-participating shares        (10)         (7)        (32)        (29)
-------------------------------------------------------------------------
Net earnings available to
 participating shareholders      275         225       1,021         920
-------------------------------------------------------------------------
Weighted number of
 participating shares
 outstanding (millions)
 - Basic                       449.1       444.8       448.0       444.0
Exercise of stock options       12.0        16.1        12.0        16.1
Shares assumed to be
 repurchased with proceeds
 from exercise of stock
 options                        (6.1)       (7.2)       (6.0)       (7.7)
-------------------------------------------------------------------------
Weighted number of
 participating shares
 outstanding (millions)
 - Diluted                     455.0       453.7       454.0       452.4
-------------------------------------------------------------------------


                     NOTE 8 RESTRUCTURING COSTS

The plan to restructure and integrate the operations of Canada Life
Financial Corporation (CLFC) with Lifeco's wholly owned subsidiaries Great-
West, London Life and GWL&A has been completed at the end of December 2005 at
a total cost of $446 million. Restructuring costs related to the acquisition
of CLFC incurred for the year ended December 31, 2005 were $101 million (2004 -
$220 million). Of this amount, $22 million before tax ($17 million after tax)
(2004 - $44 million before tax ($30 million after tax)) was charged to
earnings and $79 million (2004 - $176 million) was charged against the amount
accrued as part of the purchase equation of CLFC. These restructuring costs
are related to the elimination of duplicate systems, exiting and consolidating
operations and compensation costs.

       NOTE 9 PENSION PLANS AND OTHER POST-RETIREMENT BENEFITS

The total benefit costs included in operating expenses are as follows:

-------------------------------------------------------------------------
                              Three months ended     For the years ended
                                     December 31             December 31
                                2005        2004        2005        2004
-------------------------------------------------------------------------
Pension benefits                  21          17          83          67
Other post retirement benefits     8          14          47          54
-------------------------------------------------------------------------
                                  29          31         130         121
-------------------------------------------------------------------------


                       NOTE 10 SECURITIZATIONS

During the fourth quarter, IGM securitized $64 million (2004 -
$108 million) of residential mortgages through sales to commercial paper
conduits that in turn issued securities to investors and received net cash
proceeds of $63 million (2004 - $107 million).

During the twelve months ended December 31, 2005, IGM securitized
$252 million (2004 - $208 million) of residential mortgages through sales to
commercial paper conduits that in turn issued securities to investors and
received net cash proceeds of $251 million (2004 - $207 million).

                   NOTE 11 ACQUISITION OF BUSINESS

During 2005, Canada Life (a subsidiary of Lifeco), through its wholly
owned United Kingdom subsidiary, Canada Life Limited, acquired the assets and
liabilities associated with the in-force annuity in payment business of
Phoenix and London Assurance Limited, part of the Resolution Life Group which
is based in the United Kingdom. The transaction resulted in an increase in
invested assets and a corresponding increase in policyholder liabilities of
$4.4 billion on the Consolidated Balance Sheet.

                    NOTE 12 SEGMENTED INFORMATION

Information on Profit Measure
-------------------------------------------------------------------------
Three months ended
 December 31, 2005    Lifeco       IGM  Parjointco      Other      Total
-------------------------------------------------------------------------
Revenues
Premium income         4,543                                       4,543
Net investment income  1,374        47                     26      1,447
Fee and media income     601       561                     98      1,260
-------------------------------------------------------------------------
                       6,518       608           -        124      7,250
-------------------------------------------------------------------------
Expenses
Insurance claims       4,888                                       4,888
Commissions              330       189                    (13)       506
Operating expenses       605       141                    147        893
Financing charges         41        22                     15         78
-------------------------------------------------------------------------
                       5,864       352           -        149      6,365
-------------------------------------------------------------------------
                         654       256           -        (25)       885
Share of earnings
 of affiliates                                  39         (2)        37
Other income
 (charges) - net           -         -           -          2          2
-------------------------------------------------------------------------
Earnings before the
 following               654       256          39        (25)       924
Income taxes             160        78                      8        246
Non-controlling
 interests               282       110          13        (12)       393
-------------------------------------------------------------------------
Contribution to
 consolidated net
 earnings                212        68          26        (21)       285
-------------------------------------------------------------------------


Information on
 Profit Measure
-------------------------------------------------------------------------
Three months ended
 December 31, 2004    Lifeco       IGM  Parjointco      Other      Total
-------------------------------------------------------------------------
Revenues
Premium income         3,764                                       3,764
Net investment income  1,378        47                    (10)     1,415
Fee and media income     599       501                    108      1,208
-------------------------------------------------------------------------
                       5,741       548           -         98      6,387
-------------------------------------------------------------------------
Expenses
Insurance claims       4,001                                       4,001
Commissions              379       164                     (8)       535
Operating expenses       630       124                    139        893
Financing charges         53        24                     16         93
-------------------------------------------------------------------------
                       5,063       312           -        147      5,522
-------------------------------------------------------------------------
                         678       236           -        (49)       865
Share of earnings
 of affiliates                                  38         (5)        33
Other income
 (charges) - net         (18)      (29)         15         (5)       (37)
-------------------------------------------------------------------------
Earnings before the
 following               660       207          53        (59)       861
Income taxes             158        64                      5        227
Non-controlling
 interests               311        90          18        (17)       402
-------------------------------------------------------------------------
Contribution to
 consolidated net
 earnings                191        53          35        (47)       232
-------------------------------------------------------------------------

Information on
 Profit Measure
-------------------------------------------------------------------------
For the year ended
 December 31, 2005    Lifeco       IGM  Parjointco      Other      Total
-------------------------------------------------------------------------
Revenues
Premium income        16,048                                      16,048
Net investment
 income                5,389       183                     37      5,609
Fee and media income   2,434     2,164                    358      4,956
-------------------------------------------------------------------------
                      23,871     2,347           -        395     26,613
-------------------------------------------------------------------------
Expenses
Insurance claims      17,435                                      17,435
Commissions            1,284       726                    (37)     1,973
Operating expenses     2,454       555                    515      3,524
Financing charges        187        90                     59        336
-------------------------------------------------------------------------
                      21,360     1,371           -        537     23,268
-------------------------------------------------------------------------
                       2,511       976           -       (142)     3,345
Share of earnings
 of affiliates                                 121        (11)       110
Other income
 (charges) - net         (22)        -          11          4         (7)
-------------------------------------------------------------------------
Earnings before the
 following             2,489       976         132       (149)     3,448
Income taxes             601       292                     17        910
Non-controlling
 interests             1,074       430          44        (63)     1,485
-------------------------------------------------------------------------
Contribution to
 consolidated net
 earnings                814       254          88       (103)     1,053
-------------------------------------------------------------------------

Information on
 Profit Measure
-------------------------------------------------------------------------
For the year ended
 December 31, 2004    Lifeco       IGM  Parjointco      Other      Total
-------------------------------------------------------------------------
Revenues
Premium income        14,202                                      14,202
Net investment
 income                5,396       163                     (1)     5,558
Fee and media income   2,273     1,956                    354      4,583
-------------------------------------------------------------------------
                      21,871     2,119           -        353     24,343
-------------------------------------------------------------------------
Expenses
Insurance claims      15,490                                      15,490
Commissions            1,281       617                    (18)     1,880
Operating expenses     2,533       515                    475      3,523
Financing charges        205        96                     63        364
-------------------------------------------------------------------------
                      19,509     1,228           -        520     21,257
-------------------------------------------------------------------------
                       2,362       891           -       (167)     3,086
Share of earnings
 of affiliates                                 126         (8)       118
Other income
 (charges) - net         (44)      (29)         29         (5)       (49)
-------------------------------------------------------------------------
Earnings before the
 following             2,318       862         155       (180)     3,155
Income taxes             566       265                      6        837
Non-controlling
 interests             1,003       377          52        (63)     1,369
-------------------------------------------------------------------------
Contribution to
 consolidated net
 earnings                749       220         103       (123)       949
-------------------------------------------------------------------------
>>