Porsche AgXETR: P911

Annual Financial Statements Porsche Financial Services GmbH for the financial year 2023

· Issued by Porsche AG
‌Porsche Financial Services GmbH Bietigheim-Bissingen

Audited Financial Statements Annual financial statements December 31, 2023

EY GmbH & Co. KG

Certified Public Auditors (Germany)

Table of Contents

Independent Auditor's Report Financial Reporting

Engagement Terms, Limitation of Liability and Restriction on Use General Terms and Conditions of Engagement

Notice:

The following Independent Auditor's Report has been issued by us in compliance with the statutory and professional requirements and subject to the conditions described in the appendix "Engagement Terms, Limitation of Liability and Restriction on Use".

If this document is used in electronic form for disclosure purposes pursuant to section 325 of the German Commercial Code (Handelsgesetzbuch - HGB), only the files relating to the financial reporting and, where a statutory audit is required, the Independent Auditor's Report or the corresponding audit opinion issued thereon are intended for this purpose.

Independent Auditor's Report

To Porsche Financial Services GmbH Audit Opinion

We have audited the annual financial statements of Porsche Financial Services GmbH,

Bietigheim-Bissingen, comprising the balance sheet as at December 31, 2023, the income statement for the financial year from January 1 to December 31, 2023, and the accompanying notes to the annual financial statements for 2023.

Based on the knowledge obtained in the audit, in our opinion the accompanying annual financial statements comply, in all material respects, with the German commercial law provisions applicable to all merchants as well as with the presentation and disclosure requirements applicable to corporations pursuant to sections 264 to 277 of the German Commercial Code (Handelsgesetzbuch - HGB).

In accordance with section 322 (3) sentence 1 HGB, we declare that our audit has not led to any objections to the propriety of the annual financial statements.

Basis for the Audit Opinion

We conducted our audit of the annual financial statements in accordance with section 317 HGB and in compliance with the German Generally Accepted Standards for the Audit of Financial Statements as promulgated by the Institut der Wirtschaftsprüfer (IDW). Our responsibilities under these requirements and principles are further described in the section "Auditor's Responsibility for the Audit of the Annual Financial Statements" of our Independent Auditor's Report.

We are independent of the Company in accordance with German commercial and professional regulations and have fulfilled our other German professional responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion on the annual financial statements.

Emphasis of Matter

By availing itself of the exemption provision of section 264 (3) HGB, no notes to the annual financial statements and no management report were prepared. At the time of completion of our audit, it could not be finally assessed whether the exemption pursuant to section 264 (3) HGB had been rightfully claimed, as the requirements set out in section 264 (3) sentence 1 no. 5 letters (a) to (e) HGB are only fulfilled at a later point in time. Our audit opinion on the annual financial statements has not been modified in this respect.

Responsibilities of Management for the Annual Financial Statements

Management is responsible for the preparation of the annual financial statements in compliance, in all material respects, with the German commercial law provisions applicable to all merchants as well as with the presentation and disclosure requirements applicable to corporations pursuant to sections 264 to 277 HGB.

Furthermore, management is responsible for such internal controls as it has determined, in accordance with the German Generally Accepted Accounting Principles (Grundsätze ordnungsmäßiger Buchführung), are necessary to enable the preparation of annual financial statements that are free from material misstatement, whether due to fraudulent acts (i.e. manipulation of accounting records and misappropriation of assets) or error.

In preparing the annual financial statements, management is responsible for assessing the Company's ability to continue as a going concern. Moreover, management has the responsibility to disclose, as applicable, matters related to going concern. In addition, management is responsible for accounting on the going concern basis unless actual or legal circumstances preclude the use of the going concern assumption.

Auditor's Responsibility for the Audit of the Annual Financial Statements

Our objective is to obtain reasonable assurance as to whether the annual financial statements as a whole are free from material misstatement, whether due to fraudulent acts or error, and to issue an Independent Auditor's Report that includes our audit opinion on the annual financial statements.

Reasonable assurance is a high level of assurance, but not a guarantee that an audit conducted in accordance with section 317 HGB and in compliance with the German Generally Accepted Standards on Auditing as promulgated by the Institut der Wirtschaftsprüfer (IDW) will always detect a material misstatement. Misstatements may arise from fraudulent acts or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these annual financial statements.

During the audit, we exercise professional judgment and maintain professional skepticism. In addition, we

  • identify and assess the risks of material misstatement of the annual financial statements, whether due to fraudulent acts or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our audit opinion. The risk of not detecting a material misstatement resulting from fraudulent acts is higher than the risk of not detecting a material misstatement resulting from error, as fraudulent acts may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls;

  • obtain an understanding of the internal control system relevant to the audit of the annual financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an audit opinion on the effectiveness of the Company's internal control system;

  • evaluate the appropriateness of the accounting policies applied by management and the reasonableness of accounting estimates and related disclosures made by management.

  • we draw conclusions on the appropriateness of the going concern basis of accounting applied by management and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern.** If we conclude that a material uncertainty exists, we are required to draw attention in the Independent Auditor's Report to the related disclosures in the annual financial statements or, if such disclosures are inadequate, to modify our audit opinion. Our conclusions are based on the audit evidence obtained up to the date of our Independent Auditor's Report. However, future events or conditions may cause the Company to cease to continue as a going concern.

We communicate with those charged with governance, among other matters, the planned scope and timing of the audit and significant audit findings, including any deficiencies in the internal control system that we identify during our audit.

Stuttgart, March 28, 2024 EY GmbH & Co. KG

Audit Firm

Frey Massa

Auditor Auditor

‌This document is a non-binding convenience translation of the German original.‌

In case of any discrepancy between the English and German versions, the German version prevails

Porsche Financial Services GmbH, Bietigheim-Bissingen

Balance sheet in accordance with the German Commercial Code (HGB) as of December 31, 2023

Assets

A.

Non-current assets

I.

Intangible assets

Equity and liabilities

A.

Equity

I.

Subscribed capital

31.12.2023

EUR EUR

31.12.2022

TEUR

31.12.2023

EUR EUR

31.12.2022

TEUR

24,000,000.00 24

1

Purchased rights and licenses

6,546,182.55

2

Advance payments

35,400.00

6,581,582.55

7,835

838

II.

Capital reserve

III.

Retained earnings

2,556,459.41 2,556

II.

Property, plant and equipment

Other retained earnings 52,000.00 52

Operating and office equipment 194,265.69 189 26,608,459.41

III.

Financial assets

187,744,412.78

194,520,261.02

Shares in affiliated companies

B.

Current assets

I.

Inventories

Finished goods and merchandise

119,035.16

II.

Receivables and other assets

119,035.16

B.

Provisions

168,518

C.

Liabilities

157

1

Provisions for pensions and similar obligations

38,797,205.00

thereof amount restricted from distribution

EUR 842,220.00 (PY TEUR 3.322)

2

Tax provisions

522,000.00

3

Other provisions

29,334,371.00

1

Advance payments received

301,696.22

2

Trade payables

15,255.05

3

Liabilities to affiliated companies

426,612,575.01

4

Other liabilities

3,233,552.72

thereof tax liabilities EUR 322,279.95 (PY TEUR 328)

68,653,576.00

430,163,079.00

34,701

867

26,779

271

275

433,587

533

1

Trade receivables

5,920,776.81

2

Receivables from affiliated companies

313,814,000.69

3

Other assets

14,115,390.18

4,293

325,466

18,079

D.

Deferred income

4,224,921.34 3,608

333,850,167.68

III.

Cash on hand and bank balances

1,030,461.73 1,744

334,999,664.57

C.

Prepaid expenses

125,445.37 110

D.

Difference from the offsetting of assets

4,664.79 0

529,650,035.75 527,23 529,650,035.75 527,23

Contingent liabilities

Contingent liabilities from the provision of collateral for third-party liabilities

54,786,284.28 9,867

This document is a non-binding convenience translation of the German original.

In case of any discrepancy between the English and German versions, the German version prevails

‌Porsche Financial Services GmbH, Bietigheim-Bissingen‌

Income Statement in accordance with the German Commercial Code (HGB)

for the period from January 1 to December 31, 2023

2023 2022

77,987,271.02

7,324,206.40

66,799

5,82

EUR EUR EUR TEUR

1.

Revenue

2.

Other operating income

of which income from currency translation

EUR 229,327.25 (PY TEUR 495)

3.

Cost of materials

Expenses for purchased services

-25,284,472.73

-26,082,654.97

-6,387,122.34

-20,768

-25,334

-8,557

4.

Personnel expenses

a)

Wages and salaries

b)

Social security contributions and expenses

for pensions and support

thereof for pensions

EUR 3,397,063.87 (PY TEUR 5,632)

85,311,477.42 72,619

-32,469,777.31

-3,079,228.21

-31,651,696.95

-33,891

-2,53

-26,518

5.

Depreciation and amortization

of intangible assets and property, plant and equipment

6.

Other operating expenses

of which expenses from currency translation

EUR 160,286.86 (PY TEUR 1,037)

-92,485,175.20 -83,707

7.

Income from investments

thereof from affiliated companies

EUR 92,520,820.48 (PY TEUR 5,113)

92,520,820.48

13,311,500.02

-188,690.01

-14,292,845.40

5,113

2,874

-16,716

-2,299

8.

Other interest and similar income

thereof from affiliated companies

EUR 12,959,009.67 (PY TEUR 2.688)

9.

Depreciation on financial assets and marketable

securities

10.

Interest and similar expenses

thereof to affiliated companies

EUR 13,687,173.40 (PY TEUR 1,742)

thereof from unwinding of provisions

EUR 605,672.00 (PY TEUR 557)

-7,173,697.78 -11,089

11.

Income taxes

91,350,785.09

-2,496,641.00

-11,029

-454

12.

Restult after taxes

81,680,446.31

0.00

0.00

-22,572

0

22,572

13.

Other taxes

14.

Income from loss absorption

15.

Profit transferred under a profit transfer

agreement

-81,680,446.31 0

16.

Net income for the year

0.00 0

‌Porsche Financial Services GmbH, Bietigheim-Bissingen Supplementary information to the annual financial statements 2023
  1. ‌General information

    The annual financial statements of Porsche Financial Services GmbH (Register court: Stuttgart District Court, HRB 301159), Bietigheim-Bissingen, were prepared for the financial year from 1 January 2023 to 31 December 2023.

  2. ‌Notes to the balance sheet Receivables and other assets

    Receivables and other assets are broken down as follows:

    2023

    2022

    in TEUR

    in TEUR

    With a remaining term of up to one year

    Trade receivables

    5,921

    4,293

    Receivables from affiliated companies

    136,920

    141,783

    Other receivables and assets

    14,115

    18,079

    With a remaining term from 1 to 5 years

    Trade receivables

    -

    -

    Receivables from affiliated companies

    176,860

    183,683

    Other receivables and assets

    -

    -

    With a remaining term of more than 5 years

    Trade receivables

    -

    -

    Receivables from affiliated companies

    34

    -

    Other receivables and assets

    -

    -

    Receivables from affiliated companies amounting to TEUR 313,814 (prior year TEUR 325,466) are composed as follows:

    2023

    2022

    in TEUR

    in TEUR

    Receivables from shareholder

    1,547

    22,572

    of which: trade receivables

    1,547

    -

    of which: receivables from profit transfer agreement

    -

    22,572

    Receivables from other affiliated companies

    312,267

    302,894

    of which: receivables from loans

    310,997

    299,555

    of which: trade receivables

    1,270

    3,339

    As of the reporting date, short-term foreign currency receivables amounted to TEUR 1 (prior year TEUR 0). There were no short-term foreign currency liabilities as of the reporting date. Income from foreign currency translation is reported under other operating income. Expenses from foreign currency translation are reported under other operating expenses.

    Pension provisions

    Provisions for pensions and similar obligations are determined using actuarial methods applying the projected unit credit method, taking into account the current mortality tables 2018 G by Prof. Dr. Klaus Heubeck. In accordance with Section 253 of the German Commercial Code (HGB), pension provisions as of 31 December 2023 amount to TEUR 38,797 (prior year TEUR 34,701). This amount is TEUR 842 (prior year TEUR 3,322) lower than the valuation amount for pension provisions that would have resulted as of 31 December 2023 if the seven-year average interest rate had been applied.

    Liabilities

    2023

2022

in TEUR in TEUR

With a remaining term of up to one year

Liabilities to banks

-

-

Advances received

302

271

Trade payables

15

275

Liabilities to affiliated companies

426,613

433,587

Other liabilities

3,234

533

With a remaining term from 1 to 5 years

Liabilities to banks - -

Trade payables - -

Liabilities to affiliated companies - -

Other liabilities - -

As of the reporting date, there were no liabilities with a remaining term of more than 5 years.

Liabilities to affiliated companies amounting to TEUR 426,613 (prior year TEUR 433,587) are composed as follows:

2023

2022

in TEUR

in TEUR

Liabilities to shareholder

84,558

188,771

of which: liabilities from loans

-

188,292

of which: liabilities from tax allocation agreement

2,497

382

of which: VAT liabilities

87

-

of which: liabilities from profit transfer agreement

81,681

-

of which: trade payables

293

97

Liabilities to other affiliated companies

342,055

244,816

of which: liabilities from loans

339,467

243,350

of which: trade payables

2,588

1,466

  1. ‌Notes to the income statement

Revenue

Revenue is broken down as follows:

2023

2022

in TEUR

in TEUR

Financing business

28,377

22,974

Insurance business

4,684

2,490

Service provider activities

34,362

34,269

Credit card business

2,968

880

Leasing business

3,905

2,847

Other services

3,691

3,338

Other services amounting to TEUR 3,691 (prior year TEUR 3,338) include revenue from recharges of service costs and revenue from the provision of vehicles to the Company's employees.

Other operating income

Other operating income mainly comprises income from the reversal of value adjustments on receivables and the reversal of provisions, income from reversals of impairment losses on financial assets, and income from foreign currency translation. This includes income relating to prior periods amounting to TEUR 3,008 (prior year TEUR 3,947).

Other operating expenses

Other operating expenses include in particular external IT services, licence fees, rental expenses, expenses from additions to provisions and value adjustments, legal and consulting costs, as well as expenses from foreign currency translation.

Bietigheim-Bissingen, 13 March 2024 The Management Board

Volker Reichhardt Dr. Michael Löffler

Managing Director and Spokesperson Managing Director

Konrad Riedl Dr. Marc Rieß

Managing Director Managing Director

This document is a non-binding convenience translation of the German original. In case of any discrepancy between the English and German versions, the German version prevails

Company analysis