Robert B. Nolen, Jr., President and Chief Executive Officer of Pinnacle Bancshares, Inc. (OTCBB: PCLB), today announced the Company’s results of operations for the first quarter ended March 31, 2023:
- For the three months ended March 31, 2023, net income was $1,180,000 which resulted in basic/diluted earnings per share to be $1.30. Net income for the three months ended March 31, 2022 was $1,111,000, which resulted in basic/diluted earnings per share of $1.14 per share. Included in net income for the three months ended March 31, 2022 are Paycheck Protection Program (“PPP”) amortized loan fees of approximately $120,000. There were no PPP amortized loan fees recorded during the three months ended March 31, 2023.
- For the three months ended March 31, 2023, return on average assets was 1.43%, compared to 1.29% in the comparable 2022 period.
The Company’s net interest margin was 3.56% for the three months March 31, 2023, compared to 4.06% for the three months ended March 31, 2022. The Company anticipates interest expense relating to its funding to increase during the remainder of the year as a result of several factors such as increased deposit exception pricing and increased deposit migration to higher yielding deposit products.
Mr. Nolen commented, “In response to concerns about liquidity and capital strength related to recent bank failures, we remain confident in our risk status. Our primary focus is, and will continue to be, the Bank’s safety and soundness, and the protection of our depositors.”
At March 31, 2023, the Company’s allowance for loan losses as a percent of total loans was 2.13%, compared to 2.16% at December 31, 2022. There were no nonperforming assets at March 31, 2023 as well as at December 31, 2022. Effective January 1, 2023, the Company adopted the current expected credit loss (CECL) model to account for credit losses on financial instruments, including loans. The adoption of the CECL model did not have an impact on the Company’s loan loss reserve due to minimal net losses that have occurred during the past five years.
Pinnacle Bank was classified as “well capitalized” at March 31, 2023. All capital ratios are significantly higher than the requirements for a well-capitalized institution. As of March 31, 2023, the Bank’s common equity Tier 1 capital and Tier 1 risk-based capital ratios were each 17.14%. As of March 31, 2023, its total capital ratio was 18.36%, and its Tier 1 leverage ratio was 10.70%.
Management believes that the Company has ample liquidity through its low loan to deposit ratio at March 31, 2023, as well as available funding from outside sources. Our net funding availability, as a percentage of our franchise funding, is 105.37% as compared to our established minimal limit of 25%. In addition, the Bank provides access to additional FDIC insurance coverage for accounts that would otherwise exceed deposit insurance coverage. The Company also retested its Federal Funds line and other borrowing lines during the first quarter 2022.
The Company’s total deposits at March 31, 2023 decreased $5.6 million, or less than 2%, as compared to December 31, 2022. As mentioned previously, pricing of deposits is anticipated to become more competitive during the remainder of the year, and thus deposits could continue to decrease as they did during the first quarter 2023.
Dividends of $.27 per share were paid to shareholders during the first quarter of 2023 and $.25 per share during the first quarter 2022.
Effects of Inflation
Inflation caused a substantial rise in interest rates during 2022 which has had a negative effect in the securities market. As a result of rising interest rates, the Company has recorded an accumulated other comprehensive loss on securities available for sale of approximately $30.2 million as of December 31, 2022. Longer term interest rates have decreased slightly during the first quarter of 2023 which has caused the Company’s other comprehensive loss as of March 31, 2023 to be lowered to $27.6 million. Although these unrealized losses recorded as of March 31, 2023 and December 31, 2022 were significant, management does not anticipate these losses to be other than temporary as these unrealized losses do not currently appear related to any credit deterioration within the portfolio but from higher interest rates. In addition, these losses do not impact our regulatory capital ratios.
The Company conducts monthly internal stress testing scenarios of its liquidity to confirm that the Company continues to maintain ample liquidity.
Forward-Looking Statements
Information contained in this press release, other than historical information, may be considered forward-looking in nature and is subject to various risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations. Certain tabular presentations may not reconcile because of rounding.
Pinnacle Bancshares, Inc.’s wholly owned subsidiary Pinnacle Bank has seven offices located in central and northwest Alabama.
PINNACLE BANCSHARES, INC. AND SUBSIDIARY UNAUDITED FINANCIAL HIGHLIGHTS |
|||||||
Three Months Ended March 31, |
|||||||
2023 |
2022 |
||||||
Net Income |
$ |
1,180,000 |
$ |
1,111,000 |
|||
Weighted average basic shares outstanding |
909,534 |
970,791 |
|||||
Weighted average diluted shares outstanding |
909,534 |
970,791 |
|||||
Dividend per share |
$ |
.27 |
$ |
.25 |
|||
Provision for loan losses |
$ |
- |
$ |
- |
|||
Basic and diluted earnings per share |
$ |
1.30 |
$ |
1.14 |
|||
Performance Ratios: (annualized) |
|||||||
Return on average assets |
1.43 |
% |
1.29 |
% |
|||
Return on average equity |
13.17 |
% |
12.96 |
% |
|||
Interest rate spread |
3.40 |
% |
4.01 |
% |
|||
Net interest margin |
3.56 |
% |
4.06 |
% |
|||
Operating cost to assets |
2.40 |
% |
2.06 |
% |
|||
(Audited) |
|||||||
March 31, 2023 |
December 31, 2022 |
||||||
Total assets |
$ |
334,424,000 |
$ |
332,718,000 |
|||
Loans receivable, net |
$ |
117,246,000 |
$ |
115,956,000 |
|||
Deposits |
$ |
316,620,000 |
$ |
322,261,000 |
|||
Brokered CD’s included in deposits |
$ |
11,759,000 |
$ |
11,756,000 |
|||
Total stockholders’ equity |
$ |
9,267,000 |
$ |
5,738,000 |
|||
Weighted average book value per share (excluding OCI) |
$ |
40.26 |
$ |
39.17 |
|||
Total average stockholders' equity to asset ratio (excluding OCI) |
10.83 |
% |
10.47 |
% |
|||
Asset Quality Ratios: |
|||||||
Nonperforming loans as a percent of total loans |
.00 |
% |
.00 |
% |
|||
Nonperforming assets as a percent of total loans |
.00 |
% |
.00 |
% |
|||
Allowance for loan losses as a percent of total loans |
2.13 |
% |
2.16 |
% |
|||
PINNACLE BANCSHARES, INC. AND SUBSIDIARY CONDENSED CONSOLIDATED STATEMENTS OF CONDITION |
|||||||
(Unaudited) |
(Audited) |
||||||
March 31, |
December 31, |
||||||
2023 |
2022 |
||||||
Assets |
|||||||
Cash and cash equivalents |
$ |
1,986,894 |
$ |
1,742,938 |
|||
Interest bearing deposits in banks |
12,217,148 |
12,185,982 |
|||||
Securities available for sale |
171,648,773 |
170,580,649 |
|||||
Restricted equity securities |
769,800 |
773,600 |
|||||
Loans |
119,802,122 |
118,516,666 |
|||||
Less allowance for loan losses |
2,555,754 |
2,561,079 |
|||||
Loans, net |
117,246,368 |
115,955,587 |
|||||
Premises and equipment, net |
7,345,151 |
6,926,631 |
|||||
Operating right-of-use lease assets |
374,202 |
398,364 |
|||||
Goodwill |
306,488 |
306,488 |
|||||
Bank owned life insurance |
10,305,140 |
10,206,335 |
|||||
Accrued interest receivable |
1,537,460 |
2,070,895 |
|||||
Deferred tax assets, net |
9,801,027 |
10,594,339 |
|||||
Other assets |
885,332 |
976,361 |
|||||
Total assets |
$ |
334,423,783 |
$ |
332,718,169 |
|||
Liabilities and Stockholders’ Equity |
|||||||
Deposits: |
|||||||
Noninterest-bearing |
$ |
98,227,386 |
$ |
94,784,231 |
|||
Interest-bearing |
218,392,427 |
227,476,410 |
|||||
Total deposits |
316,619,813 |
322,260,641 |
|||||
Subordinated debentures |
3,093,000 |
3,093,000 |
|||||
Other borrowings |
3,600,000 |
- |
|||||
Accrued interest payable |
161,286 |
111,652 |
|||||
Operating lease liabilities |
374,202 |
398,364 |
|||||
Other liabilities |
1,308,928 |
1,116,596 |
|||||
Total liabilities |
325,157,229 |
326,980,253 |
|||||
Stockholders’ equity |
|||||||
Common stock, $.01 par value, 2,400,000 shares authorized; |
|||||||
1,872,313 shares issued; 909,534 shares outstanding |
18,723 |
18,723 |
|||||
Additional paid-in capital |
8,923,223 |
8,923,223 |
|||||
Treasury stock, at cost (962,779 shares) |
(15,588,799 |
) |
(15,588,799 |
) |
|||
Retained earnings |
43,208,971 |
42,274,372 |
|||||
Accumulated other comprehensive loss, net of tax |
(27,295,564 |
) |
(29,889,603 |
) |
|||
Total stockholders’ equity |
9,266,554 |
5,737,916 |
|||||
Total liabilities and stockholders’ equity |
$ |
334,423,783 |
$ |
332,718,169 |
|||
PINNACLE BANCSHARES, INC. AND SUBSIDIARY UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME Three Months Ended March 31, 2023 and 2022 |
|||||
2023 |
2022 |
||||
Interest income |
|||||
Loans, including fees |
$ |
1,730,118 |
$ |
1,654,949 |
|
Taxable securities |
1,368,748 |
1,179,914 |
|||
Nontaxable securities |
43,741 |
34,384 |
|||
Other interest |
143,856 |
10,321 |
|||
Total interest income |
3,286,463 |
2,879,568 |
|||
Interest expense |
|||||
Deposits |
227,051 |
106,235 |
|||
Subordinated debentures |
39,050 |
38,600 |
|||
Other borrowings |
2,209 |
- |
|||
Total interest expense |
268,310 |
144,835 |
|||
Net interest income |
3,018,153 |
2,734,733 |
|||
Provision for loan losses |
- |
- |
|||
Net interest income after provision for loan losses |
3,018,153 |
2,734,733 |
|||
Other income |
|||||
Fees and service charges on deposit accounts |
362,295 |
357,833 |
|||
Servicing fee income, net |
771 |
886 |
|||
Bank owned life insurance |
98,806 |
95,973 |
|||
Mortgage fee income |
5,703 |
14,361 |
|||
Total other income |
467,575 |
469,053 |
|||
Other expenses |
|||||
Salaries and employee benefits |
1,135,798 |
1,025,583 |
|||
Occupancy expenses |
240,161 |
229,622 |
|||
Marketing and professional expenses |
68,819 |
64,901 |
|||
Other operating expenses |
542,672 |
461,841 |
|||
Total other expenses |
1,987,450 |
1,781,947 |
|||
Income before income taxes |
1,498,278 |
1,421,839 |
|||
Income tax expense |
318,105 |
311,079 |
|||
Net income |
$ |
1,180,173 |
$ |
1,110,760 |
|
Basic and diluted earnings per share |
$ |
1.30 |
$ |
1.14 |
|
Cash dividends per share |
$ |
0.27 |
$ |
0.25 |
|
Weighted-average basic and diluted shares outstanding |
909,534 |
970,791 |
|||
PINNACLE BANCSHARES, INC. AND SUBSIDIARY UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY Three Months Ended March 31, 2023 and 2022 |
|||||||||||||||||||||||
Accumulated |
|||||||||||||||||||||||
Additional |
Other |
Total |
|||||||||||||||||||||
Common Stock |
Paid-in |
Treasury |
Retained |
Comprehensive |
Stockholders’ |
||||||||||||||||||
Shares |
Par Value |
Capital |
Stock |
Earnings |
Income (Loss) |
Equity |
|||||||||||||||||
Balance, December 31, 2012 |
1,872,313 |
$ |
18,723 |
$ |
8,923,223 |
$ |
(13,533,621 |
) |
$ |
38,710,339 |
$ |
1,540,479 |
$ |
35,659,143 |
|||||||||
Net income |
- |
- |
- |
- |
1,110,760 |
- |
1,110,760 |
||||||||||||||||
Cash dividends declared, $0.25 per share |
- |
- |
- |
- |
(242,697 |
) |
- |
(242,697 |
) |
||||||||||||||
Other comprehensive loss |
- |
- |
- |
- |
- |
(12,676,357 |
) |
(12,676,357 |
) |
||||||||||||||
Balance, March 31, 2022 |
1,872,313 |
$ |
18,723 |
$ |
8,923,223 |
$ |
(13,533,621 |
) |
$ |
39,578,402 |
$ |
(11,135,878 |
) |
$ |
23,850,849 |
||||||||
Balance, December 31, 2022 |
1,872,313 |
$ |
18,723 |
$ |
8,923,223 |
$ |
(15,588,799 |
) |
$ |
42,274,372 |
$ |
(29,889,603 |
) |
$ |
5,737,916 |
||||||||
Net income |
- |
- |
- |
- |
1,180,173 |
- |
1,180,173 |
||||||||||||||||
Cash dividends declared, $0.27 per share |
- |
- |
- |
- |
(245,574 |
) |
- |
(245,574 |
) |
||||||||||||||
Other comprehensive income |
- |
- |
- |
- |
- |
2,594,039 |
2,594,039 |
||||||||||||||||
Balance, March 31, 2023 |
1,872,313 |
$ |
18,723 |
$ |
8,923,223 |
$ |
(15,588,799 |
) |
$ |
43,208,971 |
$ |
(27,295,564 |
) |
$ |
9,266,554 |
||||||||
PINNACLE BANCSHARES, INC. AND SUBSIDIARY UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Three Months Ended March 31, 2023 and 2022 |
|||||||
2023 |
2022 |
||||||
OPERATING ACTIVITIES |
|||||||
Net income |
$ |
1,180,173 |
$ |
1,110,760 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation |
99,981 |
115,917 |
|||||
Net amortization of securities |
41,914 |
71,700 |
|||||
Bank owned life insurance |
(98,806 |
) |
(95,973 |
) |
|||
Decrease in accrued interest receivable |
533,436 |
459,021 |
|||||
Increase in accrued interest payable |
49,634 |
14,902 |
|||||
Net other operating activities |
86,332 |
265,363 |
|||||
Net cash provided by operating activities |
1,892,664 |
1,941,690 |
|||||
INVESTING ACTIVITIES |
|||||||
Net (increase) decrease in loans |
(1,290,780 |
) |
2,226,066 |
||||
Net increase in interest-bearing deposits in banks |
(31,166 |
) |
(5,964,788 |
) |
|||
Purchase of securities available for sale |
- |
(20,435,341 |
) |
||||
Proceeds from maturing or callable securities available for sale |
2,473,516 |
1,154,225 |
|||||
Net (purchase) redemption of restricted equity securities |
3,800 |
(32,000 |
) |
||||
Purchase of premises and equipment |
(518,500 |
) |
(29,939 |
) |
|||
Net cash provided by (used in) investing activities |
636,870 |
(23,081,777 |
) |
||||
FINANCING ACTIVITIES |
|||||||
Net increase (decrease) in deposits |
(5,640,004 |
) |
21,721,580 |
||||
Net increase in other borrowings |
3,600,000 |
- |
|||||
Payment of cash dividends |
(245,574 |
) |
(242,697 |
) |
|||
Net cash provided by (used in) financing activities |
(2,285,578 |
) |
21,478,883 |
||||
Net increase in cash and cash equivalents |
243,956 |
338,796 |
|||||
Cash and cash equivalents at beginning of year |
1,742,938 |
1,730,327 |
|||||
Cash and cash equivalents at end of year |
$ |
1,986,894 |
$ |
2,069,123 |
|||
SUPPLEMENTAL DISCLOSURE |
|||||||
Cash paid during the year for: |
|||||||
Interest |
$ |
218,676 |
$ |
129,933 |
|||
Taxes |
$ |
- |
$ |
- |
|||
OTHER NONCASH TRANSACTIONS |
|||||||
Real estate acquired through foreclosure |
$ |
- |
$ |
- |
|||
View source version on businesswire.com: https://www.businesswire.com/news/home/20230504005235/en/