PhosagroRUS: PHOR

PhosAgro publishes its operating and financial results for the first half of 2025

· Issued by PhosAgro


PhosAgro Reports Operating and Financial Results for 1H 2025 Moscow, 7 August 2025. PhosAgro Group ("PhosAgro" or "the Company") (Moscow Exchange, LSE: PHOR), one of the world's leading vertically integrated phosphate-based fertilizer producers, today announces its consolidated interim condensed financial results for the six months ended 30 June 2025. 1H 2025 highlights
  • Agrochemical production grew by 4.0% year-on-year to 6.12 million tonnes, driven mainly by a 6.0% increase in the production of phosphate-based fertilizers and feed phosphates to 4.69 million tonnes.

  • Total sales of agrochemical products increased by 2.4% year-on-year to 6.24 million tonnes. At the same time, sales of phosphate-based fertilizers and feed phosphates rose by 2.8%.

  • Revenue in 1H 2025 amounted to RUB 298.6 billion, an increase of 23.6% year-on-year.

  • The Company's EBITDA amounted to RUB 94.6 billion, up 26.8% year-on-year. At the same time, adjusted EBITDA increased by 50.0% year-on-year, amounting to RUB 115.3 billion.

  • Free cash flow more than doubled, reaching RUB 56.5 billion.

  • Net debt amounted to RUB 245.7 billion as of 30 June 2025, and the ratio of net debt to EBITDA decreased to 1.25x by the end of the reporting period.

Financial and operating highlights:

FINANCIAL HIGHLIGHTS

RUB mln

1H 2025

1H 2024

Change, %

Revenue

298,556

241,563

23.6

EBITDA*

94,595

74,594

26.8

EBITDA margin

31.7%

30.9%

Adj. EBITDA**

115,277

76,874

50.0

Net profit

75,542

53,469

41.3

Adj. net profit***

61,731

40,635

51.9

Free cash flow

56,538

26,627

112.3

Net debt

245,702

325,356

ND/LTM EBITDA

1.25x

1.84x

* EBITDA is calculated as operating profit adjusted for depreciation and amortization.

** Adj. EBITDA is calculated as EBITDA adjusted for FX differences from operating activities.

*** Adj. net profit is net profit as reported minus FX gain or loss.

Comments on 1H 2025 financial performance

The Company's revenue in 1H 2025 increased by 23.6% year-on-year, primarily as a result of an increase in sales volumes of phosphate- and nitrogen-based fertilizers amid a recovery in average selling prices in global markets since the beginning of the year.

One of the factors that had an impact on revenue in 1H 2025 was the appreciation of the rouble against the US dollar in the second quarter.

The Company's EBITDA for the first six months of the year amounted to RUB 94.6 billion, a year-on-year increase of 26.8%, driven by increased sales volumes and higher prices. At the same time, EBITDA faced downward pressure from the non-monetary impact of exchange rate differences resulting from the appreciation of the rouble against the US dollar in 2Q 2025.

Adjusted for this impact, EBITDA for 1H 2025 amounted to RUB 115.3 billion, a 50% year-on-year increase.

EBITDA margin for the first half of the year was 31.7%. This level of profitability was driven by the high level of efficiency of the Company's production assets, increased production of high-margin fertilizers, the Company's flexible sales policy and a high level of self-sufficiency in terms of feedstocks.

Free cash flow (FCF) for 1H 2025 amounted to RUB 56.5 billion, a more than twofold year-on-year increase. FCF was supported by higher operating profit (driven by an increase in sales volumes at higher prices in global markets), improved sales margins and an inflow of more than RUB 27 billion from working capital.

Robust cash flow generation enabled the Company to continue reducing its debt position in the second quarter, bringing its net debt to RUB 245.7 billion. The decrease in net debt in 1H 2025 was mainly associated with the scheduled repayment of Eurobonds and several bank loans, a significant cash balance (amid a recovery in cash flow) and the appreciation of the rouble against the US dollar. The net debt / EBITDA ratio at the end of the quarter was 1.25x.

In the context of a high key rate set by the Bank of Russia, reducing its debt position allows the Company to lower its debt servicing costs, relieving pressure on its balance sheet.

The quality of the Company's creditworthiness is reflected in the high credit ratings it has received from leading Russian agencies (at the country ceiling level of AAA), enabling the Company to execute transactions that are unique in the Russian market to manage its public debt portfolio, such as the placement of US dollar-denominated bonds settled in roubles, replacing repurchased rouble-denominated bonds.

One such transaction was carried out in June 2025, raising the equivalent of USD 400 million at a coupon rate of 6.53% per annum. At the time of the placement, this was the lowest coupon rate among all foreign-currency placements on the Russian primary bond market since the beginning of the year.

OPERATING HIGHLIGHTS

Production volumes by category

kt

1H 2025

1H 2024

Change, %

Phosphate-based fertilizers and feed phosphates

4,687.8

4,423.8

6.0

Nitrogen-based fertilizers

1,311.2

1,321.1

-0.7

Other products

124.5

144.4

-13.8

TOTAL agrochemicals

6,123.5

5,889.3

4.0

Sales volumes by category

kt

1H 2025

1H 2024

Change, %

Phosphate-based fertilizers and feed phosphates

4,729.2

4,600.9

2.8

Nitrogen-based fertilizers

1,391.9

1,353.7

2.8

Other products

120.9

142.9

-15.4

TOTAL agrochemicals

6,242.0

6,097.5

2.4

Comments on 1H 2025 operating performance

Agrochemical output in 1H 2025 grew by 4.0% year-on-year, reaching a record high of 6.12 million tonnes, driven by the ongoing implementation of the Company's long-term development programme, launched in 2019, to develop its production assets.

The largest production increases were seen in phosphate-based fertilizers (DAP production rose 35.0%; NPS, 25.0%; and MCP, 22.8%), mainly due to the Volkhov production complex reaching full design capacity and increased production volumes of key feedstocks, such as phosphoric acid and sulphuric acid.

The production of nitrogen-based fertilizers remained flat year-on-year.

Fertilizer sales in 1H 2025 rose 2.8%, driven by increased production volumes, the strong performance of the Group's sales network in the Russian market and the solid positions enjoyed by the Company's products in global markets.

Phosphate-based fertilizers were the main sales driver. For example, sales of DAP (a higher-margin product supported by growing demand in the Indian market) grew by 26.6% year-on-year, while sales of complex NPS fertilizers increased by 31.7%, reflecting both an increase in the Company's production capacity for these fertilizers at its Volkhov site and greater consumer demand for these brands, which offer higher margins than alternative brands.

The fastest-growing export markets in 1H 2025 were India (with shipments increasing by nearly 41% due to Chinese export restrictions that were in place for most of the period, as well as attractive netbacks), Africa and Europe.

Fertilizer market in 2Q 2025

Global fertilizer markets continued to show an upward price trend throughout 2Q 2025. Prices for complex and compound fertilizers rose on the back of seasonal demand in India,

Brazil and other Latin American markets amid the extension of China's fertilizer export restrictions until nearly the middle of the quarter. The average price for DAP/MAP in 2Q 2025 was $662 per tonne (FOB Baltic), versus an average price of $586 per tonne (FOB Baltic) in 1Q 2025 and $523 per tonne (FOB Baltic) in 2Q 2024.

Prices for nitrogen-based fertilizers decreased early in the quarter due to the end of seasonal demand in Western markets, but they began to recover in June amid production and supply disruptions among several producers, including in the Middle East and North Africa (owing to interruptions in natural gas supplies). In addition, continued strong demand from India also supported prices. The average price for urea in 2Q 2025 was $360 per tonne (FOB Baltic), compared with $363 per tonne (FOB Baltic) in 1Q 2025 and $278 per tonne (FOB Baltic) in 2Q 2024.

Outlook for 3Q 2025

Strong demand for both phosphate- and nitrogen-based fertilizers is expected to continue in India, where carry-over stocks of phosphate-based fertilizers remain critically low, and a reduction in domestic production and inventories of urea has been noted.

Seasonal demand in Brazil may be constrained by reduced affordability of nitrogen- and phosphate-based fertilizers amid stagnating prices for key agricultural products.

For further information, please contact:

PJSC PhosAgro

Andrey Serov, Head of the Investor Relations Department

+7 495 231 2747 ext. 2183

ir@phosagro.ru

Timur Belov, Press Officer

+7 495 231 2747 ext. 2652

pr@phosagro.ru

About the Company

PhosAgro (https://www.phosagro.ru) is a vertically integrated Russian company and one of the world's leading producers of phosphate-based fertilizers and high-grade phosphate rock with P2O5 content of 39% (according to the IFA). PhosAgro's high-performance fertilizers produce crops with advanced features.

PhosAgro Group is the largest producer of phosphate-based fertilizers in Europe (by total combined capacity for the production of DAP, MAP, NP, NPK and NPS fertilizers, according to the CRU), the largest global producer of high-grade phosphate rock with P2O5 content of 39% (according to the IFA), one of the leading producers of MAP and DAP fertilizers globally, one of the leading producers of monocalcium feed phosphates (MCP) in Europe - and the only such producer in Russia - and Russia's only producer of nepheline concentrate.

PhosAgro's main products, including phosphate rock, 58 grades of fertilizers, feed phosphates, ammonia and sodium tripolyphosphate, are used by customers in around 100 countries spanning all the world's inhabited continents. The Company's priority markets beyond Russia and the CIS are Latin America, Europe and Asia.

The Company's shares are listed on the Moscow Exchange and its global depositary receipts (GDRs) are listed on the London Stock Exchange (MOEX and LSE ticker: PHOR)

PJSC "PhosAgro"

Consolidated Interim Condensed Statement of Profit or Loss and Other Comprehensive Income for the three and six months ended 30 June 2025

Six months ended

30 June

Three months ended

30 June

RUB million

2025

2024

2025

2024

Revenues

298,556

241,563

139,166

122,291

Cost of Group products sold

(158,932)

(146,293)

(77,882)

(73,156)

Cost of products for resale

(13,062)

(4,454)

(5,665)

(2,093)

Gross profit

126,562

90,816

55,619

47,042

Administrative and selling expenses

(21,000)

(19,972)

(10,719)

(10,375)

Taxes, other than income tax

(5,975)

(7,585)

(2,865)

(4,128)

Other expenses, net

(4,059)

(4,944)

(1,759)

(2,845)

Foreign exchange loss from operating activities, net

(20,682)

(2,280)

(4,246)

(3,464)

Operating profit

74,846

56,035

36,030

26,230

Finance income

1,638

3,315

920

2,280

Finance costs

(13,505)

(6,235)

(6,701)

(3,234)

Foreign exchange gain from financing activities, net

34,493

15,114

7,129

19,030

Profit before tax

97,472

68,229

37,378

44,306

Income tax expense

(21,930)

(14,760)

(9,492)

(9,591)

Profit for the period

75,542

53,469

27,886

34,715

Attributable to:

Shareholders of the Company

75,530

53,473

27,884

34,711

Non-controlling interests*

12

(4)

2

4

Basic and diluted earnings per share (in RUB)

583

413

215

268

Total comprehensive income for the period

75,542

53,469

27,886

34,715

Attributable to:

Shareholders of the Company

75,530

53,473

27,884

34,711

Non-controlling interests*

12

(4)

2

4

*Non-controlling interests mean minority shareholders of the subsidiaries of PJSC "PhosAgro"

The accompanying notes form an integral part of these consolidated interim condensed financial statement.

1

PJSC "PhosAgro"

Consolidated Interim Condensed Statement of Financial Position as at 30 June 2025

RUB million

30 June

2025

31 December

2024

Assets

Property, plant and equipment

375,669

357,577

Non-current spare parts

15,169

13,564

Deferred tax assets

13,621

14,081

Advances issued for property, plant and equipment

7,608

8,818

Right-of-use assets

6,184

6,419

Catalysts

3,225

2,987

Intangible assets

2,885

2,991

Investments in associates and joint ventures

821

715

Other non-current assets

129

1,310

Non-current assets

425,311

408,462

Trade and other receivables

75,585

104,653

Inventories

60,466

56,105

Cash and cash equivalents

20,179

10,398

VAT and other taxes receivable

9,300

9,628

Income tax receivable

5,287

99

Other short-term assets

972

3,125

Current assets

171,789

184,008

Total assets

597,100

592,470

Equity

Share capital

372

372

Share premium

7,494

7,494

Retained earnings

221,863

157,590

Actuarial losses

(871)

(871)

Equity attributable to shareholders of the Company

228,858

164,585

Equity attributable to non-controlling interests

139

137

Total equity

228,997

164,722

Liabilities

Loans and borrowings

178,664

169,962

Deferred tax liabilities

28,089

17,031

Lease liabilities

2,900

3,056

Defined benefit obligations

1,052

1,029

Non-current liabilities

210,705

191,078

Loans and borrowings

83,344

161,661

Trade and other payables

50,471

48,394

Dividends payable

19,700

19,779

VAT and other taxes payable

2,692

2,633

Lease liabilities

973

1,075

Income tax payable

218

3,128

Current liabilities

157,398

236,670

Total equity and liabilities

597,100

592,470

The accompanying notes form an integral part of these consolidated interim condensed financial statement.

2

PJSC "PhosAgro"

Consolidated Interim Condensed Statement of Cash Flows for the six months ended 30 June 2025

Six months ended 30 June

RUB million

2025

2024

Cash flows from operating activities

Operating profit

74,846

56,035

Adjustments for:

Depreciation and amortisation

19,749

18,559

Loss on disposal of property, plant and equipment and intangible assets

53

71

Cash flows from operations before changes in working capital

94,648

74,665

Decrease in trade and other receivables1

28,142

815

Increase in trade and other payables1

5,305

10,442

Increase in inventories, catalysts and non-current spare parts

(6,300)

(4,515)

Cash flows from operations before income tax and interest paid

121,795

81,407

Income tax paid

(18,510)

(10,969)

Finance costs paid

(13,796)

(5,983)

Cash flows from operating activities

89,489

64,455

Cash flows from investing activities

Repayment of loans issued

2,054

77

Interest income

1,635

2,076

Acquisition of property, plant and equipment and intangible assets

(31,986)

(35,747)

Borrowing cost capitalised paid

(5,339)

(1,674)

Advances issued for right-of-use assets

(410)

-

Loans issued

-

(2,557)

Other

1,095

(3)

Cash flows used in investing activities

(32,951)

(37,828)

Cash flows from financing activities

Proceeds from borrowings, net of transaction costs

135,193

119,178

Repayment of borrowings

(166,247)

(63,196)

Lease payments

(592)

(847)

Dividends paid to shareholders of the Company

(11,267)

(37,685)

Repayment of dividends previously refunded to shareholders of the Company

(81)

(148)

Refund of dividends paid2

2

2,463

Cash flows (used in)/from financing activities

(42,992)

19,765

Net increase in cash and cash equivalents

13,546

46,392

Cash and cash equivalents at 1 January

10,398

29,163

Effect of exchange rates fluctuations

(3,765)

(1,555)

Cash and cash equivalents at 30 June

20,179

74,000

1 Changes in trade and other receivables and changes in trade and other payables include effect of foreign exchange differences from operating activities.

2 The Group received dividends cash refund from depositories as parties entitled for dividends didn't receive them due to reasons beyond the depositories' control.

The accompanying notes form an integral part of these consolidated interim condensed financial statement.

3