Pathfinder Bancorp, Inc.NASDAQ: PBHC

Pathfinder Bancorp, Inc. Announces Second Quarter 2025 Results

Results reflect July 2025 sale of $9.3 million in nonperforming and classified loans, undertaken as part of the Company’s ongoing efforts to mitigate credit risk and enhance asset quality metrics for the long term, as well as operating expense discipline, commercial loan growth and an improved core deposit ratio

OSWEGO, N.Y., July 30, 2025 (GLOBE NEWSWIRE) -- Pathfinder Bancorp, Inc. (“Pathfinder” or the “Company”) (NASDAQ: PBHC) announced its financial results for the second quarter ended June 30, 2025.

The holding company for Pathfinder Bank (“the Bank”) reported net income attributable to common shareholders of $31,000, or less than $0.01 per diluted share in the second quarter of 2025, compared to $3.0 million or $0.47 per diluted share in the first quarter of 2025 and $2.0 million or $0.32 per share in the second quarter of 2024.

Second Quarter 2025 Highlights and Key Developments

  • The Company continued to undertake proactive measures in the second quarter to mitigate credit risk and enhance asset quality metrics for the long term. These included the July 2025 sale of $9.3 million in nonperforming and classified loans associated with one local commercial relationship for a pre-tax loss of $3.1 million recorded as a second quarter 2025 lower of cost or market adjustment to loans held for sale (“LOCOM HFS adjustment”), representing $0.40 per diluted share net of tax, as well as $2.6 million in net charge offs (“NCOs”) that are reflected in provision expense of $1.2 million.

  • Nonperforming loans declined to $11.7 million at period end, improving by 11.7% during the second quarter and 52.3% from June 30, 2024. Nonperforming loans also declined to 1.28% of total loans at period end, improving from 1.45% on March 31, 2025 and 2.76% on June 30, 2024.

  • Total deposits were $1.22 billion at period end, compared to $1.26 billion on March 31, 2025 and $1.10 billion on June 30, 2024. During the second quarter of 2025, total balances declined on reductions in higher-cost time and money market accounts, as well as regular municipal deposit seasonality. Core deposits grew to 78.47% of total deposits at period end from 78.31% on March 31, 2025 and 67.98% on June 30, 2024.

  • Total loans were $909.7 million at period end, reflecting the move of $3.2 million in balances to held-for-sale status for the July 2025 sale of nonperforming and classified loans, compared to $912.2 million on March 31, 2025 and $888.3 million on June 30, 2024. Commercial loans grew to $549.1 million or 60.4% of total loans at period end, compared to $542.7 million on March 31, 2025 and $527.2 million on June 30, 2024.

  • Net interest income was $10.8 million and net interest margin (“NIM”) was 3.11% in the second quarter of 2025. Linked quarter results reflected 2024 interest recovered from loans removed from nonaccrual status and income from prepayment fees, adding approximately $347,000 to net interest income of $11.4 million and 10 basis points to NIM of 3.31%. Second quarter 2024 net interest income was $9.5 million and NIM was 2.78%.

  • The efficiency ratio was 65.66%, compared to 67.19% in the linked quarter and 74.36% in the year-ago period. The efficiency ratio, which is not a financial metric under generally accepted accounting principles (“GAAP”), is a measure that the Company believes is helpful to understanding its level of non-interest expense as a percentage of total revenue.

  • Pre-tax, pre-provision (“PTPP”) net income was $4.2 million, compared to $4.2 million in the linked quarter and $2.8 million in the year-ago period. PTPP net income, which is not a financial metric under GAAP, is a measure that the Company believes is helpful to understanding profitability without giving effect to income taxes and provision for credit losses.

“Pathfinder’s more exacting approach to proactive credit risk mitigation continues to be implemented, with measures taken to proactively address certain loans experiencing credit deterioration resulting in elevated charge offs and the sale of nonperforming and classified commercial loans associated with a single in-market commercial relationship,” said President and Chief Executive Officer James A. Dowd. “These steps were taken as part of our ongoing efforts to enhance Pathfinder’s asset quality and resilience over the long term.”

Dowd added, “Growing our Central New York core deposit franchise remains an ongoing area of focus, as it continues to serve as a valuable source of low-cost funding for local, relationship-based lending opportunities with small- and middle-market businesses and consumers in our attractive regional markets.”

Net Interest Income and Net Interest Margin
Second quarter 2025 net interest income was $10.8 million, a decrease of $597,000, or 5.2%, from the first quarter of 2025. The decrease from the linked quarter was due in part to approximately $347,000 of first quarter 2025 net interest income attributed to 2024 interest recovered from loans removed from nonaccrual status and income from prepayment fees.

A decrease in interest and dividend income of $259,000 from the linked quarter was attributed to average yield decreases of 22 basis points on loans, which benefited by 15 basis points from 2024 interest recovered from loans removed from nonaccrual status and income from prepayment fees in the first quarter of 2025. The interest and dividend income decrease was also attributed to 5 basis points on fed funds sold and interest-earning deposits, and 11 basis points on all interest-earning assets, partially offset by average yield increases on taxable and tax-exempt securities of 3 and 76 basis points, respectively. In addition, average loan balances declined by $4.9 million, while average balances of lower-yielding taxable securities increased by $18.5 million. The corresponding decrease in loan interest income and federal funds sold and interest-earning deposits was $566,000 and $21,000, respectively, partially offset by increases in taxable and tax-exempt securities income of $337,000 and $63,000, respectively. An increase in interest expense from the first quarter of 2025 of $338,000 was primarily attributed to a 5 basis point increase in the average cost of interest bearing deposits.

Net interest margin was 3.11% in the second quarter of 2025 compared to 3.31% in the first quarter 2025. The decrease of 20 basis points reflected lower average loan yields and higher average interest bearing deposit costs in the second quarter of 2025, as well as approximately 10 basis points of first quarter 2025 margin attributed to 2024 interest recovered from loans removed from nonaccrual status and income from prepayment fees.

Second quarter 2025 net interest income was $10.8 million, an increase of $1.3 million, or 14.1%, from the second quarter of 2024. An increase in interest and dividend income of $160,000 was primarily attributed to average yield increases of 11 basis points on loans and a $25.9 million increase in average loan balances. The corresponding increase in loan interest income was $617,000. A decrease in interest expense of $1.2 million was attributed to reductions in the average cost of interest bearing deposits and total interest-bearing liabilities of 40 basis points and 45 basis points, respectively, as well as reductions in brokered deposits and short-term borrowings expense associated with paydowns of brokered deposits and borrowings utilizing a portion of the low-cost liquidity provided by core deposit growth.

Net interest margin was 3.11% in the second quarter of 2025 compared to 2.78% in the second quarter of 2024. The increase of 33 basis points reflected higher average loan yields and lower average deposit and borrowing costs in the second quarter of 2025, as compared to the year-ago period.

Noninterest Income
Second quarter 2025 noninterest income includes the $3.1 million LOCOM HFS adjustment, with an after-tax effect of $2.5 million or $0.40 per diluted share. Nonperforming and classified loans associated with one local commercial relationship dating back to 2013, with an original principal balance of $9.3 million and a June 30, 2025 principal balance of $6.3 million were sold in July 2025 for $3.2 million to an undisclosed financial buyer.

Second quarter 2025 noninterest income totaled negative $1.5 million, reflecting the $3.1 million LOCOM HFS adjustment, and no longer includes contributions from the insurance agency business sold in October 2024. Noninterest income was $1.2 million in the linked quarter and $1.2 million, including $260,000 in insurance revenue, in the year-ago period.

Compared to the linked quarter, second quarter 2025 noninterest income reflected increases of $179,000 in debit card interchange fees and $6,000 in service charges on deposit accounts, as well as a decrease of $6,000 in earnings and gain on bank owned life insurance (“BOLI”). Compared to the linked quarter, second quarter 2025 noninterest income also reflected increases of $202,000 in net unrealized gains on marketable equity securities, as well as decreases of $8,000 in net realized losses on sales and redemptions of investment securities and $4,000 in loan servicing fees.

Compared to the year-ago period, second quarter 2025 noninterest income included increases of $50,000 in service charges on deposit accounts, as well as decreases of $11,000 in earnings and gain on BOLI, and $11,000 in debit card interchange fees. Compared to the year-ago period, second quarter 2025 noninterest income also reflected an increase of $559,000 in net unrealized gains on marketable equity securities, as well as decreases of $16,000 in net realized gains on sales and redemptions of investment securities and $15,000 in loan servicing fees.

Noninterest Expense
Noninterest expense totaled $8.1 million in the second quarter of 2025, including $595,000 in costs associated with the East Syracuse branch acquired in July 2024 and excluding costs for the insurance agency business sold in October 2024. Noninterest expense was $8.4 million in the linked quarter, including East Syracuse branch costs of $577,000, and $7.9 million in the year-ago period, including insurance agency costs of $232,000.

Salaries and benefits were $4.5 million in the second quarter of 2025, in line with the linked quarter and increased $126,000 from the year-ago period. The increase from the second quarter of 2024 was primarily attributed to the July 2024 East Syracuse Branch Acquisition, which had $116,000 of total salary and benefit expenses in the second quarter of 2025. Excluding the East Syracuse branch, salaries and benefits increased $10,000 from the year-ago period. This increase from the second quarter of 2024 was primarily attributed to a $183,000 increase in stock-based compensation, partially offset by a $106,000 decrease in employee benefits, a $51,000 decrease in salaries and benefits expenses, and a $16,000 decrease in director compensation.

Building and occupancy was $1.2 million in the second quarter of 2025, decreasing $117,000 from the linked quarter and increasing $316,000 from the year-ago quarter. The decrease from the linked quarter reflected lower costs associated with building maintenance primarily related to snow removal. The increase from the first quarter of last year was primarily due to ongoing facilities-related costs associated with operating the East Syracuse branch acquired in July 2024.

Data processing expense was $667,000 in the second quarter of 2025, in line with the linked quarter and increasing $117,000 from the year-ago period. The increase from the second quarter of 2024 was primarily attributed to the ongoing operations of the East Syracuse branch acquired in July 2024.

No FDIC assessment expense was recorded in the second quarter of 2025, due to modest over-accruals in prior periods, compared to $229,000 and $228,000 in the linked and year-ago periods, respectively. The Company anticipates more normalized FDIC assessments in the future and expects this expense to range between $220,000 to $230,000 per quarter in the second half of 2025.

Annualized noninterest expense represented 2.18% of average assets in the second quarter of 2025, compared to 2.33% and 2.19% in the linked and year-ago periods. The efficiency ratio was 65.66%, compared to 67.19% and 74.36% in the linked and year-ago periods, respectively. The efficiency ratio, which is not a financial metric under GAAP, is a measure that the Company believes is helpful to understanding its level of non-interest expense as a percentage of total revenue.

Net Income
For the second quarter of 2025, net income attributable to common shareholders was $31,000, or less than $0.01 per basic and diluted share. Linked quarter net income was $3.0 million, or $0.48 per basic share and $0.47 per diluted share. Second quarter 2024 net income totaled $2.0 million or $0.32 per basic and diluted share.

Statement of Financial Condition
As of June 30, 2025, the Company’s statement of financial condition reflects total assets of $1.51 billion, compared to $1.50 billion and $1.45 billion recorded on March 31, 2025 and June 30, 2024, respectively.

Loans totaled $909.7 million on June 30, 2025, after $3.2 million in balances were moved to held-for-sale status for the July 2025 sale of nonperforming and classified loans, resulting in a decrease of $2.4 million or 0.3% from March 31, 2025. Total loans increased $21.5 million or 2.4% from one year prior. Consumer and residential loans totaled $362.1 million, decreasing 2.4% during the second quarter and increasing 0.2% from one year prior. Commercial loans totaled $549.1 million, increasing 1.2% during the second quarter and 4.1% from one year prior, despite the recent loan sale.

With respect to liabilities, deposits totaled $1.22 billion on June 30, 2025, decreasing 3.4% on reductions in higher-cost time and money market accounts, as well as regular municipal deposit seasonality, during the second quarter and increasing 11.0% from one year prior.

Shareholders' equity totaled $124.4 million on June 30, 2025, decreasing $483,000 or 0.4% in the second quarter and increasing $1.1 million or 0.9% from one year prior. The second quarter 2025 decrease primarily reflects a $599,000 decrease in retained earnings, a $426,000 decrease in accumulated other comprehensive loss (“AOCL”), and a $542,000 increase in additional paid in capital. Noncontrolling interest, previously included in equity on the Statements of Financial Condition, was eliminated in October 2024 upon the sale of the Company's 51% insurance agency ownership interest.

Asset Quality
The Company's asset quality metrics reflect ongoing efforts the Bank is undertaking as part of its commitment to continuously improve its credit risk management approach.

Nonperforming loans were $11.7 million, or 1.28% of total loans on June 30, 2025, compared to $13.2 million or 1.45% on March 31, 2025 and $24.5 million or 2.76% on June 30, 2024. Continued improvement in nonperforming loans in the second quarter of 2025 primarily resulted from the recent sale of loans associated with one local commercial relationship dating to 2013.

NCOs after recoveries were $2.6 million or an annualized 1.14% of average loans in the second quarter of 2025, with gross charge offs for consumer loans, purchased loan pools, and commercial loans, offsetting recoveries in each of these categories. NCOs were $340,000 or an annualized 0.15% of average loans in the linked quarter and $66,000 or 0.03% in the prior year period.

Provision for credit loss expense was $1.2 million in the second quarter of 2025 primarily reflecting NCOs in the period, partially offset by reductions related to quantitative and qualitative factors in the Company’s reserve model. The provision was $457,000 and $290,000 in the linked and year-ago quarters, respectively.

The Company believes it is sufficiently collateralized and reserved, with an Allowance for Credit Losses (“ACL”) of $16.0 million on June 30, 2025, compared to $17.4 million on March 31, 2025 and $16.9 million on June 30, 2024. As a percentage of total loans, ACL represented 1.76% on June 30, 2025, 1.91% on March 31, 2025, and 1.90% on June 30, 2024.

Liquidity
The Company has diligently ensured a strong liquidity profile as of June 30, 2025 to meet its ongoing financial obligations. The Bank’s liquidity management, as evaluated by its cash reserves and operational cash flows from loan repayments and investment securities, remains robust and is effectively managed by the institution’s leadership.

The Bank’s analysis indicates that expected cash inflows from loans and investment securities are more than sufficient to meet all projected financial obligations. Total deposits were $1.22 billion on June 30, 2025, compared to $1.26 billion on March 31, 2025 and $1.10 billion on June 30, 2024. Decreases in total deposits primarily reflect reductions in higher-cost time and money market accounts, as well as regular municipal deposit seasonality. Core deposits grew to 78.47% of total deposits on June 30, 2025, compared to 78.31% on March 31, 2025 and 67.98% on June 30, 2024. The Bank continues to implement strategic initiatives to enhance its core deposit franchise, including targeted marketing campaigns and customer engagement programs aimed at deepening banking relationships and enhancing deposit stability.

On June 30, 2025, Pathfinder Bancorp had an available additional funding capacity of $124.5 million with the Federal Home Loan Bank of New York, which complements its liquidity reserves. Moreover, the Bank maintains additional unused credit lines totaling $46.5 million, which provide a buffer for additional funding needs. These facilities, including access to the Federal Reserve’s Discount Window, are part of a comprehensive liquidity strategy that ensures flexibility and readiness to respond to any funding requirements.

Cash Dividend Declared
On June 30, 2025, Pathfinder’s Board of Directors declared a cash dividend of $0.10 per share for holders of both voting common and non-voting common stock.

In addition, this dividend also extends to the notional shares of the Company’s warrants. Shareholders registered by July 18, 2025 will be eligible for the dividend, which is scheduled for disbursement on August 8, 2025. This distribution aligns with Pathfinder Bancorp’s philosophy of consistent and reliable delivery of shareholder value.

Evaluating the Company’s market performance, the closing stock price as of June 30, 2025 stood at $15.34 per share. This positions the annualized dividend yield at 2.61%.

About Pathfinder Bancorp, Inc.
Pathfinder Bancorp, Inc. (NASDAQ: PBHC) is the bank holding company for Pathfinder Bank, which serves Central New York customers throughout Oswego, Syracuse, and their neighboring communities. Strategically located branches, as well as diversified consumer, mortgage, and commercial loan portfolios, reflect the state-chartered Bank’s commitment to in-market relationships and local customer service. The Company also offers investment services to individuals and businesses. More information is available at pathfinderbank.com and ir.pathfinderbank.com.

Forward-Looking Statements
Certain statements contained herein are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions, or future or conditional verbs, such as “will,” “would,” “should,” “could,” or “may.” These forward-looking statements are based on current beliefs and expectations of the Company’s and the Bank’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s and the Bank’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to: risks related to the real estate and economic environment, particularly in the market areas in which the Company and the Bank operate; fiscal and monetary policies of the U.S. Government; inflation; changes in government regulations affecting financial institutions, including regulatory compliance costs and capital requirements; fluctuations in the adequacy of the allowance for credit losses; decreases in deposit levels necessitating increased borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity, fraud and natural disasters; the risk that the Company may not be successful in the implementation of its business strategy; changes in prevailing interest rates; credit risk management; asset-liability management; and other risks described in the Company’s filings with the Securities and Exchange Commission, which are available at the SEC’s website, www.sec.gov. 

This release contains non-GAAP financial measures. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a registrant’s historical or future financial performance, financial position, or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet, or statement of cash flows (or equivalent statements) of the registrant; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. In this regard, GAAP refers to generally accepted accounting principles in the United States. Pursuant to the requirements of Regulation G, the Company has provided reconciliations within the release of the non-GAAP financial measures to the most directly comparable GAAP financial measure.

PATHFINDER BANCORP, INC.

Selected Financial Information (Unaudited)

(Amounts in thousands, except per share amounts)

2025

2024

SELECTED BALANCE SHEET DATA:

June 30,

March 31,

December 31,

September 30,

June 30,

ASSETS:

Cash and due from banks

$

16,183

$

18,606

$

13,963

$

18,923

$

12,022

Interest-earning deposits

15,292

32,862

17,609

16,401

19,797

Total cash and cash equivalents

31,475

51,468

31,572

35,324

31,819

Available-for-sale securities, at fair value

300,951

284,051

269,331

271,977

274,977

Held-to-maturity securities, at amortized cost

157,892

155,704

158,683

161,385

166,271

Marketable equity securities, at fair value

4,881

4,401

4,076

3,872

3,793

Federal Home Loan Bank stock, at cost

5,278

2,906

4,590

5,401

8,702

Loans held-for-sale

3,161

-

-

-

-

Loans, net of deferred fees

909,723

912,150

918,986

921,660

888,263

Less: Allowance for credit losses

15,983

17,407

17,243

17,274

16,892

Loans receivable, net

893,740

894,743

901,743

904,386

871,371

Premises and equipment, net

19,047

19,233

19,009

18,989

18,878

Assets held-for-sale

-

-

-

-

3,042

Operating lease right-of-use assets

1,115

1,356

1,391

1,425

1,459

Finance lease right-of-use assets

16,280

16,478

16,676

16,873

4,004

Accrued interest receivable

6,889

6,748

6,881

6,806

7,076

Foreclosed real estate

83

-

-

-

60

Intangible assets, net

5,675

5,832

5,989

6,217

76

Goodwill

5,056

5,056

5,056

5,752

4,536

Bank owned life insurance

31,045

24,889

24,727

24,560

24,967

Other assets

22,551

22,472

25,150

20,159

25,180

Total assets

$

1,505,119

$

1,495,337

$

1,474,874

$

1,483,126

$

1,446,211

LIABILITIES AND SHAREHOLDERS' EQUITY:

Deposits:

Interest-bearing deposits

$

1,030,155

$

1,061,166

$

990,805

$

986,103

$

932,132

Noninterest-bearing deposits

191,732

203,314

213,719

210,110

169,145

Total deposits

1,221,887

1,264,480

1,204,524

1,196,213

1,101,277

Short-term borrowings

75,500

27,000

61,000

60,315

127,577

Long-term borrowings

20,977

17,628

27,068

39,769

45,869

Subordinated debt

30,206

30,156

30,107

30,057

30,008

Accrued interest payable

813

844

546

236

2,092

Operating lease liabilities

1,313

1,560

1,591

1,621

1,652

Finance lease liabilities

16,566

16,655

16,745

16,829

4,359

Other liabilities

13,444

12,118

11,810

16,986

9,203

Total liabilities

1,380,706

1,370,441

1,353,391

1,362,026

1,322,037

Shareholders' equity:

Voting common stock shares issued and outstanding

4,788,109

4,761,182

4,745,366

4,719,788

4,719,788

Voting common stock

$

48

$

48

$

47

$

47

$

47

Non-voting common stock

14

14

14

14

14

Additional paid in capital

53,645

53,103

52,750

53,231

53,182

Retained earnings

79,564

80,163

77,816

73,670

78,936

Accumulated other comprehensive loss

(8,858

)

(8,432

)

(9,144

)

(6,716

)

(8,786

)

Unearned ESOP shares

-

-

-

-

(45

)

Total Pathfinder Bancorp, Inc. shareholders' equity

124,413

124,896

121,483

120,246

123,348

Noncontrolling interest

-

-

-

854

826

Total equity

124,413

124,896

121,483

121,100

124,174

Total liabilities and shareholders' equity

$

1,505,119

$

1,495,337

$

1,474,874

$

1,483,126

$

1,446,211

The above information is unaudited and preliminary, based on the Company's data available at the time of presentation.

Six Months Ended June 30,

2025

2024

SELECTED INCOME STATEMENT DATA:

2025

2024

Q2

Q1

Q4

Q3

Q2

Interest and dividend income:

Loans, including fees

$

26,778

$

24,757

$

13,106

$

13,672

$

13,523

$

14,425

$

12,489

Debt securities:

Taxable

10,707

11,343

5,522

5,185

5,312

5,664

5,736

Tax-exempt

867

1,006

465

402

445

469

498

Dividends

114

307

21

93

164

149

178

Federal funds sold and interest-earning deposits

157

219

68

89

82

492

121

Total interest and dividend income

38,623

37,632

19,182

19,441

19,526

21,199

19,022

Interest expense:

Interest on deposits

14,263

15,037

7,318

6,945

7,823

7,633

7,626

Interest on short-term borrowings

1,040

2,340

495

545

700

1,136

1,226

Interest on long-term borrowings

137

395

72

65

136

202

201

Interest on subordinated debt

958

980

483

475

490

496

489

Total interest expense

16,398

18,752

8,368

8,030

9,149

9,467

9,542

Net interest income

22,225

18,880

10,814

11,411

10,377

11,732

9,480

Provision for (benefit from) credit losses:

Loans

1,677

1,014

1,173

504

988

9,104

304

Held-to-maturity securities

5

(59

)

5

-

(5

)

(31

)

(74

)

Unfunded commitments

(28

)

61

19

(47

)

5

(104

)

60

Total provision for credit losses

1,654

1,016

1,197

457

988

8,969

290

Net interest income after provision for credit losses

20,571

17,864

9,617

10,954

9,389

2,763

9,190

Noninterest income:

Service charges on deposit accounts

754

639

380

374

405

392

330

Earnings and gain on bank owned life insurance

318

324

156

162

169

361

167

Loan servicing fees

198

200

97

101

96

79

112

Net realized (losses) gains on sales and redemptions of investment securities

(8

)

(132

)

-

(8

)

249

(188

)

16

Gain on asset sale 1 & 2

-

-

-

-

3,169

-

-

Net unrealized gains (losses) on marketable equity securities

638

(31

)

420

218

166

62

(139

)

Gains on sales of loans and foreclosed real estate

148

58

83

65

39

90

40

LOCOM HFS adjustment 3

(3,064

)

-

(3,064

)

-

-

-

-

Loss on sale of premises and equipment

-

-

-

-

-

(36

)

-

Debit card interchange fees

181

310

180

1

265

300

191

Insurance agency revenue 1

-

657

-

-

49

367

260

Other charges, commissions & fees

514

923

230

284

299

280

234

Total noninterest (loss) income

(321

)

2,948

(1,518

)

1,197

4,906

1,707

1,211

Noninterest expense:

Salaries and employee benefits

8,975

8,728

4,525

4,450

4,123

4,959

4,399

Building and occupancy

2,577

1,730

1,230

1,347

1,254

1,134

914

Data processing

1,333

1,078

667

666

721

672

550

Professional and other services

1,384

1,258

778

606

608

1,820

696

Advertising

218

221

77

141

218

165

116

FDIC assessments

229

457

-

229

231

228

228

Audits and exams

174

293

60

114

123

123

123

Amortization expense

314

8

157

157

27

124

5

Insurance agency expense 1

-

517

-

-

456

308

232

Community service activities

39

91

28

11

19

20

39

Foreclosed real estate expenses

50

55

29

21

20

27

30

Other expenses

1,201

1,178

510

691

744

679

576

Total noninterest expense

16,494

15,614

8,061

8,433

8,544

10,259

7,908

Income (loss) before provision for income taxes

3,756

5,198

38

3,718

5,751

(5,789

)

2,493

Provision (benefit) for income taxes

751

1,013

7

744

492

(1,173

)

481

Net income (loss) attributable to noncontrolling interest and Pathfinder Bancorp, Inc.

3,005

4,185

31

2,974

5,259

(4,616

)

2,012

Net income attributable to noncontrolling interest 1

-

65

-

-

1,352

28

12

Net income (loss) attributable to Pathfinder Bancorp Inc.

$

3,005

$

4,120

$

31

$

2,974

$

3,907

$

(4,644

)

$

2,000

Voting Earnings per common share - basic

$

0.48

$

0.66

$

-

$

0.48

$

0.63

$

(0.75

)

$

0.32

Voting Earnings per common share - diluted 4

$

0.47

$

0.66

$

-

$

0.47

$

0.63

$

(0.75

)

$

0.32

Series A Non-Voting Earnings per common share- basic

$

0.48

$

0.66

$

-

$

0.48

$

0.63

$

(0.75

)

$

0.32

Series A Non-Voting Earnings per common share- diluted 4

$

0.47

$

0.66

$

-

$

0.47

$

0.63

$

(0.75

)

$

0.32

Dividends per common share (Voting and Series A Non-Voting)

$

0.20

$

0.20

$

0.10

$

0.10

$

0.10

$

0.10

$

0.10

1 Although the Company owned 51% of its membership interest in FitzGibbons Agency, LLC (“Agency”) the Company is required to consolidate 100% of the Agency within the consolidated financial statements.  The Company sold its 51% membership interest in the Agency in October 2024.
2 The $3,169,000 consolidated gain on asset sale equals $1,616,000 associated with the Company’s 51% interest in the Agency plus $1,553,000 associated with the 49% noncontrolling interest.
3 The loss reflects a valuation adjustment “Lower-of-cost-or-market" adjustment on loans held for sale to their estimated market value based on active sale negotiations.
4 Diluted earnings per share for the first quarter of 2025 has been updated to $0.47, from the $0.41 reported previously.

The above information is unaudited and preliminary, based on the Company's data available at the time of presentation.

Six Months Ended June 30,

2025

2024

FINANCIAL HIGHLIGHTS:

2025

2024

Q2

Q1

Q4

Q3

Q2

Selected Ratios:

Return on average assets

0.41

%

0.58

%

0.01

%

0.81

%

1.07

%

-1.25

%

0.56

%

Return on average common equity

4.83

%

6.74

%

0.10

%

9.64

%

12.85

%

-14.79

%

6.49

%

Return on average equity

4.83

%

6.74

%

0.10

%

9.64

%

12.85

%

-14.79

%

6.49

%

Return on average tangible common equity 1

5.34

%

7.05

%

0.11

%

10.52

%

14.17

%

-15.28

%

6.78

%

Net interest margin

3.21

%

2.77

%

3.11

%

3.31

%

3.02

%

3.34

%

2.78

%

Loans / deposits

74.45

%

80.66

%

74.45

%

72.14

%

76.29

%

77.05

%

80.66

%

Core deposits/deposits 2

78.47

%

67.98

%

78.47

%

78.31

%

76.86

%

77.45

%

67.98

%

Annualized non-interest expense / average assets

2.26

%

2.20

%

2.18

%

2.33

%

2.33

%

2.75

%

2.19

%

Commercial real estate / risk-based capital 3

183.34

%

169.73

%

183.34

%

182.62

%

186.73

%

189.47

%

169.73

%

Efficiency ratio 1

66.43

%

71.29

%

65.66

%

67.19

%

72.25

%

75.78

%

74.36

%

Other Selected Data:

Average yield on loans

5.86

%

5.56

%

5.75

%

5.97

%

5.87

%

6.31

%

5.64

%

Average cost of interest bearing deposits

2.78

%

3.14

%

2.81

%

2.76

%

3.12

%

3.11

%

3.21

%

Average cost of total deposits, including non-interest bearing

2.33

%

2.67

%

2.37

%

2.29

%

2.59

%

2.59

%

2.72

%

Deposits/branch 4

$

101,824

$

100,116

$

101,824

$

105,373

$

100,377

$

99,684

$

100,116

Pre-tax, pre-provision net income 1

$

8,334

$

6,288

$

4,216

$

4,183

$

3,321

$

3,368

$

2,767

Total revenue 1

$

24,828

$

21,902

$

12,277

$

12,616

$

11,865

$

13,627

$

10,675

Share and Per Share Data:

Cash dividends per share

$

0.20

$

0.20

$

0.10

$

0.10

$

0.10

$

0.10

$

0.10

Book value per common share

$

20.17

$

20.22

$

20.17

$

20.33

$

19.83

$

19.71

$

20.22

Tangible book value per common share 1

$

18.43

$

19.46

$

18.43

$

18.56

$

18.03

$

17.75

$

19.46

Basic and diluted weighted average shares outstanding - Voting

4,759

4,704

4,769

4,749

4,733

4,714

4,708

Basic earnings per share - Voting  5

$

0.48

$

0.66

$

-

$

0.48

$

0.63

$

(0.75

)

$

0.32

Diluted earnings per share - Voting  5 & 6

$

0.47

$

0.66

$

-

$

0.47

$

0.63

$

(0.75

)

$

0.32

Basic and diluted weighted average shares outstanding - Series A Non-Voting

1,380

1,380

1,380

1,380

1,380

1,380

1,380

Basic earnings per share - Series A Non-Voting  5

$

0.48

$

0.66

$

-

$

0.48

$

0.63

$

(0.75

)

$

0.32

Diluted earnings per share - Series A Non-Voting  5 & 6

$

0.47

$

0.66

$

-

$

0.47

$

0.63

$

(0.75

)

$

0.32

Common shares outstanding at period end

6,168

6,100

6,168

6,141

6,126

6,100

6,100

Pathfinder Bancorp, Inc. Capital Ratios:

Company tangible common equity to tangible assets 1

7.61

%

8.24

%

7.61

%

7.68

%

7.54

%

7.36

%

8.24

%

Company Total Core Capital (to Risk-Weighted Assets)

15.97

%

16.19

%

15.97

%

15.89

%

15.66

%

15.55

%

16.19

%

Company Tier 1 Capital (to Risk-Weighted Assets)

12.31

%

12.31

%

12.31

%

12.24

%

12.00

%

11.84

%

12.31

%

Company Tier 1 Common Equity (to Risk-Weighted Assets)

11.81

%

11.83

%

11.81

%

11.75

%

11.51

%

11.33

%

11.83

%

Company Tier 1 Capital (to Assets)

8.75

%

9.16

%

8.75

%

8.82

%

8.64

%

8.29

%

9.16

%

Pathfinder Bank Capital Ratios:

Bank Total Core Capital (to Risk-Weighted Assets)

14.87

%

16.04

%

14.87

%

14.86

%

14.65

%

14.52

%

16.04

%

Bank Tier 1 Capital (to Risk-Weighted Assets)

13.62

%

14.79

%

13.62

%

13.61

%

13.40

%

13.26

%

14.79

%

Bank Tier 1 Common Equity (to Risk-Weighted Assets)

13.62

%

14.79

%

13.62

%

13.61

%

13.40

%

13.26

%

14.79

%

Bank Tier 1 Capital (to Assets)

9.68

%

10.30

%

9.68

%

9.80

%

9.64

%

9.13

%

10.30

%

1 Non-GAAP financial metrics. See non-GAAP reconciliation included herein for the most directly comparable GAAP measures.
2 Non-brokered deposits excluding certificates of deposit of $250,000 or more.
3 Construction and development, multifamily, and non-owner occupied CRE loans as a percentage of Pathfinder Bank total capital.
4 Includes 11 full-service branches and one motor bank for periods after June 30, 2024. Includes 10 full-service branches and one motor bank for all periods prior.
5 Basic and diluted earnings per share are calculated based upon the two-class method. Weighted average shares outstanding do not include unallocated ESOP shares.
6 Diluted earnings per share for the first quarter of 2025 has been updated to $0.47, from the $0.41 reported previously.

The above information is unaudited and preliminary, based on the Company's data available at the time of presentation.

Six Months Ended June 30,

2025

2024

ASSET QUALITY:

2025

2024

Q2

Q1

Q4

Q3

Q2

Total loan charge-offs

$

3,352

$

180

$

2,844

$

508

$

1,191

$

8,812

$

112

Total recoveries

415

84

247

168

171

90

46

Net loan charge-offs

2,937

96

2,597

340

1,020

8,722

66

Allowance for credit losses at period end

15,983

16,892

15,983

17,407

17,243

17,274

16,892

Nonperforming loans at period end

11,689

24,490

11,689

13,232

22,084

16,170

24,490

Nonperforming assets at period end

$

11,772

$

24,550

$

11,772

$

13,232

$

22,084

$

16,170

$

24,550

Annualized net loan charge-offs to average loans

0.64

%

0.02

%

1.14

%

0.15

%

0.44

%

3.82

%

0.03

%

Allowance for credit losses to period end loans

1.76

%

1.90

%

1.76

%

1.91

%

1.88

%

1.87

%

1.90

%

Allowance for credit losses to nonperforming loans

136.74

%

68.98

%

136.74

%

131.55

%

78.08

%

106.83

%

68.98

%

Nonperforming loans to period end loans

1.28

%

2.76

%

1.28

%

1.45

%

2.40

%

1.75

%

2.76

%

Nonperforming assets to period end assets

0.78

%

1.70

%

0.78

%

0.88

%

1.50

%

1.09

%

1.70

%

2025

2024

LOAN COMPOSITION:

June 30,

March 31,

December 31,

September 30,

June 30,

1-4 family first-lien residential mortgages

$

240,833

$

243,854

$

251,373

$

255,235

$

250,106

Residential construction

3,520

3,162

4,864

4,077

309

Commercial real estate

381,575

381,479

377,619

378,805

370,361

Commercial lines of credit

75,487

65,074

67,602

64,672

62,711

Other commercial and industrial

85,578

91,644

89,800

88,247

90,813

Paycheck protection program loans

85

96

113

125

136

Tax exempt commercial loans

6,349

4,446

4,544

2,658

3,228

Home equity and junior liens

49,339

52,315

51,948

52,709

35,821

Other consumer

68,439

71,681

72,710

76,703

75,195

Subtotal loans

911,205

913,751

920,573

923,231

888,680

Deferred loan fees

(1,482

)

(1,601

)

(1,587

)

(1,571

)

(417

)

Total loans

$

909,723

$

912,150

$

918,986

$

921,660

$

888,263

2025

2024

DEPOSIT COMPOSITION:

June 30,

March 31,

December 31,

September 30,

June 30,

Savings accounts

$

129,252

$

129,898

$

128,753

$

129,053

$

106,048

Time accounts

341,063

349,673

360,716

352,729

368,262

Time accounts in excess of $250,000

144,355

149,922

142,473

140,181

117,021

Money management accounts

9,902

10,774

11,583

11,520

12,154

MMDA accounts

278,919

306,281

239,016

250,007

193,915

Demand deposit interest-bearing

120,083

109,941

101,080

97,344

128,168

Demand deposit noninterest-bearing

191,732

203,314

213,719

210,110

169,145

Mortgage escrow funds

6,581

4,677

7,184

5,269

6,564

Total deposits

$

1,221,887

$

1,264,480

$

1,204,524

$

1,196,213

$

1,101,277

The above information is unaudited and preliminary, based on the Company's data available at the time of presentation.

Six Months Ended June 30,

2025

2024

SELECTED AVERAGE BALANCES:

2025

2024

Q2

Q1

Q2

Interest-earning assets:

Loans

$

913,658

$

889,988

$

911,347

$

916,207

$

885,384

Taxable investment securities

425,841

433,156

435,022

416,558

434,572

Tax-exempt investment securities

34,394

29,053

34,314

34,475

28,944

Fed funds sold and interest-earning deposits

11,497

8,669

10,070

12,939

13,387

Total interest-earning assets

1,385,390

1,360,866

1,390,753

1,380,179

1,362,287

Noninterest-earning assets:

Other assets

116,590

96,772

118,280

114,882

98,746

Allowance for credit losses

(17,377

)

(16,498

)

(17,342

)

(17,413

)

(16,905

)

Net unrealized losses on available-for-sale securities

(10,395

)

(10,701

)

(10,838

)

(9,947

)

(10,248

)

Total assets

$

1,474,208

$

1,430,439

$

1,480,853

$

1,467,701

$

1,433,880

Interest-bearing liabilities:

NOW accounts

$

112,720

$

97,213

$

113,994

$

111,643

$

92,918

Money management accounts

10,602

11,759

10,302

10,906

12,076

MMDA accounts

277,664

212,693

298,907

256,186

214,364

Savings and club accounts

129,752

110,119

129,736

129,769

107,558

Time deposits

494,200

525,767

489,490

498,963

524,276

Subordinated loans

30,149

29,954

30,173

30,123

29,977

Borrowings

66,165

133,894

61,803

70,575

141,067

Total interest-bearing liabilities

1,121,252

1,121,399

1,134,405

1,108,165

1,122,236

Noninterest-bearing liabilities:

Demand deposits

199,123

170,313

192,186

206,137

171,135

Other liabilities

29,497

16,542

29,037

29,961

17,298

Total liabilities

1,349,872

1,308,254

1,355,628

1,344,263

1,310,669

Shareholders' equity

124,336

122,185

125,225

123,438

123,211

Total liabilities & shareholders' equity

$

1,474,208

$

1,430,439

$

1,480,853

$

1,467,701

$

1,433,880

Six Months Ended June 30,

2025

2024

SELECTED AVERAGE YIELDS:

2025

2024

Q2

Q1

Q2

Interest-earning assets:

Loans

5.86

%

5.56

%

5.75

%

5.97

%

5.64

%

Taxable investment securities

5.08

%

5.38

%

5.10

%

5.07

%

5.44

%

Tax-exempt investment securities

5.04

%

6.93

%

5.42

%

4.66

%

6.88

%

Fed funds sold and interest-earning deposits

2.73

%

5.05

%

2.70

%

2.75

%

3.62

%

Total interest-earning assets

5.58

%

5.53

%

5.52

%

5.63

%

5.59

%

Interest-bearing liabilities:

NOW accounts

1.16

%

1.08

%

1.25

%

1.07

%

1.14

%

Money management accounts

0.09

%

0.11

%

0.12

%

0.11

%

0.10

%

MMDA accounts

3.16

%

3.70

%

3.25

%

3.06

%

3.74

%

Savings and club accounts

0.25

%

0.26

%

0.25

%

0.25

%

0.26

%

Time deposits

3.66

%

3.97

%

3.64

%

3.69

%

4.03

%

Subordinated loans

6.36

%

6.54

%

6.40

%

6.31

%

6.53

%

Borrowings

3.56

%

4.09

%

3.67

%

3.46

%

4.05

%

Total interest-bearing liabilities

2.92

%

3.34

%

2.95

%

2.90

%

3.40

%

Net interest rate spread

2.66

%

2.19

%

2.57

%

2.73

%

2.19

%

Net interest margin

3.21

%

2.77

%

3.11

%

3.31

%

2.78

%

Ratio of average interest-earning assets to average interest-bearing liabilities

123.56

%

121.35

%

122.60

%

124.55

%

121.39

%

The above information is unaudited and preliminary based on the Company's data available at the time of presentation.

Six Months Ended June 30,

2025

2024

NON-GAAP RECONCILIATIONS:

2025

2024

Q2

Q1

Q4

Q3

Q2

Tangible book value per common share:

Total equity

$

124,413

$

124,896

$

121,483

$

120,246

$

123,348

Intangible assets

(10,731

)

(10,888

)

(11,045

)

(11,969

)

(4,612

)

Tangible common equity (non-GAAP)

113,682

114,008

110,438

108,277

118,736

Common shares outstanding

6,168

6,144

6,126

6,100

6,100

Tangible book value per common share (non-GAAP)

$

18.43

$

18.56

$

18.03

$

17.75

$

19.46

Tangible common equity to tangible assets:

Tangible common equity (non-GAAP)

$

113,682

$

114,008

$

110,438

$

108,277

$

118,736

Tangible assets

1,494,388

1,484,449

1,463,829

1,471,157

1,441,599

Tangible common equity to tangible assets ratio (non-GAAP)

7.61

%

7.68

%

7.54

%

7.36

%

8.24

%

Return on average tangible common equity:

Average shareholders' equity

$

124,336

$

122,185

$

125,225

$

123,438

$

121,589

$

125,626

$

123,211

Average intangible assets

10,912

4,617

10,834

10,991

11,907

4,691

4,614

Average tangible equity (non-GAAP)

113,424

117,568

114,391

112,447

109,682

120,935

118,597

Net income (loss)

3,005

4,120

31

2,974

3,907

(4,644

)

2,000

Net income (loss), annualized

$

6,060

$

8,285

$

124

$

11,831

$

15,543

$

(18,475

)

$

8,044

Return on average tangible common equity (non-GAAP) 1

5.34

%

7.05

%

0.11

%

10.52

%

14.17

%

-15.28

%

6.78

%

Revenue, pre-tax, pre-provision net income, and efficiency ratio:

Net interest income

$

22,225

$

18,880

$

10,814

$

11,411

$

10,377

$

11,732

$

9,480

Total noninterest income

(321

)

2,948

(1,518

)

1,197

4,906

1,707

1,211

Net realized (gains) losses on sales and redemptions of investment securities

(8

)

(132

)

-

(8

)

249

(188

)

16

Gains on sales of loans and foreclosed real estate

148

58

83

65

39

90

40

LOCOM HFS adjustment 2

(3,064

)

-

(3,064

)

-

-

-

-

Gain on asset sale

-

-

-

-

3,169

-

-

Revenue (non-GAAP) 3

24,828

21,902

12,277

12,551

11,826

13,537

10,635

Total non-interest expense

16,494

15,614

8,061

8,433

8,544

10,259

7,908

Pre-tax, pre-provision net income (non-GAAP) 4

$

8,334

$

6,288

$

4,216

$

4,183

$

3,321

$

3,368

$

2,767

Efficiency ratio (non-GAAP) 5

66.43

%

71.29

%

65.66

%

67.19

%

72.25

%

75.78

%

74.36

%

1 Return on average tangible common equity equals annualized net income (loss) divided by average tangible equity
2 The loss reflects a valuation adjustment “Lower-of-cost-or-market" adjustment on loans held for sale to the estimated market value based on sale negotiation terms.
3 Revenue equals net interest income plus total noninterest income less net realized gains or losses on sales and redemptions of investment securities, sales of loans and foreclosed real estate, and a gain on the October 2024 sale of the Company's insurance agency asset
4 Pre-tax, pre-provision net income equals revenue less total non-interest expense
5 Efficiency ratio equals noninterest expense divided by revenue

The above information is unaudited and preliminary based on the Company's data available at the time of presentation.

Investor/Media Contacts
James A. Dowd, President, CEO
Justin K. Bigham, Senior Vice President, CFO
Telephone: (315) 343-0057

Earlier from Pathfinder Bancorp

All Pathfinder Bancorp news releases