Pan Pacific International Holdings CorporationTSE: 7532

Second Quarter Consolidated Financial Results

· Issued by Pan Pacific International Holdings Corporation

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



February 12, 2026

Consolidated Financial Results for the Six Months Ended December 31, 2025 [Japanese GAAP]

Company name: Pan Pacific International Holdings Corporation Listing: Tokyo Stock Exchange

Securities code: 7532

URL: https://ppih.co.jp/en/ir/

Representative: Hideki Moriya, President and CEO, Representative Director Inquiries: Yuji Ishii, Director, Managing Executive Officer and CAO Telephone: +81-3-6416-0418

Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: Yes (for institutional investors, analysts,

and financial institutions)

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the six months of the fiscal year ending June 30, 2026 (July 1, 2025 to December 31, 2025)
    1. Consolidated operating results (Cumulative) (Percentages indicate year-over-year changes.)

      Net sales

      Operating income

      Ordinary profit

      Profit attributable to owners of parent

      Six months ended December 31, 2025

      December 31, 2024

      Millions of yen

      1,210,122

      1,128,614

      % 7.2

      7.7

      Millions of yen

      93,994

      89,749

      % 4.7

      18.9

      Millions of yen

      96,469

      86,914

      % 11.0

      18.1

      Millions of yen

      63,734

      53,977

      % 18.1

      12.0

      Note: Comprehensive income

      Six months ended December 31, 2025:

      ¥ 68,726 million

      [32.8%]

      Six months ended December 31, 2024:

      ¥ 51,757 million

      [(10.8)%]

      Basic earnings per share

      Diluted earnings per share

      Six months ended

      Yen

      Yen

      December 31, 2025

      21.34

      21.25

      December 31, 2024

      18.08

      18.01

      Note: The Company conducted a 5-for-1 stock split of its common shares, effective October 1, 2025. Assuming that this stock split had been effective at the beginning of the previous fiscal year, "basic earnings per share" and "diluted earnings per share" for the six-month period under review have been calculated accordingly.

    2. Consolidated financial position (Percentages indicate year-over-year changes.)

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    December 31, 2025

    June 30, 2025

    Millions of yen 1,617,531

    1,511,026

    Millions of yen

    686,189

    624,044

    %

    40.6

    40.1

    Reference: Equity

    As of December 31, 2025: ¥ 656,031 million

    As of June 30, 2025: ¥ 605,754 million

  2. Cash dividends

    Annual dividends per share

    Q1

    Q2

    Q3

    Fiscal year-end

    Full year

    Yen

    -

    -

    Yen

    Yen

    -

    Yen

    Yen

    Fiscal year ended June 30, 2025

    9.00

    26.00

    35.00

    Fiscal year ending June 30, 2026

    3.00

    Fiscal year ending

    June 30, 2026 (Forecast)

    -

    5.50

    8.50

    Notes 1: Revisions to the forecast of cash dividends most recently announced - None

    2: The Company conducted a 5-for-1 stock split of its common shares, effective October 1, 2025. For the fiscal year ended June 30, 2025, the actual dividend amount before the stock split is presented.

  3. Consolidated earnings forecasts for the fiscal year ending June 30, 2026 (July 1, 2025 to June 30,
2026)

(Percentages indicate year-over-year changes.)

Net sales

Operating income

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Full year

Millions of yen

2,435,000

%

8.4

Millions of yen

174,000

%

7.2

Millions of yen

172,000

%

8.5

Millions of yen

107,000

%

18.2

Yen

35.80

Note: Revisions to the consolidated earnings forecasts most recently announced - Yes

Please refer to the press release titled "Notice Regarding Revisions to Full-Year Consolidated Earnings Forecasts," which was disclosed today February 12, 2026, for details regarding the revisions to the consolidated full-year earnings forecasts.

Notes
  1. Significant changes in the scope of consolidation during the period: None Newly included: None

    Excluded: None

  2. Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements:

    None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of December 31, 2025

      3,177,296,700 shares

      As of June 30, 2025

      3,176,766,700 shares

    2. Number of treasury shares at the end of the period

      As of December 31, 2025

      188,783,325 shares

      As of June 30, 2025

      190,367,105 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Six months ended December 31, 2025

2,987,185,022 shares

Six months ended December 31, 2024

2,985,029,375 shares

Note: The Company conducted a 5-for-1 stock split of its common shares, effective October 1, 2025.

Assuming that this stock split had been effective at the beginning of the previous fiscal year, "total number of issued shares at the end of the period," "number of treasury shares at the end of the period," and "average number of shares outstanding during the period" have been calculated accordingly.

Notes:

  • This financial results report is exempt from review conducted by certified public accountants or an audit firm.

  • Proper use of earnings forecasts, and other special matters

Cautionary statement regarding forward-looking information

This document contains forward-looking statements, including the Company's outlook for business results. These statements are based on information currently available to the Company and on certain assumptions that the Company considers reasonable; however, they are not intended to constitute a guarantee of performance. Actual results may differ materially due to various factors. For the assumptions underlying the Company's forecasts and important notes regarding the use of such projections, please refer to page 4 of the accompanying materials, "1. Qualitative Information - (3) Explanation of consolidated earnings forecasts and other forward-looking statements."

Method of obtaining supplementary materials and contents of the financial results briefing

The Company plans to hold a financial results briefing for securities analysts and institutional investors on February 12, 2026. The briefing presentation materials will be made available on the Company's website.

Table of Contents - Attachments

  1. Qualitative Information2
    1. Consolidated operating results 2

    2. Consolidated financial position 3

    3. Explanation of consolidated earnings forecasts and other forward-looking statements 4

  2. Semi-annual Consolidated Financial Statements and Material Notes Thereto5
    1. Semi-annual consolidated balance sheets 5

    2. Semi-annual consolidated statements of income and semi-annual consolidated statements of comprehensive income 7

      Semi-annual consolidated statements of income 7

      Semi-annual consolidated statements of comprehensive income 8

    3. Semi-annual consolidated statements of cash flows 9

    4. Notes to the semi-annual consolidated financial statements 11

Notes on the going concern assumption11

Notes on significant changes in shareholders' equity11

Significant changes in the scope of consolidation during the period under review11

Notes on segment information and related disclosures11

  1. Qualitative Information
    1. Consolidated operating results

      During the six-month period ended December 31, 2025, Japan's economy continued to face an uncertain outlook amid concerns that factors such as U.S. trade policies and the deterioration in Japan-China relations could affect economic conditions.

      In the retail sector, the operating environment remains challenging, as higher personnel expenses reflecting minimum wage increases and labor shortages-along with persistent inflation that continued to raise prices for food and daily necessities-increased overall cost pressures. As a consequence of these cost pressures, consumers have become more price-conscious, which, in turn, intensified competition among retailers, particularly on pricing.

      Amid these challenging conditions, the Group formulated a new long-term management plan "Double Impact 2035" in August 2025 to ensure continued growth. Under this plan, the Group has been implementing a wide range of initiatives to achieve its stated objectives.

      During the period under review, the Group opened seven stores in Japan, all operated by Don Quijote Co., Ltd.

      The store openings by region were as follows:

      • Kanto region: Don Quijote Oizumi (Tokyo); Kirakira Donki Ebina Vinawalk (Kanagawa); and Re:Price Kumagaya NITTOH MALL (Saitama)

      • Tohoku region: Kirakira Donki the Mall at Sendai Nagamachi (Miyagi)

      • Chubu region: Don Quijote Takayama (Gifu)

      • Kinki region: Don Quijote Apita Matsusaka Mikumo (Mie)

      • Chugoku region: Don Quijote Hatchobori Nishi (Hiroshima)

      In the overseas business, the Group opened two stores in California, U.S.-Tokyo Central Irvine and a sushi restaurant in El Dorado Hills-along with one store in Thailand, DON DON DONKI Central Westgate.

      Meanwhile, the Group closed one store in the domestic business and four stores in the Asia business.

      As a result, the Group operated a total of 784 stores worldwide as of December 31, 2025, comprising 661 domestic stores and 123 overseas stores, compared with 779 stores as of June 30, 2025.

      Performance by reportable segment is as follows.

      Domestic Business

      Net sales were ¥1,291.52 billion, up 7.8% year-over-year, and operating income was ¥90.244 billion, up 3.7% year-over-year in the domestic business segment. Tax-free sales increased as the share of the Group's sales in foreign visitors' domestic spending continued to rise. The rise in this share was driven by inbound initiatives such as enhanced amusement experiences, expanded merchandise assortments, and the "Tabi-Mae Promotion," which raises awareness of Don Quijote before visitors arrive in Japan and provides special offers. In addition, driven by new store openings aimed at expanding market share and reinforced members-only services via the majica app, including "maji-kakaku" (exclusive prices for app members) and the "maji-majica point rebate campaign," same-store sales grew 4.4%.

      In December 2025, the Group opened its first "Re:Price" store, a new experimental format specializing in astonishingly affordable products for beauty, health, and time-saving needs targeted at women in their 30s to 50s. The Group will continue developing new formats that resonate with customers to pursue further growth in domestic net sales.

      Operating income increased despite higher selling, general, and administrative (SG&A) expenses. SG&A expenses rose mainly due to new store openings, higher personnel expenses resulting from minimum wage increases, an increase in subsidiaries subject to factor-based tax, and higher tax-free-related costs.

      North America Business

      Net sales were ¥134.730 billion, up 3.4% year-over-year, and operating income was ¥1.727 billion, down 25.9% year-over-year in the North America business segment. Net sales and SG&A expenses increased due to new store openings and the consolidation of Mikuni Restaurant Group, Inc. as a subsidiary. Meanwhile, the loss of one store caused by wildfire in the previous fiscal year reduced net sales and SG&A expenses. Operating income decreased due to higher costs associated with strategic new store openings and other related investments.

      Asia Business

      Net sales were ¥46.240 billion, up 6.4% year-over-year, and operating income was ¥2.023 billion, up 387.5% year-over-year in the Asia Business segment. Net sales increased mainly supported by higher same-store sales. Same-store sales grew as the Group leveraged local distribution channels for merchandise procurement, expanded spot-buy items, introduced new products, and applied strategic pricing to popular Japanese products. Operating income rose significantly as the Group continued its comprehensive review of SG&A expenses, including closing unprofitable stores, introducing self-checkout registers, and optimizing staff allocation to reduce personnel expenses.

      As a result of the above, the consolidated results for the six-month period under review were as follows: Net sales ¥1,210.122 billion (up 7.2% year-over-year)

      Operating income ¥93.994 billion (up 4.7% year-over-year)

      Ordinary profit ¥96.469 billion (up 11.0% year-over-year) Profit attributable to owners of parent ¥63.734 billion (up 18.1% year-over-year)

    2. Consolidated financial position

      (Unit: Millions of yen; amounts are rounded to the nearest million yen.)

      As of June 30, 2025

      As of December 31, 2025

      Change

      Total assets

      1,511,026

      1,617,531

      106,505

      Total liabilities

      886,982

      931,342

      44,360

      Total net assets

      624,044

      686,189

      62,145

      1. Assets, liabilities, and net assets

        At the end of the six-month period ended December 31, 2025, total assets increased by ¥106.505 billion from the end of the previous fiscal year to ¥1,617.531 billion. This increase was mainly due to increases in cash and deposits of ¥41.134 billion, notes and accounts receivable - trade of ¥10.401 billion, accounts receivable -installment of ¥6.866 billion, merchandise and finished goods of ¥31.205 billion, deposits paid of ¥11.277 billion, and property, plant and equipment of ¥7.724 billion, partly offset by a decrease in investment securities of ¥11.837 billion.

        Total liabilities increased by ¥44.360 billion from the end of the previous fiscal year to ¥931.342 billion. This increase was mainly due to an increase in notes and accounts payable - trade of ¥71.945 billion, partly offset by a decrease in borrowings of ¥28.515 billion.

        Total net assets increased by ¥62.145 billion from the end of the previous fiscal year to ¥686.189 billion. This increase was mainly due to retained earnings of ¥48.204 billion, mainly reflecting the recording of profit attributable to owners of parent, partly offset by dividend payments, and an increase in non-controlling interests of

        ¥12.007 billion.

      2. Cash flows

      At the end of the six-month period ended December 31, 2025, cash and cash equivalents increased by ¥51.074 billion from the end of the previous fiscal year to ¥226.911 billion.

      The cash flows from each activity and their underlying factors were as follows.

      Cash flows from operating activities

      Net cash provided by operating activities was ¥113.074 billion, an increase of ¥20.426 billion year-over-year. This increase was mainly due to profit before income taxes of ¥95.160 billion, depreciation of ¥25.640 billion, and an increase in trade payables of ¥68.387 billion. These positive factors were partly offset by an increase in inventories of ¥29.783 billion, an increase in accounts receivable - installment of ¥6.985 billion, an increase in trade receivables of ¥6.268 billion, and income taxes paid of ¥25.337 billion.

      Cash flows from investing activities

      Net cash used in investing activities was ¥30.437 billion, an increase of ¥8.111 billion year-over-year. This increase was mainly due to purchase of property, plant and equipment of ¥22.819 billion and the purchase of intangible assets of ¥7.642 billion.

      Cash flows from financing activities

      Net cash used in financing activities was ¥53.416 billion, an increase of ¥20.255 billion year-over-year. This increase was mainly due to repayments of long-term borrowings of ¥28.749 billion, dividends paid of ¥15.529 billion, and purchase of shares of subsidiaries not resulting in change in scope of consolidation of ¥8.130 billion.

    3. Explanation of consolidated earnings forecasts and other forward-looking statements

    The Company has revised its full-year consolidated earnings forecasts taking into account the progress of business results for the six-month period under review, although the external environment is expected to remain challenging-requiring continued attention to the impact of persistent inflation, U.S. trade policy, and the deterioration of Japan-China relations on the economy.

    For further details, please refer to the "Notice Regarding Revisions to Full-Year Consolidated Earnings Forecasts" disclosed today, February 12, 2026.

  2. Semi-annual Consolidated Financial Statements and Material Notes Thereto
    1. Semi-annual consolidated balance sheets

      Assets

      Current assets

      (Millions of yen) As of June 30, 2025 As of December 31, 2025

      Cash and deposits

      171,958

      213,092

      Notes and accounts receivable - trade

      18,956

      29,357

      Accounts receivable - installment

      57,749

      64,615

      Operating loans

      9,456

      9,190

      Merchandise and finished goods

      224,902

      256,107

      Prepaid expenses

      9,476

      10,507

      Deposits paid

      5,764

      17,041

      Other

      35,367

      41,152

      Allowance for doubtful accounts

      (5,637)

      (5,107)

      Total current assets

      527,990

      635,954

      Non-current assets

      Property, plant and equipment Buildings and structures, net

      295,714

      295,344

      Tools, furniture and fixtures, net

      37,895

      40,757

      Land

      354,219

      358,376

      Construction in progress

      3,657

      4,117

      Right-of-use assets, net

      24,934

      25,514

      Other, net

      1,565

      1,601

      Total property, plant and equipment

      717,985

      725,709

      Intangible assets

      Goodwill

      62,853

      64,498

      Other

      40,738

      43,923

      Total intangible assets

      103,590

      108,421

      Investments and other assets

      Investment securities

      37,901

      26,064

      Long-term prepaid expenses

      4,460

      4,192

      Retirement benefit asset

      18,355

      19,465

      Deferred tax assets

      28,042

      27,199

      Leasehold and guarantee deposits

      68,226

      67,869

      Other

      5,617

      3,755

      Allowance for doubtful accounts

      (1,140)

      (1,096)

      Total investments and other assets

      161,461

      147,448

      Total non-current assets

      983,036

      981,578

      Total assets

      1,511,026

      1,617,531

      Liabilities

      Current liabilities

      (Millions of yen) As of June 30, 2025 As of December 31, 2025

      Notes and accounts payable - trade

      194,883

      266,828

      Current portion of long-term borrowings

      56,375

      30,234

      Current portion of bonds payable

      20,650

      84,802

      Accounts payable - other

      57,483

      56,238

      Lease liabilities

      2,839

      3,439

      Accrued expenses

      29,540

      26,388

      Deposits received

      13,396

      16,999

      Income taxes payable

      29,299

      32,219

      Provision for point card certificates

      1,598

      2,030

      Contract liabilities

      20,055

      18,333

      Other

      15,475

      13,159

      Total current liabilities

      441,593

      550,670

      Non-current liabilities

      Bonds payable

      170,425

      106,000

      Long-term borrowings

      156,929

      154,555

      Lease liabilities

      35,370

      36,300

      Asset retirement obligations

      32,077

      32,958

      Other

      50,588

      50,860

      Total non-current liabilities

      445,389

      380,673

      Total liabilities

      886,982

      931,342

      Net assets

      Shareholders' equity

      Share capital

      23,689

      23,738

      Capital surplus

      17,810

      14,918

      Retained earnings

      629,753

      677,957

      Treasury shares

      (80,957)

      (80,284)

      Total shareholders' equity

      590,294

      636,329

      Accumulated other comprehensive income Valuation difference on available-for-sale

      securities

      3,161 3,977

      Foreign currency translation adjustment

      11,656

      15,228

      Remeasurements of defined benefit plans

      643

      496

      Total accumulated other comprehensive

      income

      15,460

      19,701

      Share acquisition rights

      2,080

      1,942

      Non-controlling interests

      16,210

      28,217

      Total net assets

      624,044

      686,189

      Total liabilities and net assets

      1,511,026

      1,617,531

    2. Semi-annual consolidated statements of income and semi-annual consolidated statements of comprehensive income

      December 31, 2024 December 31, 2025

      Net sales

      1,128,614

      1,210,122

      Cost of sales

      764,699

      826,895

      Gross profit

      363,914

      383,227

      Selling, general and administrative expenses

      274,165

      289,233

      Operating income

      89,749

      93,994

      Non-operating income

      Interest and dividend income

      750

      1,237

      Share of profit of entities accounted for using equity method

      Foreign exchange gains

      443

      -

      240

      2,612

      Other

      3,092

      2,079

      Total non-operating income

      4,285

      6,168

      Non-operating expenses

      Interest expenses

      3,219

      3,113

      Foreign exchange losses

      3,514

      -

      Other

      387

      580

      Total non-operating expenses

      7,120

      3,692

      Ordinary profit

      86,914

      96,469

      Extraordinary income

      Gain on sale of non-current assets

      211

      449

      Reversal of provision for loss on store closings

      769

      -

      Gain on insurance claims

      -

      287

      Gain on step acquisitions

      -

      362

      Other

      4

      163

      Total extraordinary income

      984

      1,262

      Extraordinary losses

      Impairment losses

      464

      155

      Loss on retirement of non-current assets

      642

      873

      Loss on store closings

      1,327

      147

      Loss on valuation of investment securities

      0

      668

      Loss on disaster

      28

      178

      Other

      38

      549

      Total extraordinary losses

      2,500

      2,570

      Profit before income taxes

      85,398

      95,160

      Income taxes - current

      28,100

      26,959

      Income taxes - deferred

      2,589

      3,499

      Total income taxes

      30,689

      30,459

      Profit

      54,709

      64,702

      Profit attributable to non-controlling interests

      732

      968

      Profit attributable to owners of parent

      53,977

      63,734

      Semi-annual consolidated statements of income

      Six months ended

      (Millions of yen) Six months ended

      Semi-annual consolidated statements of comprehensive income

      Six months ended December 31, 2024

      (Millions of yen)

      Six months ended December 31, 2025

      Profit 54,709 64,702

      Other comprehensive income

      Valuation difference on available-for-sale securities

      (552) 691

      Foreign currency translation adjustment (2,337) 3,545

      Remeasurements of defined benefit plans, net of tax

      Share of other comprehensive income of

      (37) (31)

      (27) (181)

      entities accounted for using equity method

      Total other comprehensive income (2,952) 4,024 Comprehensive income 51,757 68,726 Comprehensive income attributable to

      Comprehensive income attributable to owners of parent

      Comprehensive income attributable to non-controlling interests

      51,273 67,975

      484 751

    3. Semi-annual consolidated statements of cash flows

      (Millions of yen)

      Six months ended

      Six months ended

      December 31, 2024

      December 31, 2025

      Cash flows from operating activities

      Profit before income taxes

      85,398

      95,160

      Depreciation

      24,011

      25,640

      Increase (decrease) in provisions

      1,217

      (2,381)

      Interest and dividend income

      (750)

      (1,237)

      Interest expenses on borrowings and bonds

      3,219

      3,113

      Foreign exchange losses (gains)

      3,390

      (2,409)

      Share of loss (profit) of entities accounted for

      using equity method

      Loss (gain) on sale and retirement of non-current assets

      (443) (240)

      452 477

      Loss (gain) on step acquisitions

      -

      (362)

      Loss on store closings

      1,327

      147

      Decrease (increase) in trade receivables

      (4,273)

      (6,268)

      Decrease (increase) in inventories

      (31,376)

      (29,783)

      Increase (decrease) in trade payables

      49,864

      68,387

      Decrease (increase) in accounts receivable -installment

      (8,035) (6,985)

      Increase (decrease) in accounts payable - other 1,897 2,568

      Increase (decrease) in income taxes payable -factor-based tax

      (78) (1,411)

      Increase (decrease) in deposits received

      5,441

      5,034

      Other, net

      (12,974)

      (13,194)

      Subtotal

      118,289

      136,256

      Interest and dividends received

      630

      1,129

      Interest paid

      (3,412)

      (3,365)

      Income taxes paid

      (26,040)

      (25,337)

      Income taxes refund

      3,383

      1,586

      Proceeds from insurance income

      -

      2,901

      Payments associated with disaster loss

      (275)

      (97)

      Dividends received from entities accounted for using equity method

      Net cash provided by (used in) operating activities

      Cash flows from investing activities

      73 -

      92,648 113,074

      Purchase of property, plant and equipment (19,287) (22,819)

      Proceeds from sale of property, plant and equipment

      3,135 1,662

      Purchase of intangible assets

      (5,800)

      (7,642)

      Decrease (increase) in time deposits

      -

      (1,000)

      Payments of leasehold and guarantee deposits

      (750)

      (286)

      Proceeds from refund of leasehold and guarantee deposits

      Payment for store opening in progress

      637

      (244)

      485

      (640)

      Other, net

      (17)

      (197)

      Net cash provided by (used in) investing activities

      Cash flows from financing activities

      (22,326) (30,437)

      Proceeds from long-term borrowings 40,000 -

      Repayments of long-term borrowings (57,147) (28,749)

      Dividends paid (14,924) (15,529)

      Purchase of shares of subsidiaries not resulting in change in scope of consolidation

      - (8,130)

      Other, net (1,090) (1,008)

      Six months ended December 31, 2024

      (Millions of yen)

      Six months ended December 31, 2025

      Net cash provided by (used in) financing

      activities

      Effect of exchange rate change on cash and cash equivalents

      Net increase (decrease) in cash and cash equivalents

      (33,161) (53,416)

      (5,610) 3,989

      31,551 33,210

      Cash and cash equivalents at beginning of period 187,199 175,837

      Increase (decrease) in cash and cash equivalents

      resulting from change in scope of consolidation

      - 17,864

      Cash and cash equivalents at end of period 218,750 226,911

    4. Notes to the semi-annual consolidated financial statements

Notes on the going concern assumptions

Not applicable.

Notes on significant changes in shareholders' equity

Not applicable.

Significant changes in the scope of consolidation during the period under review

Kanemi Co., Ltd., an equity-method affiliate of the Company, repurchased a portion of its issued shares as treasury shares on August 20, 2025, resulting in the Company holding 40.3% of its voting rights. Accordingly, Kanemi Co., Ltd. was newly included in the scope of consolidation under the substantive control standard.

Kanemi Co., Ltd. does not qualify as a specified subsidiary.

Since the deemed acquisition date was set as September 30, 2025, the semi-annual consolidated statements of income and semi-annual consolidated statements of comprehensive income include Kanemi Co., Ltd.'s results of operations for the period on and after October 1, 2025.

Notes on segment information and related disclosures

Segment information

  1. Six months ended December 31, 2024 (July 1, 2024 to December 31, 2024)

    1. Information on net sales and profit or loss by reportable segment

      (Millions of yen)

      Reportable segments

      Adjustment

      Amount recorded in semi-annual consolidated statements of

      income

      Domestic Business

      North America Business

      Asia Business

      Total

      Net sales

      Sales to external customers

      954,889

      130,260

      43,465

      1,128,614

      -

      1,128,614

      Intersegment sales or transfers

      7,001

      -

      80

      7,081

      (7,081)

      -

      Total

      961,890

      130,260

      43,546

      1,135,695

      (7,081)

      1,128,614

      Segment profit

      87,002

      2,332

      415

      89,749

      -

      89,749

      Note: Segment profit corresponds to operating income in the semi-annual consolidated statements of income.

    2. Information on impairment losses on property, plant and equipment and on goodwill by reportable segment

      Significant impairment losses on property, plant and equipment

      The North America Business segment and the Asia Business segment recognized impairment losses on store facilities. In the prior semi-annual consolidated accounting period, the amounts of impairment losses recognized were ¥100 million for the North America Business segment and ¥364 million for the Asia Business segment.

      Significant changes in goodwill

      Not applicable.

      Significant gains on bargain purchase

      Not applicable.

  2. Six months ended December 31, 2025 (July 1, 2025 to December 31, 2025)

    1. Information on net sales and profit or loss by reportable segment

      (Millions of yen)

      Reportable segments

      Adjustment

      Amount recorded in semi-annual consolidated statements of

      income

      Domestic Business

      North America Business

      Asia Business

      Total

      Net sales

      Sales to external customers

      1,029,152

      134,730

      46,240

      1,210,122

      -

      1,210,122

      Intersegment sales or transfers

      6,867

      -

      115

      6,982

      (6,982)

      -

      Total

      1,036,020

      134,730

      46,354

      1,217,104

      (6,982)

      1,210,122

      Segment profit

      90,244

      1,727

      2,023

      93,994

      -

      93,994

      Note: Segment profit corresponds to operating income in the semi-annual consolidated statements of income.

    2. Information on impairment losses on property, plant and equipment and on goodwill by reportable segment

Significant impairment losses on property, plant and equipment

The Domestic Business segment, the North America Business segment, and the Asia Business segment recognized impairment losses on store facilities. The amounts recognized in the semi-annual consolidated accounting period under review were ¥20 million for the Domestic Business segment, ¥109 million for the North America Business segment, and ¥26 million for the Asia Business segment.

Significant changes in goodwill

Goodwill of ¥1,699 million was recognized in the Domestic Business segment as a result of Kanemi Co., Ltd. being newly included in the scope of consolidation during the semi-annual consolidated accounting period under review.

Significant gains on bargain purchase

Not applicable.

Earlier from Pan Pacific International

All Pan Pacific International news releases