Padtec Holding S.A.
Interim financial information for the quarter ended march 31, 2025, accompanied by the review report on the quarterly information
Padtec Holding S.A. Table of contents
Page
Report on the review of the quarterly information 2
Individual and consolidated interim financial information 4
Management's explanatory notes to the individual and consolidated interim financial information 10
Report on the review of the individual and consolidated quarterly informationTo:
Shareholders and Managers of Padtec Holding S.A. Campinas - SP
Introduction
We have reviewed the individual and consolidated interim financial information of Padtec Holding S.A. (the "Company"), contained in the quarterly information report (ITR) for the quarter ended march 31, 2025, which includes the balance sheet as of march 31, 2025, and the related statements of income and comprehensive income, changes in equity, and cash flows for the three-month period then ended, including the explanatory notes.
Management of the Company is responsible for the preparation of the individual and consolidated interim financial information in accordance with Technical Pronouncement CPC 21(R1) and International Standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for presenting such information in a manner consistent with the rules issued by the Brazilian Securities Commission (CVM) applicable to the preparation of Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of the Review
We conducted our review in accordance with Brazilian and international standards for reviewing interim information (NBC TR 2410 - Review of Interim Financial Information Performed by the Entity's Auditor and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, mainly of the persons responsible for financial and accounting matters and applying analytical and other review procedures. The scope of a review is significantly smaller than that of an audit conducted in accordance with auditing standards and, consequently, did not allow us to obtain assurance that we became aware of all significant matters that could be identified in an audit. Therefore, we do not express an audit opinion.
Conclusion on the Individual and Consolidated Interim Financial Information
Based on our review, we are not aware of any matter that would lead us to believe that the individual and consolidated interim financial information included in the Quarterly Information referred to above has not been prepared, in all material respects, in accordance with Technical Pronouncement CPC 21(R1) and International Standard IAS 34, applicable to the preparation of Quarterly Information (ITR), and presented consistently with the rules issued by the Brazilian Securities Commission (CVM).
Emphasis of Matter
Restatement of the Consolidated Statement of Value Added as of March 31, 2024
As disclosed in Explanatory Note No. 2.5, due to certain reclassifications, the consolidated statement of value added for the prior period, presented for comparison purposes and as supplementary information, is being restated in accordance with CPC 23 - Accounting Policies, Changes in Accounting Estimates and Correction of Errors, and CPC 26 (R1) - Presentation of Financial Statements. Our opinion is not modified in respect of this matter.
Other Matters
Statements of Value Added
The Quarterly Information referred to above includes the individual and consolidated statements of value added (DVA) for the quarter ended March 31, 2025, prepared under the responsibility of the Company's management and presented as supplementary information for purposes of IAS 34. These statements were subjected to review procedures performed together with the review of the Quarterly Information, with the objective of expressing a conclusion as to whether they are consistent with the interim financial information and accounting records, as applicable, and whether their form and content comply with the criteria established in Technical Pronouncement CPC 09(R1) - Statement of Value Added. Based on our review, we are not aware of any facts that lead us to believe that these statements of value added have not been prepared, in all material respects, in accordance with the criteria set out in this Standard and in a manner consistent with the individual and consolidated interim accounting information taken as a whole.
São Paulo, May 7, 2025.
Cassiano Gonçalves Alvarez Accountant CRC 1SP 219.153/O-3
RSM Brasil Auditores Independentes Ltda. CRC 2SP-030.002/O-7
Parent Company Consolidated
ASSETS CURRENT ASSETS | NOTE | 03/31/2025 | 12/31/2024 | 03/31/2025 | 12/31/2024 | |||
Cash and Cash Equivalents | 4 | - | - | 116,099 | 158,084 | |||
Marketable Securities | 5 | - | - | 21,348 | 1,837 | |||
Trade accounts receivable | 6 | - | - | 147,286 | 142,504 | |||
Inventories | 7 | - | - | 113,012 | 117,157 | |||
Taxes recoverable | 8 | 1,734 | 1,708 | 25,444 | 28,782 | |||
Financial Operations | 17 | - | - | 36,680 | 41,929 | |||
Other credits | 10 | 48 | 82 | 5,149 | 4,544 | |||
TOTAL CURRENT ASSETS | 1,782 | 1,790 | 465,018 | 494,837 | ||||
NON-CURRENT | ||||||||
Trade accounts receivable | 6 | - | - | 46,327 | 40,359 | |||
Restricted Financial Investments | 9 | - | - | 32,153 | 32,599 | |||
Derivative Financial Instruments | 34.1 | - | - | 747 | 971 | |||
Financial Operations | 17 | - | - | 39,197 | 46,156 | |||
Judicial escrow deposits | 22.2 | 401 | 401 | 1,459 | 1,293 | |||
Other credits | 10 | - | - | 601 | 317 | |||
401 | 401 | 120,484 | 121,695 | |||||
Investments | 12.1 | 136,982 | 133,610 | - | - | |||
Net fixed assets | 13 | - | - | 39,157 | 41,316 | |||
Net Intangible Assets | 14 | 24 | 24 | 64,497 | 61,834 | |||
137,006 | 133,634 | 103,654 | 103,150 | |||||
TOTAL NON-CURRENT ASSETS | 137,407 | 134,035 | 224,138 | 224,845 | ||||
TOTAL ASSETS | 139,189 | 135,825 | 689,156 | 719,682 |
The explanatory notes are an integral part of the individual and consolidated interim financial information.
Parent Company Consolidated
LIABILITIES | NOTE | 03/31/2025 | 12/31/2024 | 03/31/2025 | 12/31/2024 | |||
CURRENT ASSETS | ||||||||
Loans and financing | 15 | - | - | 74,424 | 76,473 | |||
Lease Operations | 16 | - | - | 4,998 | 5,103 | |||
Suppliers | 19 | 198 | 160 | 46,400 | 57,826 | |||
Related parties | 11 | - | - | 406 | 569 | |||
Taxes and Contributions Payable | 20 | 46 | 39 | 4,160 | 8,618 | |||
Taxes and Contributions Payable - | 21 | - | - | 571 | 623 | |||
Installments | ||||||||
Social Obligations | 23 | 242 | 238 | 19,299 | 18,713 | |||
Dividends payable | 39 | 39 | 39 | 39 | ||||
Other Provisions | 22.1 | 76 | 98 | 3,121 | 3,210 | |||
Financial Operations | 17 | - | - | 36,680 | 41,929 | |||
Advances to customers | - | - | 1,500 | 2,327 | ||||
Other accounts payable | - | - | 2,367 | 3,168 | ||||
TOTAL CURRENT LIABILITIES | 601 | 574 | 193,965 | 218,598 | ||||
NON-CURRENT | ||||||||
Loans and financing | 15 | - | - | 245,193 | 263,405 | |||
Suppliers | 19 | - | - | - | 619 | |||
Lease Operations | 16 | - | - | 10,745 | 12,283 | |||
Taxes and Contributions Payable -Installments | 21 | - | - | 571 | 675 | |||
Related parties | 11 | 6,708 | 5,836 | - | - | |||
Other Provisions | 22.1 | 292 | 393 | 292 | 393 | |||
Provisions for Labor, Tax, and Civil Risks | 22.2 | 8,232 | 7,004 | 13,118 | 13,866 | |||
Financial Operations | 17 | - | - | 39,197 | 46,156 | |||
Obligations Related to Senior Quotas - FIDC | 18 | - | - | 62,822 | 41,609 | |||
Other accounts payable | - | - | - | 147 | ||||
TOTAL NON-CURRENT LIABILITIES | 15,232 | 13,233 | 371,938 | 379,153 | ||||
TOTAL LIABILITIES | 15,833 | 13,807 | 565,903 | 597,751 | ||||
NET EQUITY | ||||||||
Capital Stock | 25.1 | 138,442 | 138,442 | 138,442 | 138,442 | |||
Capital Reserves | 25.2 | 2,450 | 2,450 | 2,450 | 2,450 | |||
Accumulated Deficit | (16,046) | (16,012) | (16,149) | (16,099) | ||||
Goodwill on Capital Transaction | 599 | 599 | 599 | 599 | ||||
Other comprehensive income | 25.3 | (2,089) | (3,461) | (2,089) | (3,461) | |||
TOTAL SHAREHOLDERS' EQUITY | 123,356 | 122,018 | 123,253 | 121,931 | ||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
139,189 135,825 689,156 719,682
The explanatory notes are an integral part of the individual and consolidated interim financial information.
Parent Company Consolidated | ||||||||
Note | 03/31/2025 | 03/31/2024 | 03/31/2025 | 03/31/2024 | ||||
Net operating income | 27 | - | - | 72,301 | 58,381 | |||
Cost of Goods Sold and Services Rendered | 28 | - | - | (47,480) | (43,509) | |||
Gross profit | - | - | 24,821 | 14,872 | ||||
Operating income (expenses) | ||||||||
Administrative expenses | 29.1 | (826) | (462) | (8,429) | (6,452) | |||
Sales expenses | 29.1 | - | - | (8,278) | (8,424) | |||
Research and Development Expenses | 29.1 | - | - | (7,148) | (8,466) | |||
Equity in Earnings (Losses) of Subsidiaries | 12.4 | 2,000 | (13,203) | - | - | |||
Other Net Operating Income (Expenses) | 29.2 | (1,144) | (703) | 2,036 | (3,028) | |||
Profit (Loss) Before Financial Income | 30 | (14,368) | 3,002 | (11,498) | ||||
(Expenses) | ||||||||
Net Financial Result | 30 | (64) | (143) | (2,879) | (3,030) | |||
Profit (Loss) Before Income Tax and Social Contribution | (34) | (14,511) | 123 | (14,528) | ||||
Income Tax and Social Contribution | ||||||||
Current | 31 | - | - | (173) | (14) | |||
Net loss for the period | (34) | (14,511) | (50) | (14,542) | ||||
Result Attributable to: | ||||||||
Controlling Shareholders | (34) | (14,511) | (50) | (14,542) | ||||
Loss for the period | (34) | (14,511) | (50) | (14,542) | ||||
Loss per share | ||||||||
Basic Loss per Share | 26 | (0.0004) | (0.1832) | (0.0006) | (0.1836) | |||
Diluted Loss per Share | 26 | (0.0004) | (0.1826) | (0.0006) | (0.1830) | |||
The explanatory notes are an integral part of the individual and consolidated interim financial information.
03/31/2025 | 03/31/2024 | 03/31/2025 | 03/31/2024 | |||
(34) | (14,511) | (50) | (14,542) | |||
(416) | 1,906 | (416) | 1,906 | |||
1,788 | (889) | 1,788 | (889) | |||
1,338 | (13,494) | 1,322 | (13,525) |
Subsidiary Consolidated
Loss for the period
Foreign Currency Translation Adjustments of Foreign Subsidiaries
Cash Flow Hedge
Comprehensive Income for the Period
Comprehensive Income Attributable to: | |||||||
Controlling Shareholders | 1,338 | (13,494) | 1,322 | (13,525) | |||
Comprehensive Income for the Period | 1,338 | (13,494) | 1,322 | (13,525) | |||
The explanatory notes are an integral part of the individual and consolidated interim financial information.
Padtec Holding S.A. Statement of changes in equity For the periods ended march 31, 2025, and 2024(Amounts stated in thousands of BRL, unless otherwise indicated)
Parent Company and Consolidated
Capital Note Stock | Legal Reserve | Granted Options | Goodwill on Capital Transaction | Other comprehensive income | Investment Reserve | Retained Earnings / Accumulated Losses | Total Shareholders' Equity | |||||||||
BALANCES AS OF December 31, 2023 | 138,439 | 774 | 2,419 | 599 | (656) | 10,965 | - | 152,540 | ||||||||
Loss for the period | - | - | - | - | - | - | (14,542) | (14,542) | ||||||||
Foreign Exchange Variation Adjustment of Subsidiaries | 12.4/25.3 | - | - | - | - | 1,906 | - | - | 1,906 | |||||||
Cash Flow Hedge | 25.3/34.1 - | - | - | - | (889) | - | - | (889) | ||||||||
BALANCES AS OF March 31, 2024 | 138,439 | 774 | 2,419 | 599 | 361 | 10,965 | (14,542) | 139,015 | ||||||||
BALANCES AS OF December 31, 2024 | 138,442 | - | 2,450 | 599 | (3,461) | - | (16,099) | 121,931 | ||||||||
Loss for the period | - | - | - | - | - | - | (50) | (50) | ||||||||
Foreign Exchange Variation Adjustment of Subsidiaries | 12.4/25.3 | - | - | - | - | (416) | - | - | (416) | |||||||
Cash Flow Hedge | 25.3/34.1 | - | - | - | - | 1,788 | - | - | 1,788 | |||||||
BALANCES AS OF March 31, 2025 | 138,442 | - | 2,450 | 599 | (2,089) | - | (16,149) | 123,253 | ||||||||
The explanatory notes are an integral part of the individual and consolidated interim financial information.
8
Statement of individual and consolidated cash flows For the periods ended march 31, 2025, and 2024 (Amounts stated in thousands of BRL, unless otherwise indicated)Cash Flows from Operating Activities
Parent Company Consolidated Note 03/31/2025 03/31/2024 03/31/2025 03/31/2024
Profit (Loss) for the Period Before Taxes | (34) | (14,511) | 123 | (14,528) |
Adjustments to Reconcile Net Income for the Period to | ||||
Cash Provided by (Used in) Operating Activities: | ||||
Depreciation and Amortization | - | - | 5,753 | 5,279 |
Interest and Monetary Variations on Loans | - | - | 2,355 | 4,945 |
Provision for Doubtful Accounts | - | - | (242) | 1,108 |
Reversal of Various Provisions | (123) | (29) | (190) | (373) |
Provisions (Reversals) for Labor, Tax, and Civil Risks | 1,228 | 796 | (693) | 1,006 |
Provisions (Reversals) for Inventory Obsolescence | - | - | (1,006) | 731 |
Equity in Earnings (Losses) of Subsidiaries | (2,000) | 13,203 | - | - |
Write-off of Property, Plant and Equipment and Intangible Assets
Decrease (Increase) in Operating Assets:
- - 510 945
Trade accounts receivable | - | - | (10,508) | (15,973) | |
Marketable Securities | - | - | (19,511) | 5,808 | |
Inventories | - | - | 5,151 | (22,073) | |
Taxes recoverable | (26) | 94 | 3,338 | 2,222 | |
Derivative Financial Instruments | - | - | 224 | - | |
Judicial escrow deposits | - | 72 | (166) | 28 | |
Other credits | 34 | 42 | (889) | (2,823) | |
crease (Decrease) in Operating Liabilities: Derivative Financial Instruments | - | - | - | (895) | |
Lease Operations | - | - | (1,643) | (2,189) | |
Suppliers | 38 | 35 | (12,045) | 9,820 | |
Social Obligations | 4 | (174) | 586 | 436 | |
Taxes and Contributions Payable | 7 | (259) | (4,614) | (1,773) | |
Transactions with Related Parties | 872 | 1,184 | (163) | 12 | |
Obligations Related to Senior Quotas - FIDC | - | - | 21,213 | 477 | |
Advances to customers | - | - | (827) | (113) | |
Other accounts payable | - | - | (948) | 21 | |
Labor, Tax, and Civil Settlements - Paid | - | (451) | (55) | (543) | |
Income Tax and Social Contribution - Paid | - | - | (173) | (14) | |
Loan and Financing Charges - Paid | 15.1 | - | - | (6,333) | (3,853) |
In
- | 2 | (20,753) | (32,312) | |
- | - | (6,767) | (7,232) | |
- | - | (6,767) | (7,232) |
Net cash generated by / (invested in) operational activities
Cash flows from investing activities
Acquisition of Property, Plant and Equipment and Intangible Assets
Net cash invested in financing activities
Cash flows from financing activities Restricted Financial Investments | - | - 446 | (100) | |
Cash Flow Hedge | - | - 1,788 | (889) | |
Proceeds from Loans and Financing | 15.2 | - | - - | 50,599 |
Repayment of Loans and Financing - Principal | 15.1 | - | - (16,283) | (32,491) |
Net Cash Used in Financing Activities | - | - (14,049) | 17,119 | |
Foreign Exchange Variation on Cash in Foreign Currency | - | - (416) | 1,906 | |
Increase (decrease) in Cash and Cash Equivalents | - | 2 (41,985) | (20,519) |
Cash and cash equivalents at the beginning of the
- - 158,084 50,456
period
Cash and cash equivalents at the end of the period - 2 116,099 29,937
Non-Cash Transactions
Right-of-Use Assets - Leases - - - 103
The explanatory notes are an integral part of the individual and consolidated interim financial information.
Management's explanatory notes to the individual and consolidated interim financial information for the period ended march 31, 2025
(Amounts stated in thousands of BRL, unless otherwise indicated)
Parent Company Consolidated 03/31/2025 03/31/2024 03/31/2025 03/31/2024
(Restated)
| (1,131) - | (418) - | 90,829 88,610 | 71,037 73,537 |
1.2. Provision for doubtful accounts | - | - | 242 | (1,108) |
1.3. Other revenue | (1,131) | (418) | 1,977 | (1,392) |
2 - Inputs acquired from third parties | (388) | (498) | (48,233) | (40,987) |
2.1. Cost of products, goods, and services sold | - | - | (33,695) | (32,814) |
2.2. Energy, third-party services, and other operating expenses | (388) | (498) | (14,538) | (8,173) |
3 - Withholdings | - | - | (5,753) | (5,279) |
3.1. Depreciation and Amortization | - | - | (5,753) | (5,279) |
4 - Net Added Value | (1,519) | (916) | 36,843 | 36,026 |
5 - Added Value Received in Transfers | 2025 | (13,226) | 5,696 | 3,458 |
5.1. Equity in Earnings (Losses) of Subsidiaries | 2,000 | (13,203) | - | - |
5.2. Finance income | 25 | (23) | 5,696 | 3,458 |
6 - Total Added Value to Be Distributed | 506 | (14,142) | 42,539 | 39,484 |
7 - Distribution of Added Value | 506 | (14,142) | 42,539 | 39,484 |
7.1. Personnel and Charges | 442 | 175 | 23,359 | 27,090 |
Direct Compensation | 433 | 334 | 16,306 | 19,945 |
Benefits | 9 | (159) | 5,808 | 4,127 |
Severance Payment Indemnity Fund (FGTS) | - | - | 1,245 | 3,018 |
7.2. Taxes, Fees, and Contributions | 9 | 74 | 9,996 | 8,527 |
Federal | 7 | 72 | 5,010 | 6,547 |
State | - | - | 4,436 | 1,511 |
Municipal | 2 | 2 | 550 | 469 |
7.3. Remuneration of Third-Party Capital | 89 | 120 | 9,234 | 7,154 |
Finance expenses | 89 | 120 | 8,575 | 6,488 |
Rents | - | - | 659 | 666 |
7.4. Remuneration of Equity Capital | (34) | (14,511) | (50) | (14,542) |
Net loss for the period | (34) | (14,511) | (50) | (14,542) |
(Amounts stated in thousands of BRL, unless otherwise indicated)
-
General Information
-
Operational context
A Padtec Holding S.A. ("Company," B3: PDTC3) began its operations as an investment company in internet projects in 2000, the year it went public on B3 S.A. - Brasil, Bolsa, Balcão ("B3").
In June 2020, the Company completed the process of incorporating shares issued by Padtec S.A. and the subsequent conversion of Padtec S.A. into its wholly owned subsidiary, which is currently its sole investment.
Padtec S.A. was founded in 2001 with the goal of creating high-capacity connections throughout Brazil, the Americas, and worldwide.
The Company holds direct and indirect interests in the following subsidiaries and investment fund:
Equity Interest (%)03/31/2025
12/31/2024
Direct
Indirect
Direct
Indirect
Padtec S.A. (a)
100.00%
-
100.00%
-
Padtec Argentina (Branch) (b)
-
100.00%
-
100.00%
Padtec North America LLC (c)
-
100.00%
-
100.00%
Padtec Colômbia SAS (d)
-
100.00%
-
100.00%
Padtec Chile SpA (e)
-
100.00%
-
100.00%
Padtec Peru SAC (f)
-
100.00%
-
100.00%
PDTC México S. de R.L. de CV (g)
-
100.00%
-
0.00%
Padtec Soluções para Redes Ltda. (h)
-
100.00%
-
100.00%
FIDC FUNTTEL PADTEC
- Receivables Investment Fund (i)
- 20.00% - 20.00%
Padtec S.A. is a privately held company engaged in the development, manufacturing, and commercialization of turnkey solutions for optical systems. Its portfolio includes equipment for corporate access, Data Center Interconnect, Storage Area Network Extension, metropolitan networks, and long-distance multi-terabit terrestrial networks, in addition to offering platforms and solutions for the telecommunications ecosystem.
Padtec Argentina (Branch) is an operating company established in Argentina, incorporated in 2007. Its primary purpose is to engage in commercial activities, resell products of the Padtec Group, and provide implementation, operation, and maintenance services. The entirety of its shares is held by Padtec S.A.
Padtec North America LLC is an operating company established in the United States of America, in the state of Georgia, incorporated in 2014. Its primary purpose is to engage in commercial activities, resell products of the Padtec Group, and provide implementation, operation, and maintenance services. The entirety of its shares is held by Padtec S.A.
Padtec Colombia SAS is an operating company established in Colombia, incorporated in 2014. Its primary purpose is to engage in commercial activities, resell products of the Padtec Group, and provide implementation, operation, and maintenance services. The entirety of its shares is held by Padtec S.A.
Padtec Chile SpA is an operating company established in Chile, incorporated in 2019, with 100% of its shares subscribed by Padtec Branch Argentina. Its primary purpose is to engage in commercial activities, resell products of the Padtec Group, and provide implementation, operation, and maintenance services.
Management's explanatory notes to the individual and consolidated interim financial information for the period ended march 31, 2025(Amounts stated in thousands of BRL, unless otherwise indicated)
Padtec Peru SAC is an operating company established in Peru, incorporated in 2022, with 99% of its shares subscribed by Padtec S.A. and 1% by Padtec Colombia. Its primary purpose is to engage in commercial activities, resell products of the Padtec Group, and provide implementation, operation, and maintenance services.
PDTC México S. de R.L. de CV is an operating company established in Mexico, incorporated in February 2025, with 99% of its shares subscribed by Padtec S.A. and 1% by Padtec Soluções para Redes Ltda. Its primary purpose is to conduct commercial activities, resale of Padtec Group products, and the provision of implementation, operation, and maintenance services.
Padtec Soluções para Redes Ltda. ("Padtec Redes") is a privately held company engaged in the rental of equipment and solutions for optical systems. Its portfolio includes leased equipment for corporate access, Data Center Interconnect, Storage Area Network Extension, metropolitan networks, and long-haul terrestrial multi-terabit networks. The entirety of its shares is held by Padtec S.A.
FIDC Funttel Padtec - Credit Rights Investment Fund was established with the objective of generating returns for its shareholders through the investment of its funds primarily in credit rights arising from transactions under Equipment Purchase and Sale Agreements entered between the Padtec S.A., as the seller, and its customers, as buyers. The fund is managed by Finvest D.T.V.M. Ltda., and its operations began in April 2022. The paid-in capital of FIDC Funttel Padtec will be up to BRL 100 million, with contributions of up to BRL 80 million from BNDESPAR (senior quotas) and up to BRL 20 million from Padtec S.A. (subordinated quotas, presented in the investee's individual balance sheet under the group of securities). The senior quotas are presented in the fund as equity and, in the Company's consolidated interim financial information, under liabilities (Explanatory Note No. 18).
-
Operational context
-
Presentation of the Individual and Consolidated Interim Financial Information
-
Basis of Preparation
The individual and consolidated interim financial information has been prepared in accordance with IAS 34 - "Interim Financial Reporting," issued by the International Accounting Standards Board ("IASB"), and with the Technical Pronouncement CPC 21 (R1) - "Interim Financial Reporting," and is presented in accordance with the rules approved and issued by the Brazilian Securities Commission ("CVM") applicable to the preparation of the Quarterly Information - ITR.
The accounting policies adopted in the preparation of the individual and consolidated interim financial information are consistent with those adopted and disclosed in the financial statements for the year ended December 31, 2024. Therefore, both should be read together.
The presentation of the Statement of Value Added (DVA), both individual and consolidated, is required by Brazilian corporate law and by the accounting practices adopted in Brazil applicable to publicly held companies. IFRS do not require the presentation of this statement. As a result, under IFRS, this statement is presented as supplementary information, without prejudice to the set of interim financial information.
The consolidated interim financial information includes the financial information of Padtec Holding S.A. and the entities over which the Company holds, directly or indirectly, control, as detailed in Explanatory Note No. 1, whose fiscal years and accounting practices are aligned. Direct and indirect subsidiaries are consolidated from the acquisition date, which corresponds to the date on which the Company obtained control.
The Company's Management states that all relevant information relating to the interim financial information is disclosed and corresponds to the information used in its management.
Management's explanatory notes to the individual and consolidated interim financial information for the period ended march 31, 2025(Amounts stated in thousands of BRL, unless otherwise indicated)
Authorization for the issuance of this individual and consolidated interim financial information was granted by Management on May 7, 2025.
-
Measurement Basis
The individual and consolidated interim financial information has been prepared based on historical cost, except for the following items recognized in the balance sheets: (i) derivative financial instruments measured at fair value, and (ii) non-derivative financial instruments measured at fair value through profit or loss. The classification of fair value measurement within levels 1, 2, or 3 (depending on the observability of the inputs used) is presented in Explanatory Note No. 34.
-
Use of Estimates and Judgments
The preparation of the individual and consolidated interim financial information requires Management to make judgments and adopt estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenues, and expenses.
Actual results may differ from these accounting estimates. Accordingly, Management continually reviews the estimates and assumptions applied, based on historical experience and other relevant factors. Adjustments arising from the review of such estimates are recognized in the period in which the estimates are revised and, if applicable, in future periods.
The main accounting areas that require the use of estimates and assumptions, which are subject to a higher degree of uncertainty and carry a risk of resulting in material adjustments if significant changes occur in future periods, include:
Explanatory Note No. 6 - Accounts Receivable from Customers (Expected credit losses: key assumptions regarding the expected credit loss)
Explanatory Note No. 7 - Inventories (Provision for obsolescence and slow-moving items: key assumptions regarding the expected inventory loss)
Explanatory Note No. 13 - Property, Plant and Equipment (Application of defined useful lives and key assumptions regarding recoverable amounts)
Explanatory Note No. 14 - Intangible Assets (Key assumptions regarding recoverable amounts)
Explanatory Note No. 16 - Lease Operations (Determination of whether a contract contains a lease)
Explanatory Note No. 22.1 - Various Provisions (Recognition and measurement: key assumptions regarding the probability of outflows of resources)
Explanatory Note No. 22.2 - Provisions for Labor, Tax, and Civil Risks (Recognition and measurement: key assumptions regarding the probability of outflows of resources)
Explanatory Note No. 24 - Private Pension Plan (Key actuarial assumptions used in measuring defined benefit obligations)
-
Functional and Presentation Currency
The individual and consolidated interim financial information is presented in Reais (BRL), which is the functional and presentation currency of the Company (Parent Company). The functional currency of the subsidiaries established in the United States and Argentina is the U.S. dollar; in Colombia, it is the Colombian peso; in Chile, it is the Chilean peso; in Peru, it is the Peruvian sol; and in Mexico, it is the Mexican peso. The effects of translating the financial statements of foreign subsidiaries from their functional currencies into reais are recorded in equity as Other Comprehensive Income - Foreign Currency Translation Adjustments. All amounts have been rounded to the nearest thousand, except when otherwise indicated.
Management's explanatory notes to the individual and consolidated interim financial information for the period ended march 31, 2025(Amounts stated in thousands of BRL, unless otherwise indicated)
- Restatement of the Statement of Value Added (DVA) as of March 31, 2024
-
Basis of Preparation
During the preparation of the interim financial information for the period ended March 31, 2025, specifically related to the Statement of Value Added (DVA), the Company's Management identified a reclassification to be made in the comparative information. As a result, it revisited the accounting practices applied in the preparation of the individual and consolidated interim financial information, in accordance with the applicable IFRSs and CPCs.
The reclassification made is described below:
03/31/2024 Originally Presented | Reclassification | 03/31/2024 New presentation | |
1 - Revenues | 71,037 | - | 71,037 |
2 - Inputs acquired from third parties | (29,732) | (11,255) | (40,987) |
2.1. Cost of products, goods, and services sold | (21,559) | (11,255) | (32,814) |
Energy, third-party services, and other 2.2. operating expenses | (8,173) | - | (8,173) |
3 - Withholdings | (5,279) | (5,279) | |
4 - Net Added Value | 36,026 | (11,255) | 24,771 |
5 - Added Value Received in Transfers | 3,458 | - | 3,458 |
6 - Total Added Value to Be Distributed | 39,484 | (11,255) | 28,229 |
7 - Distribution of Added Value | 39,484 | (11,255) | 28,229 |
7.1. Personnel and Charges | 27,090 | - | 27,090 |
7.2. Taxes, Fees, and Contributions | 19,782 | (11,255) | 8,527 |
Federal | 13,980 | (7,433) | 6,547 |
State | 5,333 | (3,822) | 1,511 |
Municipal | 469 | - | 469 |
7.3. Remuneration of Third-Party Capital | 7,154 | - | 7,154 |
7.4. Remuneration of Equity Capital | (14,542) | - | (14,542) |
Net loss for the period | (14,542) | - | (14,542) |
3. Material Accounting Policies |
The individual and consolidated interim financial information has been prepared based on the same accounting policies described in Explanatory Notes No. 3.1 to No. 3.18 disclosed in the financial statements for the year ended December 31, 2024, published on March 25, 2025.
Management's explanatory notes to the individual and consolidated interim financial information for the period ended march 31, 2025(Amounts stated in thousands of BRL, unless otherwise indicated)
-
Cash and Cash Equivalents
Consolidated
03/31/2025
12/31/2024
9,449
9,715
106,650
148,369
116,099
158,084
Demand bank deposits
Cash equivalents / Highly liquid financial investments
The cash equivalents as of March 31, 2025 refer to investments in CDBs (Bank Deposit Certificates), repurchase agreements, and fixed-income securities held at top-tier financial institutions, yielding between 97% and 104% of the CDI (Interbank Deposit Certificate) rate, and are subject to a low risk of changes in value (97% to 105% of the CDI as of December 31, 2024).
-
Marketable Securities
Consolidated
03/31/2025
12/31/2024
FIDC Funttel Padtec - Credit Rights Investment Fund
Fund Units
21,072
1,569
Federal Government Bonds
276
268
21,348
1,837
The investment in the Receivables Investment Fund is diversified across quotas of other investment funds with immediate liquidity, government securities, and receivables arising from transactions generated by the investee Padtec S.A. (Explanatory Note No. 18).
-
Trade accounts receivable
Consolidated
03/31/2025
12/31/2024
Accounts Receivable: Denominated in local currency
100,364
79,535
Denominated in foreign currency (a)
41,642
49,771
FIDC FUNTEL - Padtec (b)
56,489
49,775
198,495
179,081
(+) Oi Judicial Recovery (c)
2,822
2,822
(+) Unbilled services rendered (d)
-
10,795
(-) Provision for revenue recognition outside the accrual period (e)
(646)
(2,535)
(-) Provision for expected credit losses (f)
(7,058)
(7,300)
193,613
182,863
Current assets
147,286
142,504
Non-current assets
46,327
40,359
193,613
182,863
In the consolidated statements, this is represented by USD 7,252 thousand as of March 31, 2025 (USD 8,038 thousand as of December 31, 2024).
Management's explanatory notes to the individual and consolidated interim financial information for the period ended march 31, 2025(Amounts stated in thousands of BRL, unless otherwise indicated)
These amounts refer to receivables related to the consolidation of FIDC FUNTTEL PADTEC, as disclosed in Explanatory Note No. 18.
The Oi Group filed for judicial reorganization on June 20, 2016, under the Brazilian Judicial Reorganization and Bankruptcy Law (Law No. 11.101/2005). On December 20, 2017, the subsidiary Padtec S.A. adhered to Clause 4.3.6 of Oi's Judicial Reorganization Plan, which establishes that: "The payments of the securities subject to the judicial reorganization will be made with a grace period of 20 years from the date of the court approval, in five equal and successive annual installments, adjusted by the TR rate per year, with the first installment due in January 2039." Due to the risks associated with this receivable, the Company chose to record a provision for loss, which is included in item (f).
This refers to the recognition of revenue from services rendered but not yet invoiced within the same reporting period.
It also includes a provision for the reversal of revenue recognized outside the correct reporting period ("cut-off" adjustments).
The expected credit loss provisions are based on the assumptions set forth in CPC 48 - Financial Instruments and consider the analysis of historical loss levels, as well as the monitoring and assessment of each customer's individual situation. Management constantly monitors all receivables and the financial situation of its customers, along with the quality of credit granted. Based on these assessments, Management believes that the amounts provisioned as of March 31, 2025, are sufficient to cover potential losses from defaults.
Below are the amounts of Accounts Receivable from Customers, broken down by aging of past-due and not yet due balances:
ConsolidatedManagement's explanatory notes to the individual and consolidated interim financial information for the period ended march 31, 202503/31/2025
12/31/2024
To be due
174,512
150,719
Overdue from 1 to 30 days
3,291
9,534
Overdue from 31 to 60 days
4,243
4,547
Overdue from 61 to 90 days
1,604
3,473
Overdue from 91 to 120 days
4,013
925
Overdue from 121 to 150 days
539
1,661
Overdue from 151 to 180 days
2,203
1,800
Overdue from 181 to 360 days
4,024
4,467
Overdue for more than 361 days
4,066
1,955
198,495
179,081
(Amounts stated in thousands of BRL, unless otherwise indicated)
The changes in the expected credit loss provision are as follows:
Consolidated 12/31/2023 12/31/2024 Opening balance Additions to the Reversals Write-offs Closing balanceEstimated credit losses
provision
(2,982) (5,030) 452 260 (7,300)
for doubtful accounts
Total (2,982) (5,030) 452 260 (7,300) Consolidated 12/31/2024 03/31/2025 Opening balance Additions to the Reversals Write-offs Closing balanceEstimated credit losses
provision
(7,300) (1,514) 1,756 - (7,058)
for doubtful accounts
Total (7,300) (1,514) 1,756 - (7,058)The actual losses refer to the write-off of receivables as definitive losses recognized in the Company's income statement, and the reversal of amounts refers to the renegotiation and collection of amounts from customers that had previously been provisioned as losses (Explanatory Note No. 29.2).
-
Inventories
Consolidated
03/31/2025
12/31/2024
Finished products
26,450
27,357
Work in Process
3,712
2,528
Raw Materials
64,202
68,012
Merchandise for Resale
10,788
8,062
Imports in Process
1,325
4,954
Inventory Held by Third Parties (a)
14,431
15,146
120,908
126,059
Inventory Provision
(-) Provision for obsolescence and slow-moving inventory (b)
(7,896)
(8,902)
113,012
117,157
They substantially relate to raw materials undergoing industrial processing and loaned equipment provided as collateral to customers.
This estimate includes discontinued inventory, materials that fall outside quality standards, and items with no inventory turnover, for which the likelihood of realization is considered low by Management, given the availability of new technologies and/or solutions in the market.
(Amounts stated in thousands of BRL, unless otherwise indicated)
The movement in provisions for obsolescence and slow-moving inventory is as follows:
Consolidated 12/31/2023 12/31/2024 Opening balance Addition Reversals Closing balanceConsolidated 12/31/2024 03/31/2025 Opening balance Additions to the provision Reversals Closing balanceInventory
(5,587)
(4,268)
5,462
(4,393)
Inventory held by third parties
(3,565)
(2,227)
1,283
(4,509)
(9,152)
(6,495)
6,745
(8,902)
Inventory
(4,393)
(339)
717
(4,015)
Inventory held by third parties
(4,509)
(588)
1,216
(3,881)
(8,902)
(927)
1,933
(7,896)
-
Taxes recoverable
Parent Company Consolidated 03/31/2025 12/31/2024 03/31/2025 12/31/2024
Tax on the Circulation of Goods and Services - ICMS
-
-
557
430
Tax on Industrialized Products - IPI
-
-
840
773
Financial Credit (a)
-
-
4,832
6,582
Social Integration Program - PIS
-
-
564
891
Contribution for the Financing of Social Security - COFINS
-
-
2,499
4,045
Social Contribution on Net Income - CSLL (b)
-
-
476
411
Corporate Income Tax - IRPJ (b)
1,728
1,702
1,728
3,784
National Institute of Social Security - INSS
-
-
-
2
Income Tax Withheld at Source - IRRF
6
6
3,456
2,696
Income Tax Withheld at Source - IVA
-
-
2,068
2,245
Tax Withholding by Government Agencies
-
-
4,221
2,287
Deferred income tax
-
-
1,853
1,909
Others
-
-
2,350
2,727
1,734
1,708
25,444
28,782
In December 2019, Law No. 13,969/2019 was enacted, amending Law No. 8,248/1991 (the "Information Technology Law"). The amended law became effective in April 2020 and will remain in effect through December 2029. Under the revised legislation, the fiscal incentive was converted into a financial credit proportional to the Company's pre-approved investments in research and development (R&D). This financial credit is calculated on a quarterly basis and is used to offset federal taxes administered by the Brazilian Federal Revenue Service (Receita Federal do Brasil).
Management's explanatory notes to the individual and consolidated interim financial information for the period ended march 31, 2025(Amounts stated in thousands of BRL, unless otherwise indicated)
The balances presented relate to overpayments resulting from mandatory monthly prepayments. For the balance recorded in the Parent Company, the Company is awaiting reimbursement pursuant to a formal refund request submitted to the Brazilian Federal Revenue Service.
-
Restricted Financial Investments
Consolidated
03/31/2025
12/31/2024
ABC Brasil (a)
1,222
2,333
Banco Cresol (b)
1,314
1,281
Ágora - Bradesco (c)
27,785
27,208
Others
1,832
1,777
32,153
32,599
Financial investment held at Banco ABC Brasil, in the form of a CDB (Bank Deposit Certificate), pledged as collateral for a surety bond that secures a loan with BNDES. The average remuneration rate is 104% of the CDI (103% as of December 31, 2024).
This financial investment was made with Banco Cresol, under the CDB (Bank Deposit Certificate) modality, and is pledged as collateral for financial transactions entered with Finep. The average remuneration rate is 103% of the CDI (103% as of December 31, 2024).
This financial investment was made with Banco Bradesco, under the Financial Bill modality, and is pledged as collateral for a letter of guarantee, which in turn secures the debt contracted with BNDES. The average remuneration rate is 11.29% per year (11.29% as of December 31, 2024).
-
Other credits
Parent Company Consolidated
03/31/2025
12/31/2024
03/31/2025
12/31/2024
Security deposit for rent
-
-
113
113
Payroll advances
-
-
344
804
Advances to suppliers (a)
-
-
2,134
1,828
Prepaid insurance premiums
48
82
264
454
Prepaid software licenses
-
-
2,326
758
Other accounts receivable
-
-
569
904
48
82
5,750
4,861
Current assets
48
82
5,149
4,544
Non-current assets
-
-
601
317
48
82
5,750
4,861
(a) Advances to Suppliers Advances made to service providers.
Management's explanatory notes to the individual and consolidated interim financial information for the period ended march 31, 2025(Amounts stated in thousands of BRL, unless otherwise indicated)
-
Related parties
The Company has the following shareholders holding a significant interest in its share capital (ownership exceeding 5% of the share capital):
Fundação CPqD - Centro de Pesquisa e Desenvolvimento em Telecomunicações, and
BNDES Participações S.A. - BNDESPAR
Additionally, the Company's direct and indirect ownership interests in its subsidiaries are described in Explanatory Note No. 1.
The related parties considered include the significant shareholders mentioned above and the entities directly and indirectly controlled by the Company.
The main types and transactions between related parties are as follows:
- Intercompany Loans: Financial transactions conducted between the Company and its subsidiaries. The balances of the loan agreements are subject to interest of 2% per year, with a maturity of 24 months.
- Sale of Products: Sales of finished products between the subsidiary Padtec S.A. and its foreign subsidiaries, carried out under terms that the Company considers to be consistent with market conditions at the time of each transaction, in accordance with the internal policies established by Management.
- Other Services: Transactions between Fundação CPqD and Padtec S.A., and between Padtec Soluções para Redes Ltda. ("Padtec Redes") and Padtec S.A., related to expenses for infrastructure, property lease, and administrative expenses, as allocated between the parties according to the terms of the contracts.
Parent Company Consolidated
03/31/2025 12/31/2024 03/31/2025 12/31/2024
Fundação
Liabilities
Padtec Total Total
CPqD Total Total
Intercompany Loans (a) 6,708 6,708 5,836 - - -
Other services (c) --- 406406569
6,708 6,708 5,836 406 406 569
Current liabilities - - - 406 406 569
Non-current liabilities 6,7086,7085,836 ---
6,708 6,708 5,836 406 406 569
Consolidated
03/31/2025 03/31/2024
Revenues
Padtec Argentina
Padtec Chile
Padtec Colombia
Padtec
Redes Total Total
Sales of Products (b) 1,264 724 1,707 20 3,71510,153
1,264 724 1,707 20 3,715 10,153
Management's explanatory notes to the individual and consolidated interim financial information for the period ended march 31, 2025(Amounts stated in thousands of BRL, unless otherwise indicated)
Consolidated
03/31/2025
03/31/2024
Expenses / Costs
Padtec Redes Total
Total
Other services (c)
50 50
60
50 50
60
The information regarding loan and financing transactions entered between the Company and Banco Nacional de Desenvolvimento Econômico e Social - BNDES, the sole shareholder of BNDESPAR, is disclosed in Explanatory Note No. 15.
The details regarding the operating lease agreement for the property where the Company's headquarters is located, entered with Fundação CPqD, are presented in Explanatory Note No. 16.
The information regarding FIDC FUNTTEL PADTEC - Receivables Investment Fund (FIDC FUNTTEL Padtec), in which the senior quota holder is BNDES Participações S.A., is disclosed in Explanatory Note No. 18.
Compensation of Key Management Personnel
Key management personnel of the Company and its subsidiaries are also considered related parties to the Company (see the Padtec Holding S.A.'s Related Party Transactions Policy).
Compensation paid to Executive Officers, members of the Board of Directors, Fiscal Council (when in place), and the Statutory Audit and Risk Committee is established by the General Shareholders' Meeting and follows market standards. The maximum aggregate amount (covering both fixed and variable compensation) approved for fiscal year 2025 by the General Shareholders' Meeting held on April 30, 2025, is BRL 8,986. The actual annual compensation paid to key management personnel includes monthly management fees, performance bonuses related to the prior year, contributions to the official pension system, and private pension contributions:
03/31/2025
03/31/2024
Short-term benefits
Salaries including bonuses
773
865
Social Security (INSS)
150
168
Private Pension
45
44
Others
25
30
Total Compensation
993
1,107
The subsidiary Padtec S.A. sponsors two private pension plans for its Directors and employees, administered by Fundação Sistel de Seguridade Social, as described in Explanatory Note No. 24.
The Company has no additional post-employment obligations toward its Officers, nor does it offer other long-term benefits such as sabbatical leave or length-of-service leave. The Company also does not offer any termination benefits to members of Management other than those provided for in the individual employment agreements signed with the Company.
The amounts shown in the table above are included in the total for "labor expenses and social charges," as presented in the table of Explanatory Note No. 29.1.
Management's explanatory notes to the individual and consolidated interim financial information for the period ended march 31, 2025(Amounts stated in thousands of BRL, unless otherwise indicated)
-
Investments
The summarized financial information of the Company's subsidiaries, including total assets, liabilities, deficit equity, revenues, and results for the periods, is presented below:
-
Composition of investments
Parent Company 03/31/2025 12/31/2024
Interest in subsidiaries:
Padtec S.A. 136,982 133,610
136,982 133,610 -
Summary of the Financial Information of the Subsidiary
Padtec S.A.
03/31/2025
12/31/2024
Capital Stock
162,174
162,174
Total Assets
673,951
721,131
Total Liabilities
536,969
587,521
Net equity
136,982
133,610
Profit (Loss) for the Period
2,000
(23,986)
Number of shares (in thousands)
162,174
162,174
Number of shares held (in thousands)
162,174
162,174
Equity interest percentage
100.00%
100.00%
-
Summary of financial information of indirect subsidiaries
Padtec S.A. - Argentina
Padtec USA Padtec Colombia Padtec Peru Padtec Soluções Para
Padtec México
Branch Redes Ltda (a)
03/31/2025
12/31/2024
03/31/2025
12/31/2024
03/31/2025
12/31/2024
03/31/2025
12/31/2024
03/31/2025
12/31/2024
03/31/2025
12/31/2024
2,160
2,160
30,641
30,169
16,400
16,400
259
259
30
30
17
-
13,023
12,831
1,516
805
41,297
47,532
2,578
3,205
1,916
1,931
17
-
10,670
10,734
789
127
33,628
38,781
1,904
2,504
2,324
2,281
-
-
2,353
2,097
727
678
7,669
8,751
674
701
(408)
(350)
17
-
466
67
(486)
(2,155)
(849)
(1,871)
8
265
(59)
(263)
-
-
2,160
2,160
30,641
30,169
16,400
16,400
10,000
10,000
100
100
100
-
2,160
2,160
30,641
30,169
16,400
16,400
10,000
10,000
100
100
100
-
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00%
Capital Stock Total Assets Total Liabilities Net equity
Profit (Loss) for the Period Number of shares (in thousands)
Number of shares held (in thousands)
Equity interest percentage
(a) presented in number of units.
-
Movement of investments in the Parent Company
Padtec S.A.
03/31/2025
03/31/2024
Opening balance of investments
133,610
176,731
Equity in earnings of subsidiaries
2,000
(13,203)
Cash Flow Hedge
1,788
(889)
Foreign currency translation adjustment of foreign subsidiaries
(416)
1,906
Closing balance of investments
136,982
164,545
-
Composition of investments
Parent Company 03/31/2025 12/31/2024
-
Net fixed assets
Consolidated
Machinery and equipment
Computer equipment
Furniture and fixtures
Leasehold improvements
Right-of-Use Asset - Lease (a)
Total
Balances on December 31, 2024
Cost
34,401
19,257
2,773
4,025
36,504
96,960
Accumulated depreciation
(22,255)
(12,325)
(2,280)
(3,859)
(14,925)
(55,644)
Balances on December 31, 2024
12,146
6,932
493
166
21,579
41,316
Additions
-
661
4
-
-
665
Transfer from construction in progress to completed
(372)
372
-
-
-
-
Write-offs and disposals (acquisition cost)
(316)
(134)
(11)
-
(464)
(925)
Write-offs and disposals (depreciation)
314
90
18
-
-
422
Depreciation
(536)
(559)
(39)
(166)
(1,021)
(2,321)
Balances on March 31, 2025
11,236
7,362
465
-
20,094
39,157
Cost
33,713
20,156
2,766
4,025
36,040
96,700
Accumulated depreciation
(22,477)
(12,794)
(2,301)
(4,025)
(15,946)
(57,543)
Balances on March 31, 2025
11,236
7,362
465
-
20,094
39,157
a) See Explanatory Note No. 16.
Balances on December 31, 2023
Cost
Accumulated depreciation Balances on December 31, 2023 Additions
Write-offs and disposals (acquisition
cost)
Write-offs and disposals (depreciation) Depreciation
Balances on March 31, 2024
Cost
Accumulated depreciation
Balances on March 31, 2024
Machinery and equipment
Computer equipment
Furniture and fixtures
Consolidated Leasehold
improvements
Construction in progress (a)
Right-of-use assets - leases (b)
Total
24,263
15,596
2,689
4,030
7,437
31,875
85,890
(20,323)
(10,043)
(2,005)
(2,864)
-
(10,233)
(45,468)
3,940
5,553
684
1,166
7,437
21,642
40,422
974
532
74
2
536
103
2,221
(103)
(97)
-
-
-
(648)
(848)
-
(33)
(58)
-
-
-
(91)
(368)
(533)
(59)
(249)
-
(1,144)
(2,353)
4,443
5,422
641
919
7,973
19,953
39,351
25,134
16,031
2,763
4,032
7,973
31,330
87,263
(20,691)
(10,609)
(2,122)
(3,113)
-
(11,377)
(47,912)
4,443
5,422
641
919
7,973
19,953
39,351
Refers to acquisitions of machinery and equipment for the Company's plug-in manufacturing facility, which is part of its growth strategy within the Equipment/DWDM business unit.
See Explanatory Note No. 16.
-
Net Intangible Assets
Parent Company
Trademarks and patents
Total
Cost
24
24
Balances on December 31, 2024
24
24
Cost
24
24
Balances on March 31, 2025
24
24
Parent Company
Trademarks and patents
Total
Cost
24
24
Balances on December 31, 2023
24
24
Cost
24
24
Balances on March 31, 2024
24
24
Consolidated
Software
Trademarks and patents
Technical information license
Completed development projects
Development projects in progress
Total
Balances on December 31, 2024
Cost
12,500
27
7,762
91,492
14,936
126,717
Accumulated amortization
(10,884)
-
(7,762)
(46,237)
-
(64,883)
Balances on December 31, 2024
1,616
27
-
45,255
14,936
61,834
Additions
68
-
-
-
6,034
6,102
Transfer from development in progress to completed
-
-
-
3,395
(3,395)
-
Write-offs and disposals (acquisition cost)
(26)
-
-
-
-
(26)
Write-offs and disposals (amortization)
19
-
-
-
-
19
Amortization
(148)
-
-
(3,284)
-
(3,432)
Balances on March 31, 2025
1,529
27
-
45,366
17,575
64,497
Cost
12,542
27
7,762
94,887
17,575
132,793
Accumulated amortization
(11,013)
-
(7,762)
(49,521)
-
(68,296)
Balances on March 31, 2025
1,529
27
-
45,366
17,575
64,497
Consolidated
Software
Trademarks and patents
Technical information license
Completed development projects
Development projects in progress
Total
Balances on December 31, 2023
Cost
12,935
27
6,713
59,804
21,910
101,389
Accumulated amortization
(9,668)
-
(6,631)
(34,030)
-
(50,329)
Balances on December 31, 2023
3,267
27
82
25,774
21,910
51,060
Additions
47
-
323
-
4,744
5,114
Transfer from development in progress to completed
-
-
-
5,810
(5,810)
-
Write-offs and disposals (amortization)
(6)
-
-
-
-
(6)
Amortization
(304)
-
(284)
(2,338)
-
(2,926)
Balances on March 31, 2024
3,004
27
121
29,246
20,844
53,242
Cost
12,982
27
7,036
65,614
20,844
106,503
Accumulated amortization
(9,978)
-
(6,915)
(36,368)
-
(53,261)
Balances on March 31, 2024
3,004
27
121
29,246
20,844
53,242
Padtec Holding S.A.
Management's explanatory notes to the individual and consolidated interim financial information for the period ended march 31, 2025
(Amounts stated in thousands of BRL, unless otherwise indicated)
The development projects in progress refer to new technologies under development by the Company that meet the recognition criteria established by CPC 04 (R1). These criteria include technical feasibility of completion, the intention and ability to use or sell the asset, and the expectation of generating future economic benefits.
- Loans and financing
Contracted annual interest
Average effective
Consolidated
Modality
Local currency
rate
annual rate Earnings Guarantee 03/31/2025 12/31/2024
Finep TR + 2.30%
and 2.80%
3.08% 02/15/2020 to
Bank guarantee | 103,829 | 104,218 |
Bank guarantee | 151,339 | 150,697 |
255,168 | 254,915 | |
Restricted account cash | 8,685 | 9,976 |
flow | ||
Restricted account cash | - | 9,899 |
flow | ||
Receivables | 23,984 | 24,527 |
Restricted account cash | 31,780 | 40,561 |
flow | ||
64,449 | 84,963 | |
319,617 | 339,878 | |
74,424 | 76,473 | |
245,193 | 263,405 | |
319,617 | 339,878 |
12/15/2042
EXIM BNDES IPCA+7.02% 8.25% 09/15/2024 to
06/15/2029
Foreign currency
Banco Brasil - Forfait 8.30% 9.31%
Foreign
05/02/2024 to
01/24/2027
Finimp Banco Votorantim
exchange variation + 4.50%
4.87% 10/28/2024 to
01/24/2025
Finimp Banco do Brasil 3.00% 3.25% 10/29/2024 to 04/25/2025
NCE - Votorantim
Current liabilities Non-current liabilities
Foreign exchange variation + 7.80%
12.78% 09/30/2024 to
03/28/2028
Maturity schedule by year:
Consolidated
2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035-
2042
TOTAL
Loans and financing
56,916 59,631 56,187 49,808 25,765 7,015 7,015 6,340 6,205 6,205 38,530 319,617
29
