Note: This document has been translated from the Japanese original for reference purposes only.
In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
Presentation Materials for Financial Results
for the Fiscal Year Ended November 30, 2025
OSAKA ORGANIC CHEMICAL INDUSTRY LTD.
(Tokyo Stock Exchange, Prime Market: 4187)
01
02 03 04FY11/25 Financial Summary
FY11/26 Forecast Medium-Term Management Plan Progress AppendixOperating environment
The economy is on a gradual recovery trajectory, buoyed by improvements in the employment and income environment and by the effects of various government policies. However, the outlook remains uncertain with risks of a downturn in the economy stemming from factors such as the impact of U.S. trade policy and rising prices in Japan.
Net sales
Net sales increased compared to the previous year in each business of Chemical Products, Electronic Materials and Specialty
Chemicals. As a result, net sales for the fiscal year under review increased 10.9% year on year to 36,265 million yen.
Operating profit
Operating profit increased by 34.2% year on year to 6,187 million yen due to factors such as a decrease in depreciation, in addition
to a significant increase in net sales.
FY11/24 results | FY11/25 initial forecast | FY11/25 results | YoY change | ||
Amount | % | ||||
Net sales | 32,698 | 34,000 | 36,265 | +3,566 | +10.9% |
Operating profit | 4,608 | 5,000 | 6,187 | +1,578 | +34.2% |
Ordinary profit | 4,753 | 5,200 | 6,557 | +1,803 | +37.9% |
Profit attributable to owners of parent | 4,044 | 3,500 | 6,887 | +2,842 | +70.3% |
Price of naphtha in Japan (Yen/KL) | 75,600 | 75,000 | 67,225 | - | - |
Exchange rate (Yen/USD) | 150 | 155 | 149 | - | - |
(Millions of yen)
Increase/ decrease factors
Net sales significantly increased centering on electronic materials. In cost of sales and selling, general and administrative expenses, personnel expenses climbed, but an increase in net sales contributed to an increase in profit. As a result, operating profit rose by 1.57 billion yen year on year to 6.18 billion yen.
Increase in net sales
+¥3.56 billion
Increase in cost of sales
+¥1.68 billion
Increase in SG&A
+¥0.30 billion
Chemical products Electronic materials Specialty chemicals
+¥0.81 billion
+¥2.30 billion
+¥0.45 billion
Increase in cost of raw materials Impact of inventory valuation Decrease in depreciation Increase in labor costs
+¥1.41 billion
+¥0.04 billion
-¥0.15 billion
+¥0.20 billion
Others
Decrease in depreciation Increase in personnel expenses Increase in transaction fees
-¥0.12 billion
+¥0.20 billion
+¥0.12 billion
Others
Increase in net sales
Increase in cost of sales
Increase in SG&A
Blue/↑: Positive factors Red/↓: Negative factors
Operating profit
¥4.60 billion
Operating profit +¥1.57 billion
Operating profit
¥6.18 billion
FY11/24
Change in net sales Change in cost of sales Change in SG&A
FY11/25
Chemical products | Electronic materials | Specialty chemicals | |||||||||||||||||||
Summary |
|
were flat, despite the strong performance of insulating films for touch panels. |
| ||||||||||||||||||
Net sales | ¥ 13.32 billion (YoY:+6.5%) | ¥ 16.67 billion (YoY:+16.0%) | ¥ 6.26 billion (YoY:+7.8%) | ||||||||||||||||||
Operating profit | ¥ 2.19 billion (YoY:+11.1%) | ¥ 2.77 billion (YoY:+48.7%) | ¥ 1.23 billion (YoY:+59.9%) | ||||||||||||||||||
Net salesNet sales by segment and OP margin (%) OP margin Chemical products (Billions of yen) (%) 40.0 30 25.0 Electronic materials 23.6 6.26 8.46 5.97 5.81 19.7 Specialty chemicals 21.7 5.82 16.7 14.37 16.7 20.0 17.6 13.0 15.8 16.5 15 Chemical products 14.50 15.22 12.77 13.0 13.3 16.67 (OP margin) 7.8 9.2 Electronic materials 12.05 7.4 10.30 12.51 13.32 (OP margin) 11.03 0.0 0 Specialty chemicals FY11/21 FY11/22 FY11/23 FY11/24 FY11/25 (OP margin) | |||||||||||||||||||||
01
02
03 04FY11/25 Financial Summary
FY11/26 Forecast
Medium-Term Management Plan Progress AppendixFY11/26 Forecast
In the fiscal year ending November 30, 2026, we forecast net sales of 37.5 billion yen, an increase of 1.2 billion yen, based on expectations of a continued recovery trend in the semiconductor market and steady performance in the market of chemical products and specialty chemicals. Operating profit is expected to increase by 0.2 billion yen to 6.4 billion yen, primarily due to decreased depreciation.
(*The decrease in profit is mainly due to the recording of 3.1 billion yen in subsidy income as extraordinary income in the previous period.)
(Millions of yen)
FY11/25 results | FY11/26 forecast | YoY change | ||
Amount | Rate of change | |||
Net sales | 36,265 | 37,500 | +1,234 | +3.4% |
Operating profit | 6,187 | 6,400 | +212 | +3.4% |
Ordinary profit | 6,557 | 6,600 | +42 | +0.6% |
Profit attributable to owners of parent | 6,887 | 4,500 | -2,387 | -34.7% |
Price of naphtha in Japan (Yen/KL) (Our estimated value) | 67,225 | 60,000 | - | - |
Exchange rate (Yen/USD) | 149 | 145 | - | - |
FY11/25 Net sales | FY11/26 Forecasts | Rate 2025 vs. 2026 (forecast) | Net sales / Operating margin | |||||
¥ 13.32 billion | ¥ 13.70 billion | + 2.8% | Net sales (Billions of yen) (%) 15.0 20 13.32 13.70 12.51 11.03 16.5 10.30 15.8 10 9.2 7.4 0.0 0 FY11/22 FY11/23 FY11/24 FY11/25 FY11/26 (Dotted line: Forecast) | |||||
・ Higher cost of raw materials derived from natural resources. ・ Rapid fluctuations in exchange rates. | ||||||||
FY11/25 Net sales | FY11/26 Forecasts | Rate 2025 vs. 2026 (forecast) | Net sales / Operating margin | |||||
¥ 16.67 billion | ¥ 17.30 billion | + 3.7% | Net sales (Billions of yen) (%) 18.0 17.30 30 16.67 15.22 14.37 25.0 12.77 16.7 13.0 13.0 0.0 0 FY11/22 FY11/23 FY11/24 FY11/25 FY11/26 (Dotted line: Forecast) | |||||
・ Escalation of the U.S.-China economic confrontation. ・ Progress in in-house production of semiconductors in China. | ||||||||
FY11/25 Net sales | FY11/26 Forecasts | Rate 2025 vs. 2026 (forecast) | Net sales / Operating margin | |||||
¥ 6.26 billion | ¥ 6.50 billion | +3.8% | Net Sales (Billions of yen) (%) 7.0 50 6.50 6.26 5.97 5.82 5.81 25 21.7 16.7 19.7 13.3 0.0 0 FY11/22 FY11/23 FY11/24 FY11/25 FY11/26 (Dotted line: Forecast) | |||||
・Tensions between China and Japan could become protracted. | ||||||||
