Oregon Pacific BancorpOTC: ORPB

Oregon Pacific Bancorp Announces Third Quarter 2024 Earnings Results

· Issued by Oregon Pacific Bancorp via Business Wire

Oregon Pacific Bancorp (ORPB), the holding company of Oregon Pacific Bank, today reported net income of $1.8 million, or $0.26 per diluted share, during the quarter ended September 30, 2024, compared to $1.9 million or $0.26 per diluted share for the quarter ended June 30, 2024.

Period-end deposits grew to $695.6 million and represented quarterly growth of $18.1 million, and growth of $35.1 million since December 31, 2023. “The bank’s quarterly deposit growth was strong, and we are pleased to see a return to the normal seasonal deposit growth occurring in the latter half of the year,” said Ron Green, President and Chief Executive Officer. “Although we experienced modest margin compression during the quarter, we expect our strong core deposit base to support increased profitability as we transition into a more normalized rate environment.”

During the quarter the bank’s net interest margin contracted slightly to 3.59%, down from 3.65% in the second quarter. Margin compression was tied to a small increase in the cost of funds, which grew to 1.41%, up from 1.30% in the second quarter. The increase was primarily attributable to continued deposit pricing pressure, despite the Fed rate reduction on September 19, 2024. The bank continued to evaluate core-deposit pricing based on competitive rate pressures to retain deposits and placed low reliance on non-core funding. Callable brokered deposits totaled $18 million and Federal Home Loan term advances totaled $7.5 million at September 30, 2024, which was unchanged from June 30, 2024.

Period-end loans, net of deferred loan origination fees, totaled $565.5 million, representing quarterly growth of $2.5 million for the period ended September 30, 2024. Quarterly loan production for new and renewed loans totaled $18.6 million, with a weighted average effective rate of 7.45% and a weighted-average repricing life of 4.41 years. The third quarter loan yield grew to 5.47%, representing an increase of 0.04% over the prior quarter as new loan production continued to occur at a rate higher than the existing portfolio yield.

During the third quarter of 2024, the bank experienced a reduction in classified assets of $1.4 million, defined as loans and loan contingent liabilities internally graded substandard or worse, impaired loans, adversely classified securities and other real estate owned. “We are pleased to see loan migration out of the classified asset category, back to performing loans,” said James Atwood, Executive Vice President and Chief Credit Officer. “While some economic uncertainty continues, the bank remains in close contact with borrowers to proactively identify credit issues.” During the third quarter of 2024 the bank recorded $150 thousand of provision for credit losses, and $35 thousand of provision for unfunded commitments, which occurred due to quarterly loan growth.

Noninterest income totaled $2.0 million for the quarter ended September 30, 2024, and represented growth of $78 thousand compared to the quarter ended June 30, 2024. The largest increase occurred in the trust fee income category, which grew $93 thousand from the prior quarter. This increase was tied to growth in Assets Under Management, which increased $12.7 million from June 30, 2024, and $40.4 million since December 31, 2023. The bank has five trust officers across four branch locations and believes future business opportunities will be significant, especially as national trust companies have continued to raise the minimum asset threshold to accept new trust clients. Offsetting the growth in trust income the bank also experienced a contraction of $55 thousand in the other income category compared to the second quarter 2024. During the second quarter the bank recognized a $34 thousand incentive payment through Visa associated with debit card processing. This payment was a one-time event and was not anticipated to be received in future periods.

During the third quarter 2024 noninterest expense totaled $6.2 million, representing an increase of $93 thousand from the quarter ended June 30, 2024. The largest expense fluctuation occurred in the occupancy category, as the bank renewed its general liability insurance effective August 1, 2024. While the bank has not had any claims activity, the bank saw annual premiums increase $23 thousand.

Forward-Looking Statement Safe Harbor

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “estimates,” “intends,” “plans,” “goals,” “believes” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could.” The forward-looking statements made represent Oregon Pacific Bank’s current estimates, projections, expectations, plans or forecasts of its future results and revenues, including but not limited to statements about performance, loan or deposit growth, loan prepayments, investment purchases, investment yields, strategic focus, capital position, liquidity, credit quality, special asset liquidation, noninterest income, noninterest expense and credit quality trends. These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumptions that are difficult to predict and are often beyond Oregon Pacific Bank’s control. Actual outcomes and results may differ materially from those expressed in, or implied by, any of these forward-looking statements. You should not place undue reliance on any forward-looking statement and should consider all of the following uncertainties and risks. Oregon Pacific Bancorp undertakes no obligation to publicly revise or update any forward-looking statement to reflect the impact of events or circumstances that arise after the date of this release. This statement is included for the express purpose of invoking the PSLRA’s safe harbor provisions.

CONSOLIDATED BALANCE SHEETS
Unaudited (dollars in thousands)
 
 
September 30, June 30, September 30,

2024

2024

2023

ASSETS
Cash and due from banks

$

12,437

$

6,505

$

8,925

Interest bearing deposits

25,874

10,559

11,216

Securities

163,275

162,483

176,593

Loans, net of deferred fees and costs

565,492

563,002

525,231

Allowance for credit losses

(7,400

)

(7,250

)

(6,892

)

Premises and equipment, net

13,444

13,403

13,024

Bank owned life insurance

9,071

9,002

8,801

Deferred tax asset

4,754

5,784

6,604

Other assets

8,279

8,354

8,986

 
Total assets

$

795,226

$

771,842

$

752,488

 
 
LIABILITIES
Deposits
Demand - non-interest bearing

$

156,296

$

154,226

$

160,272

Demand - interest bearing

278,563

285,802

270,677

Money market

136,984

119,863

139,033

Savings

65,456

64,458

69,018

Certificates of deposit

58,289

53,126

30,917

Total deposits

695,588

677,475

669,917

FHLB borrowings

7,500

7,500

5,000

Junior subordinated debenture

4,124

4,124

4,124

Subordinated debenture

14,802

14,777

14,702

Other liabilities

8,612

8,101

8,168

 
Total liabilities

730,626

711,977

701,911

 
STOCKHOLDERS' EQUITY
Common stock

21,491

21,388

21,212

Retained earnings

49,385

47,538

41,859

Accumulated other comprehensive income, net of tax

(6,276

)

(9,061

)

(12,494

)

 
Total stockholders' equity

64,600

59,865

50,577

 
Total liabilities & stockholders' equity

$

795,226

$

771,842

$

752,488

 
CONSOLIDATED STATEMENTS OF INCOME
Unaudited (dollars in thousands, except per share data)
THREE MONTHS ENDED NINE MONTHS ENDED

September 30,

June 30,

September 30,

September 30,

September 30,

2024

2024

2023

2024

2023

INTEREST INCOME
Loans

$

7,746

$

7,548

$

6,587

$

22,437

$

18,660

Securities

1,477

1,515

1,568

4,531

4,896

Other interest income

314

224

373

736

1,090

Total interest income

9,537

9,287

8,528

27,704

24,646

 
INTEREST EXPENSE
Deposits

2,452

2,214

1,483

6,665

3,653

Borrowed funds

319

335

231

1,027

686

Total interest expense

2,771

2,549

1,714

7,692

4,339

 
NET INTEREST INCOME

6,766

6,738

6,814

20,012

20,307

Provision for credit losses on loans

150

141

-

331

70

Provision (credit) for unfunded commitments

35

10

(123

)

5

(230

)

Net interest income after provision (credit) for credit losses

6,581

6,587

6,937

19,676

20,467

 
NONINTEREST INCOME
Trust fee income

1,030

937

848

2,867

2,675

Service charges

371

361

359

1,079

1,026

Mortgage loan sales

39

61

25

132

91

Merchant card services

157

125

162

394

386

Oregon Pacific Wealth Management income

336

316

294

952

821

Other income

105

160

117

362

299

Total noninterest income

2,038

1,960

1,805

5,786

5,298

 
NONINTEREST EXPENSE
Salaries and employee benefits

3,651

3,634

3,164

10,918

9,374

Outside services

669

639

678

2,026

1,818

Occupancy & equipment

511

478

456

1,499

1,355

Trust expense

615

635

545

1,867

1,560

Loan and collection, OREO expense

21

20

9

55

60

Advertising

88

96

93

239

339

Supplies and postage

75

68

98

222

264

Other operating expenses

549

516

532

1,653

1,558

Total noninterest expense

6,179

6,086

5,575

18,479

16,328

 
Income before taxes

2,440

2,461

3,167

6,983

9,437

Provision for income taxes

593

595

820

1,680

2,424

 
NET INCOME

$

1,847

$

1,866

$

2,347

$

5,303

$

7,013

 
Quarterly Highlights
3rd Quarter 2nd Quarter 1st Quarter 4th Quarter 3rd Quarter

2024

2024

2024

2023

2023

 
Earnings
Interest income

$

9,537

$

9,287

$

8,880

$

8,651

$

8,528

Interest expense

2,771

2,549

2,371

2,056

1,714

Net interest income

$

6,766

$

6,738

$

6,509

$

6,595

$

6,814

Provision for credit losses on loans

150

141

40

80

-

Provision (credit) for unfunded commitments

35

10

(40

)

(150

)

(123

)

Noninterest income

2,038

1,960

1,789

1,857

1,805

Noninterest expense

6,179

6,086

6,216

5,683

5,575

Provision for income taxes

593

595

492

614

820

Net income

$

1,847

$

1,866

$

1,590

$

2,225

$

2,347

 
Average shares outstanding

7,134,259

7,135,227

7,115,125

7,094,180

7,094,180

Average diluted shares outstanding

7,153,663

7,154,631

7,128,148

7,100,680

7,100,680

Period end shares outstanding

7,134,259

7,135,227

7,135,615

7,094,180

7,094,180

Period end diluted shares outstanding

7,153,663

7,154,631

7,155,019

7,100,680

7,100,680

Earnings per share

$

0.26

$

0.26

$

0.22

$

0.31

$

0.33

Diluted earnings per share

$

0.26

$

0.26

$

0.22

$

0.31

$

0.33

 
Performance Ratios
Return on average assets

0.93

%

0.96

%

0.83

%

1.17

%

1.22

%

Return on average equity

12.12

%

13.01

%

11.43

%

17.45

%

18.65

%

Net interest margin - tax equivalent

3.59

%

3.65

%

3.59

%

3.64

%

3.74

%

Yield on loans

5.47

%

5.43

%

5.30

%

5.15

%

5.07

%

Yield on securities

3.48

%

3.62

%

3.54

%

3.53

%

3.43

%

Cost of deposits

1.41

%

1.30

%

1.20

%

1.00

%

0.86

%

Cost of interest-bearing liabilities

1.97

%

1.83

%

1.74

%

1.52

%

1.26

%

Efficiency ratio

70.20

%

70.00

%

74.91

%

67.25

%

64.73

%

Full-time equivalent employees

144

143

142

134

131

 
Capital
Tier 1 capital

$

87,101

$

85,416

$

83,699

$

82,278

$

80,082

Leverage ratio

10.96

%

10.82

%

10.78

%

10.70

%

10.40

%

Common equity tier 1 ratio

14.65

%

14.36

%

14.33

%

14.28

%

14.34

%

Tier 1 risk based ratio

14.65

%

14.36

%

14.33

%

14.28

%

14.34

%

Total risk based ratio

15.90

%

15.61

%

15.58

%

15.53

%

15.59

%

Book value per share

$

9.05

$

8.39

$

8.13

$

7.95

$

7.13

Quarterly Highlights
3rd Quarter 2nd Quarter 1st Quarter 4th Quarter 3rd Quarter

2024

2024

2024

2023

2023

 
Asset quality
Allowance for credit losses (ACL)

$

7,400

$

7,250

$

7,018

$

6,975

$

6,892

Nonperforming loans (NPLs)

$

278

$

275

$

113

$

443

$

456

Nonperforming assets (NPAs)

$

278

$

275

$

113

$

443

$

456

Classified Assets (1)

$

10,363

$

11,778

$

9,668

$

9,186

$

4,252

Net loan charge offs (recoveries)

$

-

$

(91

)

$

(3

)

$

(3

)

$

(6

)

ACL as a percentage of net loans

1.31

%

1.29

%

1.27

%

1.30

%

1.31

%

ACL as a percentage of NPLs

2661.87

%

2636.36

%

6210.62

%

1574.49

%

1511.40

%

Net charge offs (recoveries) to average loans

0.00

%

-0.02

%

0.00

%

0.00

%

0.00

%

Net NPLs as a percentage of total loans

0.05

%

0.05

%

0.02

%

0.08

%

0.09

%

Nonperforming assets as a percentage of total assets

0.03

%

0.04

%

0.01

%

0.06

%

0.06

%

Classified Asset Ratio (2)

10.97

%

12.63

%

10.66

%

10.29

%

4.89

%

Past due as a percentage of total loans

0.24

%

0.19

%

0.29

%

0.15

%

0.12

%

 
Off-balance sheet figures
Unused credit commitments

$

99,229

$

97,763

$

99,498

$

105,900

$

103,163

Trust assets under management (AUM)

$

267,061

$

254,380

$

242,222

$

226,695

$

219,268

Oregon Pacific Wealth Management AUM

$

167,025

$

159,201

$

153,228

$

147,159

$

140,153

 
End of period balances
Total securities

$

163,275

$

162,483

$

170,740

$

177,599

$

176,593

Total short term deposits

$

25,874

$

10,559

$

25,851

$

6,246

$

11,216

Total loans net of allowance

$

558,092

$

555,752

$

543,927

$

529,687

$

518,339

Total earning assets

$

756,571

$

737,936

$

749,463

$

722,855

$

715,273

Total assets

$

795,226

$

771,842

$

787,435

$

760,986

$

752,488

Total noninterest bearing deposits

$

156,296

$

154,226

$

155,038

$

155,693

$

160,272

Total deposits

$

695,588

$

677,475

$

695,445

$

660,449

$

669,917

 
Average balances
Total securities

$

162,918

$

166,077

$

172,769

$

176,066

$

180,344

Total short term deposits

$

22,887

$

16,430

$

14,663

$

12,637

$

27,510

Total loans net of allowance

$

556,336

$

552,490

$

535,251

$

522,432

$

508,385

Total earning assets

$

751,371

$

744,050

$

731,735

$

720,383

$

725,179

Total assets

$

787,072

$

780,003

$

767,409

$

756,740

$

759,592

Total noninterest bearing deposits

$

158,888

$

156,858

$

156,513

$

156,729

$

163,669

Total deposits

$

689,948

$

685,983

$

672,409

$

668,296

$

681,749

 
 
(1) Classified assets is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned.
(2) Classified asset ratio is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned, divided by bank Tier 1 capital, plus the allowance for credit losses.

View original source (Business Wire)