Oregon Pacific BancorpOTC: ORPB

Oregon Pacific Bancorp Announces Fourth Quarter 2024 Earnings Results

· Issued by Oregon Pacific Bancorp via Business Wire

Oregon Pacific Bancorp (ORPB), the holding company of Oregon Pacific Bank, today reported net income of $2.2 million, or $0.31 per diluted share, during the quarter ended December 31, 2024, compared to $1.8 million or $0.26 per diluted share for the quarter ended September 30, 2024. “We are happy to report the Bank’s 2024 financial performance,” said Ron Green, President and Chief Executive Officer. “During the year the banking industry faced increased pressures on our net interest margin as competition for deposits intensified. Oregon Pacific has remained disciplined with our deposit strategy, and we believe this approach has contributed to the bank’s overall 2024 success.”

During the quarter the bank’s net interest margin expanded to 3.66%, up from 3.59% reported in the third quarter 2024. The expansion was primarily attributable to a reduction in the bank’s cost of funds, which decreased by 0.05% to 1.36% on a linked quarter basis. The bank also experienced an increase in the yield on loans, which grew to 5.55%, up from 5.47% in the third quarter 2024. Despite the fourth quarter fed funds rate reduction of 0.50%, the bank continued to see an increase in loan yields as the decrease in the yield on the fully floating portion of the bank’s loan portfolio was more than offset by the yield on new production. Period-end loans, net of deferred loan origination fees, totaled $571.6 million, representing quarterly growth of $6.1 million for the period ended December 31, 2024. Quarterly loan production for new and renewed loans totaled $25.7 million, with a weighted average effective rate of 7.36% and a weighted-average repricing life of 3.05 years.

During the fourth quarter of 2024, the bank experienced a reduction in classified assets of $2.2 million, defined as loans and loan contingent liabilities internally graded substandard or worse, impaired loans, adversely classified securities and other real estate owned. The primary driver of the reduction was the payoff of a substandard loan participation totaling $2 million, which matured during the quarter. Despite a reduction in classified assets, the bank did see a small increase in nonperforming loans, which grew $520 thousand due to the migration of one loan into nonaccrual status. The bank recorded no quarterly provision for credit losses and reversed $30 thousand of provision for unfunded commitments partially attributable to a reduction in the unfunded commitment balances during the quarter.

Period-end deposits totaled $676.6 million, representing a quarterly deposit contraction of $19 million. During the quarter the bank redeemed $8 million of callable brokered time deposits with an effective interest rate of 5.40%. The Bank elected to not reissue the time deposits, as first quarter cash flows from the securities portfolio are projected to more than offset the redeemed deposits. At December 31, 2024, core deposits contracted by $11.0 million, since September 30, 2024, with the majority of that migration occurring during the last two weeks of the year, which aligns with the typical seasonal fluctuations historically experienced by the Bank. Average core deposits, a calculation that eliminates daily volatility of outstanding balances, for the fourth quarter 2024 were $676.9 million, up $5.0 million over the third quarter 2024 average core deposits of $671.9 million.

Noninterest income totaled $2.2 million for the quarter ended December 31, 2024, and represented growth of $117 thousand compared to the quarter ended September 30, 2024. The largest increase occurred in the trust fee income category, which grew $105 thousand from the prior quarter. This increase was primarily tied to growth in Assets Under Management, which increased $4.0 million from September 30, 2024, and $44.4 million since December 31, 2023.

During the quarter the bank announced the planned discontinuation of residential mortgage lending. In recent periods, this source of noninterest income has decreased significantly due to a reduction in mortgage refinance activity. The bank historically originated brokered mortgages through third-party lenders, in addition to non-conforming portfolio mortgages, primarily for business clients. This decision occurred due to two factors: a reduction in mortgage origination revenue, coupled with difficulty finding and retaining mortgage lenders and processors. The bank does not anticipate this change to have significant impacts on overall profitability. There will be a reduction in mortgage revenue, which will be roughly offset by systems and personnel savings. The bank stopped acceptance of new mortgage applications in December, with the intention of full elimination of mortgage lending once the existing pipeline was complete, which is estimated in early second quarter 2025.

During the fourth quarter 2024 noninterest expense totaled $6.1 million, representing a decrease of $32 thousand from the quarter ended September 30, 2024. The largest expense fluctuation occurred in the salaries and employee benefits category. For the quarter ended December 31, 2024, the bank reduced bonus compensation expense by $181 thousand compared to the quarter ended September 30, 2024, as the bank completed a true-up of year end bonus projections for 2024. Additionally, the bank also reduced group insurance expense by approximately $43 thousand associated with the bank’s self-funded dental insurance, and partially self-funded medical insurance. Throughout the plan year the bank accrued expense based on estimated utilization. The bank completed an expense reversal because actual claims activity claims occurred below projected levels. Partially offsetting the positive variance was an increase of $118 thousand in outside services for the quarter ended December 31, 2024, compared to the quarter ended September 30, 2024. During the quarter the bank made a $50 thousand one-time vendor payment and a $45 thousand recruiter payment, both of which are not expected in future periods.

Forward-Looking Statement Safe Harbor

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “estimates,” “intends,” “plans,” “goals,” “believes” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could.” The forward-looking statements made represent Oregon Pacific Bank’s current estimates, projections, expectations, plans or forecasts of its future results and revenues, including but not limited to statements about performance, loan or deposit growth, loan prepayments, investment purchases, investment yields, strategic focus, capital position, liquidity, credit quality, special asset liquidation, noninterest income, noninterest expense and credit quality trends. These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumptions that are difficult to predict and are often beyond Oregon Pacific Bank’s control. Actual outcomes and results may differ materially from those expressed in, or implied by, any of these forward-looking statements. You should not place undue reliance on any forward-looking statement and should consider all of the following uncertainties and risks. Oregon Pacific Bancorp undertakes no obligation to publicly revise or update any forward-looking statement to reflect the impact of events or circumstances that arise after the date of this release. This statement is included for the express purpose of invoking the PSLRA’s safe harbor provisions.

CONSOLIDATED BALANCE SHEETS
Unaudited (dollars in thousands)
 
December 31, September 30, December 31,

2024

2024

2023

ASSETS
Cash and due from banks

$

9,521

$

12,437

$

8,106

Interest bearing deposits

10,921

25,874

6,246

Securities

155,258

163,275

177,599

Loans, net of deferred fees and costs

571,565

565,492

536,662

Allowance for credit losses

(7,400

)

(7,400

)

(6,975

)

Premises and equipment, net

13,279

13,444

13,470

Bank owned life insurance

9,142

9,071

8,866

Deferred tax asset

5,398

4,754

5,758

Other assets

8,764

8,279

11,254

 
Total assets

$

776,448

$

795,226

$

760,986

 
 
LIABILITIES
Deposits
Demand - non-interest bearing

$

141,719

$

156,296

$

155,693

Demand - interest bearing

277,932

278,563

272,968

Money market

135,255

136,984

129,543

Savings

66,194

65,456

66,254

Certificates of deposit

55,517

58,289

35,991

Total deposits

676,617

695,588

660,449

FHLB borrowings

7,500

7,500

17,000

Junior subordinated debenture

4,124

4,124

4,124

Subordinated debenture

14,827

14,802

14,727

Other liabilities

8,090

8,612

8,304

 
Total liabilities

711,158

730,626

704,604

 
STOCKHOLDERS' EQUITY
Common stock

21,612

21,491

21,291

Retained earnings

51,603

49,385

44,083

Accumulated other comprehensive income, net of tax

(7,925

)

(6,276

)

(8,992

)

 
Total stockholders' equity

65,290

64,600

56,382

 
Total liabilities & stockholders' equity

$

776,448

$

795,226

$

760,986

 
CONSOLIDATED STATEMENTS OF INCOME
Unaudited (dollars in thousands, except per share data)

THREE MONTHS ENDED

TWELVE MONTHS ENDED

December 31,

September 30,

December 31,

December 31,

December 31,

2024

2024

2023

2024

2023

INTEREST INCOME
Loans

$

7,941

$

7,746

$

6,871

$

30,378

$

25,531

Securities

1,376

1,477

1,608

5,906

6,504

Other interest income

282

314

172

1,018

1,263

Total interest income

9,599

9,537

8,651

37,302

33,298

 
INTEREST EXPENSE
Deposits

2,357

2,452

1,677

9,023

5,331

Borrowed funds

318

319

379

1,344

1,066

Total interest expense

2,675

2,771

2,056

10,367

6,397

 
NET INTEREST INCOME

6,924

6,766

6,595

26,935

26,901

Provision for credit losses on loans

-

150

80

331

150

Provision (credit) for unfunded commitments

(30

)

35

(150

)

(25

)

(380

)

Net interest income after provision (credit) for credit losses

6,954

6,581

6,665

26,629

27,131

 
NONINTEREST INCOME
Trust fee income

1,135

1,030

944

4,001

3,619

Service charges

378

371

348

1,457

1,374

Mortgage loan sales

72

39

56

204

147

Merchant card services

125

157

129

519

515

Oregon Pacific Wealth Management income

349

336

274

1,301

1,095

Other income

96

105

106

457

405

Total noninterest income

2,155

2,038

1,857

7,939

7,155

 
NONINTEREST EXPENSE
Salaries and employee benefits

3,418

3,651

3,218

14,337

12,594

Outside services

787

669

631

2,814

2,449

Occupancy & equipment

485

511

540

1,985

1,895

Trust expense

724

615

542

2,589

2,102

Loan and collection, OREO expense

16

21

16

70

76

Advertising

89

88

77

328

417

Supplies and postage

76

75

98

299

363

Other operating expenses

552

549

561

2,201

2,119

Total noninterest expense

6,147

6,179

5,683

24,623

22,015

 
Income before taxes

2,962

2,440

2,839

9,945

12,271

Provision for income taxes

744

593

614

2,424

3,039

 
NET INCOME

$

2,218

$

1,847

$

2,225

$

7,521

$

9,232

 
Quarterly Highlights
 
4th Quarter 3rd Quarter 2nd Quarter 1st Quarter 4th Quarter

2024

2024

2024

2024

2023

 
Earnings
Interest income

$

9,599

$

9,537

$

9,287

$

8,880

$

8,651

Interest expense

2,675

2,771

2,549

2,371

2,056

Net interest income

$

6,924

$

6,766

$

6,738

$

6,509

$

6,595

Provision for credit losses on loans

-

150

141

40

80

Provision (credit) for unfunded commitments

(30

)

35

10

(40

)

(150

)

Noninterest income

2,155

2,038

1,960

1,789

1,857

Noninterest expense

6,147

6,179

6,086

6,216

5,683

Provision for income taxes

744

593

595

492

614

Net income

$

2,218

$

1,847

$

1,866

$

1,590

$

2,225

 
Average shares outstanding

7,136,389

7,134,259

7,135,227

7,115,125

7,094,180

Average diluted shares outstanding

7,154,126

7,153,663

7,154,631

7,128,148

7,100,680

Period end shares outstanding

7,138,259

7,134,259

7,135,227

7,135,615

7,094,180

Period end diluted shares outstanding

7,155,996

7,153,663

7,154,631

7,155,019

7,100,680

Earnings per share

$

0.31

$

0.26

$

0.26

$

0.22

$

0.31

Diluted earnings per share

$

0.31

$

0.26

$

0.26

$

0.22

$

0.31

 
Performance Ratios
Return on average assets

1.12

%

0.93

%

0.96

%

0.83

%

1.17

%

Return on average equity

14.01

%

12.12

%

13.01

%

11.43

%

17.45

%

Net interest margin - tax equivalent

3.66

%

3.59

%

3.65

%

3.59

%

3.64

%

Yield on loans

5.55

%

5.47

%

5.43

%

5.30

%

5.15

%

Yield on securities

3.31

%

3.48

%

3.62

%

3.54

%

3.53

%

Cost of deposits

1.36

%

1.41

%

1.30

%

1.20

%

1.00

%

Cost of interest-bearing liabilities

1.89

%

1.97

%

1.83

%

1.74

%

1.52

%

Efficiency ratio

67.71

%

70.20

%

70.00

%

74.91

%

67.25

%

Full-time equivalent employees

145

144

143

142

134

 
Capital
Tier 1 capital

$

89,133

$

87,101

$

85,416

$

83,699

$

82,278

Leverage ratio

11.19

%

10.96

%

10.82

%

10.78

%

10.70

%

Common equity tier 1 ratio

14.86

%

14.65

%

14.36

%

14.33

%

14.28

%

Tier 1 risk based ratio

14.86

%

14.65

%

14.36

%

14.33

%

14.28

%

Total risk based ratio

16.11

%

15.90

%

15.61

%

15.58

%

15.53

%

Book value per share

$

9.12

$

9.05

$

8.39

$

8.13

$

7.95

Quarterly Highlights
 

4th Quarter

3rd Quarter

2nd Quarter

1st Quarter

4th Quarter

2024

2024

2024

2024

2023

 
Asset quality
Allowance for credit losses (ACL)

$

7,400

$

7,400

$

7,250

$

7,018

$

6,975

Nonperforming loans (NPLs)

$

798

$

278

$

275

$

113

$

443

Nonperforming assets (NPAs)

$

798

$

278

$

275

$

113

$

443

Classified Assets (1)

$

8,132

$

10,363

$

11,778

$

9,668

$

9,186

Net loan charge offs (recoveries)

$

-

$

-

$

(91

)

$

(3

)

$

(3

)

ACL as a percentage of net loans

1.29

%

1.31

%

1.29

%

1.27

%

1.30

%

ACL as a percentage of NPLs

927.32

%

2661.87

%

2636.36

%

6210.62

%

1574.49

%

Net charge offs (recoveries) to average loans

0.00

%

0.00

%

-0.02

%

0.00

%

0.00

%

Net NPLs as a percentage of total loans

0.14

%

0.05

%

0.05

%

0.02

%

0.08

%

Nonperforming assets as a percentage of total assets

0.10

%

0.03

%

0.04

%

0.01

%

0.06

%

Classified Asset Ratio (2)

8.42

%

10.97

%

12.63

%

10.66

%

10.29

%

Past due as a percentage of total loans

0.06

%

0.24

%

0.19

%

0.29

%

0.15

%

 
Off-balance sheet figures
Unused credit commitments

$

98,616

$

99,229

$

97,763

$

99,498

$

105,900

Trust assets under management (AUM)

$

271,046

$

267,061

$

254,380

$

242,222

$

226,695

Oregon Pacific Wealth Management AUM

$

165,045

$

167,025

$

159,201

$

153,228

$

147,159

 
End of period balances
Total securities

$

155,258

$

163,275

$

162,483

$

170,740

$

177,599

Total short term deposits

$

10,921

$

25,874

$

10,559

$

25,851

$

6,246

Total loans net of allowance

$

564,165

$

558,092

$

555,752

$

543,927

$

529,687

Total earning assets

$

739,677

$

756,571

$

737,936

$

749,463

$

722,855

Total assets

$

776,448

$

795,226

$

771,842

$

787,435

$

760,986

Total noninterest bearing deposits

$

141,719

$

156,296

$

154,226

$

155,038

$

155,693

Total brokered deposits

$

10,001

$

18,001

$

17,991

$

17,961

$

8,000

Total core deposits

$

666,616

$

677,587

$

659,484

$

677,484

$

652,449

Total deposits

$

676,617

$

695,588

$

677,475

$

695,445

$

660,449

 
Average balances
Total securities

$

159,587

$

162,918

$

166,077

$

172,769

$

176,066

Total short term deposits

$

23,654

$

22,887

$

16,430

$

14,663

$

12,637

Total loans net of allowance

$

561,601

$

556,336

$

552,490

$

535,251

$

522,432

Total earning assets

$

754,173

$

751,371

$

744,050

$

731,735

$

720,383

Total assets

$

789,333

$

787,072

$

780,003

$

767,409

$

756,740

Total noninterest bearing deposits

$

152,844

$

158,888

$

156,858

$

156,513

$

156,729

Total brokered deposits

$

12,610

$

17,999

$

17,975

$

14,854

$

7,989

Total core deposits

$

676,900

$

671,949

$

668,008

$

657,555

$

660,307

Total deposits

$

689,510

$

689,948

$

685,983

$

672,409

$

668,296

(1) Classified assets is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned.
(2) Classified asset ratio is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned, divided by bank Tier 1 capital, plus the allowance for credit losses.

View original source (Business Wire)