Nyrstar NvEURONEXT: NYR

2025 Half Year Financial Statements

· MarketScreener

NYRSTAR NV

30.06.2025 HALF-YEAR FINANCIAL STATEMENTS

TABLE OF CONTENTS:

C3.1: Assets C3.2: Liabilities

C4: Income Statement C6.19: Valuation Rules C6.20: Other disclosures

EXPLANATORY NOTES

"Period" = 30 June 2025

"Previous period"

C3.1 - C3.2 = 31 December 2024 C4 = 30 June 2024

"Accumulated profits (losses)" consists of:

- Previous period : -1.355.219.642,31 euro

- Period: -1.355.543.409,47 euro

ANNUAL ACCOUNTS

BALANCE SHEET AFTER APPROPRIATION ASSETS FORMATION EXPENSES FIXED ASSETS Intangible fixed assets Tangible fixed assets

Land and buildings

Plant, machinery and equipment Furniture and vehicles

Leasing and other similar rights Other tangible fixed assets

Assets under construction and advance payments

Financial fixed assets

Affiliated Companies Participating interests Amounts receivable

Other companies linked by participating interests Participating interests

Amounts receivable Other financial fixed assets

Shares

Amounts receivable and cash guarantees

Notes

Codes

Period

Preceding period

20

21/28

21

22/27

22

23

24

25

26

27

28

280/1

280

281

282/3

282

283

284/8

284

285/8

6.1

6.2

6.3

6.4 /

6.5.1

6.15

6.15

CURRENT ASSETS Amounts receivable after more than one year

Trade debtors

Other amounts receivable

Stocks and contracts in progress

Stocks

Raw materials and consumables Work in progress

Finished goods

Goods purchased for resale Immovable property intended for sale Advance payments

Contracts in progress

Amounts receivable within one year

Trade debtors

Other amounts receivable

Current investments

Own shares

Other investments

Cash at bank and in hand Accruals and deferred income TOTAL ASSETS

Notes

Codes

Period

Preceding period

29/58

11.506.777,21

13.343.148,97

29

290

291

3

30/36

30/31

32

33

34

35

36

37

40/41

214.741,02

550.534,66

40

41

214.741,02

550.534,66

50/53

10.000.000,00

11.000.000,00

50

51/53

10.000.000,00

11.000.000,00

54/58

1.218.637,01

1.520.289,03

490/1

73.399,18

272.325,28

20/58

11.506.777,21

13.343.148,97

6.5.1 /

6.6

6.6

Codes

Period

Preceding period

10/15

-8.755.744,97

-8.431.977,81

10/11

1.330.530.636,44

1.330.530.636,44

10

114.134.760,97

114.134.760,97

100

114.134.760,97

114.134.760,97

101

11

1.216.395.875,47

1.216.395.875,47

1100/10

1.216.395.875,47

1.216.395.875,47

1109/19

12

13

16.257.028,06

16.257.028,06

130/1

16.257.028,06

16.257.028,06

130

16.257.028,06

16.257.028,06

1311

1312

1313

1319

132

133

14

-1.355.543.409,47

-1.355.219.642,31

15

19

16

9.172.577,36

10.744.967,68

160/5

9.172.577,36

10.744.967,68

160

161

162

163

164/5

9.172.577,36

10.744.967,68

168

EQUITY AND LIABILITIES EQUITY Contributions

Capital

Issued capital Uncalled capital 6

Beyond capital

Share premium account Other

Revaluation surpluses Reserves

Reserves not available Legal reserve

Reserves not available statutorily Purchase of own shares Financial support

Other Untaxed reserves Available reserves

Accumulated profits (losses) Capital subsidies Advance to shareholders on the distribution of net assets 7

(+)/(-)

6.7.1

PROVISIONS AND DEFERRED TAXES Provisions for liabilities and charges Pensions and similar obligations Taxes

Major repairs and maintenance Environmental obligations

Other liabilities and charges 6.8

Deferred taxes
  1. Amount to be deducted from the issued capital.

  2. Amount to be deducted from the other components of equity.

AMOUNTS PAYABLE Amounts payable after more than one year

Financial debts Subordinated loans

Unsubordinated debentures

Leasing and other similar obligations Credit institutions

Other loans Trade debts

Suppliers

Bills of exchange payable

Advance payments on contracts in progress Other amounts payable

Amounts payable within one year

Current portion of amounts payable after more than one year falling due within one year

Financial debts Credit institutions Other loans

Trade debts

Suppliers

Bills of exchange payable

Advance payments on contracts in progress Taxes, remuneration and social security

Taxes

Remuneration and social security Other amounts payable

Accruals and deferred income TOTAL LIABILITIES

Codes

Period

Preceding period

17/49

11.089.944,82

11.030.159,10

17

170/4

170

171

172

173

174

175

1750

1751

176

178/9

42/48

10.886.401,81

10.850.267,58

42

43

10.615.743,87

10.485.695,27

430/8

439

10.615.743,87

10.485.695,27

44

254.731,73

343.007,49

440/4

254.731,73

343.007,49

441

46

45

15.926,21

21.564,82

450/3

15.926,21

16.564,82

454/9

5.000,00

47/48

492/3

203.543,01

179.891,52

10/49

11.506.777,21

13.343.148,97

6.9

6.9

6.9

6.9

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.