2 0 2 5
Financial Report
For the fiscal year ended March 31, 2025
NS United Kaiun Kaisha, Ltd.
Contents
Financial Information 1
Consolidated Financial Statements and Supplementary Schedules 2
Consolidated Financial Statements 2
Other 40
Independent Auditor's Report
[Financial Information]
Basis of Preparation of Consolidated Financial Statements
The consolidated financial statements of NS United Kaiun Kaisha, Ltd. (the Company) and its subsidiaries (the Group) are prepared in accordance with the Ordinance on Terminology, Forms, and Preparation Methods of Consolidated Financial
Statements (Ministry of Finance Order No. 28 of 1976) and the Rules on Financial Statements in the Shipping Industry (Public Notice of the Ministry of Transport No. 431 of 1954).
Audit Certification
The Company's consolidated financial statements for the current fiscal year (from April 1, 2024 to March 31, 2025) were audited by Ernst & Young ShinNihon LLC.
Particular Efforts to Ensure the Appropriateness of the Consolidated Financial Statements and Other Financial Reports
The Company is making particular efforts to ensure the appropriateness of the consolidated financial statements and other financial reports. Specifically, the Company has become a member of the Financial Accounting Standards Foundation
(hereinafter, the "Foundation") and participates in seminars and other programs sponsored by the Foundation in order to have an appropriate understanding about the contents of the accounting standards, and establish a system that allows the Company to properly respond to the changes in the accounting standards.
Consolidated Financial Statements and Supplementary Schedules
Consolidated Financial Statements
Consolidated Statement of Income and Consolidated Statement of Comprehensive Income Consolidated Statement of Income
For the previous fiscal year (From April 1, 2023
to March 31, 2024)
(Million yen)
For the current fiscal year (From April 1, 2024
to March 31, 2025)
Revenues
Shipping business revenue and other operating revenue *1 233,100 *1 247,408
Cost and expenses
Shipping business expenses and other operating expenses
*2, *3
204,079
*2, *3
219,423
Gross profit
29,022
27,986
General and administrative expenses
*4, *5
7,420
*4, *5
7,762
Operating profit
21,601
20,224
Non-operating income
Interest income
12
45
Dividend income
237
225
Share of profit of entities accounted for using equity 28 17
method
Foreign exchange gains
1,907
144
Gain on derivatives
123
283
Other
212
30
Total non-operating income
2,518
744
Non-operating expenses
Interest expenses
1,585
1,678
Loss on derivatives
339
225
Other
10
50
Total non-operating expenses
1,934
1,953
Ordinary profit
22,185
19,015
Extraordinary income
Gain on sale of non-current assets
*6
251
*6
2,539
Gain on sale of investment securities
59
187
Total extraordinary income
310
2,725
Profit before income taxes
22,496
21,740
Income taxes - current
3,684
2,923
Income taxes for prior periods
*7 989
-
Income taxes - deferred
(163)
196
Total income taxes
4,510
3,119
Profit
17,986
18,621
Profit attributable to owners of parent
17,986
18,621
Consolidated Statement of Comprehensive Income
(Million yen)
For the previous fiscal year (From April 1, 2023
to March 31, 2024)
For the current fiscal year (From April 1, 2024
to March 31, 2025)
Profit
17,986
18,621
Other comprehensive income
Valuation difference on available-for-sale securities
675
(228)
Deferred gains or losses on hedges
207
1,121
Foreign currency translation adjustment
(237)
26
Remeasurements of defined benefit plans, net of tax
(13)
(205)
Share of other comprehensive income of entities 44 64
accounted for using equity method
Total other comprehensive income * 675 * 778
Comprehensive income: 18,661 19,399
Comprehensive income attributable to owners of parent
18,661 19,399
Consolidated Statement of Changes in Net Assets
For the previous fiscal year (from April 1, 2023 to March 31, 2024)
(Million yen)
Shareholders' equity
Share capital
Capital surplus
Retained earnings
Treasury shares
Total shareholders' equity
Balance at the beginning of the period
10,300
17,181
109,646
(997)
136,129
Changes during the period
Dividends of surplus
(6,481)
(6,481)
Profit attributable to owners of parent
17,986
17,986
Purchase of treasury shares
(1)
(1)
Net changes in items other than shareholders' equity
Total changes during the period
-
-
11,505
(1)
11,504
Balance at the end of the period
10,300
17,181
121,150
(998)
147,633
Accumulated other comprehensive income
Total net assets
Valuation difference on available-for-sale
securities
Deferred gains or losses on hedges
Foreign currency translation adjustment
Remeasurements of defined benefit plans
Total accumulated other comprehensive
income
Balance at the beginning of the period
1,770
(401)
(32)
(62)
1,276
137,405
Changes during the period
Dividends of surplus
(6,481)
Profit attributable to owners of parent
17,986
Purchase of treasury shares
(1)
Net changes in items other than shareholders' equity
675
207
(194)
(13)
675
675
Total changes during the period
675
207
(194)
(13)
675
12,179
Balance at the end of the period
2,445
(194)
(226)
(75)
1,951
149,584
For the current fiscal year (from April 1, 2024 to March 31, 2025)
(Million yen)
Shareholders' equity
Share capital
Capital surplus
Retained earnings
Treasury shares
Total shareholders' equity
Balance at the beginning of the period
10,300
17,181
121,150
(998)
147,633
Changes during the period
Dividends of surplus
(6,245)
(6,245)
Profit attributable to owners of parent
18,621
18,621
Purchase of treasury shares
(0)
(0)
Net changes in items other than shareholders' equity
Total changes during the period
-
-
12,376
(0)
12,376
Balance at the end of the period
10,300
17,181
133,527
(999)
160,009
Accumulated other comprehensive income
Total net assets
Valuation difference on available-for-sale securities
Deferred gains or losses on hedges
Foreign currency translation adjustment
Remeasurements of defined benefit plans
Total accumulated other comprehensive income
Balance at the beginning of the period
2,445
(194)
(226)
(75)
1,951
149,584
Changes during the period
Dividends of surplus
(6,245)
Profit attributable to owners of parent
18,621
Purchase of treasury shares
(0)
Net changes in items other than shareholders' equity
(228)
1,121
90
(205)
778
778
Total changes during the period
(228)
1,121
90
(205)
778
13,154
Balance at the end of the period
2,217
927
(136)
(279)
2,729
162,738
Consolidated Balance Sheet
For the previous fiscal year (As of March 31, 2024)
(Million yen)
For the current fiscal year (As of March 31, 2025)
Assets
Current assets
Cash and deposits
37,069
40,793
Trade receivables and contract assets
*7
35,648
*7
35,155
Securities
10,000
14,991
Inventories
*6
13,929
*6
13,775
Prepaid expenses
5,840
5,988
Other current assets
4,450
5,481
Allowance for doubtful accounts
(6)
(11)
Total current assets
106,930
116,172
Non-current assets
Property, plant and equipment
Vessels, net
*3, *4
164,057
*3, *4
145,085
Buildings, net
259
57
Land
397
2
Construction in progress
1,912
13,535
Other tangible fixed assets, net
304
280
Total property, plant and equipment
*1
166,929
*1
158,959
Intangible assets
1,351
1,562
Investments and other assets
Investment securities
*2
5,642
*2
5,506
Long-term loans receivable
9
8
Deferred tax assets
3,255
3,363
Retirement benefit asset
1,673
1,429
Other long-term assets
555
950
Total investments and other assets
11,134
11,257
Total non-current assets
179,414
171,777
Total assets
286,344
287,948
For the previous fiscal year (As of March 31, 2024)
(Million yen)
For the current fiscal year (As of March 31, 2025)
Liabilities
Current liabilities
Trade notes and accounts payable
14,538
14,091
Short-term borrowings
*3
21,278
*3
14,579
Accounts payable - other
881
133
Accrued expenses
309
240
Income taxes payable
1,850
1,180
Contract liabilities
6,075
5,466
Provision for bonuses
699
797
Provision for bonuses for directors (and other officers)
80
92
Other current liabilities
6,719
8,242
Total current liabilities
52,430
44,820
Non-current liabilities
Long-term borrowings
*3
75,817
*3
70,737
Deferred tax liabilities
971
1,561
Provision for special repairs
7,379
7,900
Retirement benefit liability
163
192
Total non-current liabilities
84,330
80,390
Total liabilities
136,759
125,210
Net assets
Shareholders' equity
Share capital
10,300
10,300
Capital surplus
17,181
17,181
Retained earnings
121,150
133,527
Treasury shares
(998)
(999)
Total shareholders' equity
147,633
160,009
Accumulated other comprehensive income
Valuation difference on available-for-sale securities
2,445
2,217
Deferred gains or losses on hedges
(194)
927
Foreign currency translation adjustment
(226)
(136)
Remeasurements of defined benefit plans
(75)
(279)
Total accumulated other comprehensive income
1,951
2,729
Total net assets
149,584
162,738
Total liabilities and net assets
286,344
287,948
Consolidated Statement of Cash Flows
For the previous fiscal year (From April 1, 2023
to March 31, 2024)
(Million yen)
For the current fiscal year (From April 1, 2024
to March 31, 2025)
Cash flows from operating activities | ||
Profit before income taxes | 22,496 | 21,740 |
Depreciation | 18,115 | 18,094 |
Increase (decrease) in allowance for doubtful accounts | (8) | 5 |
Increase (decrease) in provision for bonuses | (59) | 98 |
Increase (decrease) in provision for special repairs 822 533
Increase (decrease) in provision for bonuses for directors (and other officers)
Interest and dividend income | (248) | (270) | ||
Interest expenses | 1,585 | 1,678 | ||
Foreign exchange losses (gains) | (912) | 75 | ||
Share of loss (profit) of entities accounted for using equity method | (28) | (17) | ||
Loss (gain) on sale of property, plant and equipment (251) (2,539) and intangible assets | ||||
Loss (gain) on sale of investment securities | (59) | (187) | ||
Decrease (increase) in trade receivables | (3,351) | 493 | ||
Decrease (increase) in inventories | (543) | 153 | ||
Increase (decrease) in trade payables | 778 | (444) | ||
Increase (decrease) in accounts payable - other | 111 | (94) | ||
Other, net | 824 | 613 | ||
Subtotal | 39,260 | 39,929 | ||
Interest and dividends received | 248 | 270 | ||
Interest paid | (1,583) | (1,704) | ||
Income taxes paid | (6,910) | (3,644) | ||
Net cash provided by (used in) operating activities | 31,015 | 34,851 | ||
Cash flows from investing activities | ||||
Purchase of vessels | (13,110) | (18,464) | ||
Proceeds from sales of vessels | 310 | 9,600 | ||
Purchase of other non-current assets | (202) | (76) | ||
Proceeds from sales of other non-current assets | 16 | 1,053 | ||
Purchase of investment securities | (262) | (174) | ||
Proceeds from sales and redemption of investment 139 268 securities | ||||
Other, net | 50 | (452) | ||
Net cash provided by (used in) investing activities | (13,059) | (8,246) | ||
Cash flows from financing activities | ||||
Net increase (decrease) in short-term borrowings | (70) | (230) | ||
Proceeds from long-term borrowings | 14,526 | 5,946 | ||
Repayments of long-term borrowings | (20,053) | (17,287) | ||
Purchase of treasury shares | (1) | (0) | ||
Dividends paid | (6,468) | (6,240) | ||
Net cash provided by (used in) financing activities | (12,067) | (17,811) | ||
Effect of exchange rate change on cash and cash equivalents Net increase (decrease) in cash and cash equivalents | 915 6,805 | (78) 8,716 | ||
Cash and cash equivalents at beginning of period | 40,264 | 47,069 | ||
Cash and cash equivalents at end of period | * | 47,069 | * | 55,784 |
Increase (decrease) in net defined benefit liability and decrease (increase) in net defined benefit asset
21 12
(34) (14)
[Notes to Consolidated Financial Statements] (Going Concern Assumption)
Not applicable.
(Basis for the Preparation of the Consolidated Financial Statements)
Scope of consolidation
Number of consolidated subsidiaries: 56 Names of major consolidated subsidiaries:
NS United Naiko Kaiun Kaisha, Ltd. NS United Coastal Tanker Kaisha, Ltd.
Names of major non-consolidated subsidiaries Major non-consolidated subsidiaries:
NS UNITED BULK PTE. LTD.
(Reason for exclusion from the scope of consolidation)
The amounts of total assets, revenues, profit or loss (amount corresponding to equity interest), retained earnings (amount corresponding to equity interest) and others of the non-consolidated subsidiaries do not have a material impact on the consolidated financial statements and are all insignificant in general, therefore such subsidiaries are excluded from the
scope of consolidation.
Application of the equity method
Number of equity-method affiliates: 3
Names of non-consolidated subsidiaries accounted for by the equity method:
NS UNITED SHIPPING (U.K.) LTD. NS UNITED SHIPPING (U.S.A.) INC.
NS UNITED SHIPPING (H.K.) CO., LTD.
Amounts such as profit or loss (amount corresponding to equity interest), retained earnings (amount corresponding to equity interest) and others of non-consolidated subsidiaries (NS UNITED BULK PTE. LTD. and others) and affiliates (SHINSHO SENPAKU KAISHA, LTD. and others) do not have a material impact on the consolidated financial statements and are all insignificant in general, therefore such non-consolidated subsidiaries and affiliates are excluded from the scope of equity method.
The fiscal year-end dates of equity-method affiliates differ from the consolidated fiscal year-end date, but the consolidated financial statements are prepared using the financial statements for the respective fiscal years of each equity-method affiliate.
Accounting policies
Basis and methods of valuation of significant assets
Securities
Held-to-maturity bonds
Stated at amortized cost (straight-line method)
Available-for-sale securities
Securities other than shares that do not have a market price
Stated at fair value (all valuation differences are included in net assets and costs of securities sold are principally calculated by the moving-average method)
Shares that do not have a market price
Stated at cost using the moving-average method
Inventories
Stated at cost determined primarily by the first-in first-out method (carrying amount in the balance sheet is calculated with consideration of write-downs due to decreased profitability)
Depreciation and amortization method for significant depreciable and amortizable assets
Property, plant and equipment (excluding leased assets)
Vessels
Primarily calculated using the straight-line method. However, for certain vessels, depreciation is calculated using the declining balance method.
The useful lives of major vessels range from 13 years to 25 years.
Buildings (excluding facilities attached to buildings) Primarily calculated using the straight-line method.
Other assets
Calculated using the declining balance method. However, facilities attached to buildings and structures acquired on or after April 1, 2016 are depreciated using the straight-line method.
Intangible assets (excluding leased assets)
Calculated using the straight-line method. Software for internal use is amortized over the estimated internal useful life (five years) and contract-related intangible assets are amortized over the contract period.
Leased assets
Leased assets under finance lease transactions which transfer ownership
The same depreciation method as applied to self-owned non-current assets is used.
Leased assets under finance lease transactions which do not transfer ownership
Calculated using the straight-line method over the useful life of the lease term, with no residual value.
Accounting basis for significant allowances and provisions
Allowance for doubtful accounts
To provide for bad debt expenses arising from trade receivables, loans receivable, and other credits, the estimated uncollectible amount is recognized based on actual bad debt rates for general receivables, and individual collectability for specified debts including possible bad debts.
Provision for bonuses
Provision for bonuses is established to cover bonus payments to employees and is provided in the amount based on the estimated amount of payment.
Provision for bonuses for directors (and other officers)
Provision for bonuses for directors (and other officers) is established to cover bonus payments to directors and officers and is provided in the amount based on the estimated amount of payment.
Provision for special repairs
Provision for special repairs is established to provide for special repairs (regular inspections) of vessels and is provided in the amount estimated based on the actual cost of regular inspections and others.
Method of accounting for retirement benefit plans
Method of attributing estimated retirement benefits to periods
In calculating retirement benefit obligations, the benefit formula basis is applied to attribute estimated retirement benefits to the period up to the end of the current fiscal year.
Method of amortization of actuarial gains and losses and prior service costs
Prior service cost is amortized using the straight-line method over a fixed number of years (8 to 10 years) within the estimated average remaining service years of the employees at the time of cost incurrence.
Actuarial gains and losses for each fiscal year are amortized proportionally from the following fiscal year using the straight-line method over a fixed number of years (8 to 10 years) within the estimated average remaining service years of employees at the time of incurrence.
Adoption of simplified method at small-scale companies
Certain consolidated subsidiaries use the simplified method, which uses the benefits payable assuming the voluntary retirement of all employees at the fiscal year-end as the retirement benefit obligations, to calculate net retirement benefit liability and retirement benefit expenses.
Standards for translation of significant foreign currency-denominated assets or liabilities into Japanese yen
Foreign currency-denominated monetary claims and liabilities are translated into Japanese yen at the spot exchange rates prevailing on the fiscal year-end date, and the resulting exchange differences are recorded as exchange gains or losses. Foreign currency-denominated claims and liabilities hedged by forward exchange contracts and currency swaps eligible for the allocation method are translated into the Japanese yen amount of such forward exchange contracts and currency swaps. Assets and liabilities of overseas subsidiaries are translated into Japanese yen at the spot exchange rates prevailing on the fiscal year-end date, and revenue and expenses are translated into Japanese yen at the average exchange rates prevailing over the period, with the differences resulting from such translations recorded as foreign currency translation adjustment under net assets.
Standards for recording significant revenue and expenses
The details of the main performance obligations related to revenue from contracts with the Group's customers and the
timing at which the Group typically satisfies these performance obligations (when it typically recognizes revenue) are as follows:
In the international shipping business and coastal shipping business, the Group mainly concludes cargo shipping
contracts. The Group adopts a daily pro rata basis based on the number of voyage days in which performance obligations for these contracts are deemed to be satisfied over time, since customers simultaneously receive and consume the benefits provided by the Company's and its consolidated subsidiaries' performance as they perform the obligations under the
contracts with their customers, and revenue and expenses are recognized based on progress toward complete satisfaction of a performance obligation. Progress is measured based on the proportion of the number of voyage days completed to the total estimated number of voyage days. The Group includes an estimate of variable consideration such as demurrage and dispatch fees in the transaction price as it is highly probable that a significant reversal in the amount of cumulative
revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
Furthermore, for charter contracts, revenue is recognized based on the completed charter period, as performance obligations are satisfied over time.
Primary method of hedge accounting
Method of hedge accounting
Deferred hedge accounting is applied primarily, while some interest rate swap transactions meeting the requirements for the special treatment are accounted for using the special treatment, and some forward exchange contracts and currency swaps are accounted for using the allocation method.
Hedging instruments and hedged items
Hedging instruments and hedged items to which hedge accounting is applied are as follows:
Hedging instruments: Interest rate swaps Hedged items: Interest on borrowings
Hedging instruments: Currency swaps
Hedged items: Borrowings in foreign currencies
Hedging instruments: Forward exchange contracts
Hedged items: Forecasted transactions in foreign currencies
Hedging instruments: Fuel oil swaps Hedged items: Fuel oil prices
Hedging instruments: Futures transactions Hedged items: Freight rates, charter rates
Hedging policy
Regarding the execution and management of derivative transactions at the Company, transactions involving interest rate swaps, currency swaps, and forward exchange contracts are managed by the Finance and Accounting Group;
transactions involving fuel oil swaps are managed by the Energy Group; and futures transactions on freight and charter rates are managed by each sales division group. All transactions are executed upon receiving approval of related items including purposes, notional principal amounts, contract terms, and structures by the director in charge each time derivative transactions are entered into.
Regarding derivative transactions conducted by Group companies based on guarantee or reservation of guarantee by the Company, transactions are managed by each Group company, as well as by the Finance and Accounting Group of the Company in an integrated manner after the prior approval of the transaction terms by the Company. Other
derivative transactions are executed and managed by the General Manager or other senior staff of the Accounting
Department of each company upon receiving the approval of the director in charge in accordance with the Accounting Rules and others and are reported to the Company. In entering into derivative transactions, the Company conducts transactions only with highly creditworthy financial institutions to minimize credit risk.
Method of assessing hedging effectiveness
The Company verifies the hedging effectiveness of individual transactions under the risk management system in accordance with the Accounting Rules and others and regularly reports the results to authorities including the Board of Executive Officers.
Scope of funds in the consolidated statement of cash flows
Funds (cash and cash equivalents) in the consolidated statement of cash flows consist of cash on hand, deposits in banks which can be withdrawn at any time, and short-term investments with a maturity of three months or less from the date of acquisition which can easily be converted to cash and are subject to little risk of change in value.
Other significant items for the preparation of consolidated financial statements Method of recording interest expenses paid on loans for ship construction
Of the interest expenses paid on loans for ship construction, interest expenses incurred during the period up until completion are included in the acquisition cost.
(Significant Accounting Estimates)
Total number of voyage days to be used in the daily pro-rata calculation of the number of voyage days
Amount reported in consolidated financial statements for the current fiscal year
Amount of shipping business revenue for voyages not completed by the end of the current fiscal year and other operating revenue
(Million yen)
Previous fiscal year
Current fiscal year
18,375
17,743
Information regarding significant accounting estimates for identified items
Shipping business revenue for voyages not completed by the end of the current fiscal year is calculated based on total estimated freight rates and the progress of the voyages.
When calculating total estimated freight rates, the total number of voyage days, which consists of the number of voyage days between ports and the number of days in ports, is estimated. The progress of voyages is calculated based on the ratio of number of voyage days completed by the end of the current fiscal year to the total estimated number of voyage days. The total number of voyage days changes depending on variables such as weather conditions and port congestion, and these changes may affect the total estimated freight rates and voyage progress.
(Changes in Accounting Policies)
(Application of Accounting Standard for Current Income Taxes)
The Company has applied the Accounting Standard for Current Income Taxes (Accounting Standards Board of Japan ("ASBJ") Statement No. 27, October 28, 2022; hereinafter, the "Revised Accounting Standard of 2022") since the beginning of the current fiscal year.
For the revision of classifications of income taxes (taxation on other comprehensive income), the Company follows the provisional treatment set forth in the proviso to paragraph 20-3 of the Revised Accounting Standard of 2022 and the provisional treatment set forth in the proviso to paragraph 65-2 (2) of the Implementation Guidance on Accounting Standard for Tax Effect Accounting (ASBJ Guidance No. 28, October 28, 2022; hereinafter, the "Revised Implementation Guidance of 2022"). The change in accounting policies has no effect on the consolidated financial statements.
For the revision related to the review of treatments on consolidated financial statements in the case where gains or losses on intercompany sales of subsidiary shares, etc. are deferred for tax purposes, the Company has applied the Revised Guidance of 2022 since the beginning of the current fiscal year. The change in accounting policies was applied retrospectively, to the
consolidated financial statements for the previous fiscal year. The change in accounting policies has no effect on the consolidated financial statements for the previous fiscal year.
(Accounting Standards Not Yet Applied) Accounting Standards for Leases
Accounting Standard for Leases (ASBJ Statement No. 34, September 13, 2024)
Implementation Guidance on Accounting Standard for Leases (ASBJ Guidance No. 33, September 13, 2024), etc.
Overview
As part of efforts to make Japanese standards consistent with international accounting standards, the ASBJ conducted discussions based on international accounting standards to work toward the development of lease-related accounting standards that recognize assets and liabilities for all leases of lessees. The basic policy is to build on the single accounting model of IFRS 16, adopting only major provisions of IFRS 16, but not all provisions. As a result, the ASBJ released simple and convenient lease accounting standards that are designed so that no revisions are required if provisions of IFRS 16 are applied to non-consolidated financial statements.
For cost allocation for leases of lessees, as accounting treatment on lessees, a single accounting model where depreciation of right-of-use assets and interest equivalents on lease liabilities are recorded for all leases, whether leases are finance leases or operating leases, is applied as is the case with IFRS 16.
Scheduled date of application
The accounting standards and guidance are scheduled to be applied from the beginning of the fiscal year ending March 31, 2028.
Impact of applying the accounting standards, etc.
The impact of applying the "Accounting Standard for Leases" and other standards on the consolidated financial statements is currently under evaluation.
(Consolidated Statement of Income)
*1 Revenue from contracts with customers
The Company does not disaggregate revenue from contracts with customers and revenue from other sources. The amount of revenue from contracts with customers is as presented in "1. Information on disaggregation of revenue from contracts with customers under [Notes to Consolidated Financial Statements], (Revenue Recognition)" in the consolidated financial statements.
*2 The amounts of provisions recorded for the items below are as follows:
Previous fiscal year (From April 1, 2023
to March 31, 2024)
Current fiscal year (From April 1, 2024
to March 31, 2025)
Provision for bonuses 275 million yen 319 million yen
Retirement benefit expenses 83 98
Provision for special repairs 4,949 5,647
*3 Gain or loss on valuation of inventories based on the write-down method (reversal) is as follows:
Previous fiscal year (From April 1, 2023
to March 31, 2024)
Current fiscal year (From April 1, 2024
to March 31, 2025)
Write-down of inventories (reversal of write-downs) (382) million yen 317 million yen
*4 Major items of general and administrative expenses are as follows:
Previous fiscal year (From April 1, 2023
to March 31, 2024)
Current fiscal year (From April 1, 2024
to March 31, 2025)
Remuneration for directors (and other officers) and
employee salaries
3,831 million yen 3,813 million yen
Depreciation
218
232
Provision of allowance for doubtful accounts
(8)
5
Provision for bonuses
424
478
Provision for bonuses for directors (and other officers)
80
92
Retirement benefit expenses
163
201
*5 Research and development expenses included in general and administrative expenses are as follows:
Previous fiscal year (From April 1, 2023
to March 31, 2024)
Current fiscal year (From April 1, 2024
to March 31, 2025)
Research and development expenses 29 million yen 10 million yen
*6 Breakdown of gain on sales of non-current assets is as follows:
Previous fiscal year
Current fiscal year
(From April 1, 2023
to March 31, 2024)
(From April 1, 2024
to March 31, 2025)
Vessels
239 million yen
2,075 million yen
Land
-
653
Buildings
-
(188)
Other
12
(2)
Total
251
2,539
Note: Gains and losses on sales of non-current assets resulting from the same sales contract are offset and stated as gains on sales of non-current assets on the consolidated statement of income.
*7 Income taxes for prior periods
Previous fiscal year (from April 1, 2023 to March 31, 2024)
The Company recorded 989 million yen of income taxes for the fiscal years ended March 31, 2020 through 2023 based on a tax audit conducted by the Tokyo Regional Taxation Bureau.
Current fiscal year (from April 1, 2024 to March 31, 2025) Not applicable.
(Consolidated Statement of Comprehensive Income)
* Amounts of reclassification adjustments and income taxes and tax effects relating to other comprehensive income
Previous fiscal year
Current fiscal year
(From April 1, 2023
(From April 1, 2024
to March 31, 2024)
to March 31, 2025)
Valuation difference on available-for-sale securities: Gains (losses) incurred during the year
1,027 million yen
(122) million yen
Reclassification adjustments to profit
(59)
(187)
Amount before income taxes and tax effects
967
(309)
Income taxes and tax effects
(292)
81
Valuation difference on available-for-sale securities
675
(228)
Deferred gains or losses on hedges:
Gains (losses) incurred during the year
552
1,115
Reclassification adjustments to profit
(42)
265
Adjustments of asset acquisition cost
(220)
191
Amount before income taxes and tax effects
290
1,571
Income taxes and tax effects
(83)
(450)
Deferred gains or losses on hedges
207
1,121
Foreign currency translation adjustment: Gains (losses) incurred during the year
(237)
26
Reclassification adjustments to profit
-
-
Foreign currency translation adjustment
(237)
26
Remeasurements of defined benefit plans, net of tax:
Gains (losses) incurred during the year
7
(279)
Reclassification adjustments to profit
(22)
(9)
Amount before income taxes and tax effects
(15)
(288)
Income taxes and tax effects
2
84
Remeasurements of defined benefit plans, net of tax
(13)
(205)
Share of other comprehensive income of entities
accounted for using equity method:
Gains (losses) incurred during the year
44
64
Total other comprehensive income
675
778
(Consolidated Statement of Changes in Net Assets)
Previous fiscal year (from April 1, 2023 to March 31, 2024)
Class and total number of issued shares and class and number of treasury shares
Number of shares at the beginning of the year
(Thousand shares)
Increase during the year
(Thousand shares)
Decrease during the year
(Thousand shares)
Number of shares at the end of the year (Thousand shares)
Issued shares
Common stock
23,971
-
-
23,971
Total
23,971
-
-
23,971
Treasury shares
Common stock (Note 1)
405
0
-
405
Total
405
0
-
405
Notes: 1. The increase in the number of treasury shares of common stock is due to the purchase of shares less than one unit.
The number of shares is rounded down to the nearest thousand shares.
Dividends
Amount of dividends paid
(Resolution)
Class of shares
Total amount of dividends
(Million yen)
Dividend per share (Yen)
Record date
Effective date
Ordinary general
meeting of
shareholders held on
Common
stock
4,595
195
March 31, 2023
June 29, 2023
June 28, 2023
The Board of
Directors meeting
held on October 31,
Common
stock
1,885
80
September 30, 2023
December 4, 2023
2023
Dividends whose record date falls in the current fiscal year but whose effective date falls in the following fiscal year
(Resolution) | Class of shares | Total amount of dividends (Million yen) | Source of dividends | Dividend per share (Yen) | Record date | Effective date |
Ordinary general | ||||||
meeting of shareholders held on | Common stock | 3,535 | Retained earnings | 150 | March 31, 2024 | June 27, 2024 |
June 26, 2024 |
Current fiscal year (from April 1, 2024 to March 31, 2025)
Class and total number of issued shares and class and number of treasury shares
Number of shares at the beginning of the year
(Thousand shares)
Increase during the year
(Thousand shares)
Decrease during the year
(Thousand shares)
Number of shares at the end of the year (Thousand shares)
Issued shares
Common stock
23,971
-
-
23,971
Total
23,971
-
-
23,971
Treasury shares
Common stock (Note 1)
405
0
-
405
Total
405
0
-
405
Notes: 1. The increase in the number of treasury shares of common stock is due to the purchase of shares less than one unit.
The number of shares is rounded down to the nearest thousand shares.
Dividends
Amount of dividends paid
(Resolution)
Class of shares
Total amount of dividends
(Million yen)
Dividend per share (Yen)
Record date
Effective date
Ordinary general
meeting of
shareholders held on
Common
stock
3,535
150
March 31, 2024
June 27, 2024
June 26, 2024
The Board of
Directors meeting
held on October 31,
Common
stock
2,710
115
September 30, 2024
December 2, 2024
2024
Dividends whose record date falls in the current fiscal year but whose effective date falls in the following fiscal year The Company will refer the following matter for deliberation as a proposal at the ordinary general meeting of
shareholders to be held on June 25, 2025.
(Resolution) | Class of shares | Total amount of dividends (Million yen) | Source of dividends | Dividend per share (Yen) | Record date | Effective date |
Ordinary general | ||||||
meeting of shareholders to be | Common stock | 2,946 | Retained earnings | 125 | March 31, 2025 | June 26, 2025 |
held on June 25, 2025 |
(Consolidated Balance Sheet)
*1 Accumulated depreciation of property, plant and equipment
Accumulated depreciation of property, plant and
Previous fiscal year (As of March 31, 2024)
Current fiscal year (As of March 31, 2025)
equipment
167,136 million yen 175,856 million yen
*2 Assets or liabilities related to non-consolidated subsidiaries and affiliates included in each account are as follows:
Previous fiscal year (As of March 31, 2024)
Current fiscal year (As of March 31, 2025)
Investment securities (shares) 1,102 million yen 1,350 million yen
*3 Assets pledged as collateral
Previous fiscal year (As of March 31, 2024)
Current fiscal year (As of March 31, 2025)
Vessels 101,058 million yen 91,088 million yen
Liabilities corresponding to the aforementioned assets pledged as collateral are as follows:
Previous fiscal year (As of March 31, 2024)
Current fiscal year (As of March 31, 2025)
Short-term borrowings 18,682 million yen 8,981 million yen
Long-term borrowings 62,455 62,673
*4 Amount of tax purpose reduction entry due to national subsidies, etc.
Previous fiscal year (As of March 31, 2024)
Current fiscal year (As of March 31, 2025)
Vessels 432 million yen 432 million yen
5 Contingent liabilities
The Company has guaranteed the borrowings of unconsolidated companies from financial institutions. The guarantee obligations cover funds for purchasing vessels by affiliated companies.
Guarantee obligations
Previous fiscal year (As of March 31, 2024)
Current fiscal year (As of March 31, 2025)
SHINSHO SENPAKU KAISHA, LTD. 184 million yen 161 million yen
*6 Inventories
The breakdown of inventories is as follows:
Previous fiscal year (As of March 31, 2024)
Current fiscal year (As of March 31, 2025)
Raw materials and supplies 13,929 million yen 13,775 million yen
*7 Trade receivables and contract assets
The amount of trade receivables and contract assets from contracts with customers is as presented in "3. (1) Balances of contract assets and contract liabilities under [Notes to Consolidated Financial Statements], (Revenue Recognition)."
(Consolidated Statement of Cash Flows)
* The relationship between cash and cash equivalents at the end of the period and cash and deposits in the consolidated balance sheet
Previous fiscal year (From April 1, 2023
to March 31, 2024)
Current fiscal year (From April 1, 2024
to March 31, 2025)
Cash and deposits 37,069 million yen 40,793 million yen
Securities with a maturity of three months or less from the date of acquisition
10,000 14,991
Cash and cash equivalents 47,069 55,784
(Lease Transactions)
Finance lease transactions Not applicable.
Operating lease transactions
Future lease payments for non-cancellable operating lease transactions
(Million yen)
Previous fiscal year (As of March 31, 2024)
Current fiscal year (As of March 31, 2025)
Due within one year
579
675
Due after one year
198
1,585
Total
777
2,259
(Financial Instruments)
Status of financial instruments
Policy for financial instruments
The Group obtains necessary funds through borrowings from financial institutions, by primarily taking into consideration its capital investment plan for conducting the marine transportation services and related businesses. In addition, the Group also procures short-term working capital through borrowings from financial institutions. The Group invests its funds in short-term deposits and the like, as well as in safe and secure financial assets. The Group uses derivative transactions to hedge the risks described below, and does not enter into any speculative transactions.
Content and risks of financial instruments
Trade notes and accounts receivable, which are trade receivables, are exposed to the credit risk of customers. Shares are investment securities, primarily constituted of shares of companies with which the Group has business relationships, and are exposed to the risk of market price fluctuations.
Trade notes and accounts payable, which are trade payables, mostly have payment due dates within one year. Borrowings are mainly for the purpose of obtaining funds required for capital investment. Of these, borrowings with floating interest rates are exposed to the risk of interest rate fluctuations. Trade payables and borrowings are exposed to liquidity risk (risk of not being able to make payments when due).
The Group companies, which are primarily engaged in the international shipping business, are required to hedge foreign exchange risk since most of their operating revenue and expenses are denominated in foreign currencies. In addition, the Company is required to hedge the risk of price fluctuations of fuel oil for the operation of vessels. For these purposes, the Group enters into derivative transactions.
Specifically, the Group enters into interest rate swaps to hedge the risk of interest rate fluctuations related to borrowings, forward exchange contracts and the like to hedge exchange rate fluctuation risk related to revenue and expenses in foreign
currencies, and fuel oil swap transactions to hedge fuel oil price fluctuation risk. In addition, the Group conducts currency swap transactions to hedge exchange rate fluctuation risk related to certain foreign currency-denominated borrowings. Further, the Group sometimes enters into in futures contracts to hedge the risk of fluctuations in freight and charter rates.
Risk management system for financial instruments
The Group monitors the collection of trade receivables, manages their balance by customer, and promptly grasps and addresses concerns about collection of trade receivables due to reasons such as deterioration of customers' financial position. Regarding securities, the Group invests in bonds and the like with high credit ratings in accordance with internal rules, and therefore is
exposed to minimal credit risk. Regarding shares of which are investment securities, the Group periodically reports on reviews of their fair value to the Board of Directors.
The liquidity risk of trade payables and borrowings is managed by each Group company by means such as creating a monthly cash flow plan.
Regarding the execution and management of derivative transactions at the Company, transactions involving interest rate swaps, currency swaps, and forward exchange contracts are managed by the Finance and Accounting Group; transactions involving fuel oil swaps are managed by the Energy Group; and futures transactions on freight and charter rates are managed by each sales
division group. All transactions are executed upon receiving approval of related items including purposes, notional principal amounts, contract terms, and structures by the director in charge each time derivative transactions are entered into.
Regarding derivative transactions conducted by the Group companies based on guarantee or reservation of guarantee by the
Company, transactions are managed by each Group company, as well as by the Finance and Accounting Group of the Company in an integrated manner after the prior approval of the transaction terms by the Company. Other derivative transactions are executed and managed by the General Manager or other senior staff of the Accounting Department of each company upon receiving the approval of the director in charge in accordance with the Accounting Rules and others and are reported to the Company. In entering into derivative transactions, the Company conducts transactions only with highly creditworthy financial institutions to minimize credit risk.
Supplementary explanation on matters related to the fair value of financial instruments
Fair value of financial instruments is calculated based on certain assumptions, and the fair value might differ if different assumptions are used. In addition, the contract amount and other amounts of derivative transactions described below in "2. Fair value of financial instruments" does not itself represent the market risk of the derivative transactions.
Fair value of financial instruments
The carrying amount on the consolidated balance sheet, fair value, and the difference between them are as follows.
Previous fiscal year (as of March 31, 2024)
Carrying amount on the
consolidated balance sheet (*2)
(Million yen)
Fair value (*2) (Million yen)
Difference (Million yen)
(1) Investment securities (*3)
4,515
4,515
-
(2) Long-term borrowings
[96,565]
[96,220]
345
(3) Derivative transactions (*4)
[293]
[294]
(1)
Current fiscal year (as of March 31, 2025)
Carrying amount on the
consolidated balance sheet (*2)
(Million yen)
Fair value (*2) (Million yen)
Difference (Million yen)
(1) Investment securities (*3)
4,131
4,131
-
(2) Long-term borrowings
[85,016]
[84,205]
811
(3) Derivative transactions (*4)
1,203
1,203
-
(*1) "Cash and deposits," "trade notes and accounts receivable," "securities," "trade notes and accounts payable," and "short-term borrowings" are not presented as these items are cash and settled within a short period of time and their fair values are approximately equal to the carrying amounts.
(*2) Figures in square brackets indicate financial instruments classified as liabilities.
(*3) Shares that do not have a market price are not included in (1) Investment securities. These financial instruments are recorded on the consolidated balance sheet as follows:
(Million yen)
Classification
Previous fiscal year (As of March 31, 2024)
Current fiscal year (As of March 31, 2025)
Shares of subsidiaries and affiliates
1,102
1,350
Other unlisted shares
24
24
Total
1,127
1,375
(*4) Receivables and payables arising from derivative transactions are presented as net amounts. Figures in square brackets represent net liabilities.
Due within one year
(Million yen)
Cash and deposits
37,068
Trade notes and accounts receivable
32,065
Securities
Held-to-maturity bonds (others)
10,000
Total
79,133
(Note 1) Scheduled redemption amounts of monetary receivables and securities with maturity dates after the fiscal year-end date Previous fiscal year (as of March 31, 2024)
Current fiscal year (as of March 31, 2025)
Due within one year
(Million yen)
Cash and deposits
40,791
Trade notes and accounts receivable
27,911
Securities
Held-to-maturity bonds (others)
14,991
Total
83,692
Due after
Due after
Due after
Due after
Due within
one year but
two years but
three years but
four years but
Due after
one year
within two
within three
within four
within five
five years
(Million yen)
years
years
years
years
(Million yen)
(Million yen)
(Million yen)
(Million yen)
(Million yen)
Short-term borrowings
530
-
-
-
-
-
Long-term borrowings
20,748
13,394
23,173
8,450
7,002
23,798
Total
21,278
13,394
23,173
8,450
7,002
23,798
(Note 2) Scheduled repayment amounts of short-term borrowings and long-term borrowings after the fiscal year-end date Previous fiscal year (as of March 31, 2024)
Current fiscal year (as of March 31, 2025)
Due after
Due after
Due after
Due after
Due within
one year but
two years but
three years but
four years but
Due after
one year
within two
within three
within four
within five
five years
(Million yen)
years
years
years
years
(Million yen)
(Million yen)
(Million yen)
(Million yen)
(Million yen)
Short-term borrowings
300
-
-
-
-
-
Long-term borrowings
14,279
23,986
14,032
7,066
12,163
13,489
Total
14,579
23,986
14,032
7,066
12,163
13,489
Fair value information by level within the fair value hierarchy
Fair value of financial instruments is classified into the following three levels, according to the observability and significance of the inputs used for determining the fair value.
Level 1 fair value: Fair value determined by (unadjusted) market price of the identical assets or liabilities in active markets
Level 2 fair value: Fair value determined by using directly or indirectly observable inputs other than the inputs used for Level 1 fair value
Level 3 fair value: Fair value determined by using significant but unobservable inputs
With the use of multiple inputs with significant impacts on fair value determination, such fair value is classified as the lowest priority level in determining the fair value of all levels to which each input belongs.
Financial instruments measured at fair value Previous fiscal year (March 31, 2024)
(Million yen)
Classification
Fair value
Level 1
Level 2
Level 3
Total
Investment securities
Available-for-sale securities
Shares
4,515
-
-
4,515
Derivatives
Interest-related transactions
-
(232)
-
(232)
Currency-related transactions
-
(151)
-
(151)
Fuel oil-related transactions
-
111
-
111
Freight rate-related transactions
-
(22)
-
(22)
Current fiscal year (March 31, 2025)
(Million yen)
Classification
Fair value
Level 1
Level 2
Level 3
Total
Investment securities
Available-for-sale securities
Shares
4,131
-
-
4,131
Derivatives
Interest-related transactions
-
307
-
307
Currency-related transactions
-
993
-
993
Fuel oil-related transactions
-
(103)
-
(103)
Freight rate-related transactions
-
7
-
7
Financial instruments other than those measured at fair value Previous fiscal year (March 31, 2024)
(Million yen)
Classification | Fair value | |||
Level 1 | Level 2 | Level 3 | Total | |
Long-term borrowings | - | 96,220 | - | 96,220 |
Current fiscal year (March 31, 2025)
(Million yen)
Classification | Fair value | |||
Level 1 | Level 2 | Level 3 | Total | |
Long-term borrowings | - | 84,205 | - | 84,205 |
Note: A description of the valuation technique(s) and inputs used in the fair value measurements Investment securities
Fair value of listed shares is based on quoted prices. As listed shares are traded in active markets, their fair value is classified as Level 1.
Derivative transactions
Fair value of derivative transactions is calculated based on amounts such as prices quoted by the counterparty financial institution, and is classified as Level 2.
Long-term borrowings
Fair value of long-term borrowings with fixed interest rates is determined by discounting the total amount of principal and interest using the interest rates assumed to be applied if similar loan were newly made. Fair value of long-term borrowings with
floating interest rates is based on the carrying amount, as the fair value is approximately equal to the carrying amount considering that floating interest rates reflect the market rate in the short term and the credit standing of the Group has not changed
significantly after the execution of borrowings. Please note that long-term borrowings include the current portion of long-term borrowings.
(Securities)
Held-to-maturity bonds
Previous fiscal year (as of March 31, 2024)
Type
Carrying amount on the consolidated balance sheet
(Million yen)
Fair value (Million yen)
Difference (Million yen)
-
-
-
Bonds whose fair value exceeds their carrying amount on the
-
-
-
consolidated balance sheet
-
-
-
Subtotal
-
-
-
-
-
-
Bonds whose fair value does not exceed their carrying amount on
-
-
-
the consolidated balance sheet
10,000
10,000
-
Subtotal
10,000
10,000
-
Total
10,000
10,000
-
Government bonds/ local government bonds
Corporate bonds
Others
Government bonds/ local government bonds
Corporate bonds
Others
Current fiscal year (as of March 31, 2025)
Type
Carrying amount on the consolidated balance sheet
(Million yen)
Fair value (Million yen)
Difference (Million yen)
-
-
-
Bonds whose fair value exceeds their carrying amount on the
-
-
-
consolidated balance sheet
-
-
-
Subtotal
-
-
-
-
-
-
Bonds whose fair value does not exceed their carrying amount on
-
-
-
the consolidated balance sheet
14,991
14,991
-
Subtotal
14,991
14,991
-
Total
14,991
14,991
-
Government bonds/ local government bonds
Corporate bonds
Others
Government bonds/ local government bonds
Corporate bonds
Others
Available-for-sale securities
Previous fiscal year (as of March 31, 2024)
Type
Carrying amount on the consolidated balance sheet
(Million yen)
Acquisition cost (Million yen)
Difference (Million yen)
(1) Shares
4,411
1,275
3,136
Securities whose carrying amount
(2) Bonds
-
-
-
on the consolidated balance sheet
exceeds their acquisition cost
(3) Others
-
-
-
Subtotal
4,411
1,275
3,136
(1) Shares
104
120
(16)
Securities whose carrying amount
on the consolidated balance sheet
(2) Bonds
-
-
-
does not exceed their acquisition cost
(3) Others
-
-
-
Subtotal
104
120
(16)
Total
4,515
1,395
3,120
Current fiscal year (as of March 31, 2025)
Type
Carrying amount on the consolidated balance sheet
(Million yen)
Acquisition cost (Million yen)
Difference (Million yen)
(1) Shares
4,131
1,321
2,811
Securities whose carrying amount
(2) Bonds
-
-
-
on the consolidated balance sheet
exceeds their acquisition cost
(3) Others
-
-
-
Subtotal
4,131
1,321
2,811
(1) Shares
-
-
-
Securities whose carrying amount
on the consolidated balance sheet
(2) Bonds
-
-
-
does not exceed their acquisition cost
(3) Others
-
-
-
Subtotal
-
-
-
Total
4,131
1,321
2,811
Sales of available-for-sale securities
Previous fiscal year (from April 1, 2023 to March 31, 2024)
Type | Proceeds from sales (Million yen) | Total gain on sales (Million yen) | Total loss on sales (Million yen) |
(1) Shares | 139 | 59 | - |
(2) Bonds | |||
1) Government bonds/ local government bonds | - | - | - |
2) Corporate bonds | - | - | - |
3) Other bonds | - | - | - |
(3) Others | - | - | - |
Total | 139 | 59 | - |
Current fiscal year (from April 1, 2024 to March 31, 2025)
Type | Proceeds from sales (Million yen) | Total gain on sales (Million yen) | Total loss on sales (Million yen) |
(1) Shares | 268 | 187 | - |
(2) Bonds | |||
1) Government bonds/ local government bonds | - | - | - |
2) Corporate bonds | - | - | - |
3) Other bonds | - | - | - |
(3) Others | - | - | - |
Total | 268 | 187 | - |
(Derivative Transactions)
Derivative transactions for which hedge accounting is not applied
Currency-related transactions
Previous fiscal year (as of March 31, 2024) Not applicable.
Current fiscal year (as of March 31, 2025) Not applicable.
Other transactions
Previous fiscal year (as of March 31, 2024)
Classification
Transaction type
Contract amount (Million yen)
Of contract amount, transactions due
over one year (Million yen)
Fair value (Million yen)
Gain or loss on valuation
(Million yen)
Transactions other than market
transactions
Freight rates (futures transactions on charter rates)
Short position
184
-
(22)
(22)
Total
184
-
(22)
(22)
Current fiscal year (as of March 31, 2025)
Classification
Transaction type
Contract amount (Million yen)
Of contract amount,
transactions due
over one year (Million yen)
Fair value (Million yen)
Gain or loss on valuation
(Million yen)
Transactions other than market
transactions
Freight rates (futures transactions on charter rates)
Short position
339
-
7
7
Fuel oil swap transactions Paying fixed
interest/Receiving
floating interest
2,808
1,079
(103)
(103)
Total
3,147
1,079
(97)
(97)
Derivative transactions for which hedge accounting is applied
Currency-related transactions
Previous fiscal year (as of March 31, 2024)
Hedge accounting method
Transaction type
Major hedged item
Contract amount (Million yen)
Of contract amount, transactions due over one year
(Million yen)
Fair value (Million yen)
Principle method
Forward exchange contracts
Short position
U.S. dollar
U.S. dollar
Trade receivables Vessel sale proceeds
442
4,570
-
-
(5)
(146)
Total
5,012
-
(151)
Current fiscal year (as of March 31, 2025)
Hedge accounting method
Transaction type
Major hedged item
Contract amount (Million yen)
Of contract amount, transactions due over one year
(Million yen)
Fair value (Million yen)
Principle method
Forward exchange contracts
Long position
U.S. dollar
Vessel purchase fund
49,657
46,562
993
Total
49,657
46,562
993
Interest-related transactions
Previous fiscal year (as of March 31, 2024)
Hedge accounting method
Transaction type
Major hedged item
Contract amount (Million yen)
Of contract amount, transactions due over one year
(Million yen)
Fair value (Million yen)
Principle method
Interest rate swap transactions Paying fixed
interest/Receiving
floating interest
Interest on borrowings
35,274
30,678
(231)
Special treatment for interest rate swaps
Interest rate swap transactions Paying fixed
interest/Receiving
floating interest
Interest on borrowings
4,913
-
(1)
Total
40,187
30,678
(232)
Current fiscal year (as of March 31, 2025)
Hedge accounting method
Transaction type
Major hedged item
Contract amount (Million yen)
Of contract amount, transactions due over one year
(Million yen)
Fair value (Million yen)
Principle method
Interest rate swap transactions Paying fixed
interest/Receiving
floating interest
Interest on borrowings
30,649
26,250
307
Total
30,649
26,250
307
Other transactions
Previous fiscal year (as of March 31, 2024)
Hedge accounting method | Transaction type | Major hedged item | Contract amount (Million yen) | Of contract amount, transactions due over one year (Million yen) | Fair value (Million yen) |
Principle method | Fuel oil swap transactions | Fuel oil price | 3,255 | 350 | 111 |
Total | 3,255 | 350 | 111 | ||
Current fiscal year (as of March 31, 2025) Not applicable.
(Retirement Benefits)
Outline of adopted retirement benefit plans
The Company and its domestic consolidated subsidiaries have established a lump-sum retirement payment plan as a defined benefit plan. The Company has established a retirement benefit trust for its lump-sum retirement payment plan.
The Company and certain consolidated subsidiaries have adopted a contract-type defined benefit corporate pension plan, and certain other consolidated subsidiaries have adopted the Smaller Enterprise Retirement Allowance Mutual Aid Scheme.
Certain employees may be entitled to additional special retirement benefits.
Defined benefit plan
Previous fiscal year
Current fiscal year
(From April 1, 2023
(From April 1, 2024
to March 31, 2024)
to March 31, 2025)
Beginning balance of retirement benefit obligations
4,246 million yen
4,420 million yen
Service cost
269
270
Interest cost
29
33
Actuarial gains or losses
208
105
Retirement benefits paid
(369)
(154)
Prior service cost
37
-
Ending balance of retirement benefit obligations
4,420
4,674
Reconciliation between the beginning and ending balances of retirement benefit obligations (excluding plans for which the simplified method is applied)
Previous fiscal year
Current fiscal year
(From April 1, 2023
(From April 1, 2024
to March 31, 2024)
to March 31, 2025)
Beginning balance of pension assets
5,864 million yen
6,070 million yen
Expected return on plan assets
55
57
Actuarial gains or losses
252
(175)
Contributions by business owners
249
269
Retirement benefits paid
(350)
(144)
Ending balance of pension assets
6,070
6,078
Reconciliation between the beginning and ending balances of pension assets (excluding plans for which the simplified method is applied)
Previous fiscal year
Current fiscal year
(From April 1, 2023
(From April 1, 2024
to March 31, 2024)
to March 31, 2025)
Beginning balance of retirement benefit liability
125 million yen
139 million yen
Retirement benefit expenses
39
63
Retirement benefits paid
(8)
(16)
Contributions to the plans
(17)
(18)
Ending balance of retirement benefit liability
139
168
Reconciliation between the beginning and ending balances of retirement benefit liability of the plans for which the simplified method is applied
