Ns United Kaiun Kaisha,ltd.TSE: 9110

Financial Report 2025

· Issued by Ns United Kaiun Kaisha,ltd.


2 0 2 5

Financial Report

For the fiscal year ended March 31, 2025

NS United Kaiun Kaisha, Ltd.

Contents

Financial Information 1

Consolidated Financial Statements and Supplementary Schedules 2

  1. Consolidated Financial Statements 2

  2. Other 40

Independent Auditor's Report

[Financial Information]

  1. Basis of Preparation of Consolidated Financial Statements

    The consolidated financial statements of NS United Kaiun Kaisha, Ltd. (the Company) and its subsidiaries (the Group) are prepared in accordance with the Ordinance on Terminology, Forms, and Preparation Methods of Consolidated Financial

    Statements (Ministry of Finance Order No. 28 of 1976) and the Rules on Financial Statements in the Shipping Industry (Public Notice of the Ministry of Transport No. 431 of 1954).

  2. Audit Certification

    The Company's consolidated financial statements for the current fiscal year (from April 1, 2024 to March 31, 2025) were audited by Ernst & Young ShinNihon LLC.

  3. Particular Efforts to Ensure the Appropriateness of the Consolidated Financial Statements and Other Financial Reports

The Company is making particular efforts to ensure the appropriateness of the consolidated financial statements and other financial reports. Specifically, the Company has become a member of the Financial Accounting Standards Foundation

(hereinafter, the "Foundation") and participates in seminars and other programs sponsored by the Foundation in order to have an appropriate understanding about the contents of the accounting standards, and establish a system that allows the Company to properly respond to the changes in the accounting standards.

  1. Consolidated Financial Statements and Supplementary Schedules

    1. Consolidated Financial Statements

      1. Consolidated Statement of Income and Consolidated Statement of Comprehensive Income Consolidated Statement of Income

        For the previous fiscal year (From April 1, 2023

        to March 31, 2024)

        (Million yen)

        For the current fiscal year (From April 1, 2024

        to March 31, 2025)

        Revenues

        Shipping business revenue and other operating revenue *1 233,100 *1 247,408

        Cost and expenses

        Shipping business expenses and other operating expenses

        *2, *3

        204,079

        *2, *3

        219,423

        Gross profit

        29,022

        27,986

        General and administrative expenses

        *4, *5

        7,420

        *4, *5

        7,762

        Operating profit

        21,601

        20,224

        Non-operating income

        Interest income

        12

        45

        Dividend income

        237

        225

        Share of profit of entities accounted for using equity 28 17

        method

        Foreign exchange gains

        1,907

        144

        Gain on derivatives

        123

        283

        Other

        212

        30

        Total non-operating income

        2,518

        744

        Non-operating expenses

        Interest expenses

        1,585

        1,678

        Loss on derivatives

        339

        225

        Other

        10

        50

        Total non-operating expenses

        1,934

        1,953

        Ordinary profit

        22,185

        19,015

        Extraordinary income

        Gain on sale of non-current assets

        *6

        251

        *6

        2,539

        Gain on sale of investment securities

        59

        187

        Total extraordinary income

        310

        2,725

        Profit before income taxes

        22,496

        21,740

        Income taxes - current

        3,684

        2,923

        Income taxes for prior periods

        *7 989

        -

        Income taxes - deferred

        (163)

        196

        Total income taxes

        4,510

        3,119

        Profit

        17,986

        18,621

        Profit attributable to owners of parent

        17,986

        18,621

        Consolidated Statement of Comprehensive Income

        (Million yen)

        For the previous fiscal year (From April 1, 2023

        to March 31, 2024)

        For the current fiscal year (From April 1, 2024

        to March 31, 2025)

        Profit

        17,986

        18,621

        Other comprehensive income

        Valuation difference on available-for-sale securities

        675

        (228)

        Deferred gains or losses on hedges

        207

        1,121

        Foreign currency translation adjustment

        (237)

        26

        Remeasurements of defined benefit plans, net of tax

        (13)

        (205)

        Share of other comprehensive income of entities 44 64

        accounted for using equity method

        Total other comprehensive income * 675 * 778

        Comprehensive income: 18,661 19,399

Comprehensive income attributable to owners of parent

18,661 19,399

  1. Consolidated Statement of Changes in Net Assets

    For the previous fiscal year (from April 1, 2023 to March 31, 2024)

    (Million yen)

    Shareholders' equity

    Share capital

    Capital surplus

    Retained earnings

    Treasury shares

    Total shareholders' equity

    Balance at the beginning of the period

    10,300

    17,181

    109,646

    (997)

    136,129

    Changes during the period

    Dividends of surplus

    (6,481)

    (6,481)

    Profit attributable to owners of parent

    17,986

    17,986

    Purchase of treasury shares

    (1)

    (1)

    Net changes in items other than shareholders' equity

    Total changes during the period

    -

    -

    11,505

    (1)

    11,504

    Balance at the end of the period

    10,300

    17,181

    121,150

    (998)

    147,633

    Accumulated other comprehensive income

    Total net assets

    Valuation difference on available-for-sale

    securities

    Deferred gains or losses on hedges

    Foreign currency translation adjustment

    Remeasurements of defined benefit plans

    Total accumulated other comprehensive

    income

    Balance at the beginning of the period

    1,770

    (401)

    (32)

    (62)

    1,276

    137,405

    Changes during the period

    Dividends of surplus

    (6,481)

    Profit attributable to owners of parent

    17,986

    Purchase of treasury shares

    (1)

    Net changes in items other than shareholders' equity

    675

    207

    (194)

    (13)

    675

    675

    Total changes during the period

    675

    207

    (194)

    (13)

    675

    12,179

    Balance at the end of the period

    2,445

    (194)

    (226)

    (75)

    1,951

    149,584

    For the current fiscal year (from April 1, 2024 to March 31, 2025)

    (Million yen)

    Shareholders' equity

    Share capital

    Capital surplus

    Retained earnings

    Treasury shares

    Total shareholders' equity

    Balance at the beginning of the period

    10,300

    17,181

    121,150

    (998)

    147,633

    Changes during the period

    Dividends of surplus

    (6,245)

    (6,245)

    Profit attributable to owners of parent

    18,621

    18,621

    Purchase of treasury shares

    (0)

    (0)

    Net changes in items other than shareholders' equity

    Total changes during the period

    -

    -

    12,376

    (0)

    12,376

    Balance at the end of the period

    10,300

    17,181

    133,527

    (999)

    160,009

    Accumulated other comprehensive income

    Total net assets

    Valuation difference on available-for-sale securities

    Deferred gains or losses on hedges

    Foreign currency translation adjustment

    Remeasurements of defined benefit plans

    Total accumulated other comprehensive income

    Balance at the beginning of the period

    2,445

    (194)

    (226)

    (75)

    1,951

    149,584

    Changes during the period

    Dividends of surplus

    (6,245)

    Profit attributable to owners of parent

    18,621

    Purchase of treasury shares

    (0)

    Net changes in items other than shareholders' equity

    (228)

    1,121

    90

    (205)

    778

    778

    Total changes during the period

    (228)

    1,121

    90

    (205)

    778

    13,154

    Balance at the end of the period

    2,217

    927

    (136)

    (279)

    2,729

    162,738

  2. Consolidated Balance Sheet

    For the previous fiscal year (As of March 31, 2024)

    (Million yen)

    For the current fiscal year (As of March 31, 2025)

    Assets

    Current assets

    Cash and deposits

    37,069

    40,793

    Trade receivables and contract assets

    *7

    35,648

    *7

    35,155

    Securities

    10,000

    14,991

    Inventories

    *6

    13,929

    *6

    13,775

    Prepaid expenses

    5,840

    5,988

    Other current assets

    4,450

    5,481

    Allowance for doubtful accounts

    (6)

    (11)

    Total current assets

    106,930

    116,172

    Non-current assets

    Property, plant and equipment

    Vessels, net

    *3, *4

    164,057

    *3, *4

    145,085

    Buildings, net

    259

    57

    Land

    397

    2

    Construction in progress

    1,912

    13,535

    Other tangible fixed assets, net

    304

    280

    Total property, plant and equipment

    *1

    166,929

    *1

    158,959

    Intangible assets

    1,351

    1,562

    Investments and other assets

    Investment securities

    *2

    5,642

    *2

    5,506

    Long-term loans receivable

    9

    8

    Deferred tax assets

    3,255

    3,363

    Retirement benefit asset

    1,673

    1,429

    Other long-term assets

    555

    950

    Total investments and other assets

    11,134

    11,257

    Total non-current assets

    179,414

    171,777

    Total assets

    286,344

    287,948

    For the previous fiscal year (As of March 31, 2024)

    (Million yen)

    For the current fiscal year (As of March 31, 2025)

    Liabilities

    Current liabilities

    Trade notes and accounts payable

    14,538

    14,091

    Short-term borrowings

    *3

    21,278

    *3

    14,579

    Accounts payable - other

    881

    133

    Accrued expenses

    309

    240

    Income taxes payable

    1,850

    1,180

    Contract liabilities

    6,075

    5,466

    Provision for bonuses

    699

    797

    Provision for bonuses for directors (and other officers)

    80

    92

    Other current liabilities

    6,719

    8,242

    Total current liabilities

    52,430

    44,820

    Non-current liabilities

    Long-term borrowings

    *3

    75,817

    *3

    70,737

    Deferred tax liabilities

    971

    1,561

    Provision for special repairs

    7,379

    7,900

    Retirement benefit liability

    163

    192

    Total non-current liabilities

    84,330

    80,390

    Total liabilities

    136,759

    125,210

    Net assets

    Shareholders' equity

    Share capital

    10,300

    10,300

    Capital surplus

    17,181

    17,181

    Retained earnings

    121,150

    133,527

    Treasury shares

    (998)

    (999)

    Total shareholders' equity

    147,633

    160,009

    Accumulated other comprehensive income

    Valuation difference on available-for-sale securities

    2,445

    2,217

    Deferred gains or losses on hedges

    (194)

    927

    Foreign currency translation adjustment

    (226)

    (136)

    Remeasurements of defined benefit plans

    (75)

    (279)

    Total accumulated other comprehensive income

    1,951

    2,729

    Total net assets

    149,584

    162,738

    Total liabilities and net assets

    286,344

    287,948

  3. Consolidated Statement of Cash Flows

For the previous fiscal year (From April 1, 2023

to March 31, 2024)

(Million yen)

For the current fiscal year (From April 1, 2024

to March 31, 2025)

Cash flows from operating activities

Profit before income taxes

22,496

21,740

Depreciation

18,115

18,094

Increase (decrease) in allowance for doubtful accounts

(8)

5

Increase (decrease) in provision for bonuses

(59)

98

Increase (decrease) in provision for special repairs 822 533

Increase (decrease) in provision for bonuses for directors (and other officers)

Interest and dividend income

(248)

(270)

Interest expenses

1,585

1,678

Foreign exchange losses (gains)

(912)

75

Share of loss (profit) of entities accounted for using equity method

(28)

(17)

Loss (gain) on sale of property, plant and equipment (251) (2,539)

and intangible assets

Loss (gain) on sale of investment securities

(59)

(187)

Decrease (increase) in trade receivables

(3,351)

493

Decrease (increase) in inventories

(543)

153

Increase (decrease) in trade payables

778

(444)

Increase (decrease) in accounts payable - other

111

(94)

Other, net

824

613

Subtotal

39,260

39,929

Interest and dividends received

248

270

Interest paid

(1,583)

(1,704)

Income taxes paid

(6,910)

(3,644)

Net cash provided by (used in) operating activities

31,015

34,851

Cash flows from investing activities

Purchase of vessels

(13,110)

(18,464)

Proceeds from sales of vessels

310

9,600

Purchase of other non-current assets

(202)

(76)

Proceeds from sales of other non-current assets

16

1,053

Purchase of investment securities

(262)

(174)

Proceeds from sales and redemption of investment 139 268

securities

Other, net

50

(452)

Net cash provided by (used in) investing activities

(13,059)

(8,246)

Cash flows from financing activities

Net increase (decrease) in short-term borrowings

(70)

(230)

Proceeds from long-term borrowings

14,526

5,946

Repayments of long-term borrowings

(20,053)

(17,287)

Purchase of treasury shares

(1)

(0)

Dividends paid

(6,468)

(6,240)

Net cash provided by (used in) financing activities

(12,067)

(17,811)

Effect of exchange rate change on cash and cash equivalents

Net increase (decrease) in cash and cash equivalents

915

6,805

(78)

8,716

Cash and cash equivalents at beginning of period

40,264

47,069

Cash and cash equivalents at end of period

*

47,069

*

55,784

Increase (decrease) in net defined benefit liability and decrease (increase) in net defined benefit asset

21 12

(34) (14)

[Notes to Consolidated Financial Statements] (Going Concern Assumption)

Not applicable.

(Basis for the Preparation of the Consolidated Financial Statements)

  1. Scope of consolidation

    1. Number of consolidated subsidiaries: 56 Names of major consolidated subsidiaries:

      NS United Naiko Kaiun Kaisha, Ltd. NS United Coastal Tanker Kaisha, Ltd.

    2. Names of major non-consolidated subsidiaries Major non-consolidated subsidiaries:

      NS UNITED BULK PTE. LTD.

      (Reason for exclusion from the scope of consolidation)

      The amounts of total assets, revenues, profit or loss (amount corresponding to equity interest), retained earnings (amount corresponding to equity interest) and others of the non-consolidated subsidiaries do not have a material impact on the consolidated financial statements and are all insignificant in general, therefore such subsidiaries are excluded from the

      scope of consolidation.

  2. Application of the equity method

    1. Number of equity-method affiliates: 3

      Names of non-consolidated subsidiaries accounted for by the equity method:

      NS UNITED SHIPPING (U.K.) LTD. NS UNITED SHIPPING (U.S.A.) INC.

      NS UNITED SHIPPING (H.K.) CO., LTD.

    2. Amounts such as profit or loss (amount corresponding to equity interest), retained earnings (amount corresponding to equity interest) and others of non-consolidated subsidiaries (NS UNITED BULK PTE. LTD. and others) and affiliates (SHINSHO SENPAKU KAISHA, LTD. and others) do not have a material impact on the consolidated financial statements and are all insignificant in general, therefore such non-consolidated subsidiaries and affiliates are excluded from the scope of equity method.

    3. The fiscal year-end dates of equity-method affiliates differ from the consolidated fiscal year-end date, but the consolidated financial statements are prepared using the financial statements for the respective fiscal years of each equity-method affiliate.

  3. Accounting policies

    1. Basis and methods of valuation of significant assets

      1. Securities

        1. Held-to-maturity bonds

          Stated at amortized cost (straight-line method)

        2. Available-for-sale securities

          Securities other than shares that do not have a market price

          Stated at fair value (all valuation differences are included in net assets and costs of securities sold are principally calculated by the moving-average method)

          Shares that do not have a market price

          Stated at cost using the moving-average method

      2. Inventories

        Stated at cost determined primarily by the first-in first-out method (carrying amount in the balance sheet is calculated with consideration of write-downs due to decreased profitability)

    2. Depreciation and amortization method for significant depreciable and amortizable assets

      1. Property, plant and equipment (excluding leased assets)

        1. Vessels

          Primarily calculated using the straight-line method. However, for certain vessels, depreciation is calculated using the declining balance method.

          The useful lives of major vessels range from 13 years to 25 years.

        2. Buildings (excluding facilities attached to buildings) Primarily calculated using the straight-line method.

        3. Other assets

          Calculated using the declining balance method. However, facilities attached to buildings and structures acquired on or after April 1, 2016 are depreciated using the straight-line method.

      2. Intangible assets (excluding leased assets)

        Calculated using the straight-line method. Software for internal use is amortized over the estimated internal useful life (five years) and contract-related intangible assets are amortized over the contract period.

      3. Leased assets

        1. Leased assets under finance lease transactions which transfer ownership

          The same depreciation method as applied to self-owned non-current assets is used.

        2. Leased assets under finance lease transactions which do not transfer ownership

          Calculated using the straight-line method over the useful life of the lease term, with no residual value.

    3. Accounting basis for significant allowances and provisions

      1. Allowance for doubtful accounts

        To provide for bad debt expenses arising from trade receivables, loans receivable, and other credits, the estimated uncollectible amount is recognized based on actual bad debt rates for general receivables, and individual collectability for specified debts including possible bad debts.

      2. Provision for bonuses

        Provision for bonuses is established to cover bonus payments to employees and is provided in the amount based on the estimated amount of payment.

      3. Provision for bonuses for directors (and other officers)

        Provision for bonuses for directors (and other officers) is established to cover bonus payments to directors and officers and is provided in the amount based on the estimated amount of payment.

      4. Provision for special repairs

        Provision for special repairs is established to provide for special repairs (regular inspections) of vessels and is provided in the amount estimated based on the actual cost of regular inspections and others.

    4. Method of accounting for retirement benefit plans

      1. Method of attributing estimated retirement benefits to periods

        In calculating retirement benefit obligations, the benefit formula basis is applied to attribute estimated retirement benefits to the period up to the end of the current fiscal year.

      2. Method of amortization of actuarial gains and losses and prior service costs

        Prior service cost is amortized using the straight-line method over a fixed number of years (8 to 10 years) within the estimated average remaining service years of the employees at the time of cost incurrence.

        Actuarial gains and losses for each fiscal year are amortized proportionally from the following fiscal year using the straight-line method over a fixed number of years (8 to 10 years) within the estimated average remaining service years of employees at the time of incurrence.

      3. Adoption of simplified method at small-scale companies

        Certain consolidated subsidiaries use the simplified method, which uses the benefits payable assuming the voluntary retirement of all employees at the fiscal year-end as the retirement benefit obligations, to calculate net retirement benefit liability and retirement benefit expenses.

    5. Standards for translation of significant foreign currency-denominated assets or liabilities into Japanese yen

      Foreign currency-denominated monetary claims and liabilities are translated into Japanese yen at the spot exchange rates prevailing on the fiscal year-end date, and the resulting exchange differences are recorded as exchange gains or losses. Foreign currency-denominated claims and liabilities hedged by forward exchange contracts and currency swaps eligible for the allocation method are translated into the Japanese yen amount of such forward exchange contracts and currency swaps. Assets and liabilities of overseas subsidiaries are translated into Japanese yen at the spot exchange rates prevailing on the fiscal year-end date, and revenue and expenses are translated into Japanese yen at the average exchange rates prevailing over the period, with the differences resulting from such translations recorded as foreign currency translation adjustment under net assets.

    6. Standards for recording significant revenue and expenses

      The details of the main performance obligations related to revenue from contracts with the Group's customers and the

      timing at which the Group typically satisfies these performance obligations (when it typically recognizes revenue) are as follows:

      In the international shipping business and coastal shipping business, the Group mainly concludes cargo shipping

      contracts. The Group adopts a daily pro rata basis based on the number of voyage days in which performance obligations for these contracts are deemed to be satisfied over time, since customers simultaneously receive and consume the benefits provided by the Company's and its consolidated subsidiaries' performance as they perform the obligations under the

      contracts with their customers, and revenue and expenses are recognized based on progress toward complete satisfaction of a performance obligation. Progress is measured based on the proportion of the number of voyage days completed to the total estimated number of voyage days. The Group includes an estimate of variable consideration such as demurrage and dispatch fees in the transaction price as it is highly probable that a significant reversal in the amount of cumulative

      revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

      Furthermore, for charter contracts, revenue is recognized based on the completed charter period, as performance obligations are satisfied over time.

    7. Primary method of hedge accounting

      1. Method of hedge accounting

        Deferred hedge accounting is applied primarily, while some interest rate swap transactions meeting the requirements for the special treatment are accounted for using the special treatment, and some forward exchange contracts and currency swaps are accounted for using the allocation method.

      2. Hedging instruments and hedged items

        Hedging instruments and hedged items to which hedge accounting is applied are as follows:

        1. Hedging instruments: Interest rate swaps Hedged items: Interest on borrowings

        2. Hedging instruments: Currency swaps

          Hedged items: Borrowings in foreign currencies

        3. Hedging instruments: Forward exchange contracts

          Hedged items: Forecasted transactions in foreign currencies

        4. Hedging instruments: Fuel oil swaps Hedged items: Fuel oil prices

        5. Hedging instruments: Futures transactions Hedged items: Freight rates, charter rates

      3. Hedging policy

        Regarding the execution and management of derivative transactions at the Company, transactions involving interest rate swaps, currency swaps, and forward exchange contracts are managed by the Finance and Accounting Group;

        transactions involving fuel oil swaps are managed by the Energy Group; and futures transactions on freight and charter rates are managed by each sales division group. All transactions are executed upon receiving approval of related items including purposes, notional principal amounts, contract terms, and structures by the director in charge each time derivative transactions are entered into.

        Regarding derivative transactions conducted by Group companies based on guarantee or reservation of guarantee by the Company, transactions are managed by each Group company, as well as by the Finance and Accounting Group of the Company in an integrated manner after the prior approval of the transaction terms by the Company. Other

        derivative transactions are executed and managed by the General Manager or other senior staff of the Accounting

        Department of each company upon receiving the approval of the director in charge in accordance with the Accounting Rules and others and are reported to the Company. In entering into derivative transactions, the Company conducts transactions only with highly creditworthy financial institutions to minimize credit risk.

      4. Method of assessing hedging effectiveness

        The Company verifies the hedging effectiveness of individual transactions under the risk management system in accordance with the Accounting Rules and others and regularly reports the results to authorities including the Board of Executive Officers.

    8. Scope of funds in the consolidated statement of cash flows

      Funds (cash and cash equivalents) in the consolidated statement of cash flows consist of cash on hand, deposits in banks which can be withdrawn at any time, and short-term investments with a maturity of three months or less from the date of acquisition which can easily be converted to cash and are subject to little risk of change in value.

    9. Other significant items for the preparation of consolidated financial statements Method of recording interest expenses paid on loans for ship construction

Of the interest expenses paid on loans for ship construction, interest expenses incurred during the period up until completion are included in the acquisition cost.

(Significant Accounting Estimates)

Total number of voyage days to be used in the daily pro-rata calculation of the number of voyage days

  1. Amount reported in consolidated financial statements for the current fiscal year

    Amount of shipping business revenue for voyages not completed by the end of the current fiscal year and other operating revenue

    (Million yen)

    Previous fiscal year

    Current fiscal year

    18,375

    17,743

  2. Information regarding significant accounting estimates for identified items

Shipping business revenue for voyages not completed by the end of the current fiscal year is calculated based on total estimated freight rates and the progress of the voyages.

When calculating total estimated freight rates, the total number of voyage days, which consists of the number of voyage days between ports and the number of days in ports, is estimated. The progress of voyages is calculated based on the ratio of number of voyage days completed by the end of the current fiscal year to the total estimated number of voyage days. The total number of voyage days changes depending on variables such as weather conditions and port congestion, and these changes may affect the total estimated freight rates and voyage progress.

(Changes in Accounting Policies)

(Application of Accounting Standard for Current Income Taxes)

The Company has applied the Accounting Standard for Current Income Taxes (Accounting Standards Board of Japan ("ASBJ") Statement No. 27, October 28, 2022; hereinafter, the "Revised Accounting Standard of 2022") since the beginning of the current fiscal year.

For the revision of classifications of income taxes (taxation on other comprehensive income), the Company follows the provisional treatment set forth in the proviso to paragraph 20-3 of the Revised Accounting Standard of 2022 and the provisional treatment set forth in the proviso to paragraph 65-2 (2) of the Implementation Guidance on Accounting Standard for Tax Effect Accounting (ASBJ Guidance No. 28, October 28, 2022; hereinafter, the "Revised Implementation Guidance of 2022"). The change in accounting policies has no effect on the consolidated financial statements.

For the revision related to the review of treatments on consolidated financial statements in the case where gains or losses on intercompany sales of subsidiary shares, etc. are deferred for tax purposes, the Company has applied the Revised Guidance of 2022 since the beginning of the current fiscal year. The change in accounting policies was applied retrospectively, to the

consolidated financial statements for the previous fiscal year. The change in accounting policies has no effect on the consolidated financial statements for the previous fiscal year.

(Accounting Standards Not Yet Applied) Accounting Standards for Leases

  • Accounting Standard for Leases (ASBJ Statement No. 34, September 13, 2024)

  • Implementation Guidance on Accounting Standard for Leases (ASBJ Guidance No. 33, September 13, 2024), etc.

  1. Overview

    As part of efforts to make Japanese standards consistent with international accounting standards, the ASBJ conducted discussions based on international accounting standards to work toward the development of lease-related accounting standards that recognize assets and liabilities for all leases of lessees. The basic policy is to build on the single accounting model of IFRS 16, adopting only major provisions of IFRS 16, but not all provisions. As a result, the ASBJ released simple and convenient lease accounting standards that are designed so that no revisions are required if provisions of IFRS 16 are applied to non-consolidated financial statements.

    For cost allocation for leases of lessees, as accounting treatment on lessees, a single accounting model where depreciation of right-of-use assets and interest equivalents on lease liabilities are recorded for all leases, whether leases are finance leases or operating leases, is applied as is the case with IFRS 16.

  2. Scheduled date of application

    The accounting standards and guidance are scheduled to be applied from the beginning of the fiscal year ending March 31, 2028.

  3. Impact of applying the accounting standards, etc.

    The impact of applying the "Accounting Standard for Leases" and other standards on the consolidated financial statements is currently under evaluation.

    (Consolidated Statement of Income)

    *1 Revenue from contracts with customers

    The Company does not disaggregate revenue from contracts with customers and revenue from other sources. The amount of revenue from contracts with customers is as presented in "1. Information on disaggregation of revenue from contracts with customers under [Notes to Consolidated Financial Statements], (Revenue Recognition)" in the consolidated financial statements.

    *2 The amounts of provisions recorded for the items below are as follows:

    Previous fiscal year (From April 1, 2023

    to March 31, 2024)

    Current fiscal year (From April 1, 2024

    to March 31, 2025)

    Provision for bonuses 275 million yen 319 million yen

    Retirement benefit expenses 83 98

    Provision for special repairs 4,949 5,647

    *3 Gain or loss on valuation of inventories based on the write-down method (reversal) is as follows:

    Previous fiscal year (From April 1, 2023

    to March 31, 2024)

    Current fiscal year (From April 1, 2024

    to March 31, 2025)

    Write-down of inventories (reversal of write-downs) (382) million yen 317 million yen

    *4 Major items of general and administrative expenses are as follows:

    Previous fiscal year (From April 1, 2023

    to March 31, 2024)

    Current fiscal year (From April 1, 2024

    to March 31, 2025)

    Remuneration for directors (and other officers) and

    employee salaries

    3,831 million yen 3,813 million yen

    Depreciation

    218

    232

    Provision of allowance for doubtful accounts

    (8)

    5

    Provision for bonuses

    424

    478

    Provision for bonuses for directors (and other officers)

    80

    92

    Retirement benefit expenses

    163

    201

    *5 Research and development expenses included in general and administrative expenses are as follows:

    Previous fiscal year (From April 1, 2023

    to March 31, 2024)

    Current fiscal year (From April 1, 2024

    to March 31, 2025)

    Research and development expenses 29 million yen 10 million yen

    *6 Breakdown of gain on sales of non-current assets is as follows:

    Previous fiscal year

    Current fiscal year

    (From April 1, 2023

    to March 31, 2024)

    (From April 1, 2024

    to March 31, 2025)

    Vessels

    239 million yen

    2,075 million yen

    Land

    -

    653

    Buildings

    -

    (188)

    Other

    12

    (2)

    Total

    251

    2,539

    Note: Gains and losses on sales of non-current assets resulting from the same sales contract are offset and stated as gains on sales of non-current assets on the consolidated statement of income.

    *7 Income taxes for prior periods

    Previous fiscal year (from April 1, 2023 to March 31, 2024)

    The Company recorded 989 million yen of income taxes for the fiscal years ended March 31, 2020 through 2023 based on a tax audit conducted by the Tokyo Regional Taxation Bureau.

    Current fiscal year (from April 1, 2024 to March 31, 2025) Not applicable.

    (Consolidated Statement of Comprehensive Income)

    * Amounts of reclassification adjustments and income taxes and tax effects relating to other comprehensive income

    Previous fiscal year

    Current fiscal year

    (From April 1, 2023

    (From April 1, 2024

    to March 31, 2024)

    to March 31, 2025)

    Valuation difference on available-for-sale securities: Gains (losses) incurred during the year

    1,027 million yen

    (122) million yen

    Reclassification adjustments to profit

    (59)

    (187)

    Amount before income taxes and tax effects

    967

    (309)

    Income taxes and tax effects

    (292)

    81

    Valuation difference on available-for-sale securities

    675

    (228)

    Deferred gains or losses on hedges:

    Gains (losses) incurred during the year

    552

    1,115

    Reclassification adjustments to profit

    (42)

    265

    Adjustments of asset acquisition cost

    (220)

    191

    Amount before income taxes and tax effects

    290

    1,571

    Income taxes and tax effects

    (83)

    (450)

    Deferred gains or losses on hedges

    207

    1,121

    Foreign currency translation adjustment: Gains (losses) incurred during the year

    (237)

    26

    Reclassification adjustments to profit

    -

    -

    Foreign currency translation adjustment

    (237)

    26

    Remeasurements of defined benefit plans, net of tax:

    Gains (losses) incurred during the year

    7

    (279)

    Reclassification adjustments to profit

    (22)

    (9)

    Amount before income taxes and tax effects

    (15)

    (288)

    Income taxes and tax effects

    2

    84

    Remeasurements of defined benefit plans, net of tax

    (13)

    (205)

    Share of other comprehensive income of entities

    accounted for using equity method:

    Gains (losses) incurred during the year

    44

    64

    Total other comprehensive income

    675

    778

    (Consolidated Statement of Changes in Net Assets)

    Previous fiscal year (from April 1, 2023 to March 31, 2024)

    1. Class and total number of issued shares and class and number of treasury shares

      Number of shares at the beginning of the year

      (Thousand shares)

      Increase during the year

      (Thousand shares)

      Decrease during the year

      (Thousand shares)

      Number of shares at the end of the year (Thousand shares)

      Issued shares

      Common stock

      23,971

      -

      -

      23,971

      Total

      23,971

      -

      -

      23,971

      Treasury shares

      Common stock (Note 1)

      405

      0

      -

      405

      Total

      405

      0

      -

      405

      Notes: 1. The increase in the number of treasury shares of common stock is due to the purchase of shares less than one unit.

    2. The number of shares is rounded down to the nearest thousand shares.

  1. Dividends

    1. Amount of dividends paid

      (Resolution)

      Class of shares

      Total amount of dividends

      (Million yen)

      Dividend per share (Yen)

      Record date

      Effective date

      Ordinary general

      meeting of

      shareholders held on

      Common

      stock

      4,595

      195

      March 31, 2023

      June 29, 2023

      June 28, 2023

      The Board of

      Directors meeting

      held on October 31,

      Common

      stock

      1,885

      80

      September 30, 2023

      December 4, 2023

      2023

    2. Dividends whose record date falls in the current fiscal year but whose effective date falls in the following fiscal year

(Resolution)

Class of shares

Total amount of dividends

(Million yen)

Source of dividends

Dividend per share (Yen)

Record date

Effective date

Ordinary general

meeting of

shareholders held on

Common

stock

3,535

Retained

earnings

150

March 31, 2024

June 27, 2024

June 26, 2024

Current fiscal year (from April 1, 2024 to March 31, 2025)

  1. Class and total number of issued shares and class and number of treasury shares

    Number of shares at the beginning of the year

    (Thousand shares)

    Increase during the year

    (Thousand shares)

    Decrease during the year

    (Thousand shares)

    Number of shares at the end of the year (Thousand shares)

    Issued shares

    Common stock

    23,971

    -

    -

    23,971

    Total

    23,971

    -

    -

    23,971

    Treasury shares

    Common stock (Note 1)

    405

    0

    -

    405

    Total

    405

    0

    -

    405

    Notes: 1. The increase in the number of treasury shares of common stock is due to the purchase of shares less than one unit.

  2. The number of shares is rounded down to the nearest thousand shares.

    1. Dividends

      1. Amount of dividends paid

        (Resolution)

        Class of shares

        Total amount of dividends

        (Million yen)

        Dividend per share (Yen)

        Record date

        Effective date

        Ordinary general

        meeting of

        shareholders held on

        Common

        stock

        3,535

        150

        March 31, 2024

        June 27, 2024

        June 26, 2024

        The Board of

        Directors meeting

        held on October 31,

        Common

        stock

        2,710

        115

        September 30, 2024

        December 2, 2024

        2024

      2. Dividends whose record date falls in the current fiscal year but whose effective date falls in the following fiscal year The Company will refer the following matter for deliberation as a proposal at the ordinary general meeting of

shareholders to be held on June 25, 2025.

(Resolution)

Class of shares

Total amount of dividends

(Million yen)

Source of dividends

Dividend per share (Yen)

Record date

Effective date

Ordinary general

meeting of

shareholders to be

Common

stock

2,946

Retained

earnings

125

March 31, 2025

June 26, 2025

held on June 25, 2025

(Consolidated Balance Sheet)

*1 Accumulated depreciation of property, plant and equipment

Accumulated depreciation of property, plant and

Previous fiscal year (As of March 31, 2024)

Current fiscal year (As of March 31, 2025)

equipment

167,136 million yen 175,856 million yen

*2 Assets or liabilities related to non-consolidated subsidiaries and affiliates included in each account are as follows:

Previous fiscal year (As of March 31, 2024)

Current fiscal year (As of March 31, 2025)

Investment securities (shares) 1,102 million yen 1,350 million yen

*3 Assets pledged as collateral

Previous fiscal year (As of March 31, 2024)

Current fiscal year (As of March 31, 2025)

Vessels 101,058 million yen 91,088 million yen

Liabilities corresponding to the aforementioned assets pledged as collateral are as follows:

Previous fiscal year (As of March 31, 2024)

Current fiscal year (As of March 31, 2025)

Short-term borrowings 18,682 million yen 8,981 million yen

Long-term borrowings 62,455 62,673

*4 Amount of tax purpose reduction entry due to national subsidies, etc.

Previous fiscal year (As of March 31, 2024)

Current fiscal year (As of March 31, 2025)

Vessels 432 million yen 432 million yen

5 Contingent liabilities

The Company has guaranteed the borrowings of unconsolidated companies from financial institutions. The guarantee obligations cover funds for purchasing vessels by affiliated companies.

Guarantee obligations

Previous fiscal year (As of March 31, 2024)

Current fiscal year (As of March 31, 2025)

SHINSHO SENPAKU KAISHA, LTD. 184 million yen 161 million yen

*6 Inventories

The breakdown of inventories is as follows:

Previous fiscal year (As of March 31, 2024)

Current fiscal year (As of March 31, 2025)

Raw materials and supplies 13,929 million yen 13,775 million yen

*7 Trade receivables and contract assets

The amount of trade receivables and contract assets from contracts with customers is as presented in "3. (1) Balances of contract assets and contract liabilities under [Notes to Consolidated Financial Statements], (Revenue Recognition)."

(Consolidated Statement of Cash Flows)

* The relationship between cash and cash equivalents at the end of the period and cash and deposits in the consolidated balance sheet

Previous fiscal year (From April 1, 2023

to March 31, 2024)

Current fiscal year (From April 1, 2024

to March 31, 2025)

Cash and deposits 37,069 million yen 40,793 million yen

Securities with a maturity of three months or less from the date of acquisition

10,000 14,991

Cash and cash equivalents 47,069 55,784

(Lease Transactions)

  1. Finance lease transactions Not applicable.

  2. Operating lease transactions

    Future lease payments for non-cancellable operating lease transactions

    (Million yen)

    Previous fiscal year (As of March 31, 2024)

    Current fiscal year (As of March 31, 2025)

    Due within one year

    579

    675

    Due after one year

    198

    1,585

    Total

    777

    2,259

    (Financial Instruments)

    1. Status of financial instruments

      1. Policy for financial instruments

        The Group obtains necessary funds through borrowings from financial institutions, by primarily taking into consideration its capital investment plan for conducting the marine transportation services and related businesses. In addition, the Group also procures short-term working capital through borrowings from financial institutions. The Group invests its funds in short-term deposits and the like, as well as in safe and secure financial assets. The Group uses derivative transactions to hedge the risks described below, and does not enter into any speculative transactions.

      2. Content and risks of financial instruments

        Trade notes and accounts receivable, which are trade receivables, are exposed to the credit risk of customers. Shares are investment securities, primarily constituted of shares of companies with which the Group has business relationships, and are exposed to the risk of market price fluctuations.

        Trade notes and accounts payable, which are trade payables, mostly have payment due dates within one year. Borrowings are mainly for the purpose of obtaining funds required for capital investment. Of these, borrowings with floating interest rates are exposed to the risk of interest rate fluctuations. Trade payables and borrowings are exposed to liquidity risk (risk of not being able to make payments when due).

        The Group companies, which are primarily engaged in the international shipping business, are required to hedge foreign exchange risk since most of their operating revenue and expenses are denominated in foreign currencies. In addition, the Company is required to hedge the risk of price fluctuations of fuel oil for the operation of vessels. For these purposes, the Group enters into derivative transactions.

        Specifically, the Group enters into interest rate swaps to hedge the risk of interest rate fluctuations related to borrowings, forward exchange contracts and the like to hedge exchange rate fluctuation risk related to revenue and expenses in foreign

        currencies, and fuel oil swap transactions to hedge fuel oil price fluctuation risk. In addition, the Group conducts currency swap transactions to hedge exchange rate fluctuation risk related to certain foreign currency-denominated borrowings. Further, the Group sometimes enters into in futures contracts to hedge the risk of fluctuations in freight and charter rates.

      3. Risk management system for financial instruments

        The Group monitors the collection of trade receivables, manages their balance by customer, and promptly grasps and addresses concerns about collection of trade receivables due to reasons such as deterioration of customers' financial position. Regarding securities, the Group invests in bonds and the like with high credit ratings in accordance with internal rules, and therefore is

        exposed to minimal credit risk. Regarding shares of which are investment securities, the Group periodically reports on reviews of their fair value to the Board of Directors.

        The liquidity risk of trade payables and borrowings is managed by each Group company by means such as creating a monthly cash flow plan.

        Regarding the execution and management of derivative transactions at the Company, transactions involving interest rate swaps, currency swaps, and forward exchange contracts are managed by the Finance and Accounting Group; transactions involving fuel oil swaps are managed by the Energy Group; and futures transactions on freight and charter rates are managed by each sales

        division group. All transactions are executed upon receiving approval of related items including purposes, notional principal amounts, contract terms, and structures by the director in charge each time derivative transactions are entered into.

        Regarding derivative transactions conducted by the Group companies based on guarantee or reservation of guarantee by the

        Company, transactions are managed by each Group company, as well as by the Finance and Accounting Group of the Company in an integrated manner after the prior approval of the transaction terms by the Company. Other derivative transactions are executed and managed by the General Manager or other senior staff of the Accounting Department of each company upon receiving the approval of the director in charge in accordance with the Accounting Rules and others and are reported to the Company. In entering into derivative transactions, the Company conducts transactions only with highly creditworthy financial institutions to minimize credit risk.

      4. Supplementary explanation on matters related to the fair value of financial instruments

      Fair value of financial instruments is calculated based on certain assumptions, and the fair value might differ if different assumptions are used. In addition, the contract amount and other amounts of derivative transactions described below in "2. Fair value of financial instruments" does not itself represent the market risk of the derivative transactions.

    2. Fair value of financial instruments

      The carrying amount on the consolidated balance sheet, fair value, and the difference between them are as follows.

      Previous fiscal year (as of March 31, 2024)

      Carrying amount on the

      consolidated balance sheet (*2)

      (Million yen)

      Fair value (*2) (Million yen)

      Difference (Million yen)

      (1) Investment securities (*3)

      4,515

      4,515

      -

      (2) Long-term borrowings

      [96,565]

      [96,220]

      345

      (3) Derivative transactions (*4)

      [293]

      [294]

      (1)

      Current fiscal year (as of March 31, 2025)

      Carrying amount on the

      consolidated balance sheet (*2)

      (Million yen)

      Fair value (*2) (Million yen)

      Difference (Million yen)

      (1) Investment securities (*3)

      4,131

      4,131

      -

      (2) Long-term borrowings

      [85,016]

      [84,205]

      811

      (3) Derivative transactions (*4)

      1,203

      1,203

      -

      (*1) "Cash and deposits," "trade notes and accounts receivable," "securities," "trade notes and accounts payable," and "short-term borrowings" are not presented as these items are cash and settled within a short period of time and their fair values are approximately equal to the carrying amounts.

      (*2) Figures in square brackets indicate financial instruments classified as liabilities.

      (*3) Shares that do not have a market price are not included in (1) Investment securities. These financial instruments are recorded on the consolidated balance sheet as follows:

      (Million yen)

      Classification

      Previous fiscal year (As of March 31, 2024)

      Current fiscal year (As of March 31, 2025)

      Shares of subsidiaries and affiliates

      1,102

      1,350

      Other unlisted shares

      24

      24

      Total

      1,127

      1,375

      (*4) Receivables and payables arising from derivative transactions are presented as net amounts. Figures in square brackets represent net liabilities.

      Due within one year

      (Million yen)

      Cash and deposits

      37,068

      Trade notes and accounts receivable

      32,065

      Securities

      Held-to-maturity bonds (others)

      10,000

      Total

      79,133

      (Note 1) Scheduled redemption amounts of monetary receivables and securities with maturity dates after the fiscal year-end date Previous fiscal year (as of March 31, 2024)

      Current fiscal year (as of March 31, 2025)

      Due within one year

      (Million yen)

      Cash and deposits

      40,791

      Trade notes and accounts receivable

      27,911

      Securities

      Held-to-maturity bonds (others)

      14,991

      Total

      83,692

      Due after

      Due after

      Due after

      Due after

      Due within

      one year but

      two years but

      three years but

      four years but

      Due after

      one year

      within two

      within three

      within four

      within five

      five years

      (Million yen)

      years

      years

      years

      years

      (Million yen)

      (Million yen)

      (Million yen)

      (Million yen)

      (Million yen)

      Short-term borrowings

      530

      -

      -

      -

      -

      -

      Long-term borrowings

      20,748

      13,394

      23,173

      8,450

      7,002

      23,798

      Total

      21,278

      13,394

      23,173

      8,450

      7,002

      23,798

      (Note 2) Scheduled repayment amounts of short-term borrowings and long-term borrowings after the fiscal year-end date Previous fiscal year (as of March 31, 2024)

      Current fiscal year (as of March 31, 2025)

      Due after

      Due after

      Due after

      Due after

      Due within

      one year but

      two years but

      three years but

      four years but

      Due after

      one year

      within two

      within three

      within four

      within five

      five years

      (Million yen)

      years

      years

      years

      years

      (Million yen)

      (Million yen)

      (Million yen)

      (Million yen)

      (Million yen)

      Short-term borrowings

      300

      -

      -

      -

      -

      -

      Long-term borrowings

      14,279

      23,986

      14,032

      7,066

      12,163

      13,489

      Total

      14,579

      23,986

      14,032

      7,066

      12,163

      13,489

    3. Fair value information by level within the fair value hierarchy

      Fair value of financial instruments is classified into the following three levels, according to the observability and significance of the inputs used for determining the fair value.

      Level 1 fair value: Fair value determined by (unadjusted) market price of the identical assets or liabilities in active markets

      Level 2 fair value: Fair value determined by using directly or indirectly observable inputs other than the inputs used for Level 1 fair value

      Level 3 fair value: Fair value determined by using significant but unobservable inputs

      With the use of multiple inputs with significant impacts on fair value determination, such fair value is classified as the lowest priority level in determining the fair value of all levels to which each input belongs.

      1. Financial instruments measured at fair value Previous fiscal year (March 31, 2024)

        (Million yen)

        Classification

        Fair value

        Level 1

        Level 2

        Level 3

        Total

        Investment securities

        Available-for-sale securities

        Shares

        4,515

        -

        -

        4,515

        Derivatives

        Interest-related transactions

        -

        (232)

        -

        (232)

        Currency-related transactions

        -

        (151)

        -

        (151)

        Fuel oil-related transactions

        -

        111

        -

        111

        Freight rate-related transactions

        -

        (22)

        -

        (22)

        Current fiscal year (March 31, 2025)

        (Million yen)

        Classification

        Fair value

        Level 1

        Level 2

        Level 3

        Total

        Investment securities

        Available-for-sale securities

        Shares

        4,131

        -

        -

        4,131

        Derivatives

        Interest-related transactions

        -

        307

        -

        307

        Currency-related transactions

        -

        993

        -

        993

        Fuel oil-related transactions

        -

        (103)

        -

        (103)

        Freight rate-related transactions

        -

        7

        -

        7

      2. Financial instruments other than those measured at fair value Previous fiscal year (March 31, 2024)

(Million yen)

Classification

Fair value

Level 1

Level 2

Level 3

Total

Long-term borrowings

-

96,220

-

96,220

Current fiscal year (March 31, 2025)

(Million yen)

Classification

Fair value

Level 1

Level 2

Level 3

Total

Long-term borrowings

-

84,205

-

84,205

Note: A description of the valuation technique(s) and inputs used in the fair value measurements Investment securities

Fair value of listed shares is based on quoted prices. As listed shares are traded in active markets, their fair value is classified as Level 1.

Derivative transactions

Fair value of derivative transactions is calculated based on amounts such as prices quoted by the counterparty financial institution, and is classified as Level 2.

Long-term borrowings

Fair value of long-term borrowings with fixed interest rates is determined by discounting the total amount of principal and interest using the interest rates assumed to be applied if similar loan were newly made. Fair value of long-term borrowings with

floating interest rates is based on the carrying amount, as the fair value is approximately equal to the carrying amount considering that floating interest rates reflect the market rate in the short term and the credit standing of the Group has not changed

significantly after the execution of borrowings. Please note that long-term borrowings include the current portion of long-term borrowings.

(Securities)

  1. Held-to-maturity bonds

    Previous fiscal year (as of March 31, 2024)

    Type

    Carrying amount on the consolidated balance sheet

    (Million yen)

    Fair value (Million yen)

    Difference (Million yen)

    -

    -

    -

    Bonds whose fair value exceeds their carrying amount on the

    -

    -

    -

    consolidated balance sheet

    -

    -

    -

    Subtotal

    -

    -

    -

    -

    -

    -

    Bonds whose fair value does not exceed their carrying amount on

    -

    -

    -

    the consolidated balance sheet

    10,000

    10,000

    -

    Subtotal

    10,000

    10,000

    -

    Total

    10,000

    10,000

    -

    1. Government bonds/ local government bonds

    2. Corporate bonds

    3. Others

    1. Government bonds/ local government bonds

    2. Corporate bonds

    3. Others

    Current fiscal year (as of March 31, 2025)

    Type

    Carrying amount on the consolidated balance sheet

    (Million yen)

    Fair value (Million yen)

    Difference (Million yen)

    -

    -

    -

    Bonds whose fair value exceeds their carrying amount on the

    -

    -

    -

    consolidated balance sheet

    -

    -

    -

    Subtotal

    -

    -

    -

    -

    -

    -

    Bonds whose fair value does not exceed their carrying amount on

    -

    -

    -

    the consolidated balance sheet

    14,991

    14,991

    -

    Subtotal

    14,991

    14,991

    -

    Total

    14,991

    14,991

    -

    1. Government bonds/ local government bonds

    2. Corporate bonds

    3. Others

    1. Government bonds/ local government bonds

    2. Corporate bonds

    3. Others

  2. Available-for-sale securities

    Previous fiscal year (as of March 31, 2024)

    Type

    Carrying amount on the consolidated balance sheet

    (Million yen)

    Acquisition cost (Million yen)

    Difference (Million yen)

    (1) Shares

    4,411

    1,275

    3,136

    Securities whose carrying amount

    (2) Bonds

    -

    -

    -

    on the consolidated balance sheet

    exceeds their acquisition cost

    (3) Others

    -

    -

    -

    Subtotal

    4,411

    1,275

    3,136

    (1) Shares

    104

    120

    (16)

    Securities whose carrying amount

    on the consolidated balance sheet

    (2) Bonds

    -

    -

    -

    does not exceed their acquisition cost

    (3) Others

    -

    -

    -

    Subtotal

    104

    120

    (16)

    Total

    4,515

    1,395

    3,120

    Current fiscal year (as of March 31, 2025)

    Type

    Carrying amount on the consolidated balance sheet

    (Million yen)

    Acquisition cost (Million yen)

    Difference (Million yen)

    (1) Shares

    4,131

    1,321

    2,811

    Securities whose carrying amount

    (2) Bonds

    -

    -

    -

    on the consolidated balance sheet

    exceeds their acquisition cost

    (3) Others

    -

    -

    -

    Subtotal

    4,131

    1,321

    2,811

    (1) Shares

    -

    -

    -

    Securities whose carrying amount

    on the consolidated balance sheet

    (2) Bonds

    -

    -

    -

    does not exceed their acquisition cost

    (3) Others

    -

    -

    -

    Subtotal

    -

    -

    -

    Total

    4,131

    1,321

    2,811

  3. Sales of available-for-sale securities

Previous fiscal year (from April 1, 2023 to March 31, 2024)

Type

Proceeds from sales (Million yen)

Total gain on sales (Million yen)

Total loss on sales (Million yen)

(1) Shares

139

59

-

(2) Bonds

1) Government bonds/ local government bonds

-

-

-

2) Corporate bonds

-

-

-

3) Other bonds

-

-

-

(3) Others

-

-

-

Total

139

59

-

Current fiscal year (from April 1, 2024 to March 31, 2025)

Type

Proceeds from sales (Million yen)

Total gain on sales (Million yen)

Total loss on sales (Million yen)

(1) Shares

268

187

-

(2) Bonds

1) Government bonds/ local government bonds

-

-

-

2) Corporate bonds

-

-

-

3) Other bonds

-

-

-

(3) Others

-

-

-

Total

268

187

-

(Derivative Transactions)

  1. Derivative transactions for which hedge accounting is not applied

    1. Currency-related transactions

      Previous fiscal year (as of March 31, 2024) Not applicable.

      Current fiscal year (as of March 31, 2025) Not applicable.

    2. Other transactions

      Previous fiscal year (as of March 31, 2024)

      Classification

      Transaction type

      Contract amount (Million yen)

      Of contract amount, transactions due

      over one year (Million yen)

      Fair value (Million yen)

      Gain or loss on valuation

      (Million yen)

      Transactions other than market

      transactions

      Freight rates (futures transactions on charter rates)

      Short position

      184

      -

      (22)

      (22)

      Total

      184

      -

      (22)

      (22)

      Current fiscal year (as of March 31, 2025)

      Classification

      Transaction type

      Contract amount (Million yen)

      Of contract amount,

      transactions due

      over one year (Million yen)

      Fair value (Million yen)

      Gain or loss on valuation

      (Million yen)

      Transactions other than market

      transactions

      Freight rates (futures transactions on charter rates)

      Short position

      339

      -

      7

      7

      Fuel oil swap transactions Paying fixed

      interest/Receiving

      floating interest

      2,808

      1,079

      (103)

      (103)

      Total

      3,147

      1,079

      (97)

      (97)

  2. Derivative transactions for which hedge accounting is applied

    1. Currency-related transactions

      Previous fiscal year (as of March 31, 2024)

      Hedge accounting method

      Transaction type

      Major hedged item

      Contract amount (Million yen)

      Of contract amount, transactions due over one year

      (Million yen)

      Fair value (Million yen)

      Principle method

      Forward exchange contracts

      Short position

      U.S. dollar

      U.S. dollar

      Trade receivables Vessel sale proceeds

      442

      4,570

      -

      -

      (5)

      (146)

      Total

      5,012

      -

      (151)

      Current fiscal year (as of March 31, 2025)

      Hedge accounting method

      Transaction type

      Major hedged item

      Contract amount (Million yen)

      Of contract amount, transactions due over one year

      (Million yen)

      Fair value (Million yen)

      Principle method

      Forward exchange contracts

      Long position

      U.S. dollar

      Vessel purchase fund

      49,657

      46,562

      993

      Total

      49,657

      46,562

      993

    2. Interest-related transactions

      Previous fiscal year (as of March 31, 2024)

      Hedge accounting method

      Transaction type

      Major hedged item

      Contract amount (Million yen)

      Of contract amount, transactions due over one year

      (Million yen)

      Fair value (Million yen)

      Principle method

      Interest rate swap transactions Paying fixed

      interest/Receiving

      floating interest

      Interest on borrowings

      35,274

      30,678

      (231)

      Special treatment for interest rate swaps

      Interest rate swap transactions Paying fixed

      interest/Receiving

      floating interest

      Interest on borrowings

      4,913

      -

      (1)

      Total

      40,187

      30,678

      (232)

      Current fiscal year (as of March 31, 2025)

      Hedge accounting method

      Transaction type

      Major hedged item

      Contract amount (Million yen)

      Of contract amount, transactions due over one year

      (Million yen)

      Fair value (Million yen)

      Principle method

      Interest rate swap transactions Paying fixed

      interest/Receiving

      floating interest

      Interest on borrowings

      30,649

      26,250

      307

      Total

      30,649

      26,250

      307

    3. Other transactions

Previous fiscal year (as of March 31, 2024)

Hedge accounting method

Transaction type

Major hedged item

Contract amount (Million yen)

Of contract amount, transactions due over one year

(Million yen)

Fair value (Million yen)

Principle method

Fuel oil swap transactions

Fuel oil price

3,255

350

111

Total

3,255

350

111

Current fiscal year (as of March 31, 2025) Not applicable.

(Retirement Benefits)

  1. Outline of adopted retirement benefit plans

    The Company and its domestic consolidated subsidiaries have established a lump-sum retirement payment plan as a defined benefit plan. The Company has established a retirement benefit trust for its lump-sum retirement payment plan.

    The Company and certain consolidated subsidiaries have adopted a contract-type defined benefit corporate pension plan, and certain other consolidated subsidiaries have adopted the Smaller Enterprise Retirement Allowance Mutual Aid Scheme.

    Certain employees may be entitled to additional special retirement benefits.

  2. Defined benefit plan

    Previous fiscal year

    Current fiscal year

    (From April 1, 2023

    (From April 1, 2024

    to March 31, 2024)

    to March 31, 2025)

    Beginning balance of retirement benefit obligations

    4,246 million yen

    4,420 million yen

    Service cost

    269

    270

    Interest cost

    29

    33

    Actuarial gains or losses

    208

    105

    Retirement benefits paid

    (369)

    (154)

    Prior service cost

    37

    -

    Ending balance of retirement benefit obligations

    4,420

    4,674

    1. Reconciliation between the beginning and ending balances of retirement benefit obligations (excluding plans for which the simplified method is applied)

      Previous fiscal year

      Current fiscal year

      (From April 1, 2023

      (From April 1, 2024

      to March 31, 2024)

      to March 31, 2025)

      Beginning balance of pension assets

      5,864 million yen

      6,070 million yen

      Expected return on plan assets

      55

      57

      Actuarial gains or losses

      252

      (175)

      Contributions by business owners

      249

      269

      Retirement benefits paid

      (350)

      (144)

      Ending balance of pension assets

      6,070

      6,078

    2. Reconciliation between the beginning and ending balances of pension assets (excluding plans for which the simplified method is applied)

      Previous fiscal year

      Current fiscal year

      (From April 1, 2023

      (From April 1, 2024

      to March 31, 2024)

      to March 31, 2025)

      Beginning balance of retirement benefit liability

      125 million yen

      139 million yen

      Retirement benefit expenses

      39

      63

      Retirement benefits paid

      (8)

      (16)

      Contributions to the plans

      (17)

      (18)

      Ending balance of retirement benefit liability

      139

      168

    3. Reconciliation between the beginning and ending balances of retirement benefit liability of the plans for which the simplified method is applied