INVESTOR CALL
FY26 Q1
October 29, 2025
Financial Highlights
Q1 FY26 | |
Total Loan Volume National Lending: Purchased Loans Originated Loans(2) Weighted Average Rate as of 9/30/2025(3) SBA Loans Originated SBA Loans Sold Gain on Sale of SBA Loans Net Interest Margin Purchased Loan Return(4) Net Income Net Proceeds from Share Issuances Availability under At-the-Market Offering Loan Capacity as of 9/30/2025 EPS Basic (Diluted) Return on Equity Return on Assets Tangible Book Value per Share | $320.5 million $144.6 million invested on $152.7 million of UPB(1) (94.7% purchase price) $133.8 million 7.98% $42.0 million $52.7 million $4.1 million 4.59% 8.21% $22.5 million No issuances in Q1 2026 $65.4 million $1.4 billion $2.72 ($2.67) 17.64% 2.13% $59.98 |
Unpaid principal balance.
National Lending originations for Q1 FY26 were 100% variable rate, of which 44% were Prime-rate based and 56% were SOFR-based.
Q1 FY26 National Lending originations had a weighted average floor rate of 7.76%.
Purchased loan return for Q1 FY26 included $2.4 million of transactional income.
Loan Portfolio SummaryLoan Portfolio
# of Loans
Total Balance
Average Balance
WA LTV
Dollars in thousands
National Lending Division:
Purchased Loans (1)
3,624
$2,406,506
$664
49%(4)
Direct Originated Loans (2)
83
490,770
5,913
53%
Lender Finance Loans (2)
115
722,341
6,281
41%
SBA Loans (3)
4,881
115,682
24
83%
Community Banking Division:
Commercial Loans
72
4,745
66
37%
Residential and Consumer Loans
253
12,907
51
45%
Total
9,028
$3,752,951
$416
49%
Total balance of $2.41 billion is equal to unpaid principal balance of $2.58 billion, net of $171.5 million purchased loan rate mark discount.
LTV is calculated as the Bank's loan amount to the value of the underlying commercial real estate collateral.
Balance does not reflect the guaranteed portion of $12.7 million included in loans held for sale. Average balance reflects the unguaranteed,
unsold portion on the Bank's balance sheet.
Reflects the Bank's basis net of allowance for credit loss reserves against the value of the underlying commercial real estate collateral.
All data as of September 30, 2025, unless otherwise noted.
National Lending Portfolio Roll Forward - Linked Quarter $133.8 $3,626.9 $172.5 $144.6 $113.2 $3,619.6 $4,000 $3,500 $3,000 Millions $2,500 $2,000 $1,500 $1,000 $500 $0Balance at
6/30/2025
Originations Originated Run-
off (1)
Purchases Purchased Run-
Off (1)
Balance at
9/30/2025
(1) Run-off includes scheduled amortization, principal pay downs and payoffs.
National Lending Purchased Activity by Trailing 5 Quarters $800 $700 $732.9 $144.6 $74.6 $14.0 $41.7 $600 $500 Millions $400 $300 $200 $100 $0Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25 Q1 FY26 National Lending Originated Activity by Trailing 5 Quarters $300 $250
$246.4
$218.0
$216.6
$126.9
$133.8
$200 Millions $150 $100 $50 $0Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25 Q1 FY26 National Lending Loan Portfolio Statistics
Investment Size(1)
$15+ Million
21%
$0-$2 Million 26%
$10-15
Million 11%
Collateral State (44 States)
All Other States$6-$10 Million 16%
Collateral Type
$2-$6 Million 26%
WA 2% IL 2% TX 2% FL 4% NJ 7% 18% NY 42%Retail(2) 20%
Lender Finance 20%
Multifamily 17%
Mixed Use 10%
Industrial 10%
CA 23%All Other
4%
Other CRE 4%
Hospitality 6%
Office 9%
Average investment size of $946 thousand/loan; originated average: $6.1 million/loan and purchased average: $664 thousand/loan.
Includes traditional and non-traditional retail, such as restaurants and gas stations.
NPAs & NPLs Classified Commercial Loans(1)
1.50%
1.00%
$35.0
1.03% 0.90% 0.93% 0.83% 0.90% 0.84% 0.55%0.62% $32.1 $30.4 $24.0 $14.7$30.0
$25.0
Millions$20.0
0.50%
$15.0
$10.0
0.00%
6/30/23 6/30/24 6/30/25 9/30/25
$5.0
$0.0
6/30/23 6/30/24 6/30/25 9/30/25
Allowance for Credit Losses / Gross Loans NCOs / Average Loans(2)
1.50%
1.00%
0.50%
0.00%
1.28% 1.24%6/30/23 6/30/24 6/30/25 9/30/25
0.40%
0.97%
0.29%0.30%
0.20%
0.10%
0.00%
(3)
NCOs / Average Loans
0.15% (3) 0.01% (3) 0.01%0.19%
0.00%0.08%
0.13%
6/30/23 6/30/24 6/30/25 9/30/25
Classified loans includes commercial real estate and commercial and industrial loans risk rated under the Bank's internal loan rating system. These amounts are net of rate mark.
Calculated as trailing twelve months of net charge-offs divided by average loans for the same period.
Upon the adoption of CECL, the previously designated non-accretable discount is added to the carrying basis of the loan, with an offsetting allowance..
7
For the quarters ended June 30, 2024, June 30, 2025, and September 30, 2025, such charged-off discount was 15 basis points, 1 basis points and 1 basis point, respectively. This component does not represent a loss of invested dollars.
Nonperforming Assets Turnover - Quarter Ended September 30, 2025Nonperforming REO Total Loans
FMV of
Collateral(1) Notes
(Dollars in Thousands)
June 30, 2025 Balance: | $35,011 | $560 | $35,571 | ||
NPL Additions: | |||||
#1 | 1,073 | - | 1,073 | 1,584 | Multi-tenant shopping center in CA |
#2 | (719) | 719 | - | Oreo addition in NM | |
77 loans placed on nonaccrual with largest invested Other Loans - Various | |||||
2,017 | - | 2,017 | balance of $25 thousand | ||
Total Additions: | 2,371 | 719 | 3,090 | ||
NPL Resolutions: | |||||
#1 | (1,561) | - | (1,561) | Warehouse building located in NJ | |
Other Loans - Various | (753) | - | (753) | Net payoffs, paydowns and returns to accrual status | |
Total Resolutions: | (2,314) | - | (2,314) | ||
Charge-Offs: | 73 loans, average charge-off per loan of $30 thousand | ||||
Standard Charge-Offs (2) | (1,275) | - | (1,275) | ||
CECL Charge-Offs (3) | - | - | - | ||
Total Charge-Offs: | (1,275) | - | (1,275) | ||
September 30, 2025 Balance: | $33,793 | $1,279 | $35,072 | ||
Fair Market Value reflects the projected net proceeds from liquidation of collateral
45% of standard charge-off amount was previously reserved for in the allowance for credit losses
Upon the adoption of CECL, the previously designated non-accretable discount was added to the carrying basis of the loan, with an offsetting allowance. The charge-off amount does not represent a loss of invested dollars.
8
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

