Niterra Co.,ltd.TSE: 5334

Notice regarding revised financial and dividend forecasts

· Issued by Niterra Co.,ltd.

Note: Niterra Co., Ltd. provides this translation for reference and convenience purposes only. In the event of any discrepancy between this translation and the Japanese original, the latter shall prevail.

March 23, 2026

Company Name :

Niterra Co., Ltd.

Name of representative:

Takeshi Kawai,

Representative Director, President

Securities Code :

5334

Markets:

TSE Prime Market, NSE Premier Market

Contact :

Tomoyuki Kamohara, General Manager

Business Management Dept.

Notice regarding revised financial and dividend forecasts

Niterra Co., Ltd. hereby announces the following revisions to the financial forecast previously announced on April 30, 2025, as well as the dividend forecast for the fiscal year ending March 31, 2026 on the basis of our recent business performance trends.

  1. Consolidated financial forecast for the fiscal year ending March 31, 2026 (From April 1, 2025 to March 31,

    2026)

    Revenue

    Operating profit

    Profit before income taxes

    Profit attributable to owners of the parent

    Earnings per share (Basic)

    Million yen

    Million yen

    Million yen

    Million yen

    Yen

    Previous Forecast (A)

    688,000

    130,000

    129,000

    90,000

    453.10

    Revised Forecast (B)

    724,000

    137,000

    164,000

    116,000

    584.64

    (B) - (A) (C)

    36,000

    7,000

    35,000

    26,000

    -

    (C) / (A)

    5.2%

    5.4%

    27.1%

    28.9%

    -

    (Reference)

    Fiscal year

    ended March 31, 2025

    652,993

    129,660

    133,313

    92,625

    466.34

    Reason for the revision

    We revised the consolidated financial forecast for the fiscal year ending March 31, 2026 upward from the previous forecast for the reason of mitigation of impacts from additional tariff measures in the United States in addition to that exchange rates shifted to weak yen more than our expectation.

    Furthermore, even considering impacts from soaring raw material prices, and Purchase Price Allocation (PPA) with its amortization expenses related to the acquisition of Niterra Materials, which became a consolidated subsidiary this fiscal year, we expect that it exceeds the previous forecast by the reason of these upward factors. Therefore, we are revising the forecast as stated above.

    Regarding financial income, in addition to the foreign exchange loss expected as a non-operating expense falling below the previous forecast, we expect to record a valuation gain as a result of measuring our held investment securities at fair value.

  2. Dividend forecast

Dividends per share

Interim

End of fiscal year

Total

Previous forecast

93.00 yen

186.00 yen

Revised forecast

112.00 yen

205.00 yen

Results for the fiscal year ending March 31, 2026

93.00 yen

Results for the fiscal year ended

March 31, 2025

88.00 yen

90.00 yen

178.00 yen

Reason for the revision

Considering the importance of returning profits to shareholders and stable dividend our basic dividend policy is combining the stable dividend which is aiming at DOE around 4% as the lower limit, and performance-linked dividend policy which is aiming at payout ratio around 10%. According to this policy, we are planning to pay the full year dividend 205 yen per share, an increase of 19 yen from the previous forecast in consideration of revised consolidated financial forecast for the fiscal year ending March 31, 2026 announced today.

Consequently, the fiscal year-end dividend is expected to be 112 yen per share, an increase of 19 yen from the previous forecast.

Note:

The above forecasts are based on information available at the time of this announcement. Therefore, we cannot guarantee accuracy and completeness of the forecasts due to various factors.

Earlier from Niterra Co.,ltd

All Niterra Co.,ltd news releases