Nissui Corporation TSE:1332

Nissui : The Briefing Session on Financial Result for 2nd Quarter of Fiscal Year 2025 (November 11, 2025) Presentation Materials with script

Published

Source: MarketScreener

Supplemental Information for the Interim Term of FY2025

Note: In the third quarter of the FY2024, the provisional accounting treatment related to a business combination at an equity-method affiliate was finalized. Accordingly, the comparison and analysis with the previous interim period reflect

November 6th 2025 Nissui Corporation the finalized content of this accounting treatment.

© Nissui All Rights Reserved.

Overview

2

(Billions of yen)

2Q of FY2024

2Q of FY2025

Y-on-Y

(%)

Net Sales

440.6

452.9

12.2

2.8

Operating Profit

17.2

19.7

2.5

14.6

Ordinary Profit

19.0

21.2

2.1

11.2

Profit attributable to owners of parent

12.5

14.2

1.7

13.7

2Q of FY2024

Before Adjustment

After Adjustment

Changes

Net Sales

440.6

440.6

0.0

Operating Profit

17.2

17.2

0.0

Ordinary Profit

16.9

19.0

2.1

Profit attributable to owners of parent

10.4

12.5

2.0

3

© Nissui All Rights Reserved.

In addition to improvements in aquaculture and North American seafood processing, the domestic chilled

foods segment continued to perform well, resulting in profit growth of over 10% at all levels. The interim dividend was increased by 2 yen to 14 yen, as planned.

Due to the recognition of gain on negative goodwill arising from an acquisition by an equity-method affiliate, figures for the previous fiscal year have been retrospectively adjusted. (Billions of yen)

Overview

First, an overall summary.

Net sales increased, and profits at all levels rose by more than 10%.

The main drivers were the solid performance of our chilled foods segment in Japan and steady progress in our core Aquaculture Business. The Food Products Business in overseas also performed well, and the processing and trading segment in North America — which had been a challenge—moved toward improvement.

(Billions of yen)

2Q of FY2024

2Q of FY2025

Y-on-Y

(Amount)

(%)

Net Sales

440.6

452.9

12.2

2.8

Marine Products

175.5

178.8

3.2

1.8

Food Products

239.8

251.7

11.9

5.0

Fine Chemicals

7.2

7.1

(0.1)

(2.6)

General Distribution

8.2

8.3

0.1

1.2

Others

9.6

6.8

(2.8)

(28.9)

Operating Profit

17.2

19.7

2.5

14.6

Marine Products

3.5

6.0

2.5

73.0

Food Products

16.3

16.8

0.5

3.1

Fine Chemicals

0.1

0.1

0.0

65.4

General Distribution

1.3

1.2

(0.0)

(6.5)

Others

0.6

0.3

(0.2)

(44.7)

Common Costs

(4.6)

(4.8)

(0.2)

5.7

Ordinary Profit

19.0

21.2

2.1

11.2

Profit attributable to owners of parent

12.5

14.2

1.7

13.7

4

© Nissui All Rights Reserved.

Net sales increased, driven by strong performance in the chilled foods businessfor convenience stores.Overview by Segment

Let me explain by segment.

Both the Marine Products and Food Products Business recorded higher sales. The main driver was a 5% year-on-year increase in the Food Products Business , supported by strong sales—including promotions by convenience stores—which lifted sales in our chilled foods segment.

5

© Nissui All Rights Reserved.

FY2025

2Q

Overseas,

household use remains strong, and profits increase. In Japan, the chilled business continues to perform well.

However, domestic processed foods were affected by the rise in the price of rice and surimi raw materials, and profits decreased.

FY2024

2Q

Outside

Japan 0.5

Japan (0.2)

Outside

Japan 1.3

Japan (1.8)

Including the

Including the adjustment

adjustment of unrealized profits of unrealized profits

(Billions of yen)

Common Costs

(Including consolidation adjustments)

Fine Chemicals

Food Products

Marine Products

Processing & Trading

Marine Products

South American Aquaculture

Marine Products

Fishery & Aquaculture (Except for South American Aquaculture)

Including the adjustment

of unrealized profits

The Marine Products Business saw a significant increase in profit due to improvements in aquaculture. In

the processing and trading business, North America continued to improve, while the domestic trading struggled. In the Food Products Business, domestic processed foods were negatively affected by high rice prices, but the chilled and overseas segments offset the impact, resulting in higher overall profits.

Factors for Changes in Operating Profit (Y-on-Y)

Domestic sales of functional raw materials for supplements have been steady.

North American processing improved due to increased production of fillets and higher sales prices of surimi. Domestic trading declined due to falling fish oil prices and high costs of salmon and trout.

The rise in selling prices due to market recovery, along with improved aquaculture performance such as higher survival rates, also contributed to the increase in profits.

Fishery operations posted higher profits, driven by steady catches of Japanese amberjack and tuna. In aquaculture, profits also increased thanks to higher selling prices for Japanese amberjack and coho salmon, as well as improvements in farming conditions.

Operating profit rose to 19.7 billion yen from 17.2 billion yen in the same period of the previous year, an increase of about 2.5 billion yen.

The main driver was higher earnings in our fishery and aquaculture segment both in Japan and overseas. In addition, while the overseas operations of the marine products processing & trading segment and the Food Products Business performed very well, the domestic operations came under pressure.

Within the Food Products Business in Japan, the chilled foods segment was solid, whereas the processed foods segment struggled.

Overall, profits in the marine products processing & trading segment and the Food Products Business were roughly flat year on year, and, as a result, overall operating profit increased by 2.5 billion yen.

The figures on the right represent the comparison with the end of the previous fiscal year.

Current Assets 344.4 11.8

Cash and deposits 19.7 4.9

Notes and accounts 110.2 2.8

receivable

Current Liabilities 232.8

Notes and accounts 56.9

payable

Short-term borrowings 121.8

Accrued expenses 27.4

6.7

0.5

7.7

(1.7)

Inventory

198.3

3.3

Non-current Liabilities 140.4

17.6

Non-current Asssets

312.6

10.2

Long-term borrowings 112.8

17.0

Property, plant and

188.3

7.4

Net Assets 283.7

Shareholder's equity 274.2

Equity Ratio

As of March 43.6% As of September 2025 2025

(2.2)

(2.7)

41.7%

equipment

Intangible assets

15.8

(1.1)

Investment and other

108.3

4.0

assets

Total Assets

657.0

22.1

6

© Nissui All Rights Reserved.

Consolidated Balance SheetTotal assets increased due to higher working capital and factory investments.

(Billions of yen)

Next is the consolidated balance sheet.

Total assets were 657 billion yen, up about 22 billion yen from the end of the previous fiscal year. The main reasons are higher working capital and factory investments—mainly in the Food Products Business—which increased property, plant and equipment. These factors lifted total assets and also led to higher borrowings.

(Billions of yen)

2Q of FY2024

2Q of FY2025

Y-on-Y

Profit before income taxes

18.9

21.0

2.1

Depreciation & amortization

12.3

12.9

0.5

Working capital

(7.0)

(11.2)

(4.2)

Others

(10.8)

(6.2)

4.6

Net cash provided by operating activities

13.4

16.5

3.1

Investment in (Purchase of) property, plant, and equipment

(14.6)

(24.8)

(10.2)

Others

(1.6)

(0.7)

0.8

Net cash used in investing activities

(16.3)

(25.6)

(9.3)

Increase or decrease in borrowings

7.8

26.8

19.0

Others

(5.4)

(12.3)

(6.9)

Net cash provided by financing activities

2.3

14.4

12.0

Cash and cash equivalent at end of term

20.0

23.8

7

© Nissui All Rights Reserved.

Although operating cash flow improved, capital expenditures increased,resulting in a negative free cash flow of approximately 9 billion yen.Consolidated Cash-Flow Statement

Next, cash flows.

First, operating cash flow increased by 3.1 billion yen.

Investing cash flow was more negative because capex modestly increased, as mentioned earlier.

In the end, free cash flow was about negative 9.0 billion yen.

(Billions of yen)

2Q of FY2024

2Q of FY2025

Y-on-Y

(Amount)

(%)

Net Sales

175.5

178.8

3.2

1.8

Operating Profit

3.5

6.0

2.5

73.0

8

© Nissui All Rights Reserved.

(Billions of yen)

Operating Profit

(Quarterly)

Net sales

(Quarterly) (Billions of yen)

The performance of aquaculture improved significantly, overcoming the struggles of domestic trading.Marine Products Business Net Sales & Operating Profit (Y-on-Y)

From here, I’ll explain by segment.

First, the Marine Products Business posted higher sales and profits. The main driver was a significant improvement in the Aquaculture Business; details are on the next page.

Marine Products Business Net Sales & Operating Profit (Y-on-Y)

Profit increased significantly due to the rise in selling prices and improved aquaculture performance. The

improvement in processing and the strong performance of the trading business in North America helped offset the sluggish results of the domestic trading segment.

(Billions of yen)

(Unit: JPY/kg)

Operating Profit

(Bar Chart)

Net Sales

(Line Chart)

<Domestic market price of salmon/trout calculated

based on Trade Statistics of Japan, Ministry of Finance>

* Italic figures at

the bottom of the graph are total operating profit figures by function.

(0.6) (0.0) 0.3 3.9 4.2 3.9

© Nissui All Rights Reserved.

9

Fishery: In Japan, catches of Japanese amberjack and tuna were relatively strong.

Aquaculture: For salmon—our core business—productivity improved, supported by firm market prices and better farming performance.

The market price of Japanese amberjack increased. In addition, productivity improved through initiatives such as the development of technologies that enable the fish to withstand higher water temperatures. As a result, we achieved year-on-year performance improvement.

On the other hand, the processing & trading segment faced some challenges.

In Japan, we were affected by weak fish oil prices and salmon market conditions. While salmon aquaculture was profitable, the trading side came under pressure from higher costs.

In North America, the trading segment performed well, and the seafood processing segment is also showing gradual improvement in profitability.

(Billions of yen)

2Q of FY2024

2Q of FY2025

Y-on-Y

(Amount)

(%)

Net Sales

239.8

251.7

11.9

5.0

Operating Profit

16.3

16.8

0.5

3.1

10

© Nissui All Rights Reserved.

Food Products Business Net Sales & Operating Profit (Y-on-Y)

Overseas household use was strong, and CVS sales promotion had an effect. This covered the impact of rising domestic raw material prices.

Net Sales

(Quarterly)

(Billions of yen)

Operating Profit

(Quarterly)

(Billions of yen)

Next, the Food Products Business.

We achieved higher sales and profits, led mainly by overseas for household use and our domestic chilled foods segment.

I will explain operating profit on the next page.

Food Products Business Net Sales & Operating Profit (Y-on-Y)

Overseas operations posted higher profits, driven by the expansion of sales areas in Europe

and effective control of raw material for white fish. However, it could not fully cover the impact of rising domestic prices of rice and surimi raw materials.

(Unit: JPY/kg)

(Billions of yen)

<Transition of import price of frozen surimi>

Based on the Trade Statistics of Japan, Ministry of Finance

Operating Profit Net Sales

(Bar Chart) (Line Chart)

Others Europe

North America Japan

* Italic figures at the bottom of the graph are total operating profit figures by function.

13.5 12.7

2.9

4.1

© Nissui All Rights Reserved.

11

Our Food products business in Europe and North America were steady.

In Europe, profit increased thanks to expanding our sales areas and effective procurement of whitefish raw materials.

In North America, household use performed well, but because foodservice demand was soft, the foodservice channel struggled somewhat.

In Japan, higher surimi prices and rice prices that stayed high put pressure on margins. We raised prices in September, so we aim to offset these cost pressures in the second half and beyond.

The chilled foods segment performed well.

(Billions of yen)

2Q of FY2024

2Q of FY2025

Y-on-Y

(Amount)

(%)

Net Sales

7.2

7.1

(0.1)

(2.6)

Operating Profit

0.1

0.1

0.0

65.4

12

© Nissui All Rights Reserved.

(Billions of yen)

Operating Profit

(Quarterly)

(Billions of yen)

Net Sales

(Quarterly)

Domestic sales of functional raw materials for supplements were steady.

Fine Chemicals Business Net Sales & Operating Profit (Y-on-Y)

Next, the Fine Chemicals Business.

In Japan, sales of functional raw materials for supplements were steady, so results were roughly flat year on year.

We have a second-half-weighted plan for this business. For pharmaceutical raw materials, the contribution is expected to be highest in the fourth quarter, and we expect a large share of earnings to come then.

(Billions of yen)

2Q of FY2024

2Q of FY2025

Y-on-Y

(Amount)

(%)

Net Sales

8.2

8.3

0.1

1.2

Operating Profit

1.3

1.2

(0.0)

(6.5)

General Distribution Net Sales & Operating Profit (Y-on-Y)Against the backdrop of logistics 2024 problem, personnel increased, and laborcosts increased. Additionally, fuel costs rose and profits decreased.

Net Sales

(Quarterly)

(Billions of yen)

Operating Profit

(Quarterly)

(Billions of yen)

© Nissui All Rights Reserved.

13

Finally, the Logistics Business.

Sales were roughly in line with last year. On the profit side, higher labor, power and fuel costs—partly due to Japan’s ‘logistics 2024 problem’※—and higher infrastructure costs put pressure on profits. We recognize that we need to continue taking measures to address these pressures.

※ Japan’s ‘ logistics 2024 problem’: new working-hours limits for truck drivers (effective April 2024) reduce driving hours and transport capacity. This is causing driver shortages, higher delivery costs, and possible delays.

Outlook/Initiatives

14

(Billions of yen)

2Q of FY2025

FY2025

Annual Plan

Progress Rate(%)

Net Sales

452.9

900.0

50.3

Marine Products

178.8

356.8

50.1

Food Products

251.7

490.1

51.4

Fine Chemicals

7.1

18.3

38.8

General Distribution

8.3

16.7

50.0

Others

6.8

18.1

38.0

Operating Profit

19.7

34.5

57.4

Marine Products

6.0

12.7

47.7

Food Products

16.8

27.8

60.4

Fine Chemicals

0.1

1.4

12.5

General Distribution

1.2

2.5

48.6

Others

0.3

0.9

36.4

Common Costs

(4.8)

(11.0)

44.3

15

From the second half, in preparation for a leap forward in the final year of the Medium-Term Management Plan (FY2027), we

will continue to expand aquaculture operations, prepare for the full-scale operation of newly constructed and expanded plants, and work toward realizing sales of pharmaceutical raw materials. However, in addition to the economic measures implemented by various countries, uncertainties remain in the business environment due to factors such as consumer trends and market conditions for marine products and rice.

© Nissui All Rights Reserved.

In the first half, growth in chilled and overseas operations, advancements in aquaculture,

and steady progress in improving unprofitable businesses moved ahead smoothly, outpacing the plan.

Annual Plan for FY2025 (No Change from the Initial Plan)

Next, this is our outlook.

As of the end of the second quarter, this shows our progress against the plan for the FY 2025(announced in May).

Both sales and profit are over 50% of the full-year plan, so we are broadly on track. The drivers, as noted, are the expansion of the chilled foods segment and our Aquaculture Business, plus improvement in the previously unprofitable North American processing segment.

At the same time, toward the final year of Recipe 2 (our Medium-Term Management Plan) in FY2027, we are preparing for the next step by strengthening processing capacity and further advancing aquaculture. However, given cost factors—especially rice prices—as well as consumer trends and year-end demand, there are multiple possible outcomes and analysis is difficult at this stage, so we are keeping our annual plan unchanged.

日本

Business EnvironmentWe continuously assess and respond appropriately to consumer trends and marketconditions in each country.

Since the inauguration of the Trump administration, The market for white fish is showing an upward trend, shifts in trade policies and related factors led to raising concerns about its potential impact on food changes in consumer behavior across various nations. raw materials. The situation is being closely monitored.

120 Jan,2019=100

110

100

90

80

70

60

50

40

<Export Statistics of

Fillets to North America>

Unit Prices of Fillets (USD/kg)

EU

Japan

US

Sources:

Japan / Cabinet Office: Consumer Confidence Survey (Consumer Attitude Index)

U.S. / Consumer Sentiment (UMCSENT)

EU / Consumer Confidence Indicator and Survey Results (Eurostat)(Base: January 2019 = 100)

© Nissui All Rights Reserved.

Source: NOAA (National Oceanic and Atmospheric Administration, U.S.)

16

Fillets

2019-01

2019-04

2019-07

2019-10

2020-01

2020-04

2020-07

2020-10

2021-01

2021-04

2021-07

2021-10

2022-01

2022-04

2022-07

2022-10

2023-01

2023-04

2023-07

2023-10

2024-01

2024-04

2024-07

2024-10

2025-01

2025-04

2025-07

Key uncertainties include consumer trends, which remain unclear.

For example, since the Trump administration took office, the U.S. market has seen a sharp drop in consumer spending, which is a concern.

In addition, market prices for whitefish and rice have continued to rise. We will analyze these factors carefully through year-end and might revisit our full-year forecast after January.

Initiatives: Marine Products Business (Aquaculture business)To further expand the aquaculture business, we are focusing on improvingaquaculture performance and increasing harvest volume.

Improvement of aquaculture performance and

enhancement of production capacity through strengthened seeds production capability and technological innovation

Expansion of business scale through

optimization of aquaculture farm operations

For domestic coho salmon, we are promoting business expansion

(Domestic coho salmon and South American salmon) In addition to

expanding production capacity, we aim to improve aquaculture

performance and enhance productivity by reinforcing seeds quality—specifically, promoting growth acceleration, heat tolerance, and reducing the risk of fish diseases.

and risk diversification through the geographical dispersion of

farming areas. For South American salmon, we are increasing

harvest volume through optimization of aquaculture farm operations.

(South American

Salmon)Preparing to establish a 50,000 MT production system by 2030.

Chile

(Domestic coho salmon)

Expansion of sites centered in Iwate Pre

produce 10,

Expansion of seed production capacity(Left: Iwate Prefecture, Right: Chile)

(Japanese amberjack) We are verifying initiatives for underwater

feeding. By feeding from vessels to submerged cages, feeding

can be carried out without causing stress, even when surface

water temperatures are high, which is also expected to improve Ōtsuchi (commercial operations launched in April 2022)

their health condition. Rikuzentakata (commercial operations to begin in November 2025)

Ōfunato (trial aquaculture to commence in November 2025)

© Nissui All Rights Reserved.

17

fecture to

000 MT in 2030

From here, I’ll explain our initiatives by business.

Aquaculture: Our job is to increase volume and, at the same time, maximize value.

On the left: we are building seed-production capacity and advancing technologies to raise farming productivity—the core of aquaculture. In Japan (Iwate Prefecture) and in Chile, our freshwater seed-production facilities are developing facilities to produce high-quality juveniles (smolt) for better productivity.

For Japanese amberjack, we are developing submersible fish cage that keep fish in better conditions, reduce stress, and limit disease losses.

On the right: salmon is expected to keep growing worldwide and is among consumers’ favorite fish. To strengthen this area, we plan to expand in South America and in Japan, centered on Iwate Prefecture.

Sustainability Initiatives Integrated with Aquaculture OperationsWe will promote aquaculture operations that are gentle on both people and theplanet, while pursuing the growth of corporate value.

Sustainable Conservation of Biodiversity in

Collaboration with Local Communities

We are engaged in forest conservation activities in “Forest for the Future of the Sea

located in Rikuzentakata City, Iwate Prefecture.

To preserve the blessings of nature sustained by the interconnection of mountains, villages, rivers, and the sea, we are undertaking forest conservation initiatives to foster decarbonization and coexistence with nature.

Addressing Climate Change and Protecting

the Marine Environment

At Kurose Suisan, a demonstration experiment has been launched in collaboration with relevant

organizations* to develop and test an aquaculture feeding vessel equipped with a hydrogen fuel cell.

Aiming to promote the industrial growth and decarbonization of aquaculture, this project identifies and organizes challenges related to transitioning the power sources of aquaculture vessels from fossil fuels to non-fossil alternatives such as hydrogen.

“Forest for the Future of the

Sea”(Rikuzentakata City, Iwate Prefecture)

© Nissui All Rights Reserved.

The Forest Opening

Ceremony held on November 2, 2025

*Relevant organizations: Marine Aquaculture System Association (MSSA)

and the Japan Fisheries Research and Education Agency (FRA).

18

Next, our sustainable initiatives in the Aquaculture Business. We have started salmon aquaculture in Rikuzentakata, Iwate

Prefecture. There, a forest conservation project called ‘Forest for the Future of the Sea’ has begun, and we are working on it with several partner companies. We are running similar activities in Sakai Minato, Tottori Prefecture as well. Through these efforts, we aim to run a more environmentally friendly, sustainable business.

We are also working with partner organizations to cut CO2 emissions from vessels. We are piloting fishing vessels that use hydrogen fuel cells and testing their impact as part of our push toward a decarbonized society.

We plan to continue joining similar initiatives going forward.

Initiatives: Marine Products Business (North American Processing & South American fishery)We will continue to promote the review and improvement of our profit structure.

(South American fisheries)

Review of the operating system

ー Started operation by reducing the number of fishing vessels by one

  • Reduce surimi production and increase fillet production to improve the value of raw fish.

  • Continuing efforts are underway to sell fishing vessels.

(North American processing)

Maximizing the value of raw fish

ー Improve earnings by increasing the ratio of fillet production

  • Compared to surimi, the price of fillets is high. We will maintain a high production ratio of fillets.

    ー Strengthening the cooperation system with fishing vessels

  • With an efficient raw material transportation system,

Procurement of raw materials at the right time and contribute to increasing product value by

stabilizing the quality of Alaska pollock raw materials.

© Nissui All Rights Reserved.

19

Next, an update on two businesses we have struggled with.

South American fishery: From this year, we moved from two vessels to one. We are also working to focus on catching higher-value products. The sale of the surplus vessel has been delayed; it remains a focus, with the aim of resolving it quickly and returning to profitability.

North American processing: With support from our fishing partners, we are getting fish in good condition at the right times for plant operations. This has stabilized quality and let us increase the share of fillet production (which has higher value than surimi). As a result, in the first half we achieved year-on-year profit growth.

Initiatives: Food Products Business (International)We will enhance and streamline production capacity to meet demand andaccelerate growth.

<United States Production Site>

Production to begin in September 2025, with full-scale operations planned to start in August 2026. Overall

production capacity in North America is expected to increase to meet the growing demand of consumers.

By partnering with our logistics partner, U.S. Cold Storage, we will enhance the flexibility of our supply chain through

cooperation in facility-related areas such as refrigerated warehouses and logistics operations.

The expansion of the building has been completed, and the distribution area has

commenced operations. Two additional production lines will be installed, with full-scale operations scheduled to begin at the end of April 2026.

We will strengthen profitability through production capacity expansion, automation

of the packaging line, and improvement in distribution efficiency.

© Nissui All Rights Reserved.

20

Regarding the Food Product Business in overseas, demand is growing in Europe and North America.

To meet this demand, we opened a new Gorton’s plant in Indiana in September. We are working with our existing logistics partner there, and plan to operate it as a major hub, including more efficient logistics.

In Europe, at Cité Marine, the logistics and picking area of the expansion has started operations. On the same site, we will add two more production lines, scheduled for completion in 2026. Once fully ramped up, this will increase our capacity in Europe.

Initiatives: Food Products Business (Japan)

In addition to expanding the product lineup to meet consumer needs, the company aims to enhance

brand value by communicating its commitment to transforming the strengths of white fish into customer value through corporate commercials and products, such as chikuwa (fish cake).

Development of Differentiated Products Aligned with Consumer Needs

We are expanding a lineup of

differentiated products that address consumer demands for individual servings, convenience, and health.

One-plate frozen meals

that can be easily prepared in a microwave

Frozen ready-to-eat

dishes designed for quick and easy preparation.

Enhancing brand value through corporate commercials

and white fish-based products.

・A corporate commercial highlighting the company’s desire to “deliver better food to peo focusing on the theme of egg-free products is being rolled out. By linking this message wi fish products at retail stores, the company seeks to further strengthen its brand value.

・Efforts are being made to reach consumer segments with limited exposure to surimi-base products through events held at physical retail locations.

Products Offered at the Event and Venue Atmosphere

© Nissui All Rights Reserved.

21

ple” and

th white

d

Food Products Business in Japan : We will develop differentiated products that meet diverse consumer needs and, at the same time, strengthen Nissui’s brand value.

In particular, our single-serve frozen one-plate meals, ‘Manzoku Plate,’ were well received, with sales at over 170% of the prior year. We are also developing health-focused items, such as microwaveable simmered-fish products.

We aired a brand-focused TV commercial to highlight that we make egg-free, health category products and to build brand value. In Harajuku, by November 7, we held an event serving churros made from chikuwa(fish cake) and fish sausage—offering innovative food solutions and reinforcing Nissui’s image of “safe and delicious.” About 5,700 people sampled the products in one week, which we believe helped lift our brand value.

22

© Nissui All Rights Reserved

(Drink type)

(Capsule type)

(Overseas)In various Asian countries, we begin

processes such as registration with the FDA and prepare for global market expansion from FY2025.

Retail (Domestic and International)

(Japan)Strengthening sales of fast-twitch skeletal

muscle protein and gummy products for the domestic mass retail market.

Mail order(Japan)

We are introducing products that allow consumers to easily intake one-third of

the recommended daily amount of EPA and DHA, contributing to the maintenance of good health.

Expanding sales of high-purity EPA for pharmaceuticals across Japan, Europe, and Asia, while

introducing new mail order products that provide an easy way to intake EPA and DHA.

Initiatives: Fine Chemicals Business

.

Fine Chemicals Business: Expanding sales of pharmaceutical raw materials is a key priority. In Japan’s mail order channel, we will also strengthen sales with a new brand, ‘Uokatsu Senka,’ which makes it easy to take about one-third of the daily recommended amount of EPA and DHA.

In retail—convenience stores and mass retailers—we will increase sales of products that use our manufacturing technologies, such as deodorization, emulsification, and the prevention of oxidation. We are also preparing for expansion in Asia and aim to start rolling this out gradually in the second half.

We will work to enhance the value chain resilience and strive towards the long-term vision of becoming a leading company that delivers friendly foods both for people and the earth, “GOOD FOODS 2030.”

© Nissui All Rights Reserved. 23

In our Medium-Term Management Plan, we have made enhancing value chain resilience a core priority.

We will care for natural resources, strengthen our sourcing and access, and turn them into maximum value—that is Nissui’s mission, and we will keep pushing toward it.

We aim to remain a company that earns your trust and meets your expectations as shareholders and investors. We appreciate your continued support.

Disclaimer Regarding Forward-Looking Statements

This presentation contains forward-looking statements regarding Nissui’s business projections for

the current term and future terms. All forward-looking statements are based on the rational judgment of management derived from the information currently available, and the Company provides no assurances that these projections will be achieved.

Please be advised that the actual business performance may differ from these business projections due to changes in various factors. Significant factors affecting the actual business performance include but are not limited to the changes in the market economy and product demand, foreign exchange rate fluctuations, and amendments to various international and Japanese systems and laws.

Accordingly, please use the information contained in this presentation at your discretion. The Company assumes no liability for any losses that may arise due to the use of this presentation.

Nissui Corporation

Code: 1332

Corporate Strategic Planning & IR Department

+81-3-6206-7037

https://www.nissui.co.jp/english/index.html

© Nissui All Rights Reserved.

24

Appendix

25

(Billions of yen)

FY2024 2Q

FY2025 2Q

Return to the beginning balance

2.2

(0.3)

The assessment gain/loss at the ending balance

(1.7)

0.6

The assessment gain/loss of the fish in stock

0.4

0.2

26

© Nissui All Rights Reserved.

FY25 2Q

South American Salmon AquacultureThe assessment of the fish in stock were stable year-on-year.

(Billions of yen)

The assessment gain/loss

of the fish in stock

※1 Assumed profit of pre-shipment fish

(resident fish) in the stock

※2 Adjust unrealized profits in inventory

<Chile Trout HG Market Price>

(Unit: USD/kg)

(IFRS)

※1

0.1

0.2

0.9

0.4

0.7

(0.3) (0.3)

(0.9)

FY24 2Q

<Breakdown of the Assessment>

(HG: Fish that its head and guts removed)

(Source: InfoTrade)

Adjustment of unrealized profit

※2

Profit/loss on the business

(10)

Reference Materials

Sales by main species of Non-consolidated

(Billions of yen)

(Billions of yen)

(Unit : JPY/kg)

Consumer Price Index

(The Ministry of Internal Affairs and Communications Index: 2020 = 100)

2024

© Nissui All Rights Reserved.

27

Trends in Food Prices

Import Price Trends – Fish Oil and Fish Meal

Sales by categories of Non-consoldiated

Consolidated Profit & Loss Statement

(Billions of yen)

2Q of FY2024

2Q of FY2025

Y-o-Y

Main causes of fluctuations

Net Sales

440.6

452.9

12.2

Gross Profit

70.7

74.4

3.6

SGA Expenses

53.4

54.6

1.1

Operating Profit

17.2

19.7

2.5

Non-operating profit

3.6

2.9

(0.6)

Investment income on equity method(1.3) Subsidy income+0.6

Non-operating expenses

1.8

1.5

(0.2)

Ordinary Profit

19.0

21.2

2.1

Extraordinary profit

0.4

0.4

(0.0)

Extraordinary losses

0.5

0.5

(0.0)

Profit before income taxes

18.9

21.0

2.1

Income taxes - current

5.3

6.0

0.6

Income taxes - deferred

0.0

(0.4)

(0.4)

Profit

13.5

15.4

1.9

Profit attributable to non-controlling interests

0.9

1.1

0.1

Profit attributable to owners of parent

12.5

14.2

1.7

© Nissui All Rights Reserved. 28

Impact of Currency Translation (Net Sales), Exchange Rates(Before Consolidated adjustment)

Exchange rate among overseas subsidiaries

2Q of FY2024

2Q of FY2025

Y-on-Y

Breakdown (Billions of yen)

Local Currency

JPY

(Billions of yen)

Local Currency

JPY

(Billions of yen)

Local Currency

JPY

(Billions of yen)

Local Currency

Impact of exchange rate

USD (million)

771

118.7

813

120.2

42

1.5

65

(4.9)

EUR (million)

220

36.7

234

37.9

13

1.2

22

(0.9)

DKK (million)

1,667

37.2

1,780

38.7

113

1.4

24

(1.0)

Other Currencies

19.5

21.5

1.9

19

0.0

Total

212.3

218.5

6.1

131

(6.9)

2Q of FY2024

2Q of FY2025

Variation

USD

158.24 JPY

143.75 JPY

(9.2%)

EUR

170.08 JPY

165.13 JPY

(2.9%)

DKK

22.80 JPY

22.13 JPY

(3.0%)

Note: The foreign exchange rate in the right table is the average.

© Nissui All Rights Reserved. 29

Segment Matrix of Net Sales

(Billions of yen)

Japan

North America

South America

Europe

Asia Oceania

Sub Total

Consodidated Adjustment

Grand Total

Marine Products

122.3 (1.4)

42.8 5.1

18.6 (2.1)

45.0 2.1

3.6 0.0

232.5 3.6

(53.6) (0.3)

178.8 3.3

123.7

37.7

20.7

42.9

3.6

228.9

(53.3)

175.5

Food Products

161.4 9.6

58.7 (1.3)

43.6 1.8

5.9 0.8

269.7 10.9

(17.9) 1.1

251.7 11.9

151.8

60.0

41.8

5.1

258.8

(19.0)

239.8

Fine Chemicals

8.4 (0.3)

8.4 (0.3)

(1.3) 0.1

7.1 (0.1)

8.7

8.7

(1.4)

7.2

General Logistics

16.6 0.6

16.6 0.6

(8.2) (0.5)

8.3 0.1

16.0

16.0

(7.7)

8.2

Others

9.5 (1.8)

0.1 0.1

9.6 (1.8)

(2.8) (1.0)

6.8 (2.8)

11.3

0.0

11.4

(1.8)

9.6

Sub Total

318.4 6.8

101.5 3.7

18.6 (2.1)

88.6 3.8

9.7 0.9

536.9 12.9

311.6

97.8

20.7

84.8

8.8

524.0

Consodidated Adjustment

(50.9) (0.7)

(13.2) (1.5)

(12.7) 1.7

(0.7) 0.1

(6.3) (0.2)

(84.0) (0.7)

(50.2)

(11.7)

(14.4)

(0.8)

(6.1)

(83.3)

Grand Total

267.4 6.0

88.2 2.1

5.8 (0.5)

87.8 3.9

3.4 0.7

452.9 12.3

261.4

86.1

6.3

83.9

2.7

440.6

※The upper columns indicate the result of current year and the lower columns indicate that of previous year. The ltalic and bold figures mean increase/decrease.

※Consolidated adjustment include elimination between the group companies.

© Nissui All Rights Reserved. 30