29 | August 2024 | |
ASX Limited | ||
20 | Bridge Street | (41 pages) |
Sydney NSW 2000 | ||
HALF YEAR FINANCIAL REPORT | ||
Highlights: | ||
6 Months to | 6 Months to | |
30 June 2024 | 30 June 2023 |
- Nickel Industries Group Results:
o | Sales revenue: | US$843.3M | US$932.3M |
o | Gross profit: | US$96.3M | US$126.4M |
o | Operating profit: | US$87.8M | US$117.3M |
o | Profit after tax: | US$14.0M | US$49.1M |
o | EBITDA: | US$131.7M | US$141.8M |
o | RKEF EBITDA: | US$90.9M | US$147.2M |
o | Hengjaya Mine EBITDA: | US$39.1M | US$26.1M |
30 June 2024 | 31 December 2023 |
- Nickel Industries Group Balance Sheet:
o | Total assets: | US$3,898.6M | US$4,071.3M |
o | Net assets: | US$2,829.4M | US$2,906.6M |
- 63,814 tonnes of nickel metal produced in RKEF operations
- 4,117 tonnes (attributable, 10%) of nickel metal produced in HPAL operations
- 6.1 million tonnes of saprolite and limonite ore mined at the Hengjaya Mine
- Subsequent to the end of the period, increased to a 44% interest in ENC HPAL project
- Interim dividend declared of A$0.025 (funded from 100% conduit foreign income)
Yours sincerely
Richard Edwards
Company Secretary
pjn12289
NICKEL INDUSTRIES UNLIMITED | Level 2, 66 Hunter Street | T +61 | 2 9300 3311 | E info@nickelindustries.com |
ABN 44 127 510 589 | Sydney NSW 2000 Australia | F +61 | 9221 6333 | W www.nickelindustries.com |
Appendix 4D | |
Half Year Report | |
Name of entity | |
NICKEL INDUSTRIES LIMITED | |
ABN or equivalent company | Financial half year ended ('current period') |
reference |
44 127 510 589
30 JUNE 2024
Results for announcement to the market
Revenues from ordinary activities | down | 9.5% | to | US$843.3M |
Profit from ordinary activities after tax attributable to | down | 81.1% | to | US$5.1M |
members | ||||
Net profit for the period attributable to members | down | 81.1% | to | US$5.1M |
Dividends (distributions) | Amount per security | Franked amount per | ||
security | ||||
Final dividend | N/A | N/A | ||
A$0.025 | Nil¢ | |||
Interim dividend | ||||
Previous corresponding period | N/A | N/A | ||
Final dividend | ||||
A$0.02 | Nil¢ | |||
Interim dividend | ||||
Record date for determining entitlements to the dividend.
4 September 2024
Brief explanation of any of the figures reported above and short details of any bonus or cash issue or other item(s) of importance not previously released to the market:
Refer attached reports.
NTA backing | Current period | Previous corresponding |
period | ||
Net tangible asset backing per ordinary security | US$0.642 | US$0.674 |
Additional information supporting the Appendix 4D disclosure requirements can be found in the Directors' Report and the consolidated financial statements for the half-year ended 30 June 2024.
This report is based on the consolidated financial statements for the half-year ended 30 June 2024 which have been reviewed by KPMG.
NICKEL INDUSTRIES LIMITED
and its controlled entities
A.B.N. 44 127 510 589
INTERIM FINANCIAL REPORT
FOR THE HALF YEAR ENDED
30 JUNE 2024
Table of Contents
Directors' Report | 3 |
Lead Auditor's Independence Declaration | 15 |
Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income | 16 |
Condensed Consolidated Statement of Financial Position | 17 |
Condensed Consolidated Statement of Changes in Equity | 18 |
Condensed Consolidated Statement of Cash Flows | 19 |
Notes to the Consolidated Financial Statements | 20 |
Directors' Declaration | 36 |
Independent Auditor's Review Report | 37 |
Corporate Directory | 39 |
2
NICKEL INDUSTRIES LIMITED
and its controlled entities
DIRECTORS' REPORT
The Directors of Nickel Industries Limited (Nickel Industries or the Company) and its subsidiaries (the Group) submit their financial report for the half year ended 30 June 2024 and the Auditor's Review Report thereon.
All amounts are reported in US$ unless otherwise stated.
DIRECTORS
The names of the Directors of the Company in office during the half year period and until the date of this report were:
Norman Seckold - Chairman and Executive Director since 12 September 2007
Justin Werner - Managing Director since 23 August 2012
Christopher Shepherd - Executive Director since 23 December 2022
James Crombie - Non-Executive Director since 23 May 2008
Emma Hall - Non-Executive Director since 11 June 2024
Dasa Sutantio - Non-Executive Director since 29 May 2020
Haijun Wang - Non-Executive Director since 1 November 2023
Muliady Sutio - Non-Executive Director since 21 September 2023
Xu Yuanyuan - Non-Executive Director since 26 April 2018
Xiang Binghe - Non-Executive Director since 9 May 2023
RESULTS
The profit of the Group for the half year after providing for income tax amounted to $14,047,242 (2023 - $49,052,812).
REVIEW OF OPERATIONS
During and following the half year ended 30 June 2024, significant milestones were achieved as follows:
Highlights:
- The Company's Hengjaya Nickel, Ranger Nickel, Angel Nickel and Oracle Nickel rotary kiln electric furnace (RKEF) projects produced a combined 63,814 tonnes of nickel metal equivalent. 62,071 of this was nickel in nickel pig iron (NPI) and 1,743 was nickel in nickel matte. A total of 65,032 tonnes of nickel metal equivalent were sold during the half year and EBITDA(1) from the RKEF projects for the six months to 30 June 2024 was $90.9M.
- 6,084,127 wet metric tonnes (wmt) of nickel ore were mined at the Hengjaya Mine, 1,906,190 wmt of saprolite ore and 4,177,937 wmt of limonite ore. On a stand-alone basis, EBITDA from the Hengjaya Mine for the six months to 30 June 2024 was $39.1M(2).
- In January 2024, the Company declared a final dividend of A$0.025 per share, representing a distribution of A$107.1M ($69.9M).
- In April 2024, the Company completed the acquisition of a further 13.75% equity interest in the Excelsior Nickel Cobalt HPAL Project (ENC) by cash payment of US$316.3M. Subsequent to the end of the period the Company acquired an additional 16.5% interest through the cash payment of US$379.5M, increasing its interest in ENC to 44%.
- EBITDA is defined by the Company as profit/(loss) for the period, plus depreciation and amortisation costs, plus interest income/(expenses), plus withholding tax expense. This non-IFRS financial measure, which is referred to throughout the directors' report, is used internally by management to assess the performance of the Group's business and make decisions on allocation of resources. This non-IFRS measure has not been subject to audit or review.
- During the half year, the Hengjaya Mine sold saprolite ore to Hengjaya Nickel, Oracle Nickel and Ranger Nickel. Hengjaya Mine profit of $0.5M relating to nickel ore inventory held by Hengjaya Nickel, Oracle Nickel, Ranger Nickel at 30 June 2024 was realised on consolidation in the period.
3
NICKEL INDUSTRIES LIMITED
and its controlled entities
DIRECTORS' REPORT
RKEF OPERATIONS
During the half year, the Company held an 80% interest in Hengjaya Nickel (HNI), Ranger Nickel (RNI), Angel Nickel (ANI) and Oracle Nickel (ONI), projects.
A summary of production from HNI, RNI, ANI and ONI for the six months to 30 June 2024 is as follows:
PRODUCTION | HNI | RNI | ANI | ONI | Total | ||||||||||||||||||||||||||||
NPI production | tonnes | 57,688 | 73,301 | 167,607 | 206,120 | 504,716 | |||||||||||||||||||||||||||
NPI grade | % | 12.3 | 12.2 | 13.4 | 11.5 | 12.3 | |||||||||||||||||||||||||||
Nickel in NPI | tonnes | 7,117 | 8,910 | 22,389 | 23,655 | 62,071 | |||||||||||||||||||||||||||
Matte production | tonnes | 13,483 | - | - | - | 13,483 | |||||||||||||||||||||||||||
Matte grade | % | 12.9 | - | - | - | 12.9 | |||||||||||||||||||||||||||
Nickel in matte | tonnes | 1,743 | - | - | - | 1,743 | |||||||||||||||||||||||||||
Total nickel production | tonnes | 8,860 | 8,910 | 22,389 | 23,655 | 63,814 | |||||||||||||||||||||||||||
SALES AND CONTRACTS | HNI | RNI | ANI | ONI | Total | ||||||||||||||||||||||||||||
Weighted avg contract price | $ | 11,545 | 11,267 | 11,126 | 11,353 | 11,290 | |||||||||||||||||||||||||||
Tonnes sold | tonnes | 9,610 | 8,910 | 22,857 | 23,655 | 65,032 | |||||||||||||||||||||||||||
Sales revenue1 | $M | 110.92 | 100.3 | 252.1 | 268.6 | 731.9 | |||||||||||||||||||||||||||
COSTS | HNI | RNI | ANI | ONI | Total | ||||||||||||||||||||||||||||
Cash costs/tonne produced3 | $/t | 10,723 | 10,814 | 8,933 | 9,667 | 9,716 | |||||||||||||||||||||||||||
EBITDA | $/M | 2.4 | 0.9 | 48.6 | 39.0 | 90.9 | |||||||||||||||||||||||||||
6 months | 6 months | % | |||||||||||||||||||||||||||||||
SUMMARY RKEF METRICS | to 30 June | to 30 June | |||||||||||||||||||||||||||||||
movement | |||||||||||||||||||||||||||||||||
2023 | 2024 | ||||||||||||||||||||||||||||||||
Nickel production | tonnes | 59,957 | 63,814 | 6.4 | |||||||||||||||||||||||||||||
Nickel tonnes sold | tonnes | 59,637 | 65,032 | 9.0 | |||||||||||||||||||||||||||||
Nickel metal production attributable to | tonnes | 45,843 | 51,052 | 11.4 | |||||||||||||||||||||||||||||
Nickel Industries | |||||||||||||||||||||||||||||||||
Sales revenue2 | $M | 922.9 | 731.9 | (20.7) | |||||||||||||||||||||||||||||
RKEF EBITDA | $M | 147.2 | 90.9 | (38.2) | |||||||||||||||||||||||||||||
- Revenue also includes other operations sales.
- Excludes the $42.5M of sales by Hengjaya Nickel to Glencore AG of nickel matte not produced by Hengjaya Nickel.
- Cash costs refers to the cash costs of production, a non-IFRS performance measure, in order to provide investors with information about the measure used by management to monitor performance. Cash costs/tonne produced are equal to cash costs divided by nickel tonnes produced.
4
NICKEL INDUSTRIES LIMITED
and its controlled entities
DIRECTORS' REPORT
Safety
Hengjaya Mine
At the Hengjaya Mine over 13.4 million work hours have been registered since the last reported lost time injury (LTI) in November 2021. This gives the Hengjaya Mine a LTI frequency rate (LTIFR) of 0.07 and a total recordable incident frequency rate (TRIFR) of 0.74 for each million work hours. During the half year 3.25 million work hours recorded with no LTIs.
Safety and career development training continued, including supervisory and ISO 45001-2018 standards and reporting components which are currently focusing on Health and Safety certification. With the new haul road to Indonesia Morowali Industrial Park (IMIP) now in operation, there has been an increased focus on contractor management, the use of mobile equipment and the introduction of new safe work procedures for long distance road-haulage, traffic management and additional mining operations.
RKEF Operations
For the 6 months to 30 June 2024, 4.93 million cumulative work hours with one LTI at the ONI operation reported. Nickel Industries' RKEF operations LTIFR stand at 0.316 for the half year.
Group Safety
Total hours worked for the group half year was 8.18 million hours with 1 LTI representing a LTIFR of 0.182 per million work hours. The Company will continue to strengthen its 'best practice' mining and processing standards. In addition to the Hengjaya Mine, all of our operations continue to focus on our safety training, risk assessments and change management. The Company remains committed to continuous improvement in all areas of operations and will continue to work collaboratively with stakeholders to drive positive environmental, safety, social, and governance outcomes.
Weekly safety talk at the Hengjaya Mine | Emergency response training |
5
NICKEL INDUSTRIES LIMITED
and its controlled entities
DIRECTORS' REPORT
Commentary on RKEF operations
RKEF operations during the half year period 2024 were negatively impacted by a series of licencing, weather and maintenance issues.
During the March quarter, there were industry-wide delays in relation to the renewal of the Rencana Kerja dan Anggaran Biaya Indonesian mining licenses (RKAB License). The RKAB License was an annual license approving nickel ore sales volumes but has now been granted for a three-year period. The delay was caused in part by enhanced regulatory approvals and scrutiny in the lead up to the Indonesian presidential elections which were held on 14 February 2024.
The delayed reissuance of RKAB Licenses across Indonesia were particularly impactful to the Company's RKEF operations in January and February. Whilst material stockpiles of ore are consistently maintained within the IMIP and IWIP, lower levels of incoming ore necessitated draw down and usage of lower grade higher cost ore throughout the quarter. As a result of lower grade ore feed, nickel production volumes from the Company's four RKEF lines were below historical levels which also translated into higher cash costs.
During the June quarter, above average rainfall further impacted the delivery of normal nickel ore volumes into the IMIP necessitating the continued requirement to draw down lower grade ore stockpiles which again negatively impacted production volumes and unit cash costs.
With production volumes down due to the abovementioned licencing and weather events proactive and rotational maintenance was carried out across the IMIP's power stations, with the Company's ONI power plant offline for several weeks during the half year period, contributing to lower than usual production volumes and higher cash costs at ONI.
6
NICKEL INDUSTRIES LIMITED
and its controlled entities
DIRECTORS' REPORT
Hengjaya Nickel (80% interest held by Nickel Industries)
During the six months to 30 June 2024, HNI produced 7,117 tonnes of nickel metal in NPI and 1,743 tonnes of nickel metal in matte, with a weighted average cash cost of $10,723 per tonne of nickel metal.
HNI (100%) | March 2024 | June 2024 | Total | |||||||||||
Quarter | Quarter | |||||||||||||
NPI production | tonnes | 20,972 | 36,716 | 57,688 | ||||||||||
NPI grade | % | 12.8 | 12.1 | 12.3 | ||||||||||
Matte production | tonnes | 13,483 | - | 13,483 | ||||||||||
Matte grade | % | 12.9 | - | 12.9 | ||||||||||
Nickel metal production in NPI | tonnes | 4,416 | 4,444 | 8,860 | ||||||||||
and Matte | ||||||||||||||
Cash costs | $/t Ni | 10,320 | 11,131 | 10,723 | ||||||||||
Nickel metal sold | tonnes | 5,046 | 4,564 | 9,610 | ||||||||||
For the six months to 30 June 2024, HNI recorded sales of $110.9M from 9,610 tonnes of nickel metal sold. EBITDA for the six months was $2.4M.
In December 2023 the Company had entered into a sales contract with Glencore AG (Glencore) for nickel matte. With HNI ceasing the production of nickel matte in February 2024 it was not able to complete the contact. Subsequently the contract was fulfilled by Golden Harbour International Pte. Ltd, an associate of Shanghai Decent. As a result of this contract Hengjaya Nickel recorded an additional $42.5M in sales revenue, separate from the $112.6M of revenue from sales of its own production, as well as a corresponding $42.5M in operating costs.
Ranger Nickel (80% interest held by Nickel Industries)
During the six months to 30 June 2024, RNI produced 8,910 tonnes of nickel metal, with a weighted average cash cost of $10,814 per tonne of nickel metal.
RNI (100%) | March 2024 | June 2024 | Total | |||||||||
Quarter | Quarter | |||||||||||
NPI production | tonnes | 37,459 | 35,842 | 73,301 | ||||||||
NPI grade | % | 12.2 | 12.2 | 12.2 | ||||||||
Nickel metal production | tonnes | 4,554 | 4,356 | 8,910 | ||||||||
Cash costs | $/t Ni | 10,342 | 11,309 | 10,814 | ||||||||
Nickel metal sold | tonnes | 4,554 | 4,356 | 8,910 | ||||||||
For the six months to 30 June 2024, RNI recorded sales of $100.3M from 8,910 tonnes of nickel metal sold. EBITDA for the six months was $0.9M.
7
NICKEL INDUSTRIES LIMITED
and its controlled entities
DIRECTORS' REPORT
Angel Nickel (80% interest held by Nickel Industries)
During the six months to 30 June 2024, ANI produced 22,389 tonnes of nickel metal, with a weighted average cash cost of $8,933 per tonne of nickel metal.
ANI (100%) | March 2024 | June 2024 | Total | |||||||||
Quarter | Quarter | |||||||||||
NPI production | tonnes | 82,795 | 84,811 | 167,606 | ||||||||
NPI grade | % | 13.6 | 13.1 | 13.4 | ||||||||
Nickel metal production | tonnes | 11,271 | 11,118 | 22,389 | ||||||||
Cash costs | $/t Ni | 8,797 | 9,071 | 8,933 | ||||||||
Nickel metal sold | tonnes | 11,561 | 11,296 | 22,857 | ||||||||
For the six months to 30 June 2024, ANI recorded (on a 100% basis) sales of $252.1M from 22,857 tonnes of nickel metal sold. EBITDA for the six months was $48.6M.
Oracle Nickel (80% interest held by Nickel Industries)
During the six months to 30 June 2024, Oracle Nickel produced 23,655 tonnes of nickel metal, with a weighted average cash cost of $9,667 per tonne of nickel metal.
ONI (100%) | March 2024 | June 2024 | Total | |||||||||
Quarter | Quarter | |||||||||||
NPI production | tonnes | 104,953 | 101,167 | 206,120 | ||||||||
NPI grade | % | 11.1 | 11.9 | 11.5 | ||||||||
Nickel metal production | tonnes | 11,599 | 12,057 | 23,656 | ||||||||
Cash costs | $/t Ni | 9,411 | 9,914 | 9,667 | ||||||||
Nickel metal sold | tonnes | 11,599 | 12,057 | 23,655 | ||||||||
For the six months to 30 June 2024, ONI recorded sales of $268.6M from 23,655 tonnes of nickel metal sold. EBITDA for the six months was $39.0M.
8

