Nickel Industries LimitedASX: NIC

Half Year Financial Report

· Issued by Nickel Industries Limited

29

August 2024

ASX Limited

20

Bridge Street

(41 pages)

Sydney NSW 2000

HALF YEAR FINANCIAL REPORT

Highlights:

6 Months to

6 Months to

30 June 2024

30 June 2023

  • Nickel Industries Group Results:

o

Sales revenue:

US$843.3M

US$932.3M

o

Gross profit:

US$96.3M

US$126.4M

o

Operating profit:

US$87.8M

US$117.3M

o

Profit after tax:

US$14.0M

US$49.1M

o

EBITDA:

US$131.7M

US$141.8M

o

RKEF EBITDA:

US$90.9M

US$147.2M

o

Hengjaya Mine EBITDA:

US$39.1M

US$26.1M

30 June 2024

31 December 2023

  • Nickel Industries Group Balance Sheet:

o

Total assets:

US$3,898.6M

US$4,071.3M

o

Net assets:

US$2,829.4M

US$2,906.6M

  • 63,814 tonnes of nickel metal produced in RKEF operations
  • 4,117 tonnes (attributable, 10%) of nickel metal produced in HPAL operations
  • 6.1 million tonnes of saprolite and limonite ore mined at the Hengjaya Mine
  • Subsequent to the end of the period, increased to a 44% interest in ENC HPAL project
  • Interim dividend declared of A$0.025 (funded from 100% conduit foreign income)

Yours sincerely

Richard Edwards

Company Secretary

pjn12289

NICKEL INDUSTRIES UNLIMITED

Level 2, 66 Hunter Street

T +61

2 9300 3311

E info@nickelindustries.com

ABN 44 127 510 589

Sydney NSW 2000 Australia

F +61

9221 6333

W www.nickelindustries.com

Appendix 4D

Half Year Report

Name of entity

NICKEL INDUSTRIES LIMITED

ABN or equivalent company

Financial half year ended ('current period')

reference

44 127 510 589

30 JUNE 2024

Results for announcement to the market

Revenues from ordinary activities

down

9.5%

to

US$843.3M

Profit from ordinary activities after tax attributable to

down

81.1%

to

US$5.1M

members

Net profit for the period attributable to members

down

81.1%

to

US$5.1M

Dividends (distributions)

Amount per security

Franked amount per

security

Final dividend

N/A

N/A

A$0.025

Nil¢

Interim dividend

Previous corresponding period

N/A

N/A

Final dividend

A$0.02

Nil¢

Interim dividend

Record date for determining entitlements to the dividend.

4 September 2024

Brief explanation of any of the figures reported above and short details of any bonus or cash issue or other item(s) of importance not previously released to the market:

Refer attached reports.

NTA backing

Current period

Previous corresponding

period

Net tangible asset backing per ordinary security

US$0.642

US$0.674

Additional information supporting the Appendix 4D disclosure requirements can be found in the Directors' Report and the consolidated financial statements for the half-year ended 30 June 2024.

This report is based on the consolidated financial statements for the half-year ended 30 June 2024 which have been reviewed by KPMG.

NICKEL INDUSTRIES LIMITED

and its controlled entities

A.B.N. 44 127 510 589

INTERIM FINANCIAL REPORT

FOR THE HALF YEAR ENDED

30 JUNE 2024

Table of Contents

Directors' Report

3

Lead Auditor's Independence Declaration

15

Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income

16

Condensed Consolidated Statement of Financial Position

17

Condensed Consolidated Statement of Changes in Equity

18

Condensed Consolidated Statement of Cash Flows

19

Notes to the Consolidated Financial Statements

20

Directors' Declaration

36

Independent Auditor's Review Report

37

Corporate Directory

39

2

NICKEL INDUSTRIES LIMITED

and its controlled entities

DIRECTORS' REPORT

The Directors of Nickel Industries Limited (Nickel Industries or the Company) and its subsidiaries (the Group) submit their financial report for the half year ended 30 June 2024 and the Auditor's Review Report thereon.

All amounts are reported in US$ unless otherwise stated.

DIRECTORS

The names of the Directors of the Company in office during the half year period and until the date of this report were:

Norman Seckold - Chairman and Executive Director since 12 September 2007

Justin Werner - Managing Director since 23 August 2012

Christopher Shepherd - Executive Director since 23 December 2022

James Crombie - Non-Executive Director since 23 May 2008

Emma Hall - Non-Executive Director since 11 June 2024

Dasa Sutantio - Non-Executive Director since 29 May 2020

Haijun Wang - Non-Executive Director since 1 November 2023

Muliady Sutio - Non-Executive Director since 21 September 2023

Xu Yuanyuan - Non-Executive Director since 26 April 2018

Xiang Binghe - Non-Executive Director since 9 May 2023

RESULTS

The profit of the Group for the half year after providing for income tax amounted to $14,047,242 (2023 - $49,052,812).

REVIEW OF OPERATIONS

During and following the half year ended 30 June 2024, significant milestones were achieved as follows:

Highlights:

    • The Company's Hengjaya Nickel, Ranger Nickel, Angel Nickel and Oracle Nickel rotary kiln electric furnace (RKEF) projects produced a combined 63,814 tonnes of nickel metal equivalent. 62,071 of this was nickel in nickel pig iron (NPI) and 1,743 was nickel in nickel matte. A total of 65,032 tonnes of nickel metal equivalent were sold during the half year and EBITDA(1) from the RKEF projects for the six months to 30 June 2024 was $90.9M.
    • 6,084,127 wet metric tonnes (wmt) of nickel ore were mined at the Hengjaya Mine, 1,906,190 wmt of saprolite ore and 4,177,937 wmt of limonite ore. On a stand-alone basis, EBITDA from the Hengjaya Mine for the six months to 30 June 2024 was $39.1M(2).
    • In January 2024, the Company declared a final dividend of A$0.025 per share, representing a distribution of A$107.1M ($69.9M).
    • In April 2024, the Company completed the acquisition of a further 13.75% equity interest in the Excelsior Nickel Cobalt HPAL Project (ENC) by cash payment of US$316.3M. Subsequent to the end of the period the Company acquired an additional 16.5% interest through the cash payment of US$379.5M, increasing its interest in ENC to 44%.
  1. EBITDA is defined by the Company as profit/(loss) for the period, plus depreciation and amortisation costs, plus interest income/(expenses), plus withholding tax expense. This non-IFRS financial measure, which is referred to throughout the directors' report, is used internally by management to assess the performance of the Group's business and make decisions on allocation of resources. This non-IFRS measure has not been subject to audit or review.
  2. During the half year, the Hengjaya Mine sold saprolite ore to Hengjaya Nickel, Oracle Nickel and Ranger Nickel. Hengjaya Mine profit of $0.5M relating to nickel ore inventory held by Hengjaya Nickel, Oracle Nickel, Ranger Nickel at 30 June 2024 was realised on consolidation in the period.

3

NICKEL INDUSTRIES LIMITED

and its controlled entities

DIRECTORS' REPORT

RKEF OPERATIONS

During the half year, the Company held an 80% interest in Hengjaya Nickel (HNI), Ranger Nickel (RNI), Angel Nickel (ANI) and Oracle Nickel (ONI), projects.

A summary of production from HNI, RNI, ANI and ONI for the six months to 30 June 2024 is as follows:

PRODUCTION

HNI

RNI

ANI

ONI

Total

NPI production

tonnes

57,688

73,301

167,607

206,120

504,716

NPI grade

%

12.3

12.2

13.4

11.5

12.3

Nickel in NPI

tonnes

7,117

8,910

22,389

23,655

62,071

Matte production

tonnes

13,483

-

-

-

13,483

Matte grade

%

12.9

-

-

-

12.9

Nickel in matte

tonnes

1,743

-

-

-

1,743

Total nickel production

tonnes

8,860

8,910

22,389

23,655

63,814

SALES AND CONTRACTS

HNI

RNI

ANI

ONI

Total

Weighted avg contract price

$

11,545

11,267

11,126

11,353

11,290

Tonnes sold

tonnes

9,610

8,910

22,857

23,655

65,032

Sales revenue1

$M

110.92

100.3

252.1

268.6

731.9

COSTS

HNI

RNI

ANI

ONI

Total

Cash costs/tonne produced3

$/t

10,723

10,814

8,933

9,667

9,716

EBITDA

$/M

2.4

0.9

48.6

39.0

90.9

6 months

6 months

%

SUMMARY RKEF METRICS

to 30 June

to 30 June

movement

2023

2024

Nickel production

tonnes

59,957

63,814

6.4

Nickel tonnes sold

tonnes

59,637

65,032

9.0

Nickel metal production attributable to

tonnes

45,843

51,052

11.4

Nickel Industries

Sales revenue2

$M

922.9

731.9

(20.7)

RKEF EBITDA

$M

147.2

90.9

(38.2)

  1. Revenue also includes other operations sales.
  2. Excludes the $42.5M of sales by Hengjaya Nickel to Glencore AG of nickel matte not produced by Hengjaya Nickel.
  3. Cash costs refers to the cash costs of production, a non-IFRS performance measure, in order to provide investors with information about the measure used by management to monitor performance. Cash costs/tonne produced are equal to cash costs divided by nickel tonnes produced.

4

NICKEL INDUSTRIES LIMITED

and its controlled entities

DIRECTORS' REPORT

Safety

Hengjaya Mine

At the Hengjaya Mine over 13.4 million work hours have been registered since the last reported lost time injury (LTI) in November 2021. This gives the Hengjaya Mine a LTI frequency rate (LTIFR) of 0.07 and a total recordable incident frequency rate (TRIFR) of 0.74 for each million work hours. During the half year 3.25 million work hours recorded with no LTIs.

Safety and career development training continued, including supervisory and ISO 45001-2018 standards and reporting components which are currently focusing on Health and Safety certification. With the new haul road to Indonesia Morowali Industrial Park (IMIP) now in operation, there has been an increased focus on contractor management, the use of mobile equipment and the introduction of new safe work procedures for long distance road-haulage, traffic management and additional mining operations.

RKEF Operations

For the 6 months to 30 June 2024, 4.93 million cumulative work hours with one LTI at the ONI operation reported. Nickel Industries' RKEF operations LTIFR stand at 0.316 for the half year.

Group Safety

Total hours worked for the group half year was 8.18 million hours with 1 LTI representing a LTIFR of 0.182 per million work hours. The Company will continue to strengthen its 'best practice' mining and processing standards. In addition to the Hengjaya Mine, all of our operations continue to focus on our safety training, risk assessments and change management. The Company remains committed to continuous improvement in all areas of operations and will continue to work collaboratively with stakeholders to drive positive environmental, safety, social, and governance outcomes.

Weekly safety talk at the Hengjaya Mine

Emergency response training

5

NICKEL INDUSTRIES LIMITED

and its controlled entities

DIRECTORS' REPORT

Commentary on RKEF operations

RKEF operations during the half year period 2024 were negatively impacted by a series of licencing, weather and maintenance issues.

During the March quarter, there were industry-wide delays in relation to the renewal of the Rencana Kerja dan Anggaran Biaya Indonesian mining licenses (RKAB License). The RKAB License was an annual license approving nickel ore sales volumes but has now been granted for a three-year period. The delay was caused in part by enhanced regulatory approvals and scrutiny in the lead up to the Indonesian presidential elections which were held on 14 February 2024.

The delayed reissuance of RKAB Licenses across Indonesia were particularly impactful to the Company's RKEF operations in January and February. Whilst material stockpiles of ore are consistently maintained within the IMIP and IWIP, lower levels of incoming ore necessitated draw down and usage of lower grade higher cost ore throughout the quarter. As a result of lower grade ore feed, nickel production volumes from the Company's four RKEF lines were below historical levels which also translated into higher cash costs.

During the June quarter, above average rainfall further impacted the delivery of normal nickel ore volumes into the IMIP necessitating the continued requirement to draw down lower grade ore stockpiles which again negatively impacted production volumes and unit cash costs.

With production volumes down due to the abovementioned licencing and weather events proactive and rotational maintenance was carried out across the IMIP's power stations, with the Company's ONI power plant offline for several weeks during the half year period, contributing to lower than usual production volumes and higher cash costs at ONI.

6

NICKEL INDUSTRIES LIMITED

and its controlled entities

DIRECTORS' REPORT

Hengjaya Nickel (80% interest held by Nickel Industries)

During the six months to 30 June 2024, HNI produced 7,117 tonnes of nickel metal in NPI and 1,743 tonnes of nickel metal in matte, with a weighted average cash cost of $10,723 per tonne of nickel metal.

HNI (100%)

March 2024

June 2024

Total

Quarter

Quarter

NPI production

tonnes

20,972

36,716

57,688

NPI grade

%

12.8

12.1

12.3

Matte production

tonnes

13,483

-

13,483

Matte grade

%

12.9

-

12.9

Nickel metal production in NPI

tonnes

4,416

4,444

8,860

and Matte

Cash costs

$/t Ni

10,320

11,131

10,723

Nickel metal sold

tonnes

5,046

4,564

9,610

For the six months to 30 June 2024, HNI recorded sales of $110.9M from 9,610 tonnes of nickel metal sold. EBITDA for the six months was $2.4M.

In December 2023 the Company had entered into a sales contract with Glencore AG (Glencore) for nickel matte. With HNI ceasing the production of nickel matte in February 2024 it was not able to complete the contact. Subsequently the contract was fulfilled by Golden Harbour International Pte. Ltd, an associate of Shanghai Decent. As a result of this contract Hengjaya Nickel recorded an additional $42.5M in sales revenue, separate from the $112.6M of revenue from sales of its own production, as well as a corresponding $42.5M in operating costs.

Ranger Nickel (80% interest held by Nickel Industries)

During the six months to 30 June 2024, RNI produced 8,910 tonnes of nickel metal, with a weighted average cash cost of $10,814 per tonne of nickel metal.

RNI (100%)

March 2024

June 2024

Total

Quarter

Quarter

NPI production

tonnes

37,459

35,842

73,301

NPI grade

%

12.2

12.2

12.2

Nickel metal production

tonnes

4,554

4,356

8,910

Cash costs

$/t Ni

10,342

11,309

10,814

Nickel metal sold

tonnes

4,554

4,356

8,910

For the six months to 30 June 2024, RNI recorded sales of $100.3M from 8,910 tonnes of nickel metal sold. EBITDA for the six months was $0.9M.

7

NICKEL INDUSTRIES LIMITED

and its controlled entities

DIRECTORS' REPORT

Angel Nickel (80% interest held by Nickel Industries)

During the six months to 30 June 2024, ANI produced 22,389 tonnes of nickel metal, with a weighted average cash cost of $8,933 per tonne of nickel metal.

ANI (100%)

March 2024

June 2024

Total

Quarter

Quarter

NPI production

tonnes

82,795

84,811

167,606

NPI grade

%

13.6

13.1

13.4

Nickel metal production

tonnes

11,271

11,118

22,389

Cash costs

$/t Ni

8,797

9,071

8,933

Nickel metal sold

tonnes

11,561

11,296

22,857

For the six months to 30 June 2024, ANI recorded (on a 100% basis) sales of $252.1M from 22,857 tonnes of nickel metal sold. EBITDA for the six months was $48.6M.

Oracle Nickel (80% interest held by Nickel Industries)

During the six months to 30 June 2024, Oracle Nickel produced 23,655 tonnes of nickel metal, with a weighted average cash cost of $9,667 per tonne of nickel metal.

ONI (100%)

March 2024

June 2024

Total

Quarter

Quarter

NPI production

tonnes

104,953

101,167

206,120

NPI grade

%

11.1

11.9

11.5

Nickel metal production

tonnes

11,599

12,057

23,656

Cash costs

$/t Ni

9,411

9,914

9,667

Nickel metal sold

tonnes

11,599

12,057

23,655

For the six months to 30 June 2024, ONI recorded sales of $268.6M from 23,655 tonnes of nickel metal sold. EBITDA for the six months was $39.0M.

8