March 30, 2026
Message from the Chairman
Giovanni Ranieri
CEO of NextGeo
"We close 2025 with results above expectations that confirm the validity of our business model and the Group's ability to grow in a solid and profitable way, even in a complex and rapidly evolving market environment.
During the year, we made significant progress in the development of our core activities, expanding the operating perimeter, diversifying the offering and strengthening the geographical presence.
Looking ahead, we believe that the conditions to continue along a path of structured growth are solid. We intend, in fact, to continue strengthening our presence in the markets with the highest potential, seizing emerging opportunities, despite a complex geopolitical context, while maintaining a selective and value-oriented approach.
The objective is to further consolidate NextGeo's role as a reference partner for offshore services at international level, with a vision of sustainable, concrete, organic and inorganic growth over the long term".
Next Geosolutions Europe SpA
100%
Next Geosolutions UKCS Ltd
100%
Next Geosolutions BV
100%
Next Geosolutions Middle East FZE
100%
Rana Subsea SpA
82.50%
Phoenix Offshore Srl
50%
NextPoli Srl
80%
Seashiptanker Srl
100%
Subonica Srl
100%
100%
Rana Congo Sarl
Ilmar Srl
Società controllate escluse dall'area di consolidamento: Aalea Offshore Srl in 2
liquidazione, Res Marina Srl, Rana Works BV, Rana EG Sas e Rana Libya Sea Services.
€267.3 m
Total Revenues
+ 31.5%
YoY Growth
Interconnector
Oil&Gas
Wind Farm
Other*
€69.8 m
EBITDA
26.1%
EBITDA
Margin1
€58.4 m
EBIT
21.9%
EBIT
Margin2
FY 2025 Snapshot
40.5% | 27.5% | 19.3% | 12.7% |
Backlog3
~€483 m
31.12.2025
Pipeline4
~€525 m
31.12.2025
* of which ~ 78% from environmental - scientific studies
3
Notes: 1) EBITDA / Total Revenues; 2) EBIT / Total Revenues; 3) Backlog includes all signed contracts excluding pipeline; 4) Pipeline represents the value of the bids submitted for which a probable award is estimated
FY 2024 - 2025 Segments Evolution
12.7%*
2025
9.8 M
4.80%
2024
Other
51.5 M
19.3%
2025
63.4 M
31.20%
2024
Wind Farm
73.6 M
27.5%
2025
2024 3.6% 7.3 M
Oil&Gas
40.5%
2025
Interconnector
2024
60.4%
33.9 M
26.5 M (9.9% of Total Revenues) refers to «Environmental - Scientific Study & Reserach Survey activities»
108.3 M
122.8 M
Key FY 2025 Results
Giovanni Ranieri
NextGeo CEO
Main Projects of FY 2025 and Scope of Works
FY 2025 Revenue Areas & Main Projects Examples4.1%
48.9%
47.1%
Doordewind 1&2
Geophysical & Geotechnical Marine Route Survey for OWF Cables in the North Seas.
Seamounts Survey
Surveying and mapping Seamounts and deep-water marine habitats in the Mediterranean Sea.
Courseulles-sur-Mer
Survey and Positioning services for OWF installation in North France.
Mediterranean Sea
North Seas
Atlantic Ocean
Malta - Sicily Interconnector
Route Survey for Interconnector in Mediterranean Seas.
Bouri Gas Utilization
Survey and installation support for the development of Oil&Gas offshore projects in North Africa.
Easter Green Link (EGL) 1
Geophysical, Geotechnical UXO survey UXO ID, Pre-Lay, As-Built for Interconnector in UK.
Wind Farm Interconnector
Oil&Gas
Environmental
& Scientific Studies
* The table does not include all the projects carried out during the year
2025 - 2026 Roadmap
Award with TenneT Completing the purch - €27 M | ase Award with Prysmian - €41 M | &2 pU Award with Prysmian ect Acquisition of 75% Signing a 5 years FWA XO survey for Neuconn of Rana Subsea with TotalEnergies - €10 M | ||||||||
January | January | January | April | July | July | |||||
2025 | 2025 | 2025 | 2025 | 2025 | 2025 | |||||
January | January | November | September | September | July | |||||
2026 | 2026 | 2025 | 2025 | 2025 | 2025 | |||||
UXO survey for DDW
of NG Surveyor
detail. survey for EGL1
LOI with Saipem for
SAT diving services
- € 150 M
Purchase of NG Supporter
Award with Saipem Bouri project - € 8.5 M
Signing an 8 years FWA with 50Hertz
Establishing of NextGeo Middle East in the UAE
Award with Prysmian BoB / IJVa / NDW1
- €20 M
NextGeo Group's key pillars
VESSEL FLEET
EQUIPMENT
MULTINATIONAL TEAM
NextGeo has access to an extensive fleet of both owned and rented offshore vessels. This allows the company to gain flexibility in project delivery and focus on the marine service business
NextGeo owns and operates a large pool of in-house technical resources, including a comprehensive inventory (primarily ROV & ROTV) of positioning, geophysical, geotechnical, oceanographic, environmental and UXO survey equipment
NextGeo's multi-national team of highly experienced professionals is one of its most valuable assets. Qualified personnel include geologists, geophysicists, geotechnics, data processors, CAD operators
# NextGeo s Marnavi Offshore Vessels1
14**
10*
8*
5
16 Annual
80 cumulated value
14 of investments in
32.7
20.6
7.3
70 assets2
12
60
10
50
8
40
6
30
4
20
2
10
0
68.4
700
600
Value of Capex (Eur mln)
500
400
300
200
100
0
Strong internal s external personnel growth
# of personnel
550
659
425
371
259
400
2022 2023 2024 2025
Marnavi Fleet NextGeo Fleet0
2022 2023 2024 2025
2022 2023 2024 2025
Internal Personnel External Personnel
Notes: 1) Excluding vessels chartered by external parties; 2) Increase in value of assets net of depreciation 8
Notes: *One of them is a nearshore vessel; **Two of them are nearshore vessels and other two are crane barges owned by Ilmar Srl
FY 2025 Financial ResultsGiuseppe Maffia
NextGeo CFO
Economics
2024 - 2025
31.5%
YoY Growth
Total Revenues
Change 2024 - 2025 Comparison
267.3
203.3
2025
4G.G
43.1
2025
EBITDA margin
2025
2024
EBIT margin
2025
21.8%
2024
23.6%
Net Income margin
18.7%
47.G
58.4
21.9%
YoY Growth
EBIT
54.0
6G.8
29.4%
YoY Growth
EBITDA
2024
26.1%
26.5%
21.2%
15.7%
YoY Growth
Net Income
2024
Value expressed in millions of Euro
Total revenues growth from 203.3m to 267.3m (+31.5%)
driven by:
M&A effects and related preliminary synergies;
Diversification into new markets;
Increased number of projects and higher average project
size;
Positive market trends;
Strengthening of long-standing client relationships.
EBITDA rose from 54.0m to 69.8m (+29.4%), delivering a solid EBITDA margin of 26.1%;
EBIT increase from 47.9m to 58.4m, resulting in a robust EBIT margin of 21.8%;
Notable marginality reflecting a strong operational performance driven by:
Improved productivity capacity mainly thanks to M&A transactions;
Optimization of personnel and assets allocation in a context of significant and rising investments;
Consistent focus on monitoring overhead costs to mantain a
balanced cost structure.
ROI is equal to 34.6%.
Net Income reached 49.9m, up from 43.1m (+15.7%),
reflecting consistent and sustained earnings growth.
ROE is equal to 25.7%.
Financials2024 - 2025
92.0M
YoY Growth
Fixed Assets
Change 2024 - 2025 Comparison
161.0
68.G
2025
2024
20.2
G.0
2025
2024
11.2M
YoY Growth
Net Working
Capital (NWC)
41.2M
YoY Growth
Net Financial
Debt (NFD)
(25.6)
(66.8)
2025
2024
1G4.4
142.6
51.8M
YoY Growth
Equity
2025
2024
Value expressed in millions of Euro
Fixed assets rose from 68.9m to 161.0m (+92.0m), primarily reflecting 46.7m of capital expenditures (mainly for vessels and survey&subsea equipment) and 57.3m of fixed assets from M&A transaction (18.9m from existing assets purchase and 38.4m from Purchase Price Allocation - PPA process), net of D&A of the year (11.4m) and asset disposal (0.2m).
Net Working capital increased from 9.0m to 20.2m (+11.2m), mainly driven by higher DSO partially offset by the increase in DPO, while remaining at a healthy level (7.5% of revenues) for a fast-growing business.
DSO and DPO increased to 98 days, up from 62 and 65 days respectively.
NFD increased from -66.8m to -25.6m (+41.2m), mainly due to the combined effect of the M&A transaction and the significant investments made during 2025, which absorbed the significant Free Cash Flow from Operations (53.2m).
Equity increased from 142.6m to 194.4m (+51.8m), mainly driven by the strong net result for the year (49.9m) and by the change in the consolidation perimeter (+2.2m) following the M&A transaction.
The cost structure remains
well-balanced even after the M&A transaction, confirming the effective mix between owned assets and the pay-per-use strategy, with relatively low D&A.
The combined cost of services and lease & rental costs remains broadly in line with the previous year (60.2% in 2025 vs. 60.1% in 2024). Cost of services mainly relates to freelancers and subcontractors, while lease & rental costs refer to vessels and equipment.
Business expansion is leading to higher personnel costs, as a result of the internalization of specialized staff.
D&A increased significantly as a result of the substantial investment program.
Raw materials decrease due to good management of outsourcing activities and slightly decrease of fuel price.
Costs to Marnavi remains broadly in line with the previous year (32.3m vs. 32.2m), with its incidence on total costs decreasing from 15.9% to 15.4%.
Other operating costs 0.1% |
D&A and writedown 3.0% |
Personnel costs 7.1% |
Leases and rentals costs 23.0% |
Cost of services 37.2% |
Raw materials 6.2% |
% on Total revenues
2024
TOTAL REVENUES
203.3 M
0.2 6.1
2025
+31.5%
TOTAL REVENUES
267.3 M
0.8
Other operating costs 0.3% |
D&A and writedown 4.3% |
Personnel costs 9.0% |
Leases and rentals costs 25.8% |
Cost of services 34.5% |
Raw materials 4.3% |
% on Total revenues
2024 2025
Value expressed in millions of Euro
47.9
+21.9%
OPERATING COSTS + D&A
76.4%
EBIT
EBIT
23.6%
EBIT
OPERATING COSTS + D&A
78.2%
OPERATING COSTS + D&A
208.9
+34.4%
OPERATING COSTS + D&A
155.4
14.3
58.4
EBIT
21.8%
11.6
12.5
75.6
92.1
46.7
68.9
24.2
11.4
Financials details
Net Invested Capital
Net working capital
168.9
75.9
+93.0 M
9.0 68.9
(2.0)
(12.3)
161.0
20.2
Fixed assets
Other non-current asset (liabilities)
2024 2025
Net Working Capital
20.2
9.0
+11.2 M
18.1
72.8
11.2
Other current liabilities
Trade payables
Advances
Inventories
Trade receivables
Other current assets
(27.1)
(19.6)
23.3
4.7
35.0
(53.8)
(15.8)
(7.4)
(12.4)
2024 2025
2025 CAPEX of Euro 68.4 millions
Tangible Asset
Intangible Asset
MsA and
Financial Investments
Breakdown
NG Surveyor18.3 Eur M
Breakdown
Vessel Leashold improvement
0.4 Eur M
Breakdown
Rana Subsea M&A*21.7 Eur M
NG Supporter 9.5 Eur M
Office Leashold improvement
0.1 Eur M
Financial investments0.4 Eur M
Improvement to vessels and
barges
Survey & Subsea Equipment10.0 Eur M
6.5 Eur M
ICT 0.1 Eur M
Other tangible assets 1.5 Eur MTotal as of 31.12.2025 45.7 Eur M
Total as of 31.12.2025 0.6 Eur M
Total as of 31.12.2025 22.1 Eur M
Capex Evolution
18.9
45.7
22.1
0.6
25.6%
68.4 M
32.7 M
20.6 M
+12.1 M +35.7 M
% on Total revenues
13.8%
1.7
16.1%
27.9
M&A
& Financial Investments
4.3
0.5
Intangible
Tangible
Value expressed in millions of Euro
2023 2024 2025
* Amount calculated as follows: Consideration paid (26.1 M) - Assumed cash and cash equivalents (4.4 M) = 21.7 M 14
Detail of changes in NFP NFP remains positive, with M&A and investments absorbing the impressive operating cash flow
NFP 2024 Cash and cash equivalents | 84.3 | |
Other financial assets | 4.2 | |
Short term bank debt | (5.1) | |
Medium-long term bank borrowings | (15.9) | |
Lease and other liabilities | (0.9) | |
66.8 |
NFP 2025 Cash and cash equivalents 90.7 Other financial assets 5.8 Short term bank debt (5.0) Medium-long term bank borrowings (46.9) Lease and other liabilities (M&A) (19.0) | |
25.6 | |
M&A transaction liabilities 17.6 | 43.2 |
Free cash flow from operations
69.8
(5.0)
(0.8)
0.5
53.2
(11.2)
(46.7)
Consideration paid (26.1)
Assumed cash & cash equivalents 4.4
M&A capex (21.7)
Deferred consideration (10.5)
Put/Call option value (7.1)
Assumed NFP (8.5)
M&A effects on NFP (26.1) Total M&A transaction effects on NFP (47.8)
66.8
(21.7)
(68.4)
0.1
25.6
(26.1)
NFP 2024
EBITDA
Changes in
NWC
Net financial
expense and exchange rate differences
Taxes paid
Net changes in
funds and employee benefits
FCFO
Capex MCA effects on
NFP
Asset
disposals, translation differences and amortized
NFP 2025
Value expressed in millions of Euro
cost
NextGeo Fleet is composed by: NG Worker, NG Driller and NG Surveyor |
Vessel days sold in 2025
NextGeo Fleet
Marnavi Fleet
Other External Fleet
G00 days
91%
156 days
96%
120 days
1.
0 500 1,000 1,500
Days Sold / Total Capacity
Marnavi Fleet is composed by: Ievoli Ivory, Ievoli Cobalt, Ievoli Relume and Ievoli Amber |
ROV days sold in 2025
Personnel days sold in 2025
Owned
ROV
26.227 days
(67%)
13.162 days
(33%)
NextGeo
Personnel
1173 days
Days Sold / Total Capacity
76%
Rented ROV
365 days
External Personnel
0 300 600 900 1200 1500
Market TrendGiovanni ranieri
NextGeo Ceo
NextGeo Project Lifecycle
Infrastructure Stage
NextGeo is involved in all the stages of Projects LifecycleOperations & Maintenance
Decommissioning
20-25 Years
1-2 Years
Client Opex
Client Capex
EPC, Installation, and Commissioning
2-3 Years
Concept & Planning
4-10 Years
Concept Phase
Design & Engineering
Installation & Construction
Asset in Service
Decommissioning
Interconnector remain quite unchanged, while OWF shows slight delays…
Interconnector Market - EMEA (in € bln)
OWF Cables Market - EMEA (in € bln)
10.0
Cumulative EPCI costs for Interconnector
between 2026-2036 estimated to be ˷50€ bln
60.0
3.5
Cumulative installation costs for OWF subsea cables
between 2026-2036 estimated to be ˷24€ bln
25.0
9.0
8.0
7.0
Value in €bln
6.0
5.0
4.0
3.0
2.0
1.0
0.6
8.8
7.1
5.4
2.2
3.7
5.8
3.4
6.9
3.5
2.1
50.0
Cumulative value in €bln
40.0
30.0
20.0
10.0
3.0
2.5
Value in €bln
2.0
1.5
1.0
0.5
2.0
1.0
1.5
1.5
2.1
3.0
2.3 2.2
2.9 3.0
2.2
20.0
Cumulative value in €bln
15.0
10.0
5.0
0.0
2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036
0.0
0.0
2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036
0.0
Annual EPCI Expenditure Cumulative EPCI Expenditure Installation costs Cumulative Installation costs
… Drilling has no changes, OPEX Market also appears slightly slower
OWF Drilling Market - EMEA (in # of turbines)
OWF Opex Market - EMEA (in € bln)
700
600
500
Between 2026-2036 there're 5.307 offshore turbines to be installed (approx. 86% fixed - 14% floating)
6,000
5,000
Cumulative value in # of turbines
4,000
5.0
4.0
The OWF Opex until 2036 is estimated to reach approx. ˷ 18€ bln
25.0
20.0
Cumulative value in €bln
15.0
Number of turbines
400
300
200
646
362 358
359
662
519 435
346
285
451
3,000
2,000
1,000
3.0
Value in €bln
2.0
1.0
10.0
5.0
100
0
1 3 12
46 50
225
176
93
161
117
- - -
2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036
Floating Fixed Cumulative # of turbines
2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036
Annual OPEX value Cumulative OPEX value
