Nmdc Group PjscADX: NMDC

Financial Statement (NMDC Group Q1 2026 FS EN)

· Issued by Nmdc Group Pjsc
NMDC Group PJSC Report and interim condensed consolidated financial statements for the three-month period ended 31 March 2026 (Unaudited) NMDC Group PJSC Report and interim condensed consolidated financial statements for the three-month period ended 31 March 2026 (Unaudited) Contents Pages Report on review of interim condensed consolidated financial statements 1 Interim condensed consolidated statement of financial position 2 - 3 Interim condensed consolidated statement of profit or loss 4 Interim condensed consolidated statement of comprehensive income 5 Interim condensed consolidated statement of changes in equity 6 Interim condensed consolidated statement of cash flows 7 - 8 Notes to the interim condensed consolidated financial statements 9 - 27

Deloitte & Touche (M.E.) Level 11, Al Sila Tower

Abu Dhabi Global Market Square Al Maryah Island

P.O. Box 990

Abu Dhabi

United Arab Emirates

Tel: +971 (0) 2 408 2424

Fax:+971 (0) 2 408 2525

https://www.deloitte.com

REPORT ON REVIEW OF CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION TO THE BOARD OF DIRECTORS OF NMDC GROUP PJSC

Introduction

We have reviewed the accompanying interim condensed consolidated statement of financial position of NMDC Group PJSC (the "Company") and its subsidiaries (together referred to as the "Group") as at 31 March 2026 and the related statements of profit or loss, comprehensive income, changes in equity and cash flows for the three-month period then ended. Management is responsible for the preparation and presentation of this condensed consolidated financial information in accordance with International Accounting Standard 34, "Interim Financial Reporting" (IAS 34). Our responsibility is to express a conclusion on this condensed consolidated financial information based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34.



Deloitte & Touche (M.E.)

Faeza Sohawon Registration Number 5508

29 April 2026 Abu Dhabi

United Arab Emirates

NMDC Group PJSC 2 Interim condensed consolidated statement of financial position as at 31 March 2026

31 March

31 December

Notes

2026

AED'000

(Unaudited)

2025

AED'000

(Audited)

ASSETS

Non-current assets

Property, plant and equipment

3

7,349,313

7,380,670

Investment properties

322,000

322,000

Right-of-use assets

4

618,172

664,262

Goodwill

154,266

154,303

Investments in equity accounted investees

5

604,954

575,581

Deferred tax assets

2,873

3,281

Retention receivables

1,240,927

-----------

1,186,239

-----------

Total non-current assets

Current assets

10,292,505

-----------

10,286,336

-----------

Inventories

883,695

885,896

Trade and other receivables

6

13,907,505

16,750,473

Contract assets

7

7,070,124

6,061,850

Financial assets at fair value through profit or loss

617,576

700,682

Derivative financial assets

4,219

19,543

Cash and bank balances

8

6,887,220

-----------

4,979,659

-----------

Total current assets

29,370,339

-----------

29,398,103

-----------

Total assets

39,662,844

39,684,439

EQUITY AND LIABILITIES

Equity

Share capital

844,379

844,379

Share premium

605,421

605,421

Merger reserve

765,000

765,000

Other reserves

17

(140,567)

(92,686)

Retained earnings

Equity attributable to the shareholders of the

11,791,681

-----------

12,271,262

-----------

Company

13,865,914

14,393,376

Non-controlling interests

Net equity

30

1,321,990

-----------

15,187,904

-----------

1,487,983

-----------

15,881,359

-----------

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

NMDC Group PJSC 3

Interim condensed consolidated statement of financial position (continued)

as at 31 March 2026

31 March 31 December

2026 2025

AED'000 AED'000

Notes (tJnaudited) (Audited)

Liabilities

Non-current liabilities

Provision for employees' end of service benefits 606,861 590,842

Borrowings

Deferred tax liability

9

395,043

10,600

468,940

Lease liabilities

4

422,639

475,697

Total non-current liabilities

1,435,143

1,535,479

Current liabilities

Trade and other payables

10

15,855,771

16,515,130

Contract liabilities

5,034,113

4,417,079

Income tax payable

11

653,310

652,899

Borrowings

9

453,070

480,270

Bank overdraft

Lease liabilities

8

4

823,619

219,914

202,223

Total current liabilities

23,039,797

22,267,601

Total liabilities

24,474,940

23,803,080

Total equity and liabilities

39,662,844

39,684,439

To the best of our knowledge, the financial information included in the report fairly presents in all material respects the financial condition, results of operations and cash flows of the Group as of, and for, the periods presented in these interim condensed consolidated financial statements.





Mohamed T ii unhed Alrumalthl

Chairm

Yasser Nasr Zaghloul

Group Chief Executive Officer

Sreemont Prasad flu7ua



Group Chief Financial Officer

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

Interim condensed consolidated statement of profit or loss for the three-month period ended 31 March 2026

Notes

31 March

2026

AED'000

(Unaudited)

31 March

2025

AED'000

(Unaudited)

Revenue

12

6,645,396

6,223,237

Contract costs

Gross profit

(6,099,074)

-----------

546,322

(5,274,554)

-----------

948,683

Share of net results of equity accounted investees

5

29,373

22,387

General and administrative expenses

(80,314)

(68,084)

Finance income

24,942

64,698

Finance cost

Fair value loss on financial assets at fair value through profit or loss

(29,059)

(83,106)

(25,636)

(53,436)

Foreign currency exchange (loss)/gain

(6,774)

6,076

Other income, net

Profit before tax

3,094

-----------

404,478

5,643

-----------

900,331

Income tax expense

Profit for the period

11

13

(17,211)

-----------

387,267

(116,379)

-----------

783,952

Attributable to:

Shareholders of the Company

364,799

733,435

Non-controlling interests

22,468

50,517

Profit for the period

387,267

783,952

Basic and diluted earnings per share (in AED) attributable to equity holders of the Company

15

0.43

0.87

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

Interim condensed consolidated statement of comprehensive income for the three-month period ended 31 March 2026

Notes

31 March

2026

AED'000

(Unaudited)

31 March

2025

AED'000

(Unaudited)

Profit for the period

387,267

783,952

Other comprehensive income

Items that may be subsequently reclassified to the

consolidated statement of profit or loss in subsequent periods:

Fair value (loss)/gain arising on hedging instruments

during the period (14,296) 16,760

Exchange differences arising on translation of

foreign operations (37,987) 2,491

Other comprehensive (loss)/income for the period Total comprehensive income for the period

-----------

(52,283)

-----------

334,984

-----------

19,251

-----------

803,203

Attributable to:

Shareholders of the Company

316,918

748,572

Non-controlling interests

Total comprehensive income for the period

18,066

-----------

334,984

54,631

-----------

803,203

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

NMDC Group PJSC

6

Interim condensed consolidated statement of changes in equity

for the three-month period ended 31 March 2026

Equity attributable

to the shareholders

Non-

Share

Share

Merger

Other

Retained

of the

controlling

Total

capital

premium

reserve

reserves

earnings

Company

interest

equity

AED'000

AED'000

AED'000

AED'000

AED'000

AED'000

AED'000

AED'000

At 1 January 2025 (Audited)

844,379

605,421

765,000

(141,186)

9,346,417

11,420,031

1,205,088

12,625,119

Profit for the period

-

-

-

-

733,435

733,435

50,517

783,952

Other comprehensive income

-

-

-

15,137

-

15,137

4,114

19,251

-----------

-----------

-----------

-----------

-----------

-----------

-----------

-----------

Total comprehensive income for the period

-

-

-

15,137

733,435

748,572

54,631

803,203

Dividend (note 16)

-

-

-

-

(700,835)

(700,835)

(161,000)

(861,835)

-----------

-----------

-----------

-----------

-----------

-----------

-----------

-----------

At 31 March 2025 (Unaudited)

844,379

605,421

765,000

(126,049)

9,379,017

11,467,768

1,098,719

12,566,487

At 1 January 2026 (Audited)

844,379

605,421

765,000

(92,686)

12,271,262

14,393,376

1,487,983

15,881,359

Profit for the period

-

-

-

-

364,799

364,799

22,468

387,267

Other comprehensive loss

-

-

-

(47,881)

-

(47,881)

(4,402)

(52,283)

Total comprehensive income/(loss)

-----------

-----------

-----------

-----------

-----------

-----------

-----------

-----------

for the period

-

-

-

(47,881)

364,799

316,918

18,066

334,984

Dividend (note 16)

-

-

-

-

(844,380)

(844,380)

(184,059)

(1,028,439)

-----------

-----------

-----------

-----------

-----------

-----------

-----------

-----------

At 31 March 2026 (Unaudited)

844,379

605,421

765,000

(140,567)

11,791,681

13,865,914

1,321,990

15,187,904

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

Interim condensed consolidated statement of cash flows for the three-month period ended 31 March 2026 31 March 31 March

Notes

2026

AED'000

(Unaudited)

2025

AED'000

(Unaudited)

Operating activities

Profit before tax

404,478

900,331

Adjustments for:

Depreciation of property, plant and equipment

3

226,506

201,270

Depreciation of right-of-use assets

4

46,480

30,774

Gain on disposal of property, plant and equipment Fair value gain loss on financial assets at fair

value through profit or loss

-

83,106

(515)

53,436

Provision for slow moving and obsolete inventories

(378)

1,171

Share of net results of equity accounted investees

(29,373)

(22,387)

Provision for expected credit losses

(27,297)

15,915

Finance income

(24,942)

(64,698)

Finance costs

31,296

28,138

Provision for employees' end of service benefits

22,939

-----------

19,505

-----------

732,815

1,162,940

Income tax paid, net

11

(5,653)

(4,923)

Employees' end of service benefit paid

Working capital changes

(6,920)

-----------

720,242

(7,822)

-----------

1,150,195

Change in inventories

2,579

(41,572)

Change in trade and other receivables

2,822,092

980,436

Change in contract assets

(1,014,789)

(322,518)

Change in contract liabilities

617,033

(1,196,725)

Change in trade and other payables

(658,403)

-----------

705,954

-----------

Net cash generated from operating activities

2,488,754

1,275,770

-----------

-----------

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

Interim condensed consolidated statement of cash flows (continued) for the three-month period ended 31 March 2026

Notes

2026

AED'000

(Unaudited)

2025

AED'000

(Unaudited)

Investing activities

Purchase of property, plant and equipment

3

(195,546)

(498,527)

Proceeds from disposal of property, plant and

equipment

257

731

Movement in deposits with original maturity more

than three months

(11,392)

590,879

Interest received

24,942

64,698

-----------

-----------

Net cash (used in)/generated from investing

activities

(181,739)

157,781

-----------

-----------

Financing activities

Repayment of term loans

(101,096)

(85,587)

Repayment of lease liabilities

4

(42,334)

(30,611)

Dividend paid

(1,028,439)

(861,835)

Interest paid

(24,719)

(22,445)

-----------

-----------

Net cash used in financing activities

(1,196,588)

(1,000,478)

-----------

-----------

Net increase in cash and cash equivalents

1,110,427

433,073

Cash and cash equivalents at 1 January

4,937,937

4,389,148

Effect of foreign exchange rate changes

(37,877)

2,310

-----------

-----------

Cash and cash equivalents at 31 March

8

6,010,487

4,824,531

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

Notes to the interim condensed consolidated financial statements for the three-month period ended 31 March 2026
  1. General information

    NMDC Group PJSC ("NMDC" or the "Company") is a public shareholding Company incorporated in the Emirate of Abu Dhabi. The Company was incorporated by Law No. (10) of 1979, as amended by Decree No. (3) and (9) of 1985 issued by His Highness Sheikh Khalifa Bin Zayed Al Nahyan, who was then the Deputy Ruler of the Emirate of Abu Dhabi. The registered address of the Company is P.O. Box 3649, Abu Dhabi, United Arab Emirates.

    These interim condensed consolidated financial statements include the financial performance and position of the Company and its subsidiaries, joint venture and branches (collectively referred to as the "Group"), details of which are set out below.

    During 2020, the Company's shareholders accepted an offer from Abu Dhabi Development Holding Company ("ADQ") (an existing shareholder and an entity fully owned by the Government of Abu Dhabi) and other minority shareholders of National Petroleum Construction Company PJSC ("NPCC"), to acquire 100% of the shareholding of NPCC, in exchange for the issuance of 575,000,000 equity shares in the Company to ADQ and the other shareholders of NPCC. This transaction received regulatory approvals on 11 February 2022, and consequently, the Company's share capital stands increased to AED 825,000,000 from that date. As a result of this transaction, the Government of Abu Dhabi became the majority holder of the Company's shares. Subsequently, in May 2022, out of its total shareholding of 58.48% in the Company, ADQ transferred 44.2% to entities in the Alpha Dhabi Holding PJSC ("Alpha") group, a subsidiary of International Holding Company. With this transaction and along with its previous equity shareholding in the Company, Alpha became the majority shareholder of the Company.

    On 8 March 2024, during the Annual General Meeting of National Marine Dredging Company PJSC, the shareholders approved the amendment to Article No. (2) of the Articles of Association of the Company relating to the Company's name to be "NMDC Group PJSC", which was subsequently approved by Securities and Commodities Authority.

    The Company is primarily engaged in the execution of engineering, procurement and construction contracts, dredging contracts and associated land reclamation works in the territorial waters of the UAE. The Group also operates in other jurisdictions in the region including Taiwan, Philippines, Bahrain, Egypt, Saudi Arabia and India through its subsidiaries, branches and joint operations.

    Details of the Company holding in investments in subsidiaries, branches, joint venture, associates and joint operations remain unchanged from the year ended 31 December 2025 except for the following:

    Name

    Country of

    incorporation Percentage holding Principal activities

    31 Mar

    2026

    31 Dec

    2025

    Subsidiary of NMDC INFRA - L.L.C - O.P.C (formerly "Emarat Europe General Contracting LLC OPC")

    NMDCCC Contracting LLC UAE 51% - Contracting and construction

    Branches of NMDC Group PJSC

    NMDC Group PJSC Philippine Branch

    Philippines Branch - Dredging and associated land reclamation

    works, civil engineering, port contracting and marine construction.

  2. Basis of preparation and critical accounting judgements
    1. Basis of preparation

      The interim condensed consolidated financial statements of the Group are prepared in accordance with International Accounting Standard 34, Interim Financial Reporting.

      These interim condensed consolidated financial statements are presented in UAE Dirham ("AED") which is the currency of the primary economic environment in which the Group operates. Each entity in the Group determines its own functional currency. All financial information presented in AED has been rounded to the nearest thousand except otherwise stated.

      The interim condensed consolidated financial statements do not include all information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the Group's annual consolidated financial statements for the year ended 31 December 2025. In addition, results for the three months period ended 31 March 2026 are not necessarily indicative of the results that may be expected for the financial year ending 31 December 2026.

      1. New and revised IFRSs applied with no material effect on the interim condensed consolidated financial statements

        The following new and revised IFRSs, which became effective for annual periods beginning on or after 1 January 2026, have been adopted in interim condensed consolidated financial statements. The application of these revised IFRSs has not had any material impact on the amounts reported for the current and prior periods but may affect the accounting for future transactions or arrangements.

        Amendments IFRS 9 and IFRS 7 regarding the classification and measurement of financial instruments

        The amendments address matters identified during the post-implementation review of the classification and measurement requirements of IFRS 9 Financial Instruments.

        Amendments IFRS 9 and IFRS 7 - Contracts Referencing Nature-dependent Electricity

        The amendments aim at enabling entities to include information in their financial statements that in the

        IASB's view more faithfully represents contracts referencing nature-dependent electricity. Annual improvements to IFRS Accounting Standards - Volume 11

        The pronouncement comprises the following amendments:

        • IFRS 1: Hedge accounting by a first-time adopter

        • IFRS 7: Gain or loss on derecognition

        • IFRS 7: Disclosure of deferred difference between fair value and transaction price

        • IFRS 7: Introduction and credit risk disclosures

        • IFRS 9: Lessee derecognition of lease liabilities

        • IFRS 9: Transaction price

        • IFRS 10: Determination of a 'de facto agent'

        • IAS 7: Cost method

        2 Basis of preparation and critical accounting judgements (continued)
    2. Application of new and revised IFRS Accounting Standards (IFRSs)
      1. New and revised IFRSs in issue but not yet effective

      New and revised IFRSs

      Effective for annual periods

      beginning on or after

      IFRS 18 Presentation and Disclosures in Financial Statements 1 January 2027 IFRS 19 Subsidiaries without Public Accountability: Disclosures 1 January 2027

      Translation to a Hyperinflationary Presentation Currency (Amendments to IAS 21)

      1 January 2027

      IFRS Sustainability Disclosure Standards

      IFRS S1 General Requirements for Disclosure of Sustainability-related Financial Information

      Effective date not yet decided by the regulator in the United Arab Emirates

      IFRS S2 Climate-related Disclosures Effective date not yet decided by the regulator in the United Arab Emirates

      The above stated new standards and amendments are not expected to have any significant impact, other than IFRS 18, will have a material impact on the interim condensed consolidated interim financial statements. The Group is currently working to identify the impacts IFRS 18 will have on the interim condensed consolidated interim financial statements and its notes.

      There are no other applicable new standards and amendments to published standards or IFRIC interpretations that have been issued that would be expected to have a material impact on the interim condensed consolidated interim financial statements of the Group.

    3. Critical accounting judgments and key sources of estimation uncertainty

The preparation of interim condensed consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates.

In preparing these interim condensed consolidated financial statements, the significant judgments made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied in the consolidated financial statements for the year ended 31 December 2025, except for the below:

In late February and early March 2026, a significant regional and geopolitical conflict erupted in the Middle East. The evolving situation has introduced heightened risks related to logistics, energy supply, insurance coverage, and increased volatility in oil prices. The ultimate extent and duration of these effects remain uncertain and are dependent on future developments.

  1. Basis of preparation and critical accounting judgements (continued) 2.3 Critical accounting judgments and key sources of estimation uncertainty (continued)

    Management has conducted a preliminary assessment of the potential impact of these geopolitical developments on the Group's operations, financial performance, supply chain and operational activities. Based on such assessment, appropriate provisions for additional costs have been recorded in the interim financial statements for the period, which have had an adverse impact on the Group's revenues and profit margins for the period. This decline in margin is primarily attributable to cost overruns and impact of idle hours affecting offshore and onshore activities. Furthermore, certain contracts have experienced delays in revenue recognition due to extended project timelines and lower than expected percentages of completion.

    The Group has implemented mitigation measures, including supply chain reconfiguration, optimized resource deployment, and close coordination with clients and authorities to realign schedules. Contractual and insurance positions are also under review to manage risk exposure. The Group is also currently evaluating potential claims on its customers arising from project delays and cost variations but have not included any positive impact of such claims in the results for the period. The Group maintains strong operational resilience and remains committed to safeguarding its workforce and protecting long-term shareholder value.

    Given the evolving nature of the situation, the duration and full extent of the potential impact on the Group's financial performance and position cannot be reliably estimated at this stage. Management continues to closely monitor developments and will update its critical accounting judgements and estimates, as necessary.

  2. Property, plant and equipment

Building and

base facilities Dredgers

Barges support vessels, plan and pipelines and vehicles

Office equipment and furniture

Capital work-in-

progress Total

AED'000 AED'000 AED'000 AED'000 AED'000 AED'000

2026 (Unaudited)

Cost:

At 1 January 2026

922,103

2,110,015

9,091,748

222,854

859,226

13,205,946

Additions

-

-

32,453

3,465

159,628

195,546

Transfers

124,194

38,031

37,385

2,037

(201,647)

-

Disposals

(151)

-

(108)

(3)

-

(262)

Exchange difference

-

-

-

(815)

-

(815)

----------

----------

----------

----------

----------

----------

At 31 March 2026

1,046,146

2,148,046

9,161,478

227,538

817,207

13,400,415

----------

----------

----------

----------

----------

----------

Accumulated depreciation:

At 1 January 2026

462,904

482,816

4,716,074

163,482

-

5,825,276

Charge for the period

11,219

37,837

173,152

4,298

-

226,506

Disposals

-

-

(5)

-

-

(5)

Exchange differences

-

-

-

(675)

-

(675)

----------

----------

----------

----------

----------

----------

At 31 March 2026

474,123

520,653

4,889,221

167,105

-

6,051,102

----------

----------

----------

----------

----------

----------

Carrying amount:

At 31 March 2026

572,023

1,627,393

4,272,257

60,433

817,207

7,349,313

  1. Property, plant and equipment

    Barges

    support

    vessels, plan

    Office

    Capital

    Building and

    and pipelines

    equipment

    work-in-

    base facilities

    Dredgers

    and vehicles

    and furniture

    progress

    Total

    AED'000

    AED'000

    AED'000

    AED'000

    AED'000

    AED'000

    2025 (Audited)

    Cost:

    At 1 January 2025

    644,512

    2,110,143

    7,675,475

    154,643

    1,066,925

    11,651,698

    Additions

    32,149

    1,674

    757,209

    11,160

    614,744

    1,416,936

    Acquisition of a

    subsidiary

    -

    -

    195,069

    19,208

    -

    214,277

    Transfers

    245,448

    (1,786)

    540,080

    38,701

    (822,443)

    -

    Disposals

    (6)

    (16)

    (76,085)

    (42)

    -

    (76,149)

    Exchange differences

    -

    -

    -

    (816)

    -

    (816)

    ----------

    ----------

    ----------

    ----------

    ----------

    ----------

    At 31 December 2025

    922,103

    2,110,015

    9,091,748

    222,854

    859,226

    13,205,946

    ----------

    ----------

    ----------

    ----------

    ----------

    ----------

    Accumulated depreciation:

    Charge for the year

    432,586

    371,249

    3,918,167

    130,638

    -

    4,852,640

    Acquisition of a

    subsidiary

    30,321

    111,575

    733,180

    15,865

    -

    890,941

    Disposals

    -

    -

    137,706

    17,619

    -

    155,325

    Exchange differences

    (3)

    (8)

    (72,979)

    (36)

    -

    (73,026)

    Charge for the year

    -

    -

    -

    (604)

    -

    (604)

    ----------

    ----------

    ----------

    ----------

    ----------

    ----------

    At 31 December 2025

    462,904

    482,816

    4,716,074

    163,482

    -

    5,825,276

    ----------

    ----------

    ----------

    ----------

    ----------

    ----------

    Carrying amount:

    At 31 December 2025

    459,199

    1,627,199

    4,375,674

    59,372

    859,226

    7,380,670

    1. Certain items of property, plant and equipment with a carrying value of AED 1,750 million (2025: AED 2,035 million) have been pledged to secure the borrowings of the Group. The Group is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

    2. Property, plant and equipment includes fully depreciated assets of AED 3,172 million (2025: AED 2,878 million)

    3. Buildings and base facilities are located in Mussafah, Abu Dhabi, UAE on leased land.

  2. Right -of-use assets and lease liabilities

    Right-of-use

    assets (land & equipment)

    Lease liabilities

    AED'000

    AED'000

    At 1 January 2025 (Audited)

    478,609

    481,995

    Additions during the period

    370,849

    370,849

    Modifications during the period

    (8,553)

    (9,970)

    Acquisition of a subsidiary

    3,931

    3,542

    Depreciation expense

    (180,574)

    -

    Interest expense

    -

    23,266

    Payments

    At 1 January 2026 (Audited)

    -

    -----------

    664,262

    (191,762)

    -----------

    677,920

    Additions during the period

    4,664

    4,664

    Modifications during the period

    (4,274)

    (4,274)

    Depreciation expense

    (46,480)

    -

    Interest expense

    -

    6,577

    Payments

    At 31 March 2026 (Unaudited)

    -

    -----------

    618,172

    (42,334)

    -----------

    642,553

    Lease liabilities are disclosed in the interim condensed consolidated statement of financial position as follows:

    31 March

    31 December

    2026

    2025

    AED'000

    AED'000

    (Unaudited)

    (Audited)

    Current liabilities

    219,914

    202,223

    Non-current liabilities

    Total

    422,639

    -----------

    642,553

    475,697

    -----------

    677,920

  3. Investment in equity-accounted investees

    The carrying amounts of the Group's investments in equity accounted investees are as follows:

    31 March

    31 December

    2026

    AED'000

    (Unaudited)

    2025

    AED'000

    (Audited)

    Safeen Survey and Subsea Services LLC

    559,982

    530,609

    Principia SAS

    21,080

    21,080

    The Challenge Egyptian Emirates Marine Dredging Company

    22,710

    22,710

    NT Energies LLC

    1,182

    -----------

    604,954

    1,182

    -----------

    575,581

    The movements in investment in equity accounted investees are as follows:

    31 March

    31 December

    2026

    AED'000

    (Unaudited)

    2025

    AED'000

    (Audited)

    At beginning of the period/year

    575,581

    507,120

    Dividend received during the period/year

    -

    (2,871)

    Foreign exchange movement

    -

    3,358

    Share of profit for the period/year, net

    At end of the period/year

    29,373

    -----------

    604,954

    67,974

    -----------

    575,581

  4. Trade and other receivables

    31 March

    31 December

    2026

    AED'000

    (Unaudited)

    2025

    AED'000

    (Audited)

    Trade receivables

    7,324,583

    10,688,167

    Retention receivables

    1,237,828

    1,179,356

    Less: allowance for expected credit losses

    (91,557)

    -----------

    8,470,854

    (125,369)

    -----------

    11,742,154

    Deposits and prepayments

    864,597

    711,474

    Advances paid to suppliers

    2,452,648

    3,125,368

    ICV retention receivables

    890,748

    804,030

    VAT and GST receivables

    145,738

    46,678

    Advances paid to employees

    50,488

    102,601

    Other receivables

    1,032,432

    -----------

    13,907,505

    218,168

    -----------

    16,750,473

    Receivables, net are expected, on the basis of past experience, to be fully recoverable. It is not the practice of the Group to obtain collateral over receivables and the vast majority are, therefore, unsecured.

    Movement in the provision for expected credit losses on trade and retention receivables is as follows:

    31 March

    31 December

    2026

    AED'000

    (Unaudited)

    2025

    AED'000

    (Audited)

    At beginning of the period/year

    125,369

    77,877

    Provision assumed on acquisition

    -

    14,824

    Reversal/(charge) for the period/year

    (33,812)

    34,504

    Written off

    At end of the period/year

    -

    -----------

    91,557

    (1,836)

    -----------

    125,369

  5. Contract assets

    31 March

    31 December

    2026

    AED'000

    (Unaudited)

    2025

    AED'000

    (Audited)

    Construction contracts

    7,137,503

    6,122,744

    Less; allowance for expected credit losses

    (67,379)

    -----------

    7,070,124

    (60,894)

    -----------

    6,061,850

    1. Construction contracts, net of allowance for expected credit losses

Construction contracts, net of allowance for expected credit losses and discount, are analysed as follows:

31 March

31 December

Verbal contracts

2026

AED'000

(Unaudited)

2025

AED'000

(Audited)

Government of Abu Dhabi and its related entities

650,737

564,256

Other entities

27,857

-----------

678,594

34,175

-----------

598,431

Signed contracts

Government of Abu Dhabi and its related entities

3,401,830

2,525,739

Equity accounted investees

17,475

20,067

Other entities

2,972,225

-----------

6,391,530

2,917,613

-----------

5,463,419

7,070,124

6,061,850

Movement in the provision for expected credit losses on contract assets is as follows:

31 March

31 December

2026

AED'000

(Unaudited)

2025

AED'000

(Audited)

At beginning of period/year

60,894

25,456

Charge during the period/year, net

At end of the period/year

6,485

-----------

67,379

35,438

-----------

60,894

8 Cash and cash equivalents

31 March

31 December

2026

2025

AED'000

AED'000

(Unaudited)

(Audited)

Cash in hand

3,275

3,476

Cash at banks:

Current accounts

4,373,787

1,321,818

Short term deposits

2,510,158

3,654,365

-----------

-----------

Cash and bank balances

6,887,220

4,979,659

Less: bank overdrafts

(823,619)

-

Less: restricted cash

(14,000)

(14,000)

Less: short-term deposit with original maturity more

than three months

(39,114)

(27,722)

-----------

-----------

Cash and cash equivalents

6,010,487

4,937,937

These short-term deposits, carry interest at prevailing market rates.

9 Borrowings

31 March

31 December

2026

2025

AED'000

AED'000

(Unaudited)

(Audited)

Long term borrowings

rent portion of term loans

395,043

468,940

Short term borrowings

portion of term loans

453,070

480,270

  1. Trade and other payables

    31 March

    31 December

    2026

    2025

    AED'000

    AED'000

    (Unaudited)

    (Audited)

    Trade payables

    3,474,993

    3,440,666

    Project and other accruals

    7,012,427

    7,701,618

    Advances from customers

    4,152,042

    3,951,997

    Provisions

    600,088

    829,166

    Retentions payable

    265,027

    270,716

    VAT payables

    302,644

    209,217

    Other payables

    48,550

    -----------

    15,855,771

    111,750

    -----------

    16,515,130

  2. Taxation

On 9 December 2022, the United Arab Emirates (UAE) Ministry of Finance ("MoF") released Federal Decree-Law No 47 of 2022 on the Taxation of Corporations and Businesses, Corporate Tax Law ("CT Law") to enact a new Corporate Tax (CT) regime in the UAE. The new CT regime became effective for accounting periods beginning on or after 1 June 2023. The taxable income of the entities that are in scope for UAE CT purposes are subject to the rate of 9% corporate tax.

31 March

31 March

Current income tax

2026

AED'000

(Unaudited)

2025

AED'000

(Unaudited)

Current income tax charge - net

37,521

99,253

Pillar Two tax charge

Deferred tax

17,179

-----------

54,700

33,827

-----------

133,080

Deferred tax charge (reversal)*

Group corporate taxes, net

10,600

-----------

65,300

(16,120)

-----------

116,960

Reversals related to prior period adjustments

(48,089)

(581)

Total income tax expense recognised in consolidated

-----------

-----------

income statement

17,211

116,379

* Deferred tax charge for the current period has been recognised in respect of temporary differences arising on unremitted retained earnings of a subsidiary in India.

  1. Taxation (continued)

    The decrease is mainly on account of reversal of excess provision during the period, amounting to AED 48 million, carried at 31 December 2025.

    Movement of the income tax payable is as follow:

    31 March

    31 December

    2026

    AED'000

    (Unaudited)

    2025

    AED'000

    (Audited)

    At beginning of the period/year

    652,899

    358,114

    Charge for the period/year

    54,700

    616,389

    Acquisition of a subsidiary

    -

    4,521

    Reversals related to prior period adjustments

    (48,089)

    (28,606)

    Exchange difference

    (30)

    291

    Payments

    (5,653)

    (264,793)

    Other movements

    Balance at the end of the period/year

    (517)

    -----------

    653,310

    (33,017)

    -----------

    652,899

    The tax payable resulting from foreign operations in India, Kuwait, Egypt, Taiwan and Saudi Arabia is calculated in accordance with the taxation laws in the respective countries.

    Recently, in order to align with OECD's Global Minimum Tax effort (Pillar Two), the UAE Ministry of Finance (MoF) has introduced a Domestic Minimum Top-Up Tax of 15% for Multinational Enterprises (MNEs) with effect from financial years starting on or after 1st January 2025. NMDC Group and its subsidiaries/branches are in scope of Pillar Two legislation as it operates in certain jurisdictions that have enacted or substantively enacted Pillar Two legislation and its consolidated revenue exceeds €750 million threshold.

    The Group estimates the following tax expense and top-up taxes related to Pillar Two for the period ended 31 March 2026:

    Particulars

    31 March

    2026

    AED'000

    (Unaudited)

    31 March

    2025

    AED'000

    (Unaudited)

    Group corporate taxes, net

    32

    82,552

    Top-up taxes in the jurisdictions that have enacted Pillar Two legislation effective 1st January 2025

    17,179

    -----------

    33,827

    -----------

    Total

    17,211

    116,379

    Furthermore, for the period ended 31 March 2026, the Group has applied the IASB amendment to IAS 12, Income Taxes, which provides a mandatory temporary exception from recognizing or disclosing deferred taxes related to Pillar Two.

  2. Revenue from contracts with customers
    1. Revenue by activity

      UAE

      AED'000

      (Unaudited)

      International

      AED'000

      (Unaudited)

      Total

      AED'000

      (Unaudited)

      Period ended 31 March 2026

      Dredging, reclamation and marine construction

      1,664,014

      17,557

      1,681,571

      Engineering, procurement and

      construction

      3,688,687

      1,275,138

      4,963,825

      Total

      -----------

      5,352,701

      -----------

      1,292,695

      -----------

      6,645,396

      UAE

      AED'000

      (Unaudited)

      International

      AED'000

      (Unaudited)

      Total

      AED'000

      (Unaudited)

      Period ended 31 March 2025 Dredging, reclamation and marine construction

      2,488,413

      184

      2,488,597

      Engineering, procurement and construction

      2,321,404

      1,413,236

      3,734,640

      Total

      -----------

      4,809,817

      -----------

      1,413,420

      -----------

      6,223,237

    2. Timing of revenue recognition 31 March 2026

      31 March

      2025

      AED'000 AED'000

      (Unaudited) (Unaudited)

      Services transferred over time 6,645,396 6,223,237

    3. Unsatisfied performance obligation

      The transaction price allocated to (partially) unsatisfied performance obligations at 31 March 2026 amounted to AED 55.4 billion (31 December 2025: AED 57.9 billion).

  3. Profit for the period

    Profit for the period is stated after:

    31 March

    31 March

    2026

    2025

    AED'000

    AED'000

    Salaries and other benefits

    (Unaudited)

    740,011

    (Unaudited)

    849,879

    Depreciation of property, plant and equipment (note 3)

    226,506

    201,270

    Depreciation of right-of-use assets (note 4)

    46,480

    30,774

    14 Related party transactions and balances

    Related parties include majority Shareholders, equity accounted investees, Directors and key management personnel, management entities engaged by the Group and those enterprises over which majority Shareholders, Directors, the Group or its affiliates can exercise significant influence, or which can exercise significant influence over the Group. In the ordinary course of business, the Group provides services to, and receives services from, such enterprises on terms agreed by management.

    Balances with related parties included in the interim condensed consolidated statement of financial position are as follows:

    31 March

    31 December

    Due from/to equity accounted investee for project

    related work:

    2026

    AED'000

    (Unaudited)

    2025

    AED'000

    (Audited)

    Trade and other receivables

    93,872

    139,016

    Trade and other payables

    83,911

    13,597

    Contract assets

    10,046

    12,517

    Due from/to other related parties:

    Trade and other receivables

    22,557

    19,920

    Trade and other payables

    86,363

    157,464

    Bank balances

    1,905,212

    3,033,783

    Borrowings

    419,847

    419,847

  4. Related party transactions and balances (continued)

Transactions with related parties included in the interim condensed consolidated statement of profit or loss are as follows:

31 March

31 March

2026

AED'000

(Unaudited)

2025

AED'000

(Unaudited)

Other related parties

Revenue

2,847

1,391,455

Material and services purchased / received

120,261

6,998

Net interest (cost) income

(26,719)

11,102

Equity accounted investee

Revenue earned

-

184

Costs incurred

271,566

161,157

15 Earnings per share

Basic earnings per share has been computed by dividing the profit for the period attributable to the ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the period.

31 March 2026

31 March

2025

AED'000 AED'000

(Unaudited) (Unaudited)

Profit attributable to the shareholders of the Company

(AED'000) 364,799 733,435

----------- -----------

Weighted average number of ordinary shares ('000) 844,379 844,379

----------- -----------

Earnings per share attributable to the shareholders of the

Company (AED) 0.43 0.87

----------- -----------

Diluted earnings per share as of 31 March 2026 and 31 March 2025 are equivalent to basic earnings per share.

16 Dividend

At the annual general meeting held on 5 March 2026, the shareholders approved a dividend of AED 844,380 thousand (AED 1 per share) relating to the year ended 31 December 2025 (2025: AED 700,835 thousand (AED 0.83 per share)). Further, dividend attributable to non-controlling interest amounting to AED 184,059 thousand was declared relating to the year ended 31 December 2025 (2025: AED 161,000 thousand).

17 Other reserves

Foreign

currency

Restricted

Hedging

translation

Legal reserve

reserve

reserve

reserve

Total

AED'000

AED'000

AED'000

AED'000

AED'000

At 1 January 2025 (Audited) 422,190 Fair value gain on

1,291

(11,197)

(553,470)

(141,186)

revaluation of

hedging instruments -

Cumulative translation

-

26,757

-

26,757

adjustment on foreign

operations -

-

-

21,743

21,743

-----------

-----------

-----------

-----------

-----------

At 1 January 2026 (Audited) 422,190

Fair value gain on

1,291

15,560

(531,727)

(92,686)

revaluation of hedging

instruments -

Cumulative translation

-

(11,008)

-

(11,008)

adjustment on foreign

operations -

-

-

(36,873)

(36,873)

-----------

-----------

-----------

-----------

-----------

(Unaudited) 422,190

1,291

4,552

(568,600)

(140,567)

18 Contingencies and commitments

31 March

31 December

2026

2025

AED'000

AED'000

(Unaudited)

(Audited)

Bank guarantees

18,617,321

19,650,275

Letters of credit

674,468

830,373

Capital commitments

753,717

1,293,005

Purchase commitments

6,000,663

5,744,358

At 31 March 2026

The above letters of credit and bank guarantees issued in the normal course of business.

  1. Fair value of financial instruments Fair value measurement recognized in the consolidated statement of financial position

    The fair values of the Group's financial assets and liabilities as at 31 March 2026 and 31 December 2025 are not materially different from their carrying values at that reporting date.

    The following table provides the fair value measurement hierarchy of the Group's financial assets and

    liabilities which are measured at fair value as at 31 March 2026 and 31 December 2025:

    Fair value measurement

    Total

    Quoted prices

    in active markets (Level

    1)

    Significant

    observable inputs (Level 2)

    Significant

    unobservable inputs (Level 3)

    AED'000

    (Unaudited)

    AED'000

    (Unaudited)

    AED'000

    (Unaudited)

    AED'000

    (Unaudited)

    At 31 March 2026

    Derivative financial assets

    4,219

    -

    4,219

    -

    Financial assets at fair value through profit or loss (FVTPL)

    617,576

    617,576

    -

    -

    Investment properties

    322,000

    -

    -

    322,000

    Fair value measurement

    Total

    Quoted prices in active markets

    (Level 1)

    Significant observable inputs (Level 2)

    Significant unobservable inputs (Level 3)

    AED'000

    AED'000

    AED'000

    AED'000

    As at 31 December 2025

    Derivative financial assets

    19,543

    -

    19,543

    -

    Financial assets at fair value through profit or loss (FVTPL)

    700,682

    700,682

    -

    -

    Investment properties

    322,000

    -

    -

    322,000

  2. Segment information Geographical segment information

The Group has aggregated its segments into Dredging & Marine and Energy.

The following table shows the Group's segment analysis:

Dredging &

31 March 2026

(Unaudited)

Marine

AED'000

Energy

AED'000

Group

AED'000

Segment revenue

1,882,604

4,963,825

6,846,429

Intersegment revenue

(201,033)

(201,033)

Revenue

1,681,571

4,963,825

6,645,396

Segment gross profit

417,117

129,205

546,322

Share of net results of equity accounted investees

-

-

29,373

General and administrative expenses

-

-

(80,314)

Finance income

-

-

24,942

Finance cost

Fair value loss on financial assets at fair value through profit or loss

-

-

-

-

(29,059)

(83,106)

Foreign currency exchange loss

-

-

(6,774)

Other income, net

-

-

3,094

Profit before tax for the period

92,229

312,249

404,478

Income tax charge

(5,182)

(12,029)

(17,211)

Profit after tax for the period

87,047

300,220

387,267

Total assets

20,281,305

19,381,539

39,662,844

Total liabilities

12,888,704

11,586,236

24,474,940

  1. Segment information (continued) Geographical segment information (continued)

    Dredging &

    31 March 2025

    (Unaudited)

    Marine Energy Group

    AED'000 AED'000 AED'000

    Segment revenue 2,680,580 3,734,640 6,415,220

    Intersegment revenue (191,983) - (191,983)

    Revenue 2,488,597 3,734,640 6,223,237

    Segment gross profit 705,963 242,720 948,683 Share of net results of equity accounted

    investees - - 22,387

    General and administrative expenses - - (68,084)

    Finance income - - 64,698

    Finance cost - - (25,636)

    Fair value loss on financial assets at fair value

    through profit or loss - - (53,436)

    Foreign currency exchange loss - - 6,076

    Other income, net - - 5,643

    Profit before tax for the period 669,074 231,257 900,331

    Income tax charge (102,130) (14,249) (116,379)

    Profit after tax for the period 566,944 217,008 783,952

    Total assets 19,269,230 20,415,209 39,684,439

    Total liabilities 11,931,558 11,871,522 23,803,080

  2. Seasonality of results

    No income of seasonal nature was recorded in the condensed statement of comprehensive income for the three-month period ended 31 March 2026.

  3. Approval of the interim condensed consolidated financial statements

The interim condensed consolidated financial statements were approved by the Board of Directors and authorised for issue on 29 April 2026.

Earlier from Nmdc Group Pjsc

All Nmdc Group Pjsc news releases