Mvb Financial Corp.NASDAQ: MVBF

MVB Financial Corp. Reports Strong Third Quarter 2020 Results with a 50% Increase in Net Income, a 134% Increase in Noninterest-Bearing Deposits, and a 25% Increase In Tangible Book Value from Previous Year

· Issued by MVB Financial Corp. via Business Wire

FAIRMONT, W. Va.--(BUSINESS WIRE)-- MVB Financial Corp. (NASDAQ: MVBF) (“MVB Financial,” “MVB,” or the “Company”) today reported net income of $6.5 million, or $0.53 basic and diluted earnings per share for the three months ended September 30, 2020.

Quarterly

Year-to-Date

2020

2020

2019

2020

2019

Third Quarter

Second Quarter

Third Quarter

Net income from continuing operations

$

6,491

$

18,034

$

4,346

$

25,573

$

22,469

Net income from discontinued operations

—

—

(19)

—

427

Net income

$

6,491

$

18,034

$

4,327

$

25,573

$

22,896

Earnings per share from continuing operations - basic

$

0.53

$

1.50

$

0.36

$

2.11

$

1.89

Earnings per share from discontinued operations - basic

—

—

—

—

0.04

Earnings per share - basic

$

0.53

$

1.50

$

0.36

$

2.11

$

1.93

Earnings per share from continuing operations - diluted

$

0.53

$

1.49

$

0.35

$

2.07

$

1.84

Earnings per share from discontinued operations - diluted

—

—

—

—

0.04

Earnings per share - diluted

$

0.53

$

1.49

$

0.35

$

2.07

$

1.88

THIRD QUARTER 2020 HIGHLIGHTS

  • Transactions: The Company continued to be active during the third quarter of 2020 and completed two strategic transactions: the MVB Mortgage combination with Intercoastal Mortgage Company (“ICM”) and the acquisition of the assets of Invest Forward, Inc.
  • Growth in Tangible Book Value (“TBV”) per Share: TBV per share was $18.66 as of September 30, 2020, an increase of $2.01, or 12.1%, from June 30, 2020, and an increase of $3.79, or 25.5%, from September 30, 2019.
  • Mortgage: MVB Mortgage’s income from its equity method investment of ICM was $13.6 million for the quarter ended September 30, 2020. The Company also recognized a gain on the mortgage combination transaction of $3.3 million.
  • Deposits: Noninterest-bearing deposits were $642.8 million as of September 30, 2020, an increase of $114.3 million, or 21.6%, from June 30, 2020, and an increase of $367.9 million, or 133.8%, from September 30, 2019. As of September 30, 2020, total noninterest-bearing deposits were 33.9% of total deposits, compared to 28.4% as of June 30, 2020, and 18.9% as of September 30, 2019.
  • Asset Quality: Allowance for loan losses to total loans was 1.81% as of September 30, 2020, an increase of 62 basis points from June 30, 2020, and an increase of 95 basis points from September 30, 2019. Excluding Paycheck Protection Program (“PPP”) loans of $87.9 million, allowance for loan losses to total loans was 1.93% as of September 30, 2020, an increase of 67 basis points from June 30, 2020, and an increase of 107 basis points from September 30, 2019.
  • Capital: MVB Bank, Inc. (“MVB Bank” or the “Bank”) finished the third quarter with strong capital ratios. The Bank’s leverage ratio was 10.64%, the Tier 1 risk-based capital ratio was 14.63%, and the total risk-based capital ratio was 15.89%. The Company’s tangible common equity to tangible assets was 10.04% as of September 30, 2020.

FINTECH HIGHLIGHTS

  • Fintech deposits were $364.8 million as of September 30, 2020, an increase of $138.6 million, or 61.3%, from June 30, 2020, and an increase of $251.5 million, or 221.9%, from September 30, 2019.
  • Gaming deposits, included in total fintech deposits, were $206.6 million as of September 30, 2020, an increase of $64.7 million, or 45.6%, from June 30, 2020, and an increase of $129.8 million, or 169.0%, from September 30, 2019.
  • Through the existing partnership with Credit Karma, MVB is now a Top 30 bank in terms of total number of deposit accounts in the United States. Also in the third quarter, MVB signed a sponsorship agreement with Credit Karma to launch a debit card program.
  • In an effort to increase noninterest income, MVB signed agreements with two of the largest payment processors for card acquiring sponsorships.

MANAGEMENT OVERVIEW

The Company continued to be “offensively defensive” to further strengthen capital and to bolster the provision for loan losses, all while generating competitive earnings of $6.5 million to position the Company for success now and in the future. As a result of increasing the provision for loan losses, allowance for loan losses as a percentage of total loans of 1.81% as of September 30, 2020, increased 62 basis points from June 30, 2020, and increased 95 basis points from September 30, 2019.

As the COVID-19 pandemic continues, the Company is fulfilling its purpose of being a trusted partner to Clients, Communities, Team Members, and Shareholders. Members of the Commercial and Retail Banking Team are serving Clients with social distancing measures in place and a majority of Team Members are still working remotely. The Company remains committed to the Community by continuing to partner with non-profit entities and local businesses and was able to return value to Shareholders through meaningful growth in earnings and tangible book value for the second straight quarter. In addition, the Company saw a decrease in commercial loans requiring additional modifications, down from $223.9 million in the second quarter to $41.1 million in the third quarter of 2020.

In addition, the Company reduced its reliance on brokered CDs and higher-cost deposits by replacing these deposits with noninterest-bearing deposits. Total noninterest-bearing deposits increased $114.3 million, or 21.6%, from June 30, 2020, and increased $367.9 million, or 133.8%, from September 30, 2019, to a balance of $642.8 million as of September 30, 2020. The growth in noninterest-bearing deposits was primarily driven by MVB’s continued execution of strategic initiatives in Fintech and specialty deposits. As of September 30, 2020, total noninterest-bearing deposits were 33.9% of total deposits, compared to 28.4% as of June 30, 2020, and 18.9% as of September 30, 2019.

During the third quarter of 2020, the Company completed MVB Mortgage’s combination with ICM on July 1, 2020 to become one of the largest independently-owned residential mortgage lending operations in the Mid-Atlantic region. MVB Mortgage’s combination with Intercoastal Mortgage Company to form ICM served as further validation of the Company’s strategic initiatives to protect earnings in a down-rate environment. After the combination, management at ICM continues to execute on favorable market conditions while generating cost savings through synergies gained in the combination. During the third quarter, MVB recognized $13.6 million in equity method investment income. This income amount is directly proportional to MVB’s ownership interest in ICM. In addition, MVB recognized a gain for the fair value recognition of the equity investment in ICM of $3.3 million during the third quarter of 2020.

“I’m very pleased with MVB’s strong third quarter performance results. Team MVB has executed during an extraordinary year with noninterest-bearing deposits up 134% and, most importantly, with tangible book value up 25% from the third quarter of 2019, enhancing shareholder value,” said Larry F. Mazza, President and CEO, MVB Financial Corp. “The already strong mortgage companies integrated quickly and have been successfully seeking synergies. Our long-held belief that investment in our mortgage company is a protection against down side risk in the cyclical mortgage industry has been validated. As the industry moves into its next phase, the company will be well prepared with cost saves and efficiencies.”

Also during the third quarter of 2020, the Company acquired the assets of Invest Forward, Inc., doing business as Grand. Grand is a mobile app that incentivizes savings through digital banking.

“Our strategy continues to differentiate MVB among our peers. In addition to completing the MVB Mortgage combination with Intercoastal Mortgage Company this quarter, MVB also acquired technology through Invest Forward, Inc., which will strengthen our expanding fintech vertical. We signed sponsorship agreements with the top two processors in the U.S., and we provided banking services for Credit Karma to launch debit card issuance,” Mazza said.

LOANS

Loans, excluding PPP loans of $87.9 million, totaled $1.34 billion as of September 30, 2020, a decrease of $64.2 million, or 4.6%, from June 30, 2020, and a decrease of $41.7 million, or 3.0%, from September 30, 2019. The decrease in loans was driven by mortgage construction loans contributed to ICM totaling $54.0 million and expected runoff in commercial loans. The tax-equivalent yield on loans, including PPP loans, was 4.51% for the quarter ended September 30, 2020, a decrease of 23 basis points from the quarter ended June 30, 2020, and a decrease of 66 basis points from the quarter ended September 30, 2019.

Loans held for sale totaled $2.3 million as of September 30, 2020, a decrease of $239.8 million, or 99.1%, from June 30, 2020, and a decrease of $157.7 million, or 98.6%, from September 30, 2019. Loans held for sale decreased as a result of the MVB Mortgage combination to form ICM.

DEPOSITS

Deposits totaled $1.90 billion of September 30, 2020, an increase of $35.0 million, or 1.9%, from June 30, 2020, and an increase of $442.6 million, or 30.4%, from September 30, 2019.

Driven by increased mortgage activity as a result of the historically low rates late in the first three quarters of 2020, deposits related to title businesses totaled $175.6 million as of September 30, 2020, up from $155.3 million as of June 30, 2020, and up from $60.3 million as of September 30, 2019.

During the first half of 2020, the Company used the influx of noninterest-bearing deposits to pay down FHLB and other borrowings. As a result of the increases in noninterest-bearing deposits continuing throughout the third quarter of 2020, the Company was able to further decrease reliance on higher-cost funding sources by reducing the balance of brokered deposits by $110.3 million from June 30, 2020.

NET INTEREST INCOME

Net interest income for the quarter ended September 30, 2020, was $16.0 million, a decrease of $2.4 million, or 13.3%, from the quarter ended June 30, 2020, and an increase of $1.0 million, or 6.5%, from the quarter ended September 30, 2019. Net interest margin, on a fully tax-equivalent basis, for the quarter ended September 30, 2020, was 3.35%, a decrease of 43 basis points versus the quarter ended June 30, 2020, and a decrease of 13 basis points versus the quarter ended September 30, 2019. Net interest margin was primarily impacted by three items: excess liquidity, PPP loans originated during the second quarter of 2020, and a prepayment penalty for paying off long-term borrowings. For the quarter ended September 30, 2020, the excess liquidity from increased cash balances accounted for 26 basis points of the decrease, the PPP loans originated during the second quarter accounted for 15 basis points of the decrease, and a $500 thousand prepayment penalty for paying off long-term borrowings accounted for 10 basis points of the decrease. The tax-equivalent adjustments are added to net interest income and are $301 thousand for the quarter ended September 30, 2020, $284 thousand for the quarter ended June 30, 2020, and $260 thousand for the quarter ended September 30, 2019. Excluding the impact from the FDIC-assisted acquisition of First State, the fully-tax equivalent net interest margin for the quarter ended September 30, 2020 would have decreased 21 basis points.

Interest income decreased 14.5% during the quarter ended September 30, 2020, compared to the quarter ended June 30, 2020, and decreased 11.5% compared to the quarter ended September 30, 2019. The 56-basis point decrease in the tax-equivalent yield on earning assets compared to the quarter ended June 30, 2020, was the result of a 11-basis point decrease in the yield on commercial loans and a 95-basis point decrease in the yield on real estate loans. The 97-basis point decrease in the tax-equivalent yield on earning assets compared to the quarter ended September 30, 2019, was the result of a 56-basis point decrease in the yield on commercial loans and a 134-basis point decrease in the yield on real estate loans.

Interest expense decreased 21.1% during the quarter ended September 30, 2020, compared to the quarter ended June 30, 2020, as a result of a decrease of 14 basis points in the cost of interest-bearing liabilities. Interest expense decreased 56.4% compared to the quarter ended September 30, 2019, due to a decrease of 95 basis points in the cost of interest-bearing liabilities. The decrease in the cost of interest-bearing liabilities compared to the quarter ended June 30, 2020, was the result of a 22-basis point decrease in the cost of money market accounts, a 18-basis point decrease in the cost of CDs, and a 33-basis point decrease in the cost of NOW accounts The decrease in the cost of interest-bearing liabilities compared to the quarter ended September 30, 2019, was the result of a 134-basis point decrease in the cost of money market accounts, a 105-basis point decrease in the cost of CDs, and a 45-basis point decrease in the cost of NOW accounts.

An increase in the Company's average noninterest-bearing balances of $88.0 million from the quarter ended June 30, 2020, helped to maintain a 26-basis point favorable spread on the tax-equivalent net interest margin for the quarter ended September 30, 2020, compared to a 27-basis point favorable spread for the quarter ended June 30, 2020.

An increase in the Company’s average noninterest-bearing balances of $271.2 million from the quarter ended September 30, 2019, helped to maintain a 26-basis point favorable spread on the tax-equivalent net interest margin in 2020 compared to a 37-basis point favorable spread for the same period in 2019.

ASSET QUALITY

Provision for loan losses totaled $8.6 million for the quarter ended September 30, 2020, an increase of $2.0 million from the quarter ended June 30, 2020, and an increase of $8.0 million from the quarter ended September 30, 2019. The drastic increase in loan loss provision is mainly the result of changes to the qualitative adjustment factor framework within the allowance methodology, in addition to adjustments to the risk grading of significant loans within the portfolio, and changes in the outstanding balances of the loan portfolios. As a result of the increases in provision, allowance for loan losses as a percentage of total loans was 1.81% as of September 30, 2020, an increase of 62 basis points from June 30, 2020, and an increase of 95 basis points from September 30, 2019. The Company is continuing to evaluate the effects of COVID-19 as it relates to the asset quality of the loan portfolio and will continue to evaluate and assess the need for additional loan loss provision in the remainder of 2020 and beyond.

Nonperforming loans totaled $14.9 million, or 1.04%, of total loans as of September 30, 2020, compared to 0.94% of total loans as of June 30, 2020, and compared to 0.41% of total loans as of September 30, 2019. The increase in nonperforming loans from June 30, 2020 was primarily the result of the recognition of $3.0 million in nonperforming loans acquired from The First State Bank, which was partially offset by a $750 thousand curtailment of a nonperforming commercial loan and the foreclosure upon a $377 thousand commercial loan which was transitioned to other real estate owned. In addition, net charge-offs for the quarter ended September 30, 2020, increased $91 thousand compared to the quarter ended June 30, 2020, and increased $155 thousand compared to the quarter ended September 30, 2019. In the third quarter of 2020, commercial loans totaling $41.1 million and mortgage loans totaling $15.5 million were approved for modifications such as interest-only payments and payment deferrals. Of the $41.1 million of commercial loan modifications, $35.5 million were related to hotels. These modifications were not considered to be troubled debt restructurings.

NONINTEREST INCOME

Noninterest income totaled $19.4 million for the quarter ended September 30, 2020, a decrease of $26.1 million, or 57.4%, from the quarter ended June 30, 2020, and an increase of $4.7 million, or 32.0%, from the quarter ended September 30, 2019.

The $26.1 million decrease in noninterest income from the quarter ended June 30, 2020, was due to a decrease of $20.9 million in the gain on derivatives and a decrease of $7.7 million in mortgage fee income due to the transition to the equity method investment accounting from the MVB Mortgage transaction. These decreases were partially offset by an increase of $13.6 million in equity method investments income related to the Company’s investment in ICM and an increase of $3.3 million in the gain on mortgage combination transaction. The decrease in noninterest income was also impacted by transactions closed and gains recognized in the second quarter of 2020, as follows: $9.6 million in the gain on sale of banking centers and $4.7 million in the bargain purchase gain from the acquisition of The First State Bank.

The $4.7 million increase in noninterest income from the quarter ended September 30, 2019, was due to an increase of $13.6 in equity method investments income related to the Company’s investment in ICM and an increase of $3.3 million in the gain on mortgage combination transaction. These increases were partially offset by a decrease of $8.6 million in the gain on derivatives and a decrease of $4.2 million in mortgage fee income. The decreases in both the gain on derivatives and mortgage fee income are directly related to the mortgage transaction that occurred on July 1, 2020.

NONINTEREST EXPENSE

Noninterest expense totaled $18.3 million for the quarter ended September 30, 2020, a decrease of $15.1 million, or 45.2%, from the quarter ended June 30, 2020, and a decrease of $5.1 million, or 21.9%, from the quarter ended September 30, 2019. The mortgage transaction that occurred on July 1, 2020 had the largest impact to the decreases noted in noninterest expense as a result of the transition to the equity method investment accounting.

The $15.1 million decrease in noninterest expense from the quarter ended June 30, 2020, was due to a decrease of $12.1 million in salaries and employee benefits, a decrease of $1.4 million in professional fees, and a decrease of $887 thousand in mortgage processing expense. Of the decrease in salaries and employee benefits expense, $13.5 million was primarily driven by the MVB Mortgage combination to form ICM.

The $5.1 million decrease in noninterest expense from the quarter ended September 30, 2019, was due to a decrease of $4.9 million in salaries and employee benefits and a decrease of $725 thousand in mortgage processing expense. Of the decrease in salaries and employee benefits expense, $8.2 million was primarily driven by the MVB Mortgage combination to form ICM.

STOCK REPURCHASE PROGRAM

As previously announced on August 19, 2020, the Board of Directors of the Company approved an extension of the current stock repurchase program, of which 49,100 shares were repurchased for $706 thousand. Under the extended program, the Company is authorized to repurchase up to an additional $5 million of its outstanding shares of common stock over the next 12 months or until the purchase is fully absorbed, whichever date comes first. During the third quarter of 2020, the Company repurchased 82,424 shares totaling $1.3 million. A total of 128,024 shares totaling $1.9 million have been repurchased in 2020.

DIVIDEND

As previously announced on August 21, 2020, MVB issued its third quarterly dividend for 2020, totaling a $0.27 per share payout year-to-date. The Company declared a quarterly cash dividend of $0.09 per share payable on September 15, 2020, to shareholders of record at the close of business on September 1, 2020.

About MVB Financial Corp.

MVB Financial Corp. (“MVB Financial” or “MVB”), the holding company of MVB Bank, Inc., is publicly traded on The Nasdaq Capital Market® under the ticker “MVBF.” Nasdaq is a leading global provider of trading, clearing, exchange technology, listing, information and public company services. Through its subsidiary, MVB Bank, Inc., and the Bank’s subsidiaries, MVB Community Development Corporation, Chartwell Compliance, Paladin Fraud, and MVB Technology, the Company provides financial services to individuals and corporate clients in the Mid-Atlantic region and beyond. For more information about MVB, please visit http://ir.mvbbanking.com.

Forward-looking Statements

MVB Financial Corp. (the “Company”) has made forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, in this Earnings Release. These forward-looking statements are based on current expectations about the future and subject to risks and uncertainties. Forward-looking statements include, without limitation, information concerning possible or assumed future results of operations of the Company and its subsidiaries. When words such as “may,” “plans,” “believes,” “expects,” “anticipates,” “continues,” “may” or similar expressions occur in this Earnings Release, the Company is making forward-looking statements. Note that many factors could affect the future financial results of the Company and its subsidiaries, both individually and collectively, and could cause those results to differ materially from those expressed in the forward-looking statements contained in this Earnings Release. Those factors include but are not limited to: credit risk; changes in market interest rates; inability to achieve anticipated synergies; ability to successfully integrate recent mergers and acquisitions, including First State and Summit; competition; length and severity of the recent COVID-19 (coronavirus) outbreak and its impact on the Company’s business and financial condition; economic downturn or recession; and government regulation and supervision. Additional factors that may cause actual results to differ materially from those described in the forward-looking statements can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, as well as its other filings with the SEC, which are available on the SEC website at www.sec.gov. Except as required by law, the Company undertakes no obligation to update or revise any forward-looking statements.

Accounting standards require the consideration of subsequent events occurring after the balance sheet date for matters that require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s financial statements when filed with the Securities and Exchange Commission. Accordingly, the consolidated financial information in this announcement is subject to change.

Questions or comments concerning this Earnings Release should be directed to:

MVB Financial Corp. Donald T. Robinson, Executive Vice President and CFO (304) 598-3500 drobinson@mvbbanking.com

 

MVB Financial Corp.

Financial Highlights

Consolidated Statements of Income

(Unaudited) (Dollars in thousands, except per share data)

Quarterly

Year-to-Date

2020

2020

2019

2020

2019

Third Quarter

Second Quarter

Third Quarter

Interest income

$

18,627

$

21,774

$

21,038

$

61,100

$

61,131

Interest expense

2,617

3,316

6,004

10,461

17,596

Net interest income

16,010

18,458

15,034

50,639

43,535

Provision for loan losses

8,631

6,596

657

16,365

1,557

Net interest income after provision for loan losses

7,379

11,862

14,377

34,274

41,978

Noninterest income:

Mortgage fee income

7,264

14,944

11,496

33,427

28,030

Other income

12,134

30,569

3,200

42,334

21,818

Total noninterest income

19,398

45,513

14,696

75,761

49,848

Noninterest expense:

Salaries and employee benefits

10,519

22,659

15,438

49,360

40,452

Other expense

7,746

10,674

7,942

26,894

21,766

Total noninterest expenses

18,265

33,333

23,380

76,254

62,218

Income from continuing operations, before income taxes

8,512

24,042

5,693

33,781

29,608

Income tax expense - continuing operations

2,021

6,008

1,347

8,208

7,139

Net income from continuing operations

6,491

18,034

4,346

25,573

22,469

Income (loss) from discontinued operations, before income taxes

—

—

(25)

—

575

Income tax expense (benefit) - discontinued operations

—

—

(6)

—

148

Net income from discontinued operations

—

—

(19)

—

427

Net income

$

6,491

$

18,034

$

4,327

$

25,573

$

22,896

Preferred dividends

116

115

121

345

364

Net income available to common shareholders

$

6,375

$

17,919

$

4,206

$

25,228

$

22,532

Earnings per share from continuing operations - basic

$

0.53

$

1.50

$

0.36

$

2.11

$

1.89

Earnings per share from discontinued operations - basic

—

—

—

—

0.04

Earnings per share - basic

$

0.53

$

1.50

$

0.36

$

2.11

$

1.93

Earnings per share from continuing operations - diluted

$

0.53

$

1.49

$

0.35

$

2.07

$

1.84

Earnings per share from discontinued operations - diluted

—

—

—

—

0.04

Earnings per share - diluted

$

0.53

$

1.49

$

0.35

$

2.07

$

1.88

Condensed Consolidated Balance Sheets

(Unaudited) (Dollars in thousands)

September 30, 2020

June 30, 2020

December 31, 2019

September 30, 2019

Cash and cash equivalents

$

295,823

$

78,854

$

28,002

$

36,568

Certificates of deposit with other banks

12,301

13,046

12,549

13,541

Securities available-for-sale, at fair value

297,964

220,699

235,821

226,064

Equity securities

24,164

19,464

18,514

18,414

Loans held for sale

2,271

242,089

109,788

159,961

Loans

1,428,593

1,494,672

1,374,541

1,382,375

Less: Allowance for loan losses

(25,913)

(17,742)

(11,775)

(11,874)

Net Loans

1,402,680

1,476,930

1,362,766

1,370,501

Premises and equipment

26,176

24,586

21,974

25,446

Assets of branches held for sale

—

—

46,554

—

Goodwill

2,350

19,232

19,630

19,630

Other assets

150,730

120,257

88,516

91,827

Total assets

$

2,214,459

$

2,215,157

$

1,944,114

$

1,961,952

Noninterest-bearing deposits

$

642,835

$

528,527

$

278,547

$

274,970

Interest-bearing deposits

1,256,122

1,335,436

986,495

1,181,434

Deposits of branches held for sale

—

—

188,270

—

Borrowed funds

25,800

36,610

222,885

241,641

Other liabilities

55,586

86,084

55,981

57,667

Stockholders' equity

234,116

228,500

211,936

206,240

Total liabilities and stockholders' equity

$

2,214,459

$

2,215,157

$

1,944,114

$

1,961,952

The breakdown of loans, premises and equipment, and deposits of branches held for sale is as follows:

 

(Dollars in thousands)

September 30, 2020

June 30, 2020

December 31, 2019

September 30, 2019

Commercial and non-residential real estate loans

$

—

$

—

$

16,132

$

—

Residential real estate and home equity loans

—

—

22,701

—

Consumer and other loans

—

—

4,083

—

Total loans

—

—

42,916

—

Premises and equipment, net

—

—

3,638

—

Assets of branches held for sale

$

—

$

—

$

46,554

$

—

Noninterest-bearing deposits

$

—

$

—

$

19,251

$

—

Interest-bearing deposits

—

—

169,019

—

Deposits of branches held for sale

$

—

$

—

$

188,270

$

—

Reportable Segments

(Unaudited)

 

Three Months Ended September 30, 2020

Commercial & Retail Banking

Mortgage Banking

Financial Holding Company

Intercompany Eliminations

Consolidated

(Dollars in thousands)

Interest income

$

18,737

$

78

$

—

$

(188)

$

18,627

Interest expense

2,553

232

20

(188)

2,617

Net interest income (loss)

16,184

(154)

(20)

—

16,010

Provision for loan losses

8,631

—

—

—

8,631

Net interest income (loss) after provision for loan losses

7,553

(154)

(20)

—

7,379

Noninterest Income:

Mortgage fee income

26

7,238

—

—

7,264

Other income

3,080

9,555

1,481

(1,982)

12,134

Total noninterest income

3,106

16,793

1,481

(1,982)

19,398

Noninterest Expenses:

Salaries and employee benefits

7,526

82

2,911

—

10,519

Other expense

8,389

68

1,271

(1,982)

7,746

Total noninterest expenses

15,915

150

4,182

(1,982)

18,265

Income (loss) before income taxes

(5,256)

16,489

(2,721)

—

8,512

Income tax expense (benefit)

(1,556)

4,245

(668)

—

2,021

Net income (loss)

$

(3,700)

$

12,244

$

(2,053)

$

—

$

6,491

Preferred stock dividends

—

—

116

—

116

Net income (loss) available to common shareholders

$

(3,700)

$

12,244

$

(2,169)

$

—

$

6,375

Three Months Ended June 30, 2020

Commercial & Retail Banking

Mortgage Banking

Financial Holding Company

Intercompany Eliminations

Consolidated

(Dollars in thousands)

Interest income

$

19,182

$

3,538

$

1

$

(947)

$

21,774

Interest expense

3,027

1,517

23

(1,251)

3,316

Net interest income (loss)

16,155

2,021

(22)

304

18,458

Provision for loan losses

6,598

(2)

—

—

6,596

Net interest income (loss) after provision for loan losses

9,557

2,023

(22)

304

11,862

Noninterest Income:

Mortgage fee income

40

15,208

—

(304)

14,944

Other income

17,792

13,354

1,679

(2,256)

30,569

Total noninterest income

17,832

28,562

1,679

(2,560)

45,513

Noninterest Expenses:

Salaries and employee benefits

6,170

13,584

2,905

—

22,659

Other expense

9,124

2,315

1,491

(2,256)

10,674

Total noninterest expenses

15,294

15,899

4,396

(2,256)

33,333

Income (loss) before income taxes

12,095

14,686

(2,739)

—

24,042

Income tax expense (benefit)

2,880

3,800

(672)

—

6,008

Net income (loss)

$

9,215

$

10,886

$

(2,067)

$

—

$

18,034

Preferred stock dividends

—

—

115

—

115

Net income (loss) available to common shareholders

$

9,215

$

10,886

$

(2,182)

$

—

$

17,919

Three Months Ended September 30, 2019

Commercial & Retail Banking

Mortgage Banking

Financial Holding Company

Intercompany Eliminations

Consolidated

(Dollars in thousands)

Interest income

$

19,299

$

2,288

$

9

$

(558)

$

21,038

Interest expense

4,806

1,811

156

(769)

6,004

Net interest income (loss)

14,493

477

(147)

211

15,034

Provision for loan losses

625

32

—

—

657

Net interest income (loss) after provision for loan losses

13,868

445

(147)

211

14,377

Noninterest Income:

Mortgage fee income

121

11,587

—

(212)

11,496

Other income

2,138

1,112

1,516

(1,566)

3,200

Total noninterest income

2,259

12,699

1,516

(1,778)

14,696

Noninterest Expenses:

Salaries and employee benefits

4,820

8,318

2,300

—

15,438

Other expense

6,113

2,142

1,254

(1,567)

7,942

Total noninterest expenses

10,933

10,460

3,554

(1,567)

23,380

Income (loss) from continuing operations, before income taxes

5,194

2,684

(2,185)

—

5,693

Income tax expense (benefit) - continuing operations

1,130

725

(508)

—

1,347

Net income (loss) from continuing operations

$

4,064

$

1,959

$

(1,677)

$

—

$

4,346

Income from discontinued operations, before income taxes

$

—

$

—

$

(25)

$

—

$

(25)

Income tax expense - discontinued operations

$

—

$

—

$

(6)

$

—

$

(6)

Net income from discontinued operations

$

—

$

—

$

(19)

$

—

$

(19)

Net income (loss)

$

4,064

$

1,959

$

(1,696)

$

—

$

4,327

Preferred stock dividends

—

—

121

—

121

Net income (loss) available to common shareholders

$

4,064

$

1,959

$

(1,817)

$

—

$

4,206

Nine Months Ended September 30, 2020

Commercial & Retail Banking

Mortgage Banking

Financial Holding Company

Intercompany Eliminations

Consolidated

(Dollars in thousands)

Interest income

$

56,693

$

6,034

$

2

$

(1,629)

$

61,100

Interest expense

9,418

3,136

78

(2,171)

10,461

Net interest income (loss)

47,275

2,898

(76)

542

50,639

Provision for loan losses

16,361

4

—

—

16,365

Net interest income (loss) after provision for loan losses

30,914

2,894

(76)

542

34,274

Noninterest Income:

Mortgage fee income

176

33,793

—

(542)

33,427

Other income

24,218

19,347

4,664

(5,895)

42,334

Total noninterest income

24,394

53,140

4,664

(6,437)

75,761

Noninterest Expenses:

Salaries and employee benefits

19,562

21,550

8,248

—

49,360

Other expense

24,172

4,780

3,837

(5,895)

26,894

Total noninterest expenses

43,734

26,330

12,085

(5,895)

76,254

Income (loss) before income taxes

11,574

29,704

(7,497)

—

33,781

Income tax expense (benefit)

2,336

7,696

(1,824)

—

8,208

Net income (loss)

$

9,238

$

22,008

$

(5,673)

$

—

$

25,573

Preferred stock dividends

—

—

345

—

345

Net income (loss) available to common shareholders

$

9,238

$

22,008

$

(6,018)

$

—

$

25,228

Nine Months Ended September 30, 2019

Commercial & Retail Banking

Mortgage Banking

Financial Holding Company

Intercompany Eliminations

Consolidated

(Dollars in thousands)

Interest income

$

56,446

$

5,858

$

12

$

(1,185)

$

61,131

Interest expense

14,303

4,303

728

(1,738)

17,596

Net interest income (loss)

42,143

1,555

(716)

553

43,535

Provision for loan losses

1,497

60

—

—

1,557

Net interest income (loss) after provision for loan losses

40,646

1,495

(716)

553

41,978

Noninterest Income:

Mortgage fee income

507

28,076

—

(553)

28,030

Other income

19,168

2,723

4,790

(4,863)

21,818

Total noninterest income

19,675

30,799

4,790

(5,416)

49,848

Noninterest Expenses:

Salaries and employee benefits

13,435

20,515

6,502

—

40,452

Other expense

16,958

6,009

3,662

(4,863)

21,766

Total noninterest expenses

30,393

26,524

10,164

(4,863)

62,218

Income (loss) from continuing operations, before income taxes

29,928

5,770

(6,090)

—

29,608

Income tax expense (benefit) - continuing operations

6,969

1,574

(1,404)

—

7,139

Net income (loss) from continuing operations

22,959

4,196

(4,686)

—

22,469

Income from discontinued operations, before income taxes

—

—

575

—

575

Income tax expense - discontinued operations

—

—

148

—

148

Net income from discontinued operations

—

—

427

—

427

Net income (loss)

$

22,959

$

4,196

$

(4,259)

$

—

$

22,896

Preferred stock dividends

—

—

364

—

364

Net income (loss) available to common shareholders

$

22,959

$

4,196

$

(4,623)

$

—

$

22,532

Average Balances and Interest Rates

(Unaudited) (Dollars in thousands)

Three Months Ended

Three Months Ended

Three Months Ended

September 30, 2020

June 30, 2020

September 30, 2019

Average Balance

Interest Income/ Expense

Yield/ Cost

Average Balance

Interest Income/ Expense

Yield/ Cost

Average Balance

Interest Income/ Expense

Yield/ Cost

Assets

Interest-bearing deposits in banks

$

174,203

$

45

0.10

%

$

44,095

$

16

0.15

%

$

9,562

$

61

2.53

%

CDs with other banks

12,641

61

1.91

12,811

64

2.00

14,143

71

1.99

Investment securities:

Taxable

103,497

411

1.58

96,760

477

1.98

122,648

689

2.23

Tax-exempt 2

142,301

1,344

3.75

123,806

1,248

4.04

109,324

1,113

4.04

Loans and loans held for sale: 1

Commercial 3

1,160,214

14,108

4.82

1,165,649

14,319

4.93

1,002,595

13,599

5.38

Tax exempt 2

7,752

91

4.66

8,879

104

4.69

11,229

127

4.47

Real estate

325,992

2,749

3.35

532,386

5,701

4.30

464,769

5,490

4.69

Consumer

6,613

119

7.14

6,332

129

8.17

8,612

149

6.86

Total loans

1,500,571

17,067

4.51

1,713,246

20,253

4.74

1,487,205

19,365

5.17

Total earning assets

1,933,213

18,928

3.88

1,990,718

22,058

4.44

1,742,882

21,298

4.85

Less: Allowance for loan losses

(18,906)

(14,253)

(11,232)

Cash and due from banks

28,299

34,449

18,366

Other assets

205,038

179,806

134,871

Total assets

$

2,147,644

$

2,190,720

$

1,884,887

Liabilities

Deposits:

NOW

$

381,375

$

496

0.52

%

$

367,448

$

775

0.85

%

$

384,977

$

942

0.97

%

Money market checking

479,418

380

0.31

429,708

564

0.53

333,849

1,391

1.65

Savings

49,698

7

0.06

41,485

8

0.08

37,335

1

0.01

IRAs

12,389

44

1.41

12,408

47

1.52

17,342

84

1.92

CDs

334,828

967

1.15

495,519

1,642

1.33

366,749

2,035

2.20

Repurchase agreements and federal funds sold

10,145

4

0.16

9,682

5

0.21

9,493

12

0.50

FHLB and other borrowings

34,138

699

8.12

76,739

252

1.32

212,102

1,383

2.59

Subordinated debt

4,124

20

1.92

4,124

23

2.24

9,535

156

6.49

Total interest-bearing liabilities

1,306,115

2,617

0.79

1,437,113

3,316

0.93

1,371,382

6,004

1.74

Noninterest bearing demand deposits

542,467

454,486

271,294

Other liabilities

68,223

79,826

38,618

Total liabilities

1,916,805

1,971,425

1,681,294

Stockholders’ equity

Preferred stock

7,334

7,334

7,644

Common stock

12,066

12,030

11,773

Paid-in capital

124,003

123,351

119,166

Treasury stock

(2,022)

(1,437)

(1,084)

Retained earnings

90,113

79,820

67,312

Accumulated other comprehensive (loss)

(655)

(1,803)

(1,218)

Total stockholders’ equity

230,839

219,295

203,593

Total liabilities and stockholders’ equity

$

2,147,644

$

2,190,720

$

1,884,887

Net interest spread (tax-equivalent)

3.09

3.51

3.11

Net interest income and margin (tax-equivalent) 2

$

16,311

3.35

%

$

18,742

3.78

%

$

15,294

3.48

%

Less: Tax-equivalent adjustments

$

(301)

$

(284)

$

(260)

Net interest spread

3.03

%

3.46

%

3.05

%

Net interest income and margin

$

16,010

3.29

%

$

18,458

3.72

%

$

15,034

3.42

%

 

1 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

2 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the periods presented, which is a non-GAAP financial measure. See the reconciliation of this non-GAAP financial measure to its most directly comparable GAAP financial measure following this table.

3 The Company’s PPP loans totaling $89.8 million are included in this amount for the three months ended June 30, 2020.

Average Balances and Interest Rates

(Unaudited) (Dollars in thousands)

Nine Months Ended

Nine Months Ended

September 30, 2020

September 30, 2019

Average Balance

Interest Income/ Expense

Yield/ Cost

Average Balance

Interest Income/ Expense

Yield/ Cost

Assets

Interest-bearing deposits in banks

$

77,667

$

110

0.19

%

$

8,904

$

163

2.45

%

CDs with other banks

12,667

187

1.97

14,498

216

1.99

Investment securities:

Taxable

104,450

1,554

1.98

127,631

2,336

2.45

Tax-exempt 2

125,493

3,703

3.93

100,530

3,304

4.39

Loans and loans held for sale: 1

Commercial 3

1,138,438

42,292

4.95

973,547

39,258

5.39

Tax exempt 2

9,457

329

4.64

12,831

427

4.45

Real estate

428,989

13,402

4.16

441,238

15,794

4.79

Consumer

6,805

370

7.24

9,217

417

6.05

Total loans

1,583,689

56,393

4.74

1,436,833

55,896

5.20

Total earning assets

1,903,966

61,947

4.33

1,688,396

61,914

4.90

Less: Allowance for loan losses

(14,857)

(11,174)

Cash and due from banks

27,781

16,820

Other assets

178,701

129,594

Total assets

$

2,095,591

$

1,823,636

Liabilities

Deposits:

NOW

$

385,413

$

2,070

0.72

%

$

368,709

$

2,510

0.91

%

Money market checking

447,219

2,397

0.71

319,919

3,721

1.56

Savings

43,606

16

0.05

39,066

3

0.01

IRAs

13,785

169

1.63

17,627

250

1.90

CDs

388,190

4,188

1.44

403,294

6,640

2.20

Repurchase agreements and federal funds sold

9,784

19

0.26

11,764

37

0.42

FHLB and other borrowings

75,451

1,524

2.69

180,552

3,707

2.75

Subordinated debt

4,124

78

2.52

14,821

728

6.57

Total interest-bearing liabilities

1,367,572

10,461

1.02

1,355,752

17,596

1.74

Noninterest bearing demand deposits

442,378

245,705

Other liabilities

63,853

31,305

Total liabilities

1,873,803

1,632,762

Stockholders’ equity

Preferred stock

7,334

7,770

Common stock

12,031

11,709

Paid-in capital

123,342

117,923

Treasury stock

(1,533)

(1,084)

Retained earnings

81,476

58,726

Accumulated other comprehensive (loss)

(862)

(4,170)

Total stockholders’ equity

221,788

190,874

Total liabilities and stockholders’ equity

$

2,095,591

$

1,823,636

Net interest spread (tax-equivalent)

3.31

3.16

Net interest income and margin (tax-equivalent) 2

$

51,486

3.60

%

$

44,318

3.51

%

Less: Tax-equivalent adjustments

$

(847)

$

(783)

Net interest spread

3.26

%

3.10

%

Net interest income and margin

$

50,639

3.54

%

$

43,535

3.45

%

 

1 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

2 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the periods presented, which is a non-GAAP financial measure. See the reconciliation of this non-GAAP financial measure to its most directly comparable GAAP financial measure following this table.

3 The Company’s PPP loans totaling $89.8 million are included in this amount for the six months ended June 30, 2020.

The following table reconciles, as of the dates set forth below, net interest margin on a fully tax-equivalent basis:

 

Three Months Ended

Nine Months Ended

(Dollars in thousands)

September 30, 2020

June 30, 2020

September 30, 2019

September 30, 2020

September 30, 2019

Net interest margin - U.S. GAAP basis

Net interest income

$

16,010

$

16,171

$

15,034

$

50,639

$

43,535

Average interest-earning assets

1,933,213

1,801,872

1,742,882

1,903,966

1,688,396

Net interest margin

3.29

%

3.60

%

3.42

%

3.54

%

3.45

%

Net interest margin - non-U.S. GAAP basis

Net interest income

$

16,010

$

16,171

$

15,034

$

50,639

$

43,535

Plus: Impact of fully tax-equivalent adjustment

301

261

260

847

783

Net interest income on a fully tax-equivalent basis

16,311

16,432

15,294

51,486

44,318

Average interest-earning assets

1,933,213

1,801,872

1,742,882

1,903,966

1,688,396

Net interest margin on a fully tax-equivalent basis

3.35

%

3.66

%

3.48

%

3.60

%

3.51

%

Selected Financial Data

(Unaudited) (Dollars in thousands, except per share data)

Quarterly

Year-to-Date

2020

2020

2019

2020

2019

Third Quarter

Second Quarter

Third Quarter

Earnings and Per Share Data:

Net income from continuing operations

$

6,491

$

18,034

$

4,346

$

25,573

$

22,469

Net income from discontinued operations

$

—

$

—

$

(19)

$

—

$

427

Net income

$

6,491

$

18,034

$

4,327

25,573

22,896

Net income available to common shareholders

$

6,375

$

17,919

$

4,206

25,228

22,532

Earnings per share from continuing operations - basic

$

0.53

$

1.50

$

0.36

$

2.11

$

1.89

Earnings per share from discontinued operations - basic

$

—

$

—

$

—

$

—

$

0.04

Earnings per share - basic

$

0.53

$

1.50

$

0.36

$

2.11

$

1.93

Earnings per share from continuing operations - diluted

$

0.53

$

1.49

$

0.35

$

2.07

$

1.84

Earnings per share from discontinued operations - diluted

$

—

$

—

$

—

$

—

$

0.04

Earnings per share - diluted

$

0.53

$

1.49

$

0.35

$

2.07

$

1.88

Cash dividends paid per common share

$

0.090

$

0.090

$

0.050

$

0.270

$

0.125

Book value per common share

$

19.07

$

18.48

$

16.84

$

19.07

$

16.84

Tangible book value per common share

$

18.66

$

16.65

$

14.87

$

18.66

$

14.87

Weighted average shares outstanding - basic

11,948,989

11,954,813

11,731,774

11,948,857

11,661,581

Weighted average shares outstanding - diluted

12,116,418

12,011,845

12,098,335

12,185,137

11,957,385

Performance Ratios:

Return on average assets - continuing operations 1

1.21

%

3.29

%

0.92

%

1.63

%

1.64

%

Return on average assets - discontinued operations 1

—

%

—

%

—

%

—

%

0.03

%

Return on average assets 1

1.21

%

3.29

%

0.92

%

1.63

%

1.67

%

Return on average equity - continuing operations 1

11.25

%

32.89

%

8.54

%

15.37

%

15.69

%

Return on average equity - discontinued operations 1

—

%

—

%

(0.04)

%

—

%

0.30

%

Return on average equity 1

11.25

%

32.89

%

8.50

%

15.37

%

15.99

%

Net interest margin 2 3

3.35

%

3.78

%

3.48

%

3.60

%

3.51

%

Efficiency ratio 4

51.58

%

52.11

%

78.64

%

60.33

%

66.63

%

Overhead ratio 1 5

3.40

%

6.09

%

4.96

%

4.85

%

4.55

%

Equity to assets

10.57

%

10.32

%

10.95

%

10.57

%

10.95

%

Asset Quality Data and Ratios:

Charge-offs

$

111

$

23

$

—

$

1,890

$

676

Recoveries

$

5

$

8

$

49

$

17

$

54

Net loan charge-offs to total loans 1 6

0.03

%

—

%

(0.01)

%

0.17

%

0.06

%

Allowance for loan losses

$

25,913

$

17,742

$

11,874

$

25,913

$

11,874

Allowance for loan losses to total loans 7

1.81

%

1.19

%

0.86

%

1.81

%

0.86

%

Nonperforming loans

$

14,893

$

14,061

$

5,627

$

14,893

$

5,627

Nonperforming loans to total loans

1.04

%

0.94

%

0.41

%

1.04

%

0.41

%

Mortgage Data:

Locked pipeline

$

—

$

486,093

$

247,339

$

—

$

247,339

Sold loan volume

$

318,583

$

848,954

$

465,581

$

1,590,761

$

1,114,741

Sold loan refinance volume

$

134,025

$

542,123

$

192,868

$

885,965

$

380,820

 

1 annualized for the quarterly periods presented

2 net interest income as a percentage of average interest earning assets

3 presented on a fully tax-equivalent basis

4 noninterest expense as a percentage of net interest income and noninterest income

5 noninterest expense as a percentage of average assets

6 charge-offs less recoveries

7 excludes loans held for sale

Non-GAAP Reconciliation: Tangible Book Value per Common Share

(Unaudited) (Dollars in thousands)

Quarterly

Year-to-Date

2020

2020

2019

2020

2019

Third Quarter

Second Quarter

Third Quarter

Goodwill

$

2,350

$

19,232

$

19,630

$

2,350

$

19,630

Intangibles

2,554

2,708

3,649

2,554

3,649

Total intangibles

4,904

21,940

23,279

4,904

23,279

Total equity

234,116

228,500

206,240

234,116

206,240

Less: Preferred equity

(7,334

)

(7,334

)

(7,334

)

(7,334

)

(7,334

)

Less: Total intangibles

(4,904

)

(21,940

)

(23,279

)

(4,904

)

(23,279

)

Tangible common equity

221,878

199,226

175,627

221,878

175,627

Tangible common equity

221,878

199,226

175,627

221,878

175,627

Common shares outstanding (000s)

11,889

11,968

11,814

11,889

11,814

Tangible book value per common share

$

18.66

$

16.65

$

14.87

$

18.66

$

14.87

Amy Baker VP, Corporate Communications and Marketing MVB Bank abaker@mvbbanking.com 844-682-2265

Source: MVB Financial Corp.

View original source (Business Wire)Company analysis